Nalco 2008 Earnings Per Share (EPS), Ex-Special Items, Up 29% to $1.24; Paper Market Conditions Prompt Goodwill Impairment


NAPERVILLE, Ill., Feb. 3, 2009 (GLOBE NEWSWIRE) -- Nalco Holding Company (NYSE:NLC) today announced that full-year nominal revenues increased to $4.2 billion, led by organic annual growth of 7.8 percent. Organic revenue increased on par with the Company's best performance this decade and included nearly 9 percent growth in the fourth quarter.

Earnings per share -- adjusted for a goodwill impairment charge, business restructuring charges and a divestiture gain -- grew 29.2 percent to $1.24 from the year-earlier $0.96 (See Attachment 7). A fourth-quarter $544 million non-cash goodwill impairment charge drove reported results to a net loss of $343 million, or $2.44 per share. This impairment charge eliminates from the Company's balance sheet all goodwill allocated to the Paper Services business during Nalco's 2003 leveraged buyout.

Adjusted EBITDA increased 3.7 percent to $732 million from a base of $707 million in the prior year that excluded earnings from a synfuel waste coal agglomeration business that ended in 2007. Adjusted EBITDA is used to determine compliance with the Company's debt covenants. With the synfuel business included, Adjusted EBITDA in 2007 was $730 million.

Free Cash Flow ended the year at $142 million. Among items that held cash generation to this level were a $90 million increase in inventories and an optional $30 million pension contribution following a third-quarter divestiture. In 2007, Free Cash Flow was $201 million.

The year's organic sales gain of 7.8 percent was matched only once in the past decade. Currency effects added 1.5 percent to results for the year, effectively offsetting divestiture and acquisition activity -- including the loss of the synfuel business -- to produce nominal sales growth of 7.7 percent.

Energy Services led organic sales growth, improving 17.5 percent as the global Downstream business grew almost 10 percent organically while Upstream oil field and drilling-related businesses each grew nearly 24 percent. Direct contribution nominally increased $22 million to $308 million, with direct contribution margins dropping from 22.4 percent in 2007 to 20.5 percent on higher product and freight costs.

Industrial and Institutional Services (I&IS) sales grew 5.0 percent organically, with water-focused business units up in every region. Within I&IS, the Europe, Africa and Middle East (EAME) region increased organic sales 4.7 percent in 2008. On a nominal basis, direct contribution dollars held nearly flat at $373 million as growth in the business was nearly enough to offset lost synfuel earnings. Margins moved from 21.4 percent in 2007 to 20.5 percent in 2008.

Paper Services revenues declined 2.3 percent organically for the year -- with the biggest decline occurring in the fourth quarter. This deterioration in paper market conditions and the current general economic environment led to the write-off of goodwill in this segment. The goodwill impairment has no effect on cash generation. Only Latin American paper revenues grew organically for the year. Nominally, direct contribution dollars declined 23.5 percent to $93 million, with direct contribution margins falling from 15.7 percent in 2007 to 12.0 percent in 2008.

Looking across all businesses, Latin America and North America delivered the most rapid organic revenue increases for the year, up 12.9 and 11.0 percent, respectively. Asia Pacific organic revenues ended up 6.3 percent with EAME delivering 1.7 percent organic growth for the year.

Direct product purchase and freight costs increased by $170 million compared to 2007 levels. Price capture totaled $159 million, leaving an $11 million gap for the year.

"Against the top priorities we established when I joined, we delivered strong results in 2008. Energy Services grew sharply. Results in EAME improved meaningfully. Our water businesses grew nicely thanks to improving technology penetration. Our BRIC+ focus delivered better than 20 percent nominal sales growth in those countries. At $94 million, productivity gains exceeded our target. Even on the price capture front, where we fell short of our goal, we improved results as the year went along," said Nalco Chairman, President and Chief Executive Officer J. Erik Fyrwald.

However, Fyrwald noted, Nalco is not yet operating at peak levels. "We still have substantial room to improve. We clearly suffered as customers faced market declines in the pulp and paper markets, and we did not hit our targets on inventory management during 2008, leading to a shortfall in Free Cash Flow from what this business should deliver," he said. "The past year was one of the most volatile I have seen in my business career, with economies careening quickly from rapid acceleration to substantial global decline. In this context, I believe we again proved the stability of this business model as we quickly shifted focus to meet changing market conditions."

Fourth Quarter Results

Nalco's organic revenue grew 8.7 percent in the fourth quarter. Nominal sales, however, were flat at $1.03 billion as organic growth was fully offset by a 7.4 percent negative currency impact and the net effect of divestiture and acquisition activity.

Earnings per share, excluding the impacts of the goodwill impairment and restructuring charges, increased 50 percent to $0.36 per share from the year-earlier fourth quarter result of $0.24. Impairment charges, along with restructuring expense, created a net loss of $473 million, or $3.45 per share. Adjusted EBITDA increased 3.1 percent from last year's synfuel-adjusted base to $198 million.

Free Cash Flow generation of $45 million in the quarter was restrained by higher receivable days outstanding compared to third-quarter levels, reduced accounts payable due to raw material purchase timing, and slow response to inventory control efforts.

Energy Services contributed heavily to fourth-quarter growth, increasing organic sales 23.4 percent -- its fastest pace of the year. Direct contribution dollars increased a more modest 9.9 percent nominally to $86 million due to gross margin pressures and currency impacts.

In I&IS, fourth-quarter sales were up 2.8 percent organically, all essentially price gains, as the quarter saw an acceleration of plant closings by customers in key global industries, including chemicals and manufacturing. Largely offsetting this pressure was continued double-digit organic growth in the power industry and in primary metals markets. Water treatment sales in primary metals remained strong even as a number of steel and other customers shut facilities during the quarter. Direct contribution margins improved from prior-year results, but dollars generated were lowered to $92 million on discontinued businesses and currency impacts.

Paper Services sales dropped 9.4 percent organically in the fourth quarter as paper industry production declined sharply in EAME, Asia and North America. On a nominal basis, direct contribution dollars dropped 44.7 percent to $18 million.

"Fourth-quarter economic conditions were among the most challenging I have ever seen. We faced the expected operating challenges and clearly benefited from the diverse and defensive nature of our business portfolio. While generally pleased with most aspects of what we accomplished during the quarter, we clearly have to get better at working capital management -- particularly inventory," Fyrwald said. "In January, we put supply chain management directly under the control of our business leaders to ensure that our supply chain and business operations decisions are fully connected. We also combined the Paper and I&IS segments into a new Water and Process Services Division to further drive operating efficiencies. I expect our integrated business management approach to yield results starting in 2009."

2009 Expectations

"We have taken steps to deliver improved operating results through restructuring and increasing our productivity expectations, linking any compensation increases directly into exceeding our historic productivity gains and being very focused on a few select markets where we invest for growth. We have also established integrated business management structures that should drive improved working capital management along with increased operating efficiency," Fyrwald stated. "However, we do not have a clear read on the external conditions facing our business in 2009. It will be a difficult year, with expectations for unusually negative currency impacts and continued downward pressure across the global, industrial economy. Our expectation is that we will outperform relative to our competitors and achieve better Free Cash Flow results than we delivered in 2008, with base business performance bolstered by inventory reduction efforts already underway."

Conference Call/Webcast

Nalco will discuss full-year and fourth-quarter results in a conference call and audio-only Webcast to be held on Wednesday, Feb. 4 at 10 a.m. ET. Information on the conference call and Webcast is available on our Web site at www.nalco.com/investors.

About Nalco

Nalco is the world's leading water treatment and process improvement company, delivering significant environmental, social and economic performance benefits to our customers. We help our customers reduce energy, water and other natural resource consumption, enhance air quality, minimize environmental releases and improve productivity and end products while boosting the bottom line. Together our comprehensive solutions contribute to the sustainable development of customer operations. More than 11,500 Nalco employees operate in 130 countries supported by a comprehensive network of manufacturing facilities, sales offices and research centers to serve a broad range of end markets. In 2008, Nalco achieved sales of more than $4.2 billion. For more information visit www.nalco.com.

The Nalco Company logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=1135

Several non-GAAP measures are discussed in today's press release. Management believes that discussion of these measures provides investors with additional insight into the ongoing operations of Nalco Holding Company. Non-GAAP measures are reconciled to the closest GAAP measure in schedules attached to this press release, which may also be found at www.nalco.com. Adjusted EBITDA is a non-GAAP measure used to determine compliance with the Company's debt covenants. Reconciliation to net earnings is included in Attachment 5. Free Cash Flow is reconciled on Attachment 6 to Cash from Operations as shown on Nalco's Cash Flow Statement, and is defined as Cash from Operations less Capital Expenditures and Minority Interest charges. Adjusted Earnings Per Share is defined and detailed on Attachment 7. In addition, Nalco may discuss sales growth in terms of nominal (actual), organic (nominal less foreign currency and acquisition/divestiture/merger/joint venture/perimeter impacts), and real (organic growth less that portion of the growth which consists of price increases that simply pass along higher purchased material and freight costs). The non-GAAP measures should not be viewed as alternatives to GAAP measures of performance. Furthermore, these measures may not be consistent with similar measures provided by other companies.

This news release includes forward-looking statements, reflecting current analysis and expectations, based on what are believed to be reasonable assumptions. Forward-looking statements may involve known and unknown risks, uncertainties and other factors, which may cause the actual results to differ materially from those projected, stated or implied, depending on many factors, including, without limitation: ability to generate cash, ability to raise capital, ability to refinance, the result of the pursuit of strategic alternatives, ability to execute work process redesign and reduce costs, ability to execute price increases, business climate, business performance, economic and competitive uncertainties, higher manufacturing costs, reduced level of customer orders, changes in strategies, risks in developing new products and technologies, environmental and safety regulations and clean-up costs, foreign exchange rates, the impact of changes in the regulation or value of pension fund assets and liabilities, changes in generally accepted accounting principles, adverse legal and regulatory developments, including increases in the number or financial exposures of claims, lawsuits, settlements or judgments, or the inability to eliminate or reduce such financial exposures by collecting indemnity payments from insurers, the impact of increased accruals and reserves for such exposures, weather-related factors, and adverse changes in economic and political climates around the world, including terrorism and international hostilities, and other risk factors identified by the Company. Accordingly, there can be no assurance that the Company will meet future results, performance or achievements expressed or implied by such forward-looking statements. This paragraph is included to provide safe harbor for forward-looking statements, which are not generally required to be publicly revised as circumstances change, and which the Company does not intend to update.



 Attachments

 1. Condensed Consolidated Balance Sheets (Unaudited)
 2. Condensed Consolidated Statements of Operations (Unaudited)
 3. Condensed Consolidated Statements of Cash Flows (Unaudited)
 4. Segment Information (Unaudited)
 5. EBITDA and Adjusted EBITDA (Unaudited)
 6. Free Cash Flow (Unaudited)
 7. Earnings (Loss) Per Share Data (Unaudited)


               Nalco Holding Company and Subsidiaries
                Condensed Consolidated Balance Sheets
                        (dollars in millions)

                                            (Unaudited)
                                            December 31,  December 31,
                                                2008          2007
                                            ------------  ------------
 Assets
 Current assets:
  Cash and cash equivalents                   $   61.8     $   119.9
  Accounts receivable, less allowances of
   $23.8 in 2008 and $19.5 in 2007               774.0         805.6
  Inventories:
   Finished products                             301.6         268.9
   Materials and work in process                 110.2          81.5
                                            ------------  ------------
                                                 411.8         350.4
  Prepaid expenses, taxes and other current
   assets                                        140.1         112.6
                                            ------------  ------------
 Total current assets                          1,387.7       1,388.5

 Property, plant, and equipment, net             703.7         762.3
 Intangible assets:
  Goodwill                                     1,700.1       2,459.8
  Other intangibles, net                       1,076.4       1,121.4
 Other assets                                    174.1         246.6
                                            ------------  ------------
 Total assets                                 $5,042.0      $5,978.6
                                            ============  ============

 Liabilities and shareholders' equity
 Current liabilities:
  Accounts payable                            $  299.2     $   316.4
  Short-term debt                                 93.8         130.4
  Other current liabilities                      341.9         322.5
                                            ------------  ------------
 Total current liabilities                       734.9         769.3
                                            ------------  ------------

 Other liabilities:
  Long-term debt                               3,129.6       3,193.7
  Deferred income taxes                          258.8         327.5
  Accrued pension benefits                       322.2         314.4
  Other liabilities                              178.7         234.7

 Minority interest                                24.5          21.2
 Shareholders' equity                            393.3       1,117.8
                                            ------------  ------------
 Total liabilities and shareholders' equity   $5,042.0      $5,978.6
                                            ============  ============

                            ATTACHMENT 1


               Nalco Holding Company and Subsidiaries
           Condensed Consolidated Statements of Operations
                             (Unaudited)
            (dollars in millions, except per share data)

                                 Three     Three
                                 Months    Months    Year      Year
                                 ended     ended     ended     ended
                                Dec. 31,  Dec. 31,  Dec. 31,  Dec. 31,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------
 Net sales                      $1,030.9  $1,034.1  $4,212.4  $3,912.5
 Operating costs and expenses:
  Cost of product sold             579.0     566.8   2,381.1   2,157.9
  Selling, administrative, and
   research expenses               289.0     325.9   1,247.2   1,201.0
  Amortization of intangible
   assets                           13.3      15.9      56.8      62.1
  Restructuring expenses            20.6       5.8      33.4      15.3
  Gain on divestiture                 --        --     (38.1)       --
  Impairment of goodwill           544.2        --     544.2        --
                                --------  --------  --------  --------
 Total operating costs and
  expenses                       1,446.1     914.4   4,224.6   3,436.3
                                --------  --------  --------  --------

 Operating earnings (loss)        (415.2)    119.7     (12.2)    476.2

 Other income (expense), net        (5.0)     (2.6)    (17.4)     (4.8)
 Interest income                     1.5       1.9       8.3       9.1
 Interest expense                  (63.1)    (68.4)   (258.8)   (274.0)
                                --------  --------  --------  --------

 Earnings (loss) before income
  taxes and minority interests    (481.8)     50.6    (280.1)    206.5

 Income tax provision (benefit)    (11.9)     16.9      54.5      69.3

 Minority interests                 (3.5)     (2.6)     (8.0)     (8.2)
                                --------  --------  --------  --------

 Net earnings (loss)            $ (473.4) $   31.1  $ (342.6) $  129.0
                                ========  ========  ========  ========

 Net earnings (loss) per share:
  Basic                         $  (3.45) $   0.22  $  (2.44) $   0.90
                                ========  ========  ========  ========
  Diluted                       $  (3.45) $   0.22  $  (2.44) $   0.88
                                ========  ========  ========  ========
 Weighted-average shares
  outstanding (millions):
  Basic                            137.4     141.2     140.1     143.2
                                ========  ========  ========  ========
  Diluted                          137.4     144.2     140.1     146.7
                                ========  ========  ========  ========
 Cash dividends declared per
  share                         $  0.035  $  0.035  $   0.14  $   0.14
                                ========  ========  ========  ========

                            ATTACHMENT 2


               Nalco Holding Company and Subsidiaries
           Condensed Consolidated Statements of Cash Flows
                             (Unaudited)
                        (dollars in millions)

                                                Year          Year
                                               ended         ended
                                            December 31,  December 31,
                                                2008          2007
                                            ------------  ------------
 Operating activities
 Net earnings (loss)                          $ (342.6)     $  129.0
 Adjustments to reconcile net earnings
  (loss) to net cash provided by operating
  activities:
  Depreciation                                   136.6         132.3
  Amortization                                    56.8          62.1
  Gain on divestiture                            (38.1)           --
  Impairment of goodwill                         544.2            --
  Amortization of deferred financing costs
   and accretion of senior discount notes         48.0          45.1
  Other, net                                     (27.6)          5.9
  Changes in operating assets and
   liabilities                                   (94.2)        (51.0)
                                            ------------  ------------
 Net cash provided by operating activities       283.1         323.4
                                            ------------  ------------

 Investing activities
 Additions to property, plant, and
  equipment, net                                (133.1)       (114.6)
 Net proceeds from divestiture                    74.1            --
 Business purchases, net of cash acquired        (21.7)        (28.3)
 Other, net                                      (14.7)          1.2
                                            ------------  ------------
 Net cash used for investing activities          (95.4)       (141.7)
                                            ------------  ------------

 Financing activities
 Cash dividends                                  (19.7)        (15.1)
 Changes in short-term debt, net                 (65.8)         13.6
 Proceeds from long-term debt                     34.0          50.2
 Repayments of long-term debt                    (70.8)        (40.1)
 Purchases of treasury stock                    (103.3)       (108.0)
 Other                                            (7.3)         (5.9)
                                            ------------  ------------
 Net cash used for financing activities         (232.9)       (105.3)
 Effect of exchange rate changes on cash
  and cash equivalents                           (12.9)          6.2
                                            ------------  ------------
 Increase (decrease) in cash and cash
  equivalents                                    (58.1)         82.6
 Cash and cash equivalents at beginning of
  period                                         119.9          37.3
                                            ------------  ------------
 Cash and cash equivalents at end of period   $   61.8      $  119.9
                                            ============  ============

                            ATTACHMENT 3


               Nalco Holding Company and Subsidiaries
                         Segment Information
                             (Unaudited)
                        (dollars in millions)

 Net sales by reportable segment were as follows:

                                 Three     Three
                                 Months    Months     Year     Year
                                 ended     ended      ended    ended
                                Dec. 31,  Dec. 31,  Dec. 31,  Dec. 31,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------
 Industrial and Institutional
  Services                      $  422.4  $  467.3  $1,813.4  $1,753.2
 Energy Services                   401.6     341.1   1,506.4   1,279.2
 Paper Services                    169.6     201.6     776.9     779.0
 Other                              37.3      24.1     115.7     101.1
                                --------  --------  --------  --------
 Net sales                      $1,030.9  $1,034.1  $4,212.4  $3,912.5
                                ========  ========  ========  ========

 The following table presents direct contribution by reportable
 segment and reconciles the total segment direct contribution to
 earnings (loss) before income taxes and minority interests:

                                 Three     Three
                                 Months    Months     Year     Year
                                 ended     ended      ended    ended
                                Dec. 31,  Dec. 31,  Dec. 31,  Dec. 31,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------
 Segment direct contribution:
  Industrial and Institutional
   Services                     $   91.9  $   97.7  $  372.6  $  374.6
  Energy Services                   86.3      78.5     308.2     286.1
  Paper Services                    17.8      32.2      93.3     122.0
  Other*                            (9.9)    (22.1)    (81.7)    (90.1)
  Capital charge elimination        23.1      23.2      95.8      86.2
                                --------  --------  --------  --------
 Total segment direct
  contribution                     209.2     209.5     788.2     778.8

 Expenses not allocated to
  segments:
  Administrative expenses           46.3      68.1     204.1     225.2
  Amortization of intangible
   assets                           13.3      15.9      56.8      62.1
  Restructuring expenses            20.6       5.8      33.4      15.3
  Gain on divestiture                 --        --     (38.1)       --
  Impairment of goodwill           544.2        --     544.2        --
                                --------  --------  --------  --------
 Operating earnings (loss)        (415.2)    119.7     (12.2)    476.2
 Other income (expense), net        (5.0)     (2.6)    (17.4)     (4.8)
 Interest income                     1.5       1.9       8.3       9.1
 Interest expense                  (63.1)    (68.4)   (258.8)   (274.0)
                                --------  --------  --------  --------
 Earnings (loss) before income
  taxes and minority interests  $ (481.8) $   50.6  $ (280.1) $  206.5
                                ========  ========  ========  ========

 * Includes certain costs not allocated to segments, but deducted in
   arriving at direct contribution.

                            ATTACHMENT 4


               Nalco Holding Company and Subsidiaries
                     EBITDA and Adjusted EBITDA
                             (Unaudited)
                        (dollars in millions)

                                 Three     Three
                                 Months    Months     Year     Year
                                 ended     ended      ended    ended
                                Dec. 31,  Dec. 31,  Dec. 31,  Dec. 31,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------
 Net earnings (loss)            $ (473.4) $   31.1  $ (342.6) $  129.0
 Income tax provision (benefit)    (11.9)     16.9      54.5      69.3
 Interest expense, net of
  interest income                   61.6      66.5     250.5     264.9
 Depreciation                       32.8      35.3     136.6     132.3
 Amortization                       13.3      15.9      56.8      62.1
                                --------  --------  --------  --------
 EBITDA                           (377.6)    165.7     155.8     657.6

 Impairment of goodwill            544.2        --     544.2        --
 Restructuring expenses             20.6       5.8      33.4      15.3
 Profit sharing expense funded
  by Suez                           (4.4)      6.0       9.6      19.1
 Pension settlements                10.6       0.4      10.6       0.5
 Franchise taxes                    (1.8)      0.7      (0.1)      3.0
 Non-cash rent expense              (1.8)     (1.8)      1.6       1.6
 Non-wholly owned entities           3.0       1.0       2.3       3.1
 Loss (gain) on sale, net of
  expenses                           4.1       1.1     (33.2)      2.0
 Other unusual charges*              1.4      17.7       8.1      27.6
                                --------  --------  --------  --------
 Adjusted EBITDA                   198.3     196.6     732.3     729.8
 Synfuel contribution                 --      (4.3)       --     (23.3)
                                --------  --------  --------  --------
 Adjusted EBITDA - excluding
  Synfuel                       $  198.3  $  192.3  $  732.3  $  706.5
                                ========  ========  ========  ========

 * Three months and year ended December 31, 2007 includes $12.0 million
   non-cash charge resulting from a grant of nonvested common stock to 
   our former Chairman and CEO.

                            ATTACHMENT 5


               Nalco Holding Company and Subsidiaries
                           Free Cash Flow
                             (Unaudited)
                        (dollars in millions)

                                 Three     Three
                                 Months    Months     Year     Year
                                 ended     ended      ended    ended
                                Dec. 31,  Dec. 31,  Dec. 31,  Dec. 31,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------
 Net cash provided by operating
  activities                    $   81.8  $  128.1  $  283.1  $  323.4
 Minority interests                 (3.5)     (2.6)     (8.0)     (8.2)
 Additions to property, plant
  and equipment, net               (33.3)    (44.3)   (133.1)   (114.6)
                                --------  --------  --------  --------
 Free cash flow                 $   45.0  $   81.2  $  142.0  $  200.6
                                ========  ========  ========  ========

                            ATTACHMENT 6


               Nalco Holding Company and Subsidiaries
                   Earnings (Loss) Per Share Data
                             (Unaudited)

                                 Three     Three
                                 Months    Months     Year     Year
                                 ended     ended      ended    ended
                                Dec. 31,  Dec. 31,  Dec. 31,  Dec. 31,
                                  2008      2007      2008      2007
                                --------  --------  --------  --------
 Diluted net earnings (loss),
  as adjusted*                   $ 0.36    $ 0.24    $ 1.24    $ 0.96
 Restructuring expenses, net of
  tax                             (0.10)    (0.03)    (0.17)    (0.08)
 Gain on divestiture, net of tax     --        --      0.11        --
 Impairment of goodwill, net of
  tax                             (3.71)       --     (3.63)       --
 Diluted net earnings (loss),
  as reported                     (3.45)     0.22     (2.44)     0.88

 * Excludes after-tax impact of restructuring expenses, gain on
   divestiture, and impairment of goodwill, and reflects the
   additional dilutive effect of potentially dilutive securities.

                            ATTACHMENT 7


            

Contact Data