Enterprise Financial Reports 2008 Fourth Quarter and Year End Results




* 2008 reported earnings per share of $0.35; operating earnings per
  share of $0.71
* Fourth quarter net loss of $0.31 per share includes $0.20 per share
  in MBG goodwill and intangible impairment and acquisition-related
  retention payout
* Loans increase at 7% annual rate in fourth quarter and 20% for the
  year
* Core deposits increase 8% in the fourth quarter; total deposits
  increase 6% for the quarter and 13% for the year
* Company adds $60 million in capital, raising its total risk-based
  capital ratio to 12.82%

ST. LOUIS, Jan. 30, 2009 (GLOBE NEWSWIRE) -- Enterprise Financial Services Corp (Nasdaq:EFSC) reported net income for 2008 of $4.4 million, or $0.35 per fully diluted share, compared to $17.6 million or $1.40 per share for 2007. Included in the 2008 results are $9.2 million in pre-tax, non-cash goodwill and intangible impairment charges related to Millennium Brokerage Group (MBG), the Company's wholesale insurance distribution subsidiary, $3.4 million in pre-tax gains on the sale of nonstrategic branches in the Kansas City area and a $1.0 million charge related to a payout under an employee retention agreement.

Excluding these non-recurring items, operating earnings for the year were $9.1 million, or $0.71 per share.

For the fourth quarter of 2008, the Company reported a net loss of $4.0 million, or $0.31 per fully diluted share, compared to a net profit of $4.9 million, or $0.39 per share, for the prior year period. Fourth quarter 2008 results included a $3.3 million pre-tax goodwill and other intangible impairment charge related to MBG and an $875,000 employee retention payout. The after tax impact of these charges was $0.20 per diluted share. Excluding the impairment charge and employee retention payout, the Company's net operating loss for the fourth quarter was $1.3 million, or $0.11 per share. The net operating loss for the quarter was primarily attributable to higher loan loss provision totaling $14.1 million in the fourth quarter 2008 compared to $2.5 million in the prior year period.

We are presenting operating earnings and loss figures, which are non-GAAP (Generally Accepted Accounting Principles) financial measures, because we believe adjusting our results to exclude non-recurring items provides shareholders with a more comparable basis for evaluating our period-to-period operating results and financial performance. A schedule reconciling GAAP net (loss) income to operating (loss) earnings is provided in the attached tables.

Capital Management

During the fourth quarter, the Company added $60 million in regulatory capital, raising its total risk-based capital ratio to 12.82% - well in excess of regulatory guidelines. On December 12, 2008, the Company completed a private placement of $25 million in convertible trust preferred securities with two institutional investors. The securities carry a 9% coupon and are convertible into 1,439,263 shares of EFSC common stock for $17.37 per share. Subsequently, on December 19, 2008, the Company added $35 million in regulatory capital through the sale of 35,000 shares of senior preferred stock and the issuance of warrants to the US Treasury. The warrants allow the US Treasury to purchase 324,074 shares of common stock for $16.20 per share. The preferred stock has a dividend of 5% per year, increasing to 9% in 2014 if not redeemed.

Banking Line of Business

Deposits and Liquidity

From an industry perspective, the fourth quarter of the year was particularly challenging as the instability and volatility of the financial markets caused a massive "flight to quality" to the Treasury markets. In spite of this turmoil in the industry, the Company increased core deposits $113 million, or 8%, during the quarter.

For the year, deposits rose $208 million, or 13%, to $1.8 billion. Excluding brokered deposits and the effects of the sale of approximately $37 million in core deposits related to branch sales, core deposits increased $23 million, or 2%, in 2008. Core deposits include certificates of deposit sold to Bank clients through the CDARS program, totaling $60 million at year end.

The Company elected to "opt-in" to the expanded FDIC deposit insurance program and the government sponsored debt issuance guaranty program, which represents an additional source of liquidity.

Loans

Net loans increased 7% on an annualized basis in the fourth quarter. The Company continued to institute more effective loan pricing strategies to counteract the negative impact of rapidly declining short-term interest rates in the fourth quarter. For the full year, net loans increased $336 million, or 20%. More than 60% of the net loan growth was related to commercial and industrial businesses. Net loan growth was funded by the growth in deposits as described above along with increased wholesale borrowings.

The Company's loan portfolio mix at December 31, 2008, from both industry and collateral perspectives, did not change significantly from December 31, 2007. Loans collateralized by commercial real estate totaled $829 million at year end 2008. Approximately $318 million, or 38% of that total, represented real estate that was "owner-occupied" by commercial and industrial businesses.

Asset quality

Nonperforming loans rose $6.1 million, or 26%, on a linked quarter basis. Total nonperforming loans of $29.7 million represented 1.50% of total loans at December 31, 2008 compared to 1.21% at September 30, 2008. Past due loans, excluding nonperforming loans, were 0.70% of loans at year end compared to 0.79% at the end of the third quarter.

Nonperforming loans at December 31, 2008 by industry segment were as follows:



   Commercial Real Estate               $16.1 million
   Residential Construction /
   Land Acquisition and Development      11.8 million
   Commercial & Industrial                1.7 million
   Other                                  0.1 million
                                        ---------------
                                         $29.7 million

Other real estate at December 31, 2008 was $13.9 million, up $2.6 million, or 23%, from September 30, 2008. During 2008, the Company sold $7.9 million in other real estate for a net gain of $552,000. Residential lots and completed homes represented 80% of other real estate at year end. All properties are in the Company's St. Louis and Kansas City markets.

Total nonperforming assets were $43.5 million, or 1.92% of total assets, at December 31, 2008 compared to 1.56% at September 30, 2008.

Net charge-offs were $8.5 million in the fourth quarter, due primarily to losses on two relationships totaling $5.5 million described in the Company's third quarter report and write downs related to the deteriorating residential construction markets. For the year, net charge-offs were $12.7 million, representing 0.70% of average loans.

Provision for loan losses was $14.1 million in the fourth quarter and $22.5 million for the year.

The Company increased its ratio of the allowance for loan losses to portfolio loans to 1.58% at year end from 1.32% in the third quarter. The reserve coverage equaled 106% of nonperforming loans at year end.

Peter Benoist, President and CEO, commented, "The financial crisis on Wall Street has led to a significant downturn in the economy, particularly during the fourth quarter of the year. As a result, we felt it prudent to recognize asset exposures where appropriate and to bolster our loan loss reserves as a result of the rapidly deteriorating economic trends. Enterprise's 2008 reported financial results were driven largely by these fourth quarter actions, which led to a $17.9 million increase in loan loss provision for the full year, as well as the $9.2 million in non-cash impairment charges related to MBG."

Net Interest Income

Net interest income in the banking segment increased $752,000, or 4%, for the quarter and $6.8 million, or 10%, for the full year, totaling $71.6 million for the full year.

Including the effect of holding company debt, net interest rate margin increased 3 basis points to 3.37% in the fourth quarter, compared to 3.34% for the third quarter and 3.80% for the prior year fourth quarter. The margin has been compressed as a result of sharply declining short-term rates, an increased volume of wholesale funding to support loan growth and a roughly 10 basis point impact from the increase in average nonperforming assets compared to the fourth quarter of 2007. In 2009, we expect margins to remain flat as improved loan pricing is expected to be offset by competitive deposit pricing.

Wealth Management Line of Business

Fee income from the Wealth Management line of business, including income from state tax credit brokerage activities, totaled $5.6 million for the fourth quarter of 2008, a 15% increase from the same period in 2007. For the year, Wealth Management fee income was $15.0 million, or 2% higher than 2007.

Excluding the goodwill and intangible impairment charges for MBG, expenses in Wealth Management were flat in the fourth quarter 2008 compared to same period in 2007. For the year 2008, Wealth Management expenses increased $861,000 from 2007. This increase was primarily due to the restructuring of MBG's compensation for principals as part of the Company's buyout of the remaining minority interest in MBG on December 31, 2007.

Trust

Trust revenues were down $523,000, or 24%, for the quarter, and down $1.0 million, or 13%, for the year. The primary drivers of the decline were overall equity market declines, coupled with lost client advisory revenues resulting from personnel turnover earlier in the year.

Trust fiduciary revenues totaled $3.3 million for the full year 2008, an increase of 9% over the prior year. Demand for Trust fiduciary services increased during the year primarily as a result of market disruptions resulting from the acquisition of a major St. Louis investment firm.

During the fourth quarter, Enterprise Trust completed several initiatives designed to enhance client service. We relocated our St. Louis advisory organization to new offices in a high-visibility residential condominium tower in the heart of Clayton, MO and converted our client account reporting and aggregation systems to a more robust technology platform.

Millennium Brokerage Group

MBG revenues were down $540,000, or 26%, in the fourth quarter compared to the same period in 2007 and down $1.9 million, or 28%, for the year.

While sales margins rebounded near expected levels in the fourth quarter, paid premium sales were down from 2007 as a result of tighter underwriting standards, continued disruption from the growing influence of aggregators and general turmoil in the financial services industry. We expect cash earnings in 2009 to be flat with 2008.

In the third quarter, the Company recorded a $5.9 million pre-tax goodwill impairment charge, reflecting the impact of pressure on MBG margins and earnings in the face of a consolidating insurance industry. The fourth quarter impairment charge reflected a further adjustment of the value of goodwill and other intangibles at MBG due to the deteriorating operating environment and lower cash earnings from MBG. The remaining goodwill and intangibles at MBG totaled $4.5 million at year end 2008. The Company continues to evaluate strategic alternatives for MBG, although these efforts have been hampered by adverse financial markets.

State Tax Credit Brokerage

For the fourth quarter of 2008, state tax credit brokerage activities generated $2.6 million in fee income, versus $759,000 in the fourth quarter of 2007. Of this total, $2.0 million consisted of the mark-to-market adjustments under FASB 159 on the inventory of tax credit assets, offset by the fair value adjustments related to interest rate caps purchased during the quarter.

Fee income from state tax credit brokerage activities was $4.2 million in 2008, compared to $792,000 in 2007. The increase reflected the results of the brokerage group's first full year of activity.

Other Business Results

For the fourth quarter, excluding the $3.3 million goodwill and intangible impairment charge on MBG, noninterest expenses increased $1.4 million, or 11%. $875,000 of the increase represented the resolution of a $1.0 million executive retention agreement connected with the acquisition of Great American Bank in 2007. The remaining increase in noninterest expenses was due to additional write-downs and expenses on other real estate, higher FDIC insurance expenses and higher expenses associated with nonperforming loans. These increases were partially offset by lower variable compensation expenses driven by Company financial results.

For the year 2008, excluding $9.2 million in goodwill and intangible impairment charges on MBG and the $1.0 million retention agreement payment, noninterest expenses for the year increased $3.8 million, or 8%, over 2007. Excluding the impairment charges, the retention payment and the branch sale gain, the Company's efficiency ratio in the fourth quarter was 56.3% versus 58.3% in the same quarter of 2007 and 60.6% for the full year 2008 versus 61.3% in 2007.

Although the Company had applied for a new Arizona state bank charter, banking regulators have curtailed new charter approvals as a result of conditions in the Arizona real estate market. In the interim, Enterprise Bank & Trust continues to operate a successful and growing loan production office in Phoenix.

In light of the difficult operating environment, during the fourth quarter the Company took a number of actions to reduce operating expenses. These actions included staff reductions in all three markets, reductions in variable compensation and limitations on filling open positions and staff additions.

Enterprise Financial operates commercial banking and wealth management businesses in metropolitan St. Louis and Kansas City and a loan production office in Phoenix AZ. Enterprise is primarily focused on serving the needs of privately held businesses, their owner families, executives and professionals.

Readers should note that in addition to the historical information contained herein, this press release contains forward-looking statements, which are inherently subject to risks and uncertainties that could cause actual results to differ materially from those contemplated from such statements. We use the words "expect" and "intend" and variations of such words and similar expressions in this communication to identify such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, burdens imposed by federal and state regulations of banks, credit risk, exposure to local and national economic conditions, risks associated with rapid increase or decrease in prevailing interest rates, effects of mergers and acquisitions, effects of critical accounting policies and judgments, legal and regulatory developments and competition from banks and other financial institutions, as well as other risk factors described in Enterprise Financial's 2007 Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update them in light of new information or future events.



                        ENTERPRISE FINANCIAL SERVICES CORP
                         CONSOLIDATED FINANCIAL SUMMARY
                                   (unaudited)

 (In thousands, except per
   share data)                    For the         For the Twelve 
                               Quarter Ended       Months Ended     
 INCOME STATEMENTS           Dec 31,   Dec 31,   Dec 31,   Dec 31,  
                              2008      2007      2008      2007
                            --------  --------  --------  --------
 Total interest income      $ 29,163  $ 31,916  $117,981  $122,517
 Total interest expense       11,963    15,713    51,258    61,465
                            --------  --------  --------  --------
  Net interest income         17,200    16,203    66,723    61,052
 Provision for loan losses    14,125     2,450    22,475     4,615
                            --------  --------  --------  --------
  Net interest income 
   after provision for 
   loan losses                 3,075    13,753    44,248    56,437

 NONINTEREST INCOME
 Wealth Management revenue     2,943     4,064    10,848    13,980
 Deposit service charges       1,135       926     4,376     3,228
 (Loss) gain on sale of 
  other real estate              (31)      (43)      552       (48)
 State tax credit activity, 
  net                          2,624       759     4,201       792
 Gain on sale of securities       88       233       161       233
 Gain on sales of branch/
  charter                         --        --     3,400        --
 Other income                    891       291     1,735     1,488
                            --------  --------  --------  --------
  Total noninterest income     7,650     6,230    25,273    19,673

 NONINTEREST EXPENSE
 Salaries and benefits         7,317     7,583    31,024    29,555
 Occupancy                     1,086     1,003     4,246     3,901
 Furniture and equipment         405       384     1,470     1,439
 Impairment charges related
  to Millennium Brokerage 
  Group                        3,300        --     9,200        --
 Other                         5,709     4,113    17,565    14,621
                            --------  --------  --------  --------
  Total noninterest expense   17,817    13,083    63,505    49,516

 (Loss) income before 
  income tax                  (7,092)    6,900     6,016    26,594
 Income tax (benefit) 
  expense                     (3,140)    1,994     1,586     9,016
                            --------  --------  --------  --------
  Net (loss) income         $ (3,952) $  4,906  $  4,430  $ 17,578
                            ========  ========  ========  ========

 Basic (loss) earnings per 
  share                     $  (0.31) $   0.40  $   0.35  $   1.44
 Diluted (loss) earnings 
  per share                 $  (0.31) $   0.39  $   0.35  $   1.40
 Return on average assets     (0.70%)     1.04%     0.21%     1.00%
 Return on average common 
  equity                       (8.45%)   11.28%     2.43%    10.89%
 Efficiency ratio              71.70%    58.32%    69.03%    61.34%
 Noninterest expense to 
  average assets                3.15%     2.77%     2.98%     2.82%

 YIELDS (fully tax 
  equivalent)
  Loans                         5.74%     7.65%     6.20%     7.88%
  Securities                    4.70%     4.87%     4.72%     4.58%
  Federal funds sold            1.59%     4.23%     4.51%     4.78%
  Yield on earning assets       5.67%     7.42%     6.09%     7.63%
  Interest bearing deposits     2.47%     4.10%     2.84%     4.35%
  Subordinated debt             6.04%     7.24%     6.01%     7.21%
  Borrowed funds                2.67%     4.54%     3.19%     4.86%
  Cost of paying 
   liabilities                  2.62%     4.26%     3.00%     4.50%
  Net interest spread           3.05%     3.16%     3.09%     3.13%
  Net interest rate margin      3.37%     3.80%     3.47%     3.83%

 RECONCILATION OF NET (LOSS) INCOME TO OPERATING (LOSS) EARNINGS
 (All amounts net of tax, in thousands, except per share data)

                               4th Quarter 2008      Total year 2008
                               Net      Diluted      Net      Diluted
                             income       EPS      income       EPS
 Net (loss) income         $  (3,952) $   (0.31) $   4,430  $    0.35
 Impairment charges
  related to Millennium
  Brokerage Group              2,112       0.16      5,888       0.46
 Gain on sales of Kansas
  City nonstrategic
  branches/charter                --         --     (1,880)     (0.15)
 Employee retention
  agreement                      560       0.04        640       0.05
                           ---------  ---------  ---------  ---------
 Operating (loss) earnings $  (1,280) $   (0.11) $   9,078  $    0.71
                           =========  =========  =========  =========

                         ENTERPRISE FINANCIAL SERVICES CORP
                        CONSOLIDATED FINANCIAL SUMMARY (cont.)
                                     (unaudited)

 (In thousands)
                  Dec 31,    Sep 30,    Jun 30,    Mar 31,    Dec 31,
 BALANCE SHEETS    2008       2008       2008       2008       2007
                ---------- ---------- ---------- ---------- ----------

 ASSETS
 Cash and due
  from banks    $   25,626 $   38,641 $   67,661 $   64,108 $   76,265
 Federal funds
  sold               2,637      1,718     15,630        954     75,665
 Interest-
  bearing
  deposits          14,384      2,178        349      6,435      1,719
 Debt and
  equity
  investments      108,315    113,932    120,072    116,810     83,333
 Loans held for
  sale               2,632        520      1,666      3,422      3,420

 Portfolio
  loans          1,977,175  1,942,600  1,849,415  1,726,455  1,641,432
 Less allowance
  for loan
  losses            31,309     25,662     24,011     22,249     21,593
                ---------- ---------- ---------- ---------- ----------
  Net loans      1,945,866  1,916,938  1,825,404  1,704,206  1,619,839
                ---------- ---------- ---------- ---------- ----------

 Other real
  estate            13,868     11,285      9,294      7,736      2,963
 Premises and
  equipment,
  net               25,158     25,166     25,238     24,775     22,223
 State tax
  credits, held
  for sale          39,142     37,751     37,882     27,309     23,149
 Goodwill           48,512     51,312     57,910     58,331     57,177
 Core deposit
  intangible         2,126      2,256      2,729      2,887      3,330
 Other
  amortizing
  intangibles        1,378      2,090      2,301      2,512      2,723
 Other assets       40,867     32,614     31,582     28,393     27,312
                ---------- ---------- ---------- ---------- ----------
  Total assets  $2,270,511 $2,236,401 $2,197,718 $2,047,878 $1,999,118
                ========== ========== ========== ========== ==========

 LIABILITIES
  AND
  SHAREHOLDERS'
  EQUITY
 Non-interest
  bearing
  deposits      $  247,361 $  225,013 $  240,148 $  232,121 $  278,313
 Interest
  bearing
  deposits       1,545,423  1,463,040  1,429,598  1,358,588  1,306,699
                ---------- ---------- ---------- ---------- ----------
  Total
   deposits      1,792,784  1,688,053  1,669,746  1,590,709  1,585,012
 Subordinated
  debentures        85,081     59,307     56,807     56,807     56,807
 FHLB advances     119,957    222,926    203,043    154,405    152,901
 Federal funds
  purchased         19,400     36,600         --         --         --
 Other
  borrowings        26,760     36,632     72,886     53,508     16,680
 Other
  liabilities        8,404      7,924     12,335     14,212     14,569
                ---------- ---------- ---------- ---------- ----------
  Total
   liabilities   2,052,386  2,051,442  2,014,817  1,869,641  1,825,969
 Shareholders'
  equity           218,125    184,959    182,901    178,237    173,149
                ---------- ---------- ---------- ---------- ----------
  Total
   liabilities
   and
   shareholders'
   equity       $2,270,511 $2,236,401 $2,197,718 $2,047,878 $1,999,118
                ========== ========== ========== ========== ==========

                      ENTERPRISE FINANCIAL SERVICES CORP
                     CONSOLIDATED FINANCIAL SUMMARY (cont.)
                                   (unaudited)

 (In thousands, 
  except per 
  share data)                  For the Quarter Ended
             Dec 31,     Sep 30,     Jun 30,     Mar 31,     Dec 31,
              2008        2008        2008        2008        2007
           ----------  ----------  ----------  ----------  ----------
 EARNINGS 
  SUMMARY
 Net
  interest
  income   $   17,200  $   16,584  $   16,802  $   16,137  $   16,203
 Provision
  for loan
  losses       14,125       2,825       3,200       2,325       2,450
 Wealth
  Mangement
  revenue       2,943       2,640       2,682       2,583       4,064
 Noninterest
  income        4,707       5,001       1,762       2,955       2,166
 Noninterest
  expense      17,817      19,133      12,723      13,832      13,083
 (Loss)
  income
  before
  income
  tax          (7,092)      2,267       5,323       5,518       6,900
 Net (loss)
  income       (3,952)      1,319       3,500       3,563       4,906
 Diluted
  earnings
  per 
  share    $    (0.31) $     0.10  $     0.27  $     0.28  $     0.39
 Return on
  average
  common
  equity        (8.45%)      2.81%       7.77%       8.13%      11.28%
 Net
  interest
  rate
  margin
  (fully tax
  equival-
  ized)          3.37%       3.34%       3.56%       3.63%       3.80%
 Efficiency
  ratio         71.70%      78.98%      59.88%      63.82%      58.32%

 MARKET DATA
 Book 
  value
  per 

  common
  share    $    14.31  $    14.57  $    14.45  $    14.27  $    13.96
 Tangible
  book 
  value
  per 
  common
  share    $    10.24  $    10.19  $     9.48  $     9.17  $     8.86
 Market
  value per
  share    $    15.24  $    22.56  $    18.85  $    25.00  $    23.81
 Period end
  common
  shares
  outstand-
  ing          12,801      12,694      12,654      12,487      12,406
 Average
  basic
  common
  shares       12,702      12,664      12,545      12,441      12,387
 Average
  diluted
  common
  shares       12,787      12,817      12,760      12,675      12,676

 ASSET
  QUALITY
 Net 
  charge
  -offs    $    8,478  $    1,124  $    1,439  $    1,668  $      611
 Non-
  performing 
  loans    $   29,662  $   23,546  $   13,180  $    9,307  $   12,720
 Nonperform-
  ing loans
  to total
  loans          1.50%       1.21%       0.71%       0.54%       0.77%
 Nonperform-
  ing assets
  to total
  assets         1.92%       1.56%       1.02%       0.83%       0.78%
 Allowance
  for loan
  losses to
  total
  loans          1.58%       1.32%       1.30%       1.29%       1.32%
 Net charge
  -offs to
  average
  loans
  (annualiz-
  ed)            1.73%       0.24%       0.32%       0.40%       0.15%

 CAPITAL
 Average
  common
  equity to
  average
  assets         8.28%       8.55%       8.62%       8.92%       9.21%
 Tier 1
  capital to
  risk-
  weighted
  assets         8.91%       8.83%       8.76%       9.15%       9.32%
 Total
  capital to
  risk-
  weighted
  assets        12.82%      10.18%       9.96%      10.36%      10.54%
 Tangible
  common
  equity to
  tangible
  assets         5.91%       5.93%       5.62%       5.77%       5.68%

 AVERAGE
  BALANCES
 Portfolio
  loans    $1,947,690  $1,881,428  $1,790,491  $1,687,316  $1,583,325
 Earning
  assets    2,071,560   2,005,635   1,922,309   1,810,384   1,719,825
 Total
  assets    2,246,775   2,184,804   2,102,582   1,974,590   1,873,921
 Deposits   1,739,525   1,645,398   1,600,805   1,530,158   1,511,476
 Sharehold-
  ers'
  equity      190,878     186,848     181,274     176,170     172,563

 LOAN
  PORTFOLIO
 Commercial
  and
  indust-
  rial     $  556,210  $  539,924  $  510,377  $  487,289  $  476,184
 Commercial
  real
  estate      829,476     845,221     835,688     735,087     690,868
 Construc-
  tion real
  estate      337,550     313,262     284,556     285,966     266,111
 Residential
  real
  estate      228,772     218,642     193,630     189,549     170,510
 Consumer
  and other    25,167      25,550      25,164      28,564      37,759
           ----------  ----------  ----------  ----------  ----------
  Total 
   loan
   port-
   folio   $1,977,175  $1,942,599  $1,849,415  $1,726,455  $1,641,432

 DEPOSIT
  PORTFOLIO
 Noninterest
  -bearing
  accounts $  247,361  $  225,013  $  240,148  $  232,121  $  278,313
 Interest-
  bearing
  trans-
  action
  accounts    126,644     118,614     134,659     136,009     131,141
 Money
  market 
  and
  savings
  accounts    710,712     664,436     680,635     724,725     682,920
 Certif-
  icates of
  deposit     708,067     679,990     614,304     497,854     492,638
           ----------  ----------  ----------  ----------  ----------
  Total
   deposit
   port-
   folio   $1,792,784  $1,688,053  $1,669,746  $1,590,709  $1,585,012


                       ENTERPRISE FINANCIAL SERVICES CORP
                     CONSOLIDATED FINANCIAL SUMMARY (cont.)
                                   (unaudited)

 (In thousands)                For the Quarter Ended
               Dec 31,     Sep 30,    Jun 30,     Mar 31,    Dec 31,
                2008        2008       2008        2008       2007
              ---------- ---------- ----------- ---------- ----------
 YIELDS (fully 
 tax 
 equivalent)
 Loans              5.74%      5.94%       6.30%      6.93%      7.65%
 Securities         4.70%      4.75%       4.60%      4.84%      4.87%
 Federal funds
  sold              1.59%      2.12%       1.85%      3.32%      4.23%
 Yield on
  earning
  assets            5.67%      5.86%       6.17%      6.77%      7.42%
 Interest
  bearing
  deposits          2.47%      2.72%       2.78%      3.46%      4.10%
 Subordinated
  debt              6.04%      5.63%       5.66%      6.71%      7.24%
 Borrowed funds     2.67%      2.98%       3.44%      3.82%      4.54%
 Cost of paying
  liabilities       2.62%      2.85%       2.97%      3.62%      4.26%
 Net interest
  spread            3.05%      3.01%       3.20%      3.15%      3.16%
 Net interest
  rate margin       3.37%      3.34%       3.56%      3.63%      3.80%
 
 WEALTH
  MANAGEMENT
 Trust Assets 
  under
  management  $  790,646 $  930,100 $   986,717 $1,046,390 $1,098,110
 Trust Assets
  under
  adminis-
  tration      1,220,733  1,453,476   1,532,559  1,633,195  1,696,303


            

Contact Data