Duckwall-ALCO Stores Reports Results for Third Quarter Fiscal 2009


ABILENE, Kan., Dec. 11, 2008 (GLOBE NEWSWIRE) -- Duckwall-ALCO Stores, Inc. (Nasdaq:DUCK), which offers an exceptional selection of quality merchandise at value prices to small-town America, today announced operating results for its third quarter ending November 2, 2008.

Net loss for the third quarter was $1.7 million, or $0.44 per basic share, which is in line with the net loss of $1.6 million, or $0.43 per diluted share, in the third quarter of the prior fiscal year. Net sales from continuing operations for the third quarter increased 4.7% to $115.5 million, while same-store sales decreased 6.3%. The results were affected by a difficult retail environment, offset by progress in cost reductions and operational improvements by the Company.

Gross margin for the third quarter was 32.2%, down from 32.5% in the third quarter of the prior year. Contributing to the decline were increased markdowns, increased freight costs and lower rebates and new store allowances, offset by continued reduction in shrink and reduced LIFO expense.

Net loss for the thirty-nine week period year-to-date was $4.3 million, or $1.12 per basic share, compared with net loss of $1.3 million, or $0.33 per basic share, in the same period of the prior fiscal year. Net sales from continuing operations year-to-date increased 4.6% to $351.0 million, while same-store sales decreased 5.5%. The Company has experienced sequential improvement on a monthly basis with same-store sales of -11.1% in August, -5.1% in September, and -2.7% in October.

Gross margin year-to-date was 32.1% compared with 32.2% in the same period of the prior year. Contributing to the slight year-to-date decrease were expenses for an inventory review initiative and increased freight costs, offset by continued shrink improvement. Factoring out the effects of the first-quarter inventory review initiative expense, year-to-date gross margin was 32.4%.

Larry Zigerelli, President and CEO, commented: "Our turnaround continues to progress in the midst of the recession that all retailers are facing. We are doing the right things to attract consumers and provide essential merchandise at value prices, evidenced by our improvement in same-stores sales performance. At the same time, our operational improvements and cost reductions are moving ahead on-target, positioning us well for the long term."

Store Operations Update

Duckwall-ALCO operates 258 retail stores in 23 states. Since February 3, 2008, the Company has closed ten ALCO stores and four Duckwall stores. The increase in loss from discontinued operations is due to the expenses associated with the 14 stores closed where the Company exited the markets. Four Duckwall stores have been closed where an ALCO store was opened in the same market. The Company has replaced three smaller ALCO stores with a new prototype ALCO. Fiscal year-to-date, the Company has opened fifteen new ALCO stores. No additional store openings are planned for the remainder of the fiscal year ending February 1, 2009.

Supplemental Data

The Company has included certain tables in this press release that are set forth fully in the Company's 10-Q.

Certain Non-GAAP Financial Measures

The Company has included Adjusted EBITDA, a non-GAAP performance measure, as part of its disclosure as a means to enhance its communications with stockholders. Certain stockholders have specifically requested this information as a means of comparing the Company to other retailers that disclose similar non-GAAP performance measures. Further, management utilizes this measure in internal evaluation; review of performance and comparison with the Company's financial measure to that of its peers. Adjusted EBITDA differs from the most comparable GAAP financial measure (earnings from continuing operations before discontinued operations) in that it does not include certain items. These items are excluded by management to better evaluate normalized operational cash flow and expenses excluding unusual, inconsistent and non-cash charges. To compensate for the limitations of evaluating the Company's performance using Adjusted EBITDA, management also utilizes GAAP performance measures such as gross margin return on investment, return on equity and free cash flow. As a result, Adjusted EBITDA may not reflect important aspects of the results of the Company's operations.

Investor Conference Call

The Company will host an investor conference call at 10:00 a.m. Central Standard Time on December 12, 2008, to discuss operating results for the third quarter ended November 2, 2008. The dial-in number for the conference call is 800-776-0816 (international/local participants dial 913-312-0388), and the Confirmation Code is 4623634. Parties interested in participating in the conference call should dial in approximately five minutes prior to 10:00 a.m. Central Standard Time. A replay of the call will be available from two hours after completion of the call on December 12 through December 26 by dialing 888-203-1112. International/local callers should dial 719-457-0820. The Replay Passcode is 4623634. A replay of the call will also be available four hours after completion of the call by visiting the Investors page on the Company's website, www.ALCOstores.com.

About Duckwall-ALCO Stores, Inc.

Duckwall-ALCO Stores, Inc. is a multi-regional retailer that specializes in meeting the needs of smaller, underserved communities throughout the central United States. The Company offers an exceptional selection of fashionable merchandise, quality products and recognized brand names at reasonable prices. Its specialty is delivering those products with the friendly, personal service its customers have come to expect. With 258 stores across 23 states, Duckwall-ALCO Stores is proud to have continually provided excellent products at good value prices to its customers for 107 years. To learn more about Duckwall-ALCO Stores, Inc. visit www.ALCOstores.com.

Forward-looking statements

This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 ("the Act"). Any forward-looking statements are made by the Company in good faith, pursuant to the safe-harbor provisions of the Act. These forward-looking statements reflect management's current views and projections regarding economic conditions, retail industry environments, and Company performance. Factors which could significantly change results include but are not limited to: sales performance, expense levels, competitive activity, interest rates, changes in the Company's financial condition, and factors affecting the retail category in general. Additional information regarding these and other factors may be included in the Company's 10-Q filings and other public documents, copies of which are available from the Company on request and are available from the United States Securities and Exchange Commission.



                Duckwall-ALCO Stores, Inc. and Subsidiaries
                    Consolidated Statements of Operations
                (Dollars in thousands, except per share amounts)
                                  (Unaudited)

                                      For the             For the
                                   Thirteen Week     Thirty-Nine Week
                                   Periods Ended      Periods Ended
                                ------------------  ------------------
                                 Nov. 2,  Oct. 28,  Nov. 2,   Oct. 28,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------
 Net sales                      $115,472  $110,258  $351,010  $335,537
 Cost of sales                    78,234    74,447   238,504   227,459
                                --------  --------  --------  --------
 Gross margin                     37,238    35,811   112,506   108,078

 Selling, general
  and administrative              38,217    35,487   110,315   100,785
 Depreciation and amortization     2,119     1,820     5,799     5,359
                                --------  --------  --------  --------
      Total operating expenses    40,336    37,307   116,114   106,144

 Operating income (loss)
  from continuing operations      (3,098)   (1,496)   (3,608)    1,934
 Interest expense                     63       929     1,219     2,526
                                --------  --------  --------  --------

 Loss from continuing
  operations before
  income taxes                    (3,161)   (2,425)   (4,827)     (592)
 Income tax benefit               (1,647)     (979)   (2,354)     (249)
                                --------  --------  --------  --------
 Loss from continuing
  operations                      (1,514)   (1,446)   (2,473)     (343)

 Loss from discontinued
  operations, net of income
  benefit                           (151)     (189)   (1,788)     (930)
                                --------  --------  --------  --------
 Net loss                       $ (1,665) $ (1,635) $ (4,261) $ (1,273)
                                ========  ========  ========  ========


 Loss per diluted share

   Continuing operations        $  (0.40) $  (0.38) $  (0.65) $  (0.09)
                                --------  --------  --------  --------

   Net loss                     $  (0.44) $  (0.43) $  (1.12) $  (0.33)
                                --------  --------  --------  --------

 Weighted-average
  shares outstanding:

 Basic                             3,812     3,809     3,812     3,806

 Diluted                           3,812     3,809     3,812     3,806


 Supplemental Data:               Thirteen Weeks    Thirty-Nine Weeks
                                       Ended               Ended
                                ------------------  ------------------
                                 Nov. 2,  Oct. 28,  Nov. 2,   Oct. 28,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------

 Same-store sales change            -6.3%      4.9%     -5.5%      4.2%
 Same-store gross margin
  dollar change                     -7.4%      9.0%     -6.3%     10.1%
 Same-store SG&A
  dollar change                     -5.8%      7.3%     -4.7%      9.2%
 Same-store total customer
  count change                     -10.5%     -3.8%     -9.2%     -4.5%
 Same-store average sale
  per ticket change                  4.7%      9.0%      4.1%      9.1%

 Net loss from continuing
  operations                    $ (1,514)   (1,446)   (2,473)     (343)

 Plus interest                        63       929     1,219     2,526

 Plus taxes                       (1,647)     (979)   (2,354)     (249)

 Plus depreciation
  and amortization                 2,119     1,820     5,799     5,359

 Plus share-based
  compensation expense               169       317        34       893

 Plus preopening store costs         342     1,169     1,837     1,520

 Plus inventory
  review initiative                   --        --     1,345        --

 Plus executive and
  staff severance                     --        --     1,942        --

 Plus Accenture store
  transformation project             937        --       937        --
                                --------  --------  --------  --------
  Adjusted EBITDA               $    469     1,810     8,286     9,706
                                ========  ========  ========  ========


 Adjusted EBITDA from net income (loss) from continuing operations:

                                                              Trailing
                                                               Twelve
                                          For the Twenty-Six   Periods
                                          Week Periods Ended    Ended
                                ----------------------------- --------
                                 Fiscal    Aug. 3,  July 29,   Aug. 3,
                                  2008      2008      2007      2008
                                --------  --------  --------  --------
 Net income (loss) from
  continuing operations (1)         $522      (959)    1,103    (1,540)

 Plus:

 Interest                          3,382     1,156     1,597     2,941

 Taxes (1)                           538      (707)      730      (899)

 Depreciation and
  amortization (1)                 9,475     3,679     3,539     9,615

 Share-based compensation
  expense                          1,130      (135)      576       419

 Preopening store costs (2)        2,783     1,495       352     3,926

 Inventory review initiative          --     1,345        --     1,345

 Executive and staff severance        --     1,942        --     1,942

 Accenture store
  transformation project              --        --        --        --
                                --------  --------  --------  --------

  Adjusted EBITDA (1)(3)(4)       17,830     7,816     7,897    17,749
                                ========  ========  ========  ========

 Adjusted EBITDA

 Same-stores (5)                  47,623    22,585    22,988    47,220

 Non same-stores (3)(5)            1,650     1,275       381     2,544

 Store support center (5)        (22,116)  (11,279)  (11,031)  (22,364)

 Warehouse                        (9,327)   (4,765)   (4,441)   (9,651)
                                --------  --------  --------  --------
 Reconciled Adjusted
  EBITDA (1)(3)(4)                17,830     7,816     7,897    17,749
                                ========  ========  ========  ========

 Cash                              5,501     4,653     4,217     4,653

 Debt                             33,013    36,964    37,698    36,964
                                --------  --------  --------  --------

 Debt, net of cash              $ 27,512    32,311    33,481    32,311
                                ========  ========  ========  ========


                                                               Trailing
                                                               Twelve
                                            For the Thirteen   Periods
                                           Week Periods Ended   Ended
                                          -------------------- --------
                                           Nov. 2    Oct. 28    Nov. 2
                                            2008      2007       2008
                                          --------  --------   --------
 Net income (loss) from
  continuing operations (1)                 (1,514)   (1,446)   (1,608)

 Plus:

 Interest                                       63       929     2,075

 Taxes (1)                                  (1,647)     (979)   (1,567)

 Depreciation and
  amortization (1)                           2,119     1,820     9,914

 Share-based compensation
  expense                                      169       317       271

 Preopening store costs (2)                    342     1,169     3,099

 Inventory review initiative                    --        --     1,345

 Executive and staff severance                  --        --     1,942

 Accenture store
  transformation project                       937        --       937
                                          --------  --------   --------

 Adjusted EBITDA (1)(3)(4)                     469     1,810    16,408
                                          ========  ========   ========

 Adjusted EBITDA

 Same-stores (5)                             8,524     9,786    45,957

 Non same-stores (3)(5)                        340       260     2,624

 Store support center (5)                   (5,787)   (5,730)  (22,421)

 Warehouse                                  (2,608)   (2,506)   (9,753)
                                          --------  --------   --------
 Reconciled Adjusted
  EBITDA (1)(3)(4)                             469     1,810    16,408
                                          ========  ========   ========

 Cash                                        5,320     4,525     5,320

 Debt                                       58,303    55,759    58,303
                                          --------  --------   --------

 Debt, net of cash                          52,983    51,234    52,983
                                          ========  ========   ========


 (1) These amounts will not agree with the 2008 fiscal 2008 10-K filing
 due to the 14 stores the Company closed in the first quarter of fiscal
 2009. These stores are now shown in discontinued operations.

 (2) These costs are not consistent quarter to quarter as the Company
 does not open the same number of stores in each quarter of each fiscal
 year. These costs are directly associated with the number of stores
 that have or will be opened and are incurred prior to the grand
 opening of each store.

 (3) For the trailing twelve periods ended November 2, 2008 the average
 open weeks for the Company's 33 non same-stores is 41 weeks.

 (4) During fiscal year 2009, the Company made a change in its
 Executive Management team and Board of Directors resulting in several
 initiatives to reduce SG&A expense. For the thirty-nine weeks ended
 November 2, 2008, the Company has reduced SG&A approximately $4.6
 million when compared to the same period for the previous fiscal year.
 The initiatives include, but are not limited to, executive and staff
 reduction, reduced floor care services, professional service
 providers' expense and travel expense.

 (5) Adjusted EBITDA amount of $321 was reclassified for an internal 
 allocation for the thirteen week period ended October 28, 2007 and the 
 twenty-six week period ended July 29, 2007.


               Duckwall-ALCO Stores, Inc. and Subsidiaries
                       Consolidated Balance Sheets
              (dollars in thousands, except share amounts)
                               (Unaudited)

                                                     Nov. 2,  Oct. 28,
                                                       2008     2007
                                                    --------  --------
 Assets
 Current assets:
  Cash and cash equivalents                         $  5,320  $  4,525
  Receivables                                          3,520     4,530
  Prepaid income taxes                                 4,731     2,590
  Prepaid expenses                                     3,871     3,353
  Inventories                                        166,404   178,311
  Deferred income taxes                                5,430     3,037
                                                    --------  --------
   Total current assets                              189,276   196,346
                                                    --------  --------

 Property and equipment, at cost                      93,607    95,933
 Less accumulated depreciation                        63,605    67,699
                                                    --------  --------
   Net property and equipment                         30,002    28,234
                                                    --------  --------

 Property under capital leases, net of
  accumulated amortization                             3,513     5,435

 Other non-current assets                                227       150
 Deferred income taxes                                 1,181     5,736
                                                    --------  --------

   Total assets                                     $224,199  $235,901
                                                    ========  ========

 Liabilities and Stockholders' Equity
 Current liabilities:
  Current maturities of long-term debt              $  1,340  $     --
  Current maturities of capital lease obligations      1,833     1,922
  Accounts payable                                    37,513    47,646
  Accrued salaries and commissions                     5,589     4,007
  Accrued taxes other than income                      4,844     5,889
  Self-insurance claim reserves                        4,318     5,319
  Other current liabilities                            4,618     3,683
                                                    --------  --------
   Total current liabilities                          60,055    68,466

 Long-term debt, less current maturities               3,214        --
 Notes payable under revolving loan                   48,388    48,461
 Capital lease obligations - less current maturities   3,528     5,376
 Deferred gain on leases                               4,695     5,082
 Other noncurrent liabilities                          1,617     2,653
                                                    --------  --------
   Total liabilities                                 121,497   130,038
                                                    --------  --------
 Stockholders' equity:
  Common stock, $.0001 par value, authorized
   20,000,000 shares; issued and outstanding
   3,806,113 shares and 3,809,841 shares,
   respectively                                            1         1
  Additional paid-in capital                          38,557    38,506
  Retained earnings                                   64,144    67,356
                                                    --------  --------
   Total stockholders' equity                        102,702   105,863
                                                    --------  --------
   Total liabilities and stockholders' equity       $224,199  $235,901
                                                    ========  ========


            

Contact Data