Trico Reports 2008 Fourth Quarter and Year-End Results


THE WOODLANDS, Texas, Feb. 28, 2009 (GLOBE NEWSWIRE) -- Trico Marine Services,
Inc. (Nasdaq:TRMA) (the "Company" or "Trico") today announced its financial
results for the fourth quarter of 2008 of $0.30 per adjusted diluted share, a
non-GAAP measure, on revenues of $177.9 million. This excludes the effect of a
non-cash impairment charge for goodwill and other intangibles totaling $172.8
million, a non-cash gain of $9.0 million on conversion of debt and a non-cash
gain totaling $23.4 million related to the accounting treatment for the
derivative component of the Company's 6.5% convertible senior notes (see
reconciliation of adjusted non-GAAP net income in the attached table). 

Chairman and Chief Executive Officer, Joseph S. Compofelice, commented, "Our
fourth quarter EPS met expectations but the more important point is that 2008
marked the transformation of Trico from an OSV operator to an international
subsea services provider with our acquisitions of DeepOcean and CTC Marine. As
2008 progressed, industry growth was dampened by growing weakness in global
economic conditions and the decline in oil prices that clearly impacted our
ability to maximize value during the fourth quarter. Nevertheless, the
fundamentals of subsea growth will remain strong, with national oil companies
confirming their intentions for spending in their 2009 plans. We believe that
the subsea market will continue in 2009 and 2010 to provide unit volume growth,
one of the few areas of oilfield service able to do so." Mr. Compofelice
concluded, "We remain cautiously optimistic as we exercise prudent judgment
with our liquidity, continue to focus our subsea service and vessel utilization
with national oil companies and international majors worldwide, and focus on
cost containment in the weaker OSV segment of our business." 

Summary Results

Total revenues for the fourth quarter of 2008 were $177.9 million, compared to
$214.8 million for the third quarter. Contributing to the decrease in revenues
from the third quarter was a $23.9 million effect as a result of the
strengthening U.S. Dollar against European currencies. EBITDA for the fourth
quarter was $30.3 million, before the impairment charge, compared to $41.5
million in the third quarter. 

The primary reasons for the reduction in revenues and EBITDA, other than the
effects of the stronger dollar mentioned above, were lower utilization of
vessels in the Subsea Services division, and lower utilization and increased
operating expenses in the Towing and Supply division, particularly in the North
Sea. The lower utilization of our subsea service vessels was due to a voluntary
acceleration of a dry docking of one large construction vessel to better
position the vessel for a new 2009 long-term contract as well as a planned
mobilization of one vessel to the Mediterranean. The cost of these two vessel
decisions increased fourth quarter spending by about $3 million. 

Division Results

In the Company's Subsea Services division, principally DeepOcean, operating
results were slightly below the Company's expectations due to seasonal softness
in the North Sea, low utilization on two vessels for reasons previously
mentioned and downtime while a new vessel, the Edda Fauna, was in drydock for
warranty repair. The Edda Fauna was delivered in the first quarter of 2008. 

In March 2009, the Company will take delivery of one additional newbuild, the
first delivery of eight multi-purpose platform supply vessels acquired as part
of Active Subsea with the second of the eight vessels due in June 2009. 

In the Company's Subsea Trenching and Protection division, CTC Marine, we were
pleased with the performance in what is typically a seasonally slow quarter.
The division experienced high utilization in the fourth quarter, including work
in China and Brazil that we expect to continue through the first quarter of
2009. This quarter was the second best quarter in terms of revenue, operating
income and margins in CTC's recent history. 

For the Towing and Supply division, day rates and utilization reflected the
weakness in the North Sea spot market. Contributing to the decrease in revenues
from the third quarter was a $4.4 million effect as a result of the
strengthening U.S. Dollar against European currencies. 

During the fourth quarter of 2008, the Company took delivery of one newbuild
vessel, an SPSV, the Trico Moon. Since delivery, the vessel has been contracted
for work in the U.S. Gulf of Mexico. The Trico Moon will start work on a
two-year contract in Mexico in March 2009. 

Market Outlook

While the operating results were not as strong as the third quarter, we are
encouraged by some recent developments which we anticipate will be reflected in
our results commencing in the middle of the second quarter of 2009. These new
contract awards reflect both our ability to establish a meaningful presence in
critical growth markets for subsea services, such as Mexico, Brazil, and
Australia, as well as our ability to leverage our group structure to provide
opportunities for our other vessels and services when we have secured a
contract award for one suite of services. These opportunities include: 


 * Two new four- to six-month contracts in China and the Mediterranean
   for Subsea Trenching and Protection Services.
 * A strong outlook in Mexico for our three larger construction
   vessels.
 * Approximately $100 million of previously announced contract awards
   in our Subsea Services and Subsea Trenching and Protection
   segments.

Our backlog remains healthy at approximately $0.9 billion of termed out or
long-term contracts spread principally across the Subsea Services and Towing
and Supply businesses. In the fourth quarter of 2008, approximately 80% of our
business was with major or national oil companies, and 92% of our business was
in international waters. We are experiencing weakness in the Towing and Supply
division in the North Sea and the U.S. Gulf of Mexico, and are currently taking
steps to reduce costs in areas where our activity has declined, including the
closing or consolidation of several offices. 

Liquidity Outlook

At December 2008, the Company had $95 million in cash and $712 million in net
debt. During the fourth quarter of 2008, the Company converted $22 million of
convertible debt into equity and drew down $30 million under its credit
facilities. The Company realized a gain on the conversion of debt of $9
million. 

At December 2008, the Company's cash and credit availability to fund capital
expenditures was $252 million. Committed capital expenditures through the end
of 2011 are $183 million. We believe that our liquidity and projected cash
flows from operations will be sufficient to meet our cash requirements for the
next twelve months and the foreseeable future and to fund our commitments for
vessel newbuilds. 

Conference Call Information

The Company will conduct a conference call at 8:30 a.m. ET on Monday, March 2,
2009, to discuss the results with analysts, investors and other interested
parties. Individuals who wish to participate in the conference call should dial
(877) 874-1586, access code 5429910, in the United States or (719) 325-4826,
access code 5429910, from outside the country. 

A telephonic replay of the conference call will be available until March 16,
2009, starting approximately 1 hour after the completion of the call, and can
be accessed by dialing (888) 203-1112 access code 5429910 (international calls
should use (719) 457-0820, access code 5429910). 

About Trico

Trico Marine is an integrated provider of subsea, trenching and marine support
vessels and services. The Company recently increased its subsea market presence
through its acquisition of DeepOcean and CTC Marine, a recognized market leader
in the provision of high-quality subsea services including IMR, survey and
construction support, subsea intervention and decommissioning, marine
trenching, and the laying and burying of subsea cable. DeepOcean controls a
well equipped fleet of vessels and operates a fleet of modern ROVs and
trenching equipment. Trico Marine also continues to provide a broad range of
marine support services to the oil and gas industry through use of its
diversified fleet of vessels including the transportation of drilling
materials, supplies and crews to drilling rigs and other offshore facilities;
towing drilling rigs and equipment; and support for the construction,
installation, repair and maintenance of offshore facilities. Trico Marine is
headquartered in The Woodlands, Texas and has a global presence with operations
in the North Sea, West Africa, Mexico, Brazil and Southeast Asia as well as the
U.S. Gulf of Mexico. 

For more information about Trico Marine Services, Inc. visit us on the web at
www.tricomarine.com. 

The Trico Marine Services, Inc. logo is available at
http://www.globenewswire.com/newsroom/prs/?pkgid=5229 

Certain statements in this press release that are not historical fact may be
"forward looking statements." Forward-looking statements are projections of
events, revenues, income, future economic performance or management's plans and
objectives for the Company's future operations. Actual events may differ
materially from those projected in any forward-looking statement. There are a
number of important factors involving risks (known and unknown) and
uncertainties beyond the control of the Company that could cause actual events
to differ materially from those expressed or implied by such forward-looking
statements. These risks, by way of example and not in limitation, include the
Company's objectives, business plans or strategies, and projected or
anticipated benefits or other consequences of such plans or strategies; the
Company's ability to obtain adequate financing on a timely basis and on
acceptable terms, including with respect to refinancing debt maturing in the
next twelve months; the Company's ability to continue to service, and to comply
with our obligations under, our credit facilities and our other indebtedness,
including our obligation to pay make-whole amounts upon any conversion of our
convertible debentures due 2028; projections involving revenues, operating
results or cash provided from operations, or the Company's anticipated capital
expenditures or other capital projects; overall demand for and pricing of the
Company's vessels; changes in the level of oil and natural gas exploration and
development; the Company's ability to successfully or timely complete its
various vessel construction projects; further reductions in capital spending
budgets by customers; further decline in oil and natural gas prices; projected
or anticipated benefits from acquisitions; increases in operating costs; the
inability to accurately predict vessel utilization levels and day rates;
variations in global business and economic conditions; the results, timing,
outcome or effect of pending or potential litigation and our intentions or
expectations with respect thereto and the availability of insurance coverage in
connection therewith; and the Company's ability to repatriate cash from foreign
operations if and when needed. A further description of risks and uncertainties
relating to Trico Marine Services, Inc. and its industry and other factors,
which could affect the Company's results of operations or financial condition,
are included in the Company's Securities and Exchange Commission filings. Trico
undertakes no obligation to publicly update or revise any forward-looking
statements to reflect events or circumstances that may arise after the date of
this report. These results should be considered preliminary until the Company
files its Form 10-K with the Securities and Exchange Commission. 

The following table sets forth the Company's reconciliation of non-GAAP
adjusted net income for the third and fourth quarters of 2008 as compared to
reported net income (loss): 


                   Trico Marine Services, Inc.
                          (Unaudited)
         (Dollars in thousands, except per share amounts)

                                    Three Months Ended
                   ---------------------------------------------------
                     December 31, 2008           September 30, 2008
                   ----------------------     ------------------------
                                 Earnings                   Earnings
                               (loss) per                   (loss) per
                    Results      share         Results         share
                   ---------    ---------     ----------    ----------
 Net income (loss),
  as reported      $(150,011)   $  (10.05)(1) $   30,970    $     1.86
 Adjustments:
  Impact of
   impairments       172,840        10.46             --            --
  Impact of
   financial
   derivative        (21,348)       (1.29)       (29,449)(3)     (1.77)
  Gain on
   conversion of
   debt               (9,008)       (0.55)            --            --
 Tax effect           12,435         0.75         11,043          0.66
                   ---------    ---------     ----------    ----------
 Non-GAAP adjusted
  net income       $   4,908    $    0.30 (2) $   12,564    $     0.75
                   =========    =========     ==========    ==========
 -----------------
 (1) Net loss per share for the fourth quarter, as reported, is
     calculated using basic weighted average shares due to a loss for
     the period.

 (2) Non-GAAP adjusted net income for the fourth quarter is calculated
     based on diluted weighted average shares for the period.

 (3) The third quarter net income and income per share included $29.4
     million as a result of accounting for the derivative component of
     the 6.5% convertible senior notes.

The following table reconciles Adjusted EBITDA to operating income (loss):


                                                   Three Months Ended
                                                   Dec 31,    Sept 30,
                                                    2008        2008
                                                  ---------  ---------
                                                     (In thousands)

 Adjusted EBITDA                                  $  30,259  $  41,518
 Impairments                                       (172,840)        --
 Amortization of non-cash deferred revenues              69         93
 Loss on sale of assets                                 (61)       (10)
 Stock-based compensation                              (715)      (735)
 Depreciation and amortization                      (20,104)   (21,673)
                                                  ---------  ---------
 Operating income (loss)                          $(163,392) $  19,193
                                                  =========  =========


          TRICO MARINE SERVICES, INC. AND SUBSIDIARIES
                Consolidated Statements of Income
            (In thousands, except per share amounts)

                        ----------------------  ----------------------
                          Three Months Ended     Twelve Months Ended
                        ----------------------  ----------------------
                          Dec 31,    Sept 30,     Dec 31,     Dec 31,
                           2008        2008        2008        2007
                        ----------  ----------  ----------  ----------
                              (Unaudited)             (Unaudited)

 Revenues               $  177,871  $  214,793  $  556,131   $ 256,108

 Operating expenses:
  Direct operating
   expenses                124,942     155,113     383,894     127,128
  General and
   administrative           23,316      18,804      68,185      40,760
  Depreciation and
   amortization expense     20,104      21,673      61,432      24,371
  Impairments              172,840          --     172,840         116
  (Gain) loss on
    sales of assets             61          10      (2,675)     (2,897)
                        ----------  ----------  ----------  ----------
 Total operating
  expenses                 341,263     195,600     683,676     189,478

 Operating income (loss)  (163,392)     19,193    (127,545)     66,630

 Interest income             2,497       2,529       9,875      14,132
 Interest expense, net
  of amounts capitalized   (13,841)    (11,694)    (31,943)     (3,258)
 Change in fair value
  of embedded derivative    23,448      31,515      52,653          --
 Gain on conversion
  of debt                    9,008          --       9,008          --
 Other expense, net           (449)        (50)     (1,597)     (3,646)
                        ----------  ----------  ----------  ----------
 Income (loss) before
  income taxes and
  noncontrolling
  interest of
  consolidated
  subsidiary              (142,729)     41,493     (89,549)     73,858
 Income tax expense          5,728       7,670      14,823      13,359
                        ----------  ----------  ----------  ----------
 Income (loss) before
  noncontrolling
  interest of
  consolidated
  subsidiary              (148,457)     33,823    (104,372)     60,499

 Noncontrolling interest
  of consolidated
  subsidiary                (1,554)     (2,853)     (6,791)      2,432
                        ----------  ----------  ----------  ----------

 Net income (loss)      $ (150,011) $   30,970  $ (111,163) $   62,931
                        ==========  ==========  ==========  ==========

 Earnings (loss) per
  common share:
 Basic                  $   (10.05) $     2.09  $    (7.54) $     4.32
                        ==========  ==========  ==========  ==========
 Diluted                $   (10.05) $     1.86  $    (7.54) $     4.16
                        ==========  ==========  ==========  ==========

 Weighted average shares
  outstanding:
 Basic                      14,924      14,827      14,744      14,558
                        ==========  ==========  ==========  ==========
 Diluted                    14,924      16,680      14,744      15,137
                        ==========  ==========  ==========  ==========

 Cash Flow Data
  (Unaudited):
  Cash provided by
   operating activities $    8,423  $   26,643  $   79,176  $  112,476
  Cash used in investing
   activities              (25,441)    (94,138)   (592,115)   (235,269)
  Cash provided by
   financing activities     33,377      11,953     502,596     130,361
  Capital
   expenditures (a)        (29,245)    (15,914)   (106,717)    (26,063)
                        ----------------------  ----------------------


                                                ----------  ----------
 Balance Sheet Data:                              Dec 31,     Dec 31,
                                                   2008        2007
                                                ----------  ----------
                                                (Unaudited)

 Cash and cash
  equivalents                                   $   94,613  $  131,463
 Total assets                                    1,202,576     681,744
 Total short-term debt                              82,982       3,258
 Total long-term debt                              
  (including derivative
  liability)                                       724,067     157,287
 Total liabilities                               1,024,480     278,644
 Noncontrolling
  interests                                         21,886      12,878
 Stockholders' equity                              156,210     390,222

 (a) Capital expenditures for property, plant and equipment excludes
     acquisition of businesses.



                        Trico Marine Services, Inc.
                     Consolidating Statements of Income
                                 (Unaudited)
                                (In thousands)

                          Three Months Ended December 31, 2008
                 -----------------------------------------------------
                                        Subsea
                                       Trenching  Corporate
                  Towing     Subsea      and       & Elimin
                and Supply  Services  Protection   -ations     Total
                 ---------  ---------  ---------  ---------  ---------


 Revenues        $  52,502  $  72,383  $  55,846  $  (2,860) $ 177,871
 Operating
  expenses:
  Direct
   operating
   expenses         31,612     56,445     39,745     (2,860)   124,942
  General and
   administrative    5,837      3,944      7,174      6,361     23,316
  Depreciation
   and
   amortization      5,492      8,836      5,699         77     20,104
  Impairments           --    133,353     39,487         --    172,840
  Loss on sale
   of assets            61         --         --         --         61
                 ---------  ---------  ---------  ---------  ---------
 Total operating
  expenses          43,002    202,578     92,105      3,578    341,263
                 ---------  ---------  ---------  ---------  ---------

                 ---------  ---------  ---------  ---------  ---------
 Operating income
  (loss)         $   9,500  $(130,195) $ (36,259) $  (6,438) $(163,392)
                 =========  =========  =========  =========  =========



                          Three Months Ended September 30, 2008
                 -----------------------------------------------------
                                        Subsea
                                       Trenching  Corporate
                   Towing     Subsea      and     & Elimin
                 and Supply  Services  Protection  -ations     Total
                 ---------  ---------  ---------  ---------  ---------


 Revenues        $  59,331  $ 104,934   $ 59,550  $  (9,022) $ 214,793

 Operating
  expenses:
  Direct
   operating
   expenses         31,505     87,657     44,973     (9,022)   155,113
  General and
   administrative    5,832      3,740      2,679      6,553     18,804
  Depreciation
   and
   amortization      7,072      8,525      6,026         50     21,673
  Loss on sale
   of assets            10         --         --         --         10
                 ---------  ---------  ---------  ---------  ---------
 Total operating
  expenses          44,419     99,922     53,678     (2,419)   195,600
                 ---------  ---------  ---------  ---------  ---------

                 ---------  ---------  ---------  ---------  ---------
 Operating income
  (loss)         $  14,912  $   5,012  $   5,872  $  (6,603) $  19,193
                 =========  =========  =========  =========  =========



             TRICO MARINE SERVICES, INC. AND SUBSIDIARIES
                            Vessel Metrics
                             (Unaudited)

                                For the
                                 Period
                                 Jan 1,        Three Months Ended
                                2009 to   ----------------------------
                                 Feb 23,   Dec 31,  Sept 30,  June 30,
                                  2009      2008      2008      2008
                                --------  --------  --------  --------
 Average Day Rates:

 Subsea Services
  SPSVs (1)                     $ 23,468  $ 23,678  $ 22,422  $ 21,941
  MSVs (2)                        70,604    66,750    83,403    88,384

 Subsea Trenching
  and Protection                $103,580  $140,498  $163,254  $177,165

 Towing and Supply
  AHTSs (3)                     $ 29,945  $ 31,871  $ 37,476  $ 32,983
  PSVs (4)                        15,158    17,219    18,991    17,486
  OSVs (5)                         7,529     8,439     7,856     7,252

 Utilization:

 Subsea Services
  SPSVs                               73%       78%       78%       77%
  MSVs                                74%       79%       80%       81%

 Subsea Trenching
  and Protection                      81%       90%      100%       90%

 Towing and Supply
  AHTSs                               71%       90%       97%       78%
  PSVs                                85%       89%       96%       92%
  OSVs                                69%       83%       87%       82%

 Average Number of Vessels:

 Subsea Services
  SPSVs                              7.0       6.4       5.4       5.0
  MSVs                               9.6       9.6       9.4       9.0

 Subsea Trenching
  and Protection                     3.1       4.6       3.7       3.0

 Towing and Supply
  AHTSs                              6.0       6.0       6.0       6.0
  PSVs                               7.0       7.0       7.0       7.0
  OSVs                              38.0      38.0      38.0      38.0

 ----------------------
 (1)  Subsea platform supply vessels
 (2)  Multi-purpose service vessels
 (3)  Anchor handling, towing and supply vessels
 (4)  Platform supply vessels
 (5)  Offshore supply vessels

CONTACT: Trico Marine Services, Inc.
         Geoff Jones, Vice President and Chief Financial Officer
         (713) 780-9915