Danaos Corporation Reports Fourth Quarter and Full Year Results for the Year Ended December 31, 2008


ATHENS, GREECE--(Marketwire - March 11, 2009) - Danaos Corporation ("Danaos") (NYSE: DAC), a leading international owner of containerships, today reported unaudited results for the fourth quarter and the full year ended December 31, 2008.

Highlights for the Fourth Quarter and Full Year Ended December 31, 2008:

--  Net earnings on a comparable basis(1) from continuing operations of
    $25.5 million or $0.47 per share and $118.7 million or $2.18 per share for
    the quarter and the year ended December 31, 2008, respectively, compared to
    $25.5 million or $0.47 per share and $107.2 million or $1.96 per share for
    the respective periods of 2007.
    
--  Net earnings on a reported basis from continuing operations of $23.8
    million or $0.44 per share and $117.1 million or $2.15 for the quarter and
    the year ended December 31, 2008, respectively, compared to $44.6 million
    or $0.82 per share and $123.1 million or $2.26 per share for the respective
    periods of 2007.
    
--  Operating revenues from continuing operations of $78.7 million and
    $298.9 million for the quarter and the year ended December 31, 2008,
    respectively, compared to $71.3 million and $258.8 million for the
    respective periods of 2007.
    
--  EBITDA on a comparable basis from continuing operations of $51.3
    million and $208.2 million for the quarter and the year ended December 31,
    2008, respectively, compared to $45.0 million and $171.0 million for the
    respective periods of 2007. EBITDA on a reported basis from continuing
    operations of $49.6 million and $206.6 million for the quarter and the year
    ended December 31, 2008, respectively, compared to $64.1 million and $186.9
    million for the respective periods of 2007.
    
--  Paid cash dividends of $0.465 per share on November 19, 2008, for the
    third quarter of 2008 and suspended further dividend payments until the
    board of directors, in consultation with management, determines that
    economic conditions allow dividend payments to be resumed.
    

(1) Adjusted for a non-recurring insurance expense of $1.6 million related to prior years and recorded in the fourth quarter of 2008 as well as a non-recurring gain of $19.1 million and $15.9 million in the fourth quarter and the full year of 2007, respectively, in relation to leasing arrangements for six vessels in our fleet.


Danaos' CEO Dr. John Coustas commented:

"Despite the dramatic disruptions in world trade and financial markets in the latter part of 2008, for the full year of 2008 Danaos achieved solid earnings and strong revenue growth. We report net earnings from continuing operations of $23.8 million or $0.44 per share and $117.1 million or $2.15 per share for the quarter and the year ended December 31, 2008, respectively. I find this performance highly satisfactory as it vindicates our long standing business model premises of cash flow and earnings stability. Even under these most unfavorable circumstances, when our customers are increasingly coming under pressure with regards to their own top line, we have managed to retain the vigor of our revenues.

"We have come to the end of a year where global demand has unexpectedly decreased dramatically following the virtual collapse of the banking system that began in September 2008. In this challenging environment, Danaos has successfully taken delivery of six new vessels in 2008 while at the same time sold five older vessels. We are now operating a fleet of 39 containerships and have an order book of 30 more.

"The drop in world consumption of durable and consumer goods has been dramatic and rapid. Unlike after the tragic events of 9/11, when world trade came to a near halt for nine-months before returning to normal activity levels, the present drop in global demand extends well beyond the borders of the United States. We now face a world wide crisis, fundamentally driven by the failure of the world banking system and, so far, the inability of the institutions, including governments, to introduce sufficient remedies to reverse the situation.

"Despite Danaos' satisfactory 2008 results, the extraordinary circumstances facing the world economy dictate that we take steps to prepare, to the extent possible, for a very challenging period of unknown duration."

1. Future revenues: We have arranged charters for all of our current and contracted vessels with some of the largest and most reliable counterparties in the shipping industry. Although the current economic situation is presenting everybody in our trade with new challenges, our chartering arrangements do not allow for unilateral modification of the prevailing terms.

We have recently arranged a one-year charter for our 4,250 TEU vessel which comes off charter in March at market rates. Following the liquidation of Senator Lines with which we had one 2,100 TEU vessel chartered until May 2010, we agreed the continuation of the charter with Hanjin Shipping, albeit at reduced rates. We have no further anticipated re-chartering until the second quarter of 2010.

2. New building program: We have 30 vessels on order, all of which are chartered at reasonable charter rates with some of the largest liner companies in the world. The abrupt decline in global demand has created a clear mismatch between demand for marine container transportation and the supply of containerships. In order to address both this oversupply and the timing of our funding requirements, we have, in cooperation with our charterers, successfully delayed the delivery, so far, of five new buildings, with aggregate remaining payments of approximately $422 million, for up to eight months while we are in the final stages of pushing back the delivery of five more new buildings, with aggregate remaining payments of approximately $386 million, for two to seven months. Thus, as of today we are expecting to take delivery of seven vessels during the current year, nine in 2010 and fourteen in 2011, with aggregate remaining payments of approximately $549 million, $823 million and $807 million, respectively.

3. Financing: During the first months of 2009 we signed a new $299 million loan facility with Deutsche Schiffsbank. This additional facility, together with the available undrawn capacity under our existing credit facilities and the cash expected to be generated by our operations, is expected to cover our 2009, and a portion of our 2010, funding requirements. We are currently in discussions to arrange additional financing for the unfunded part of our new building fleet and we believe that despite the challenging current credit conditions we will be able to obtain these additional funds in time to meet our commitments, also supported by the fact that all of our new buildings are already chartered for long term periods.

The recent drop in vessel values, as well as the unprecedented drop in interest rates which has resulted in negative valuation on our interest rate swaps, have affected our compliance with certain of our financial covenants. We have either received waivers or are in discussions with the lead arrangers under our credit facilities to receive waivers covering breaches of any financial covenants, including those relating to vessel value and minimum net worth, during 2008 and 2009, however, certain of these agreements have not yet been reduced to writing and remain subject to the requisite approval of the applicable lending syndicate.

4. Dividend payments: We are announcing that we are suspending dividend payments until such time as the board of directors, in consultation with management, determines that economic conditions allow cash dividend payments to be resumed.

We firmly believe that under these circumstances of revised world growth and world demand the most prudent policy, alongside the above mentioned measures, is to suspend our dividend payments in order to position the Company to take advantage of its strong cash flow and further strengthen its balance sheet. The Board believes this decision will enhance the Company's financial flexibility, by retaining more than $100 million in cash flow per annum that would have, at our prior dividend payment level, otherwise been devoted to dividends.

The decision of the Board also enjoys my strong support, as majority-owner, President and CEO of Danaos. Of the Company's 54.6 million outstanding shares of common stock, more than 80% are beneficially owned by officers or directors of the Company and I believe that the retention of such significant cash sends a strong message to the marketplace and other Danaos shareholders that management and the Board remain committed to delivering flexible and sound business decisions, as well as to a total return strategy, in a challenging economic environment.

Our consistent strategy at Danaos has been to maximize total returns to shareholders by, thus far, paying substantial dividends and pursuing highly accretive growth. The latest market turn calls for a modified approach, which we believe is appropriate for the goals we have set for Danaos.

Three months ended December 31, 2008 compared to the three months ended December 31, 2007

During the quarter ended December 31, 2008, Danaos had an average of 38.7 containerships as opposed to 36.1 containerships for the same period of 2007. During the fourth quarter, we acquired one vessel and we sold two vessels. Our fleet utilization was 98.5% in the fourth quarter of 2008.

Given the sale of our entire dry bulk fleet, completed in the beginning of 2007, management has determined that the dry bulk business constituted discontinued operations. The management and discussion analysis solely reflects results from continuing operations (containerships), unless otherwise noted.

Our net income on a comparable basis remained stable at $25.5 million or $0.47 per share for each of the fourth quarter of 2008 and 2007, adjusted for a non-recurring insurance expense of $1.6 million related to prior years and recorded in the fourth quarter of 2008 as well as a non-recurring gain of $19.1 million in the fourth quarter of 2007 in relation to leasing arrangements. Our net income on a reported basis was $23.8 million or $0.44 per share for the fourth quarter of 2008, compared to $44.6 million or $0.82 per share for the fourth quarter of 2007, which represents a decrease of 46.6% or $20.8 million.

Operating Revenue

Operating revenue increased 10.4%, or $7.4 million, to $78.7 million in the quarter ended December 31, 2008, from $71.3 million in the quarter ended December 31, 2007. The increase was primarily attributable to the addition of six vessels to our fleet, as follows:

                          Vessel Size
Vessel Name                  (TEU)      Date Delivered
                          ----------- ------------------
Hyundai Progress                2,200  February 11, 2008
Hyundai Highway                 2,200     March 18, 2008
Hyundai Bridge                  2,200     March 20, 2008
Zim Rio Grande                  4,253       July 4, 2008
Zim Sao Paolo                   4,253 September 22, 2008
Zim Kingston                    4,253   November 3, 2008

These additions to our fleet contributed revenues of $9.9 million during the three months ended December 31, 2008. In addition, two 2,200 TEU containerships, the Hyundai Future and the Hyundai Sprider, a 4,300 TEU containership, the YM Singapore and a 4,253 TEU containership the YM Vancouver, which were added to our fleet on October 2, 2007, October 15, 2007, October 9, 2007 and November 27, 2007, respectively, contributed incremental revenues of $1.8 million during the three months ended December 31, 2008 compared to the three months ended December 31, 2007. In addition, the Company sold five vessels as follows:

                          Vessel Size
Vessel Name                  (TEU)       Date Sold
                          ----------- -----------------
APL Belgium                     5,506  January 15, 2008
Winterberg                      3,101  January 25, 2008
Maersk Constantia               3,101      May 20, 2008
Asia Express                    3,101  October 26, 2008
Sederberg                       3,101 December 10, 2008

These vessel sales reduced operating revenue by $3.9 million for the three months ended December 31, 2008 compared to the contribution by such vessels to operating revenue in the three months ended December 31, 2007.

We also had a further decrease in revenues of $0.4 million attributable to more off-hire days, which was partially offset by the re-chartering of certain vessels at higher charter rates during the three months ended December 31, 2008 compared to the three months ended December 31, 2007.

Vessel Operating Expenses

Vessel operating expenses increased 26.8%, or $5.1 million, to $24.1 million in the quarter ended December 31, 2008, from $19.0 million in the quarter ended December 31, 2007. The increase was mainly due to the increase in the average number of our vessels in our fleet under time charter during the quarter ended December 31, 2008 compared to the quarter ended December 31, 2007.

Depreciation & Amortization

Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.

Depreciation

Depreciation expense increased 20.9%, or $2.4 million, to $13.9 million in the quarter ended December 31, 2008, from $11.5 million in the quarter ended December 31, 2007. The increase in depreciation expense was due to the increased average number of vessels in our fleet during the quarter ended December 31, 2008 compared to the same period of 2007.

Amortization of Deferred Dry-docking and Special Survey Costs

Amortization of deferred dry-docking and special survey costs increased 17.6%, or $0.3 million, to $2.0 million in the quarter ended December 31, 2008, from $1.7 million in the quarter ended December 31, 2007. The increase reflects higher drydocking costs incurred, which were subject to amortization during the three months ended December 31, 2008 as compared to the same period of 2007.

General and Administrative Expenses

General and administrative expenses increased 11.1%, or $0.3 million, to $3.0 million in the quarter ended December 31, 2008, from $2.7 million in the same quarter of 2007. The increase was primarily a result of increased fees of $0.2 million paid to our Manager in the fourth quarter of 2008 compared to the same period of 2007 due to the increase in the average number of our vessels in our fleet.

Gain / (loss) on sale of vessels

The gain on sale of vessels for the three months ended December 31, 2008, reflects the sale of the Asia Express and the Sederberg resulting in an aggregate net gain of $2.0 million.

Other Operating Expenses

Other Operating Expenses include Voyage Expenses

Voyage Expenses Voyage expenses decreased 23.8% or $0.5 million, to $1.6 million in the quarter ended December 31, 2008, from $2.1 million for the quarter ended December 31, 2007.

Interest Expense and Interest Income

Interest expense increased 69.3%, or $5.2 million, to $12.7 million in the quarter ended December 31, 2008, from $7.5 million in the quarter ended December 31, 2007. The change in interest expense was due to the increase in our average debt by $833.3 million to $2,077.6 million in the quarter ended December 31, 2008, from $1,244.3 million in the quarter ended December 31, 2007. The financing of our extensive new-building program resulted in interest capitalization, rather than such interest being recognized as an expense, of $10.3 million for the quarter ended December 31, 2008 compared to $9.8 million of capitalized interest for the quarter ended December 31, 2007.

Interest income increased by $1.5 million, to $2.7 million in the quarter ended December 31, 2008, from $1.2 million in the quarter ended December 31, 2007. The increase in interest income is attributed to higher average cash deposits during the three months ended December 31, 2008 as opposed to the three months ended December 31, 2007, partially offset by lower interest rates.

The restricted cash is attributed to cash raised through our revolving credit facilities designated to finance certain of our new buildings and is gradually utilized to fund progress payments of these new buildings up to their deliveries through the second quarter of 2010.

Other income/(expenses), net

Other income/(expenses), net, increased by $(20.9) million, to $(1.8) million in the quarter ended December 31, 2008, from $19.1 million in the same quarter of 2007. The change in other income/(expenses) is mainly attributed to a non-recurring gain of $19.1 million related to our leasing arrangements of the CSCL Europe, the MSC Baltic, the Maersk Derby, the Maersk Deva, the CSCL Pusan and the CSCL Le Havre and their subsequent restructuring entered into in the fourth quarter of 2007. In addition, during the fourth quarter of 2008, we recorded a non-recurring expense of $1.6 million in relation to insurance cost for the years of 2006 and 2007, which have been recorded in 2008, reflecting the contribution of our insurer to the exposure of the International Group of Protection & Indemnity ("P&I") Clubs.

EBITDA

EBITDA on a comparable basis increased by $6.3 million, or 14.0%, to $51.3 million in the quarter ended December 31, 2008, from $45.0 million in the quarter ended December 31, 2007, adjusted for a non-recurring insurance expense of $1.6 million for prior years recorded in the fourth quarter of 2008 and a non-recurring gain of $19.1 million recorded in the fourth quarter of 2007 in relation to leasing arrangements. EBITDA on a reported basis decreased by $14.5 million, or 22.6%, to $49.6 million in the quarter ended December 31, 2008, from $64.1 million in the quarter ended December 31, 2007. A table reconciling EBITDA to net income can be found at the end of this earnings release.

Twelve months ended December 31, 2008 compared to the twelve months ended December 31, 2007

During the twelve months ended December 31, 2008, Danaos had an average of 37.7 containerships as opposed to 32.3 containerships for the same period of 2007. During the twelve months of 2008, we acquired six vessels and we sold five vessels. Our fleet utilization for the full year was 97.6%.

Given the sale of our entire dry bulk fleet, completed in the beginning of 2007, management has determined that the dry bulk business constituted discontinued operations. The management and discussion analysis solely reflects results from continuing operations (containerships), unless otherwise noted.

Our net income on a comparable basis was $118.7 million or $2.18 per share for the twelve months ended December 31, 2008 compared to $107.2 million or $1.96 per share for the twelve months ended December 31, 2007, adjusted for a non-recurring insurance expense of $1.6 million for prior years recorded in 2008 and a non-recurring gain of $15.9 million in the twelve months of 2007 in relation to leasing arrangements. This represents an increase in comparable net income of 10.7% or $11.5 million. Our net income on a reported basis was $117.1 million or $2.15 per share for the twelve months ended December 31, 2008 compared to $123.1 million or $2.26 per share for the twelve months ended December 31, 2007, a decrease of 4.9% or $6.0 million. For the first three quarters, we paid a cumulative dividend of $76.1 million. We have suspended dividend payments until the board of directors, in consultation with management, determines that economic conditions allow dividend payments to be resumed.

Operating Revenue

Operating revenue increased 15.5%, or $40.1 million, to $298.9 million in the twelve months ended December 31, 2008, from $258.8 million in the twelve months ended December 31, 2007. The increase was primarily attributed to the addition of six vessels to our fleet, as follows:

                          Vessel Size
Vessel Name                  (TEU)      Date Delivered
                          ----------- ------------------
Hyundai Progress                2,200  February 11, 2008
Hyundai Highway                 2,200     March 18, 2008
Hyundai Bridge                  2,200     March 20, 2008
Zim Rio Grande                  4,253       July 4, 2008
Zim Sao Paolo                   4,253 September 22, 2008
Zim Kingston                    4,253   November 3, 2008

These additions to our fleet contributed revenues of $22.0 million during the twelve months ended December 31, 2008. In addition, two 4,300 TEU containerships, the YM Colombo and the YM Singapore, five 2,200 TEU containerships, the Hyundai Vladivostok, the Hyundai Advance, the Hyundai Stride, Hyundai Future and Hyundai Sprinter and two 4,253 TEU containerships, the YM Seattle and the YM Vancouver, which were added to our fleet on March 12, 2007, on October 9, 2007, on July 23, 2007, on August 20, 2007, on September 5, 2007, October 2, 2007, October 15, 2007, September 10, 2007 and November 27, 2007, respectively, contributed incremental revenues of $44.5 million during the twelve months ended December 31, 2008 compared to the twelve months ended December 31, 2007. In addition since January 1, 2007, the Company sold eight vessels as follows:

                          Vessel Size
Vessel Name                  (TEU)       Date Sold
                          ----------- -----------------
APL England                     5,506     March 7, 2007
APL Scotland                    5,506     June 22, 2007
APL Holland                     5,506    August 3, 2007
APL Belgium                     5,506  January 15, 2008
Winterberg                      3,101  January 25, 2008
Maersk Constantia               3,101      May 20, 2008
Asia Express                    3,101  October 26, 2008
Sederberg                       3,101 December 10, 2008

These sales reduced operating revenue by $23.6 million for the twelve months ended December 31, 2008 compared to the contribution by such vessels to operating revenue in the prior year.

We also had a further decrease in revenues of $2.8 million attributable to more off-hire days and re-chartering of certain vessels at lower charter rates during the twelve months ended December 31, 2008 compared to the twelve months ended December 31, 2007.

Vessel Operating Expenses

Our daily operating expenses per vessel between the twelve month periods of 2007 and 2008 increased by 4.0%. The increase was mainly due to higher crew wages and total repair & maintenance costs.

Vessel operating expenses increased 35.8% or $23.5 million, to $89.2 million in the twelve months ended December 31, 2008, from $65.7 million in the twelve months ended December 31, 2007. The increase was mainly due to the increase in the average number of our vessels in our fleet under time charter during the twelve months ended December 31, 2008 compared to the twelve months ended December 31, 2007.

Depreciation & Amortization

Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.

Depreciation

Depreciation expense increased 25.6%, or $10.4 million, to $51.0 million in the twelve months ended December 31, 2008, from $40.6 million in the twelve months ended December 31, 2007. The increase in depreciation expense was due to the increased average number of vessels in our fleet during the twelve months ended December 31, 2008 compared to the same period of 2007.

Amortization of Deferred Dry-docking and Special Survey Costs

Amortization of deferred dry-docking and special survey costs increased 19.7%, or $1.2 million, to $7.3 million in the twelve months ended December 31, 2008, from $6.1 million in the twelve months ended December 31, 2007. The increase reflects higher dry-docking costs incurred, which were subject to amortization during the twelve months ended December 31, 2008 as compared to the same period of 2007.

General and Administrative Expenses

General and administrative expenses increased 16.0%, or $1.6 million, to $11.6 million in the twelve months ended December 31, 2008, from $10.0 million in the same period of 2007. The increase was primarily a result of increased fees of $1.2 million paid to our Manager in the twelve months ended December 31, 2008 compared to the same period of 2007, attributed to the increase in the average number of our vessels in our fleet.

Gain / (loss) on sale of vessels

The gain on sale of vessels for the twelve months ended December 31, 2008, reflects the sale of the APL Belgium, the Winterberg, the Maersk Constantia, the Asia Express and the Sederberg for $44.5 million, $11.2 million, $15.8 million, $10.2 million and $4.9 million, respectively, resulting in an aggregate net gain of $16.9 million.

Other Operating Expenses

Other Operating Expenses include Voyage Expenses

Voyage Expenses

Voyage expenses remained stable at $7.5 million in the twelve months ended December 31, 2008 and December 31, 2007.

Interest Expense and Interest Income

Interest expense increased 72.1%, or $15.8 million, to $37.7 million in the twelve months ended December 31, 2008, from $21.9 million in the twelve months ended December 31, 2007. The change in interest expense was due to the increase in our average debt by $882.8 million to $1,715.4 million in the twelve months ended December 31, 2008 from $832.6 million in the twelve months ended December 31, 2007. Our extensive new-building program resulted in interest capitalization, rather than such interest being recognized as an expense, of $36.9 million for the twelve months ended December 31, 2008 as opposed to $22.9 million of capitalized interest for the twelve months ended December 31, 2007.

Interest income increased 32.7%, or $1.6 million, to $6.5 million in the twelve months ended December 31, 2008, from $4.9 million in the twelve months ended December 31, 2007. The increase in interest income is mainly attributed to higher average cash deposits, partially offset by lower interest rates, during the twelve months ended December 31, 2008 as opposed to the twelve months ended December 31, 2007.

The restricted cash is attributed to cash raised through our revolving credit facilities designated to finance certain of our new buildings and is gradually utilized to fund progress payments of these new buildings up to their deliveries through the second quarter of 2010.

Other income/(expenses), net

Other income/(expenses), net, increased by $(15.7) million, to $(1.1) million in the twelve months ended December 31, 2008, from $14.6 million in the same period of 2007. The change in other income/(expenses) is mainly attributed to a non-recurring net gain of $15.9 million related to our leasing arrangements of the CSCL Europe, the MSC Baltic, the Maersk Derby, the Maersk Deva, the CSCL Pusan and the CSCL Le Havre and their subsequent restructuring entered into in 2007. In addition, during the fourth quarter of 2008 we recorded a non-recurring expense of $1.6 million in relation to insurance expenses for the years of 2006 and 2007, which have been recorded in 2008 reflecting the contribution of our insurer to the exposure of the International Group of P&I Clubs.

EBITDA

EBITDA on a comparable basis increased by $37.2 million, or 21.8%, to $208.2 million in the twelve months ended December 31, 2008, from $171.0 million in the twelve months ended December 31, 2007, adjusted for a non-recurring insurance expense of $1.6 million for the years of 2006 and 2007 recorded in 2008 and a non-recurring net gain of $15.9 million in relation to leasing arrangements and their subsequent restructuring entered into in 2007. EBITDA on a reported basis increased by $19.7 million, or 10.5%, to $206.6 million in the twelve months ended December 31, 2008, from $186.9 million in the twelve months ended December 31, 2007. A table reconciling EBITDA to net income can be found at the end of this earnings release.

Dividend Payment

On October 24, 2008, the Board of Directors declared a dividend of $0.465 per common share for the third quarter of 2008 for all shareholders of record as of the close of business on November 5, 2008, paid on November 19, 2008. We have suspended further dividend payments until the board of directors, in consultation with management, determines that economic conditions allow dividend payments to be resumed.

Recent News

On February 2, 2009, we entered into a credit facility with Deutsche Schiffsbank, Credit Suisse, and Emporiki Bank of $299.0 million in relation to pre and post-delivery financing for five new-building vessels, the HN 1698, the HN N-220, the HN N-223, the HN N-215 and the HN Z0001, which are currently under construction and are scheduled to be gradually delivered to us from the first quarter of 2009 until the end of the second quarter of 2010. The interest rate on the credit facility will be LIBOR plus margin.

Based on the unaudited financial statements for 2008 and valuations of our fleet as of December 2008 that we received from two independent ship brokers, we determined that we were in breach of covenants under certain of our credit facilities. Substantially all of our long-term debt continues to be classified as non-current as of December 31, 2008 because our debt covenant violations as of December 31, 2008 have been (or are expected to be) waived by our lenders and the relevant covenants have been (or are expected to be) amended to levels that we expect to be able to comply with in future periods. To the extent that we are unable to finalize formalization of these waivers and amendments prior to the issuance of our audited financial statements, any long-term debt for which we have been unable to secure waivers and, where applicable, amended covenants, will be required to be classified as current, reflecting our lenders' ability to call that debt at any time at their option.

On October 24, 2008, the Company's Board of Directors approved a share repurchase program for the repurchase, from time to time, of up to 1,000,000 shares of the Company's common stock (par value $0.01). As at December 31, 2008, the Company had re-acquired 15,000 shares for an aggregate purchase price of $88,156, which has been reported as treasury stock.

On January 2, 2009, the Company took delivery of the new-building 4,253 TEU vessel, the Zim Monaco. The vessel has been deployed on a 12-year time charter with one of the world's major liner companies.

Conference Call and Webcast

On Thursday, March 12 at 9:00 A.M. EDT, the Company's management will host a conference call to discuss the results. Conference Call details: Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 866 819 7111 (US Toll Free Dial In), 0800 953 0329 (UK Toll Free Dial In) or +44 (0)1452 542 301 (Standard International Dial In). Please quote "Danaos" to the operator.

In case of any problems with the above numbers, please dial 1 866 223 0615 (US Toll Free Dial In). 0800 694 1503 (UK Toll Free Dial In) or +44 (0)1452 586 513 (Standard International Dial In). Please quote "Danaos" to the operator. A telephonic replay of the conference call will be available until March 19, 2009 by dialing 1 866 247 4222 (US Toll Free Dial In), 0800 953 1533 (UK Toll Free Dial In) or +44 (0)1452 550 000 (Standard International Dial In). Access Code: 1186615#. Audio webcast: There will also be a live and then archived webcast of the conference call through the Danaos website (www.danaos.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About Danaos Corporation

Danaos Corporation is an international owner of containerships, chartering its vessels to many of the world's largest liner companies. Our current fleet of 39 containerships aggregating 157,427 TEUs ranks Danaos among the largest containership charter owners in the world based on total TEU capacity. Danaos is the largest US listed containership company based on fleet size. Furthermore, the company has a contracted fleet of 30 additional containerships aggregating 226,456 TEU with scheduled deliveries up to 2011. The company's shares trade on the New York Stock Exchange under the symbol "DAC."

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements within the meaning of the safeharbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, shipyard performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in Danaos Corporation's operating expenses, including bunker prices, dry-docking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.

Visit our website at www.danaos.com


Appendix

Fleet Utilization

Danaos had 52 off-hire days in total in the fourth quarter of 2008. The following table summarizes vessel utilization and the impact of the off- hire days on the company's revenue relating to the last four quarters.

                      First     Second      Third     Fourth
                     Quarter    Quarter    Quarter    Quarter
                       2008       2008       2008       2008      Total
                     ---------  ---------  ---------  ---------  ---------
                      No. of     No. of     No. of     No. of     No. of
Vessel Utilization     Days       Days       Days       Days       Days
                     ---------  ---------  ---------  ---------  ---------
Ownership Days           3,301      3,417      3,502      3,560     13,780
Less Off-hire Days:
  Scheduled Off-hire
   Days                   (159)       (78)       (40)       (29)      (306)
  Other Off-hire Days       (1)        --         (2)       (23)       (26)
                     ---------  ---------  ---------  ---------  ---------
Operating Days           3,141      3,339      3,460      3,508     13,448
Vessel Utilization        95.2%      97.7%      98.8%      98.5%      97.6%


Revenue - Impact of Off-hire
  (in '000s of US Dollars)
100% Fleet
 Utilization         $  70,689  $  74,482  $  77,303  $  79,866  $ 302,340
Less Off-hire Days:
  Scheduled Off-hire
   Days                   (796)      (573)      (807)      (563)    (2,739)
  Other Off-hire Days      (16)        --        (80)      (600)      (696)
                     ---------  ---------  ---------  ---------  ---------
Actual Revenue
 Earned              $  69,877  $  73,909  $  76,416  $  78,703  $ 298,905
                     =========  =========  =========  =========  =========

Fleet List

The following table describes in detail our fleet deployment profile as of March 11, 2009.

                        Vessel Size
Vessel Name                (TEU)     Year Built   Expiration of Charter(1)
-----------------------  ----------- ----------- --------------------------
Containerships
-----------------------

 CSCL Le Havre               9,580       2006       September 2018
 CSCL Pusan                  9,580       2006       July 2018
 MSC Baltic                  8,468       2004       September 2016
 CSCL Europe                 8,468       2004       June 2016
 MSC Marathon(5)             4,814       1991       September 2011
 Maersk Messologi            4,814       1991       September 2011
 Maersk Mytilini             4,814       1991       September 2011
 MOL Affinity(3)             4,651       1992       March 2011
 Hyundai Duke                4,651       1992       February 2011
 APL Confidence(4)           4,651       1994       September 2012
 YM Colombo                  4,300       2004       March 2019
 YM Singapore                4,300       2004       October 2019
 YM Seattle                  4,253       2007       July 2019
 YM Vancouver                4,253       2007       September 2019
 Maersk Derby                4,253       2004       February 2009
 Maersk Deva                 4,253       2004       January 2011
 ZIM Rio Grande              4,253       2008       May 2020
 ZIM Sao Paolo               4,253       2008       August 2020
 ZIM Kingston                4,253       2008       September 2020
 ZIM Monaco                  4,253       2009       November 2020
 Al Rayyan                   3,908       1989       January 2011
 YM Yantian                  3,908       1989       July 2011
 YM Milano                   3,129       1988       May 2011
 CMA CGM Lotus               3,098       1988       July 2010
 CMA CGM Vanille             3,045       1986       July 2010
 CMA CGM Passiflore          3,039       1986       May 2010
 CMA CGM Elbe                2,917       1991       June 2010
 CMA CGM Kalamata            2,917       1991       June 2010
 CMA CGM Komodo              2,917       1991       June 2010
 Hyundai Advance             2,200       1997       June 2017
 Hyundai Future              2,200       1997       August 2017
 Hyundai Sprinter            2,200       1997       August 2017
 Hyundai Stride              2,200       1997       July 2017
 Hyundai Progress            2,200       1998       December 2017
 Hyundai Bridge              2,200       1998       January 2018
 Hyundai Highway             2,200       1998       January 2018
 Hyundai Vladivostok         2,200       1997       May 2017
 Montreal Senator(2)         2,130       1984       March 2010
 MSC Eagle                   1,704       1978       January 2010

-----------------------

(1)  Earliest date charters could expire. Some charters include
     options to extend their term.
(2)  On April 8, 2008, the Pacific Bridge was renamed to Montreal
     Senator at the request of the charterer of this vessel.
(3)  On April 15, 2008, the Hyundai Commodore was renamed to MOL
     Affinity at the request of the charterer of this vessel.
(4)  On June 2, 2008, the MOL Confidence was renamed to APL Confidence
     at the request of the charterer of this vessel.
(5)  On August 22, 2008, the Maersk Marathon was renamed to MSC
     Marathon at the request of the charterer of this vessel.

New Deliveries

The following table describes the expected additions to our fleet as a result of our new building containership program.


                         Vessel Size        Expected
Vessel Name                 (TEU)           Delivery      Time Charter Term
-------------------     --------------- ----------------  -----------------
 ZIM Dalian                  4,253       March 2009(2)       12 years
 HN S4001(1)                 6,500       April 2009          12 years
 HN 1699                     4,253       June 2009           12 years
 HN S4002(1)                 6,500       June 2009           12 years
 HN S4003(1)                 6,500       August 2009         12 years
 HN S4004(1)                 6,500       October 2009        12 years
 HN N-214                    6,500       November 2009       18 years
 HN N-219                    3,400       November 2009       10 years
 HN S4005(1)                 6,500       December 2009       12 years
 HN N-220                    3,400       January 2010        10 years
 HN N-215                    6,500       January 2010        18 years
 HN N-221                    3,400       February 2010       10 years
 HN N-216                    6,500       March 2010          15 years
 HN N-222                    3,400       April 2010          10 years
 HN N-223                    3,400       May 2010            10 years
 HN N-217                    6,500       May 2010            15 years
 HN Z00001                   8,530       May 2010            12 years
 HN Z00002                   8,530       May 2010            12 years
 HN Z00003                   8,530       July 2010           12 years
 HN Z00004                   8,530       July 2010           12 years
 HN N-218                    6,500       July 2010           15 years
 HN H 1022A                  8,530       September 2010      12 years
 Hull No S-461              10,100       January 2011        12 years
 Hull No S-456              12,600       January 2011        12 years
 Hull No S-462              10,100       February 2011       12 years
 Hull No S-463              10,100       March 2011          12 years
 Hull No S-457              12,600       March 2011          12 years
 Hull No S-458              12,600       May 2011            12 years
 Hull No S-459              12,600       June 2011           12 years
 Hull No S-460              12,600       August 2011         12 years

-----------------------

(1)  Vessel subject to charterer's option to purchase vessel after
     first eight years of time charter term for $78.0 million.
(2)  We expect to take delivery of the vessel on March 31, 2009.




                        DANAOS CORPORATION
                        Statements of Income
                             (Unaudited)
            (Expressed in thousands of United States dollars,
                   except share and per share amounts)

                                                  Twelve        Twelve
                   Three months  Three months     months        months
                       ended         ended         ended         ended
                    December 31,  December 31,  December 31,  December 31,
                    ------------  ------------  ------------  ------------
                        2008          2007          2008          2007
                    ------------  ------------  ------------  ------------

OPERATING REVENUES  $     78,703  $     71,335  $    298,905  $    258,845

OPERATING EXPENSES

  Vessel operating
   expenses              (24,111)      (19,045)      (89,246)      (65,676)
  Depreciation &
   amortization          (15,842)      (13,220)      (58,326)      (46,735)
  General &
   administrative         (3,003)       (2,695)      (11,617)       (9,955)
  Gain / (loss) on
   sale of vessels         1,973            --        16,901          (286)
  Other operating
   expenses               (1,558)       (2,106)       (7,657)       (7,499)
                    ------------  ------------  ------------  ------------
Income From
 Operations               36,162        34,269       148,960       128,694
                    ------------  ------------  ------------  ------------

OTHER EARNINGS (EXPENSES)

  Interest income          2,683         1,184         6,544         4,861
  Interest expense       (12,651)       (7,458)      (37,734)      (21,929)
  Other finance
   cost, net                (399)       (1,193)       (2,047)       (2,779)
  Other income /
   (expenses), net        (1,800)       19,087        (1,060)       14,560
  Gain / (loss) on
   derivatives              (165)       (1,239)        2,397          (309)
                    ------------  ------------  ------------  ------------
Total Other Income
 (Expenses), net         (12,332)       10,381       (31,900)       (5,596)
                    ------------  ------------  ------------  ------------

Net income from
 continuing
 operations         $     23,830  $     44,650  $    117,060  $    123,098
                    ------------  ------------  ------------  ------------
Net (loss) income
 from discontinued
 operations                 (262)           (8)       (1,822)       92,166
                    ------------  ------------  ------------  ------------
Net Income          $     23,568  $     44,642  $    115,238  $    215,264
                    ============  ============  ============  ============

EARNINGS PER SHARE
 (from continuing
  operations)

Basic and diluted
 net income per
 share              $       0.44  $       0.82  $       2.15  $       2.26
                    ============  ============  ============  ============

EARNINGS PER SHARE

Basic and diluted
 net income per
 share              $       0.43  $       0.82  $       2.11  $       3.95
                    ============  ============  ============  ============
Basic and diluted
 weighted average
 number of shares
 (in thousands of
  shares)                 54,556        54,558        54,557        54,558
                    ============  ============  ============  ============




                           DANAOS CORPORATION
                             Balance Sheets
                               (Unaudited)
             (Expressed in thousands of United States dollars)

                                               As of            As of
                                            December 31,     December 31,
                                           --------------   --------------
                                                2008             2007
                                           --------------   --------------
ASSETS

CURRENT ASSETS

   Cash and cash equivalents               $      120,720   $       63,495
   Restricted cash, current portion               190,951           46,179
   Accounts receivable, net                         1,119            4,321
   Other current assets                            23,954           18,993
                                           --------------   --------------
                                                  336,744          132,988
NON-CURRENT ASSETS

   Fixed assets, net                            1,339,645        1,182,505
   Advances for vessel acquisitions and
    vessels under construction                  1,067,825          745,534
   Restricted cash, net of current portion         60,591               --
   Deferred charges, net                           16,098           10,431
   Fair value of financial instruments              6,691               --
   Other non-current assets                           870              333
                                           --------------   --------------
                                                2,491,720        1,938,803

                                           --------------   --------------
TOTAL ASSETS                                    2,828,464        2,071,791
                                           ==============   ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

   Long-term debt, current portion                 32,219           25,619
   Accounts payable, accrued liabilities &
    other current liabilities                      31,779           24,092
   Fair value of financial instruments,
    current portion                                48,217            1,402
                                           --------------   --------------
                                                  112,215           51,113
LONG-TERM LIABILITIES

   Long-term debt, net of current portion       2,075,459        1,330,927
   Fair value of financial instruments,
    net of current portion                        414,668           56,537
   Other long-term liabilities                      7,088            8,310
                                           --------------   --------------
                                                2,497,215        1,395,774

STOCKHOLDERS' EQUITY

   Common stock                                       546              546
   Additional paid-in capital                     288,615          288,530
   Treasury stock                                     (88)              --
   Accumulated other comprehensive loss          (474,514)         (54,886)
   Retained earnings                              404,475          390,714
                                           --------------   --------------
                                                  219,034          624,904

                                           --------------   --------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $    2,828,464   $    2,071,791
                                           ==============   ==============



                             DANAOS CORPORATION
                          Statements of Cash Flows
                                 (Unaudited)
                (Expressed in thousands of United States dollars)

                                                  Twelve        Twelve
                   Three months  Three months     months        months
                       ended         ended         ended         ended
                    December 31,  December 31,  December 31,  December 31,
                    ------------  ------------  ------------  ------------
                        2008          2007          2008          2007
                    ------------  ------------  ------------  ------------

Cash Flows provided
 by / (used in):

Operating Activities:

  Net income        $     23,568  $     44,642  $    115,238  $    215,264
  Adjustments to
   reconcile net
   income to net
   cash provided by
   operating
   activities:
  Depreciation            13,857        11,545        51,025        41,093
  Amortization of
   deferred charges        2,069         1,716         7,521         6,380
  Written off
   amount of
   deferred charges           --           177           309           621
  Stock based
   compensation               38            --            85            --
  Payments for
   drydocking /
   special survey         (1,860)       (1,521)      (10,625)       (7,592)
  Change in fair
   value of debt
   and financial
   instruments            (2,747)        1,239       (15,332)          193
  (Gain) / Loss on
   sale of vessels        (1,973)           --       (16,901)      (88,349)
  Accounts receivable      1,385        (3,048)        3,202        (2,151)
  Other assets,
   current and
   non-current            (2,829)        2,307        (5,498)       (7,079)
  Accounts payable
   and accrued
   liabilities             3,276         4,760         7,944         2,642
  Other liabilities,
   current and
   non-current              (511)      (17,934)       (1,479)       (2,752)
                    ------------  ------------  ------------  ------------
Cash provided by
 Operating
 Activities               34,273        43,883       135,489       158,270
                    ------------  ------------  ------------  ------------

Investing Activities:

  Vessel acquisitions
   including advances         19      (111,501)      (76,506)     (266,608)
  Vessels under
   construction         (121,324)     (376,514)     (518,512)     (696,752)
  Proceeds from
   sale of vessels        13,929            --        83,032       275,768
                    ------------  ------------  ------------  ------------
Cash (used in) /
 provided by
 Investing
 Activities             (107,376)     (488,015)     (511,986)     (687,592)
                    ------------  ------------  ------------  ------------

Financing Activities:

  Debt draw downs         89,797       473,000       805,010     1,014,177
  Debt repayment          (6,893)       (3,593)      (59,919)     (322,437)
  Dividends paid         (25,369)      (25,369)     (101,477)      (97,385)
  Treasury stock             (88)           --           (88)           --
  Deferred costs          (1,598)          (57)       (4,441)         (927)
  Decrease/
   (increase) in
   restricted cash        71,479       (11,876)     (205,363)      (43,686)
                    ------------  ------------  ------------  ------------
Cash provided by /
 (used in) Financing
 Activities              127,328       432,105       433,722       549,742
                    ------------  ------------  ------------  ------------
Net change in cash
 and cash
 equivalents              54,225       (12,027)       57,225        20,420
Cash and cash
 equivalents,
 beginning of
 period                   66,495        75,522        63,495        43,075
                    ------------  ------------  ------------  ------------
Cash and cash
 equivalents, end
 of period          $    120,720  $     63,495  $    120,720  $     63,495
                    ============  ============  ============  ============


Reconciliation of Net Income to EBITDA
(Continuing Operations)
Unaudited
                           Three        Three       Twelve       Twelve
                          months       months       months       months
                           ended        ended        ended        ended
                          December     December     December     December
                            31,          31,          31,          31,
                        -----------  -----------  -----------  -----------
                            2008         2007         2008         2007
                        -----------  -----------  -----------  -----------
Net income              $    23,830  $    44,650  $   117,060  $   123,098
Depreciation                 13,857       11,545       51,025       40,622
Amortization of
 deferred charges             1,985        1,675        7,301        6,113
Interest income              (2,683)      (1,184)      (6,544)      (4,861)
Interest expense             12,651        7,458       37,734       21,929
                        -----------  -----------  -----------  -----------
EBITDA (1)  from
 continuing operations  $    49,640  $    64,144  $   206,576  $   186,901
EBITDA (1)  from
 discontinued
 operations                    (262)          (7)      (1,822)      93,113
                        -----------  -----------  -----------  -----------
EBITDA (1)              $    49,378  $    64,137  $   204,754  $   280,014
                        ===========  ===========  ===========  ===========

(1)  EBITDA represents net income before interest, income tax expense,
     depreciation and amortization. However, EBITDA is not a recognized
     measurement under U.S. generally accepted accounting principles, or
     "GAAP." We believe that the presentation of EBITDA is useful to
     investors because it is frequently used by securities analysts,
     investors and other interested parties in the evaluation of companies
     in our industry. We also believe that EBITDA is useful in evaluating
     our ability to service additional debt and make capital expenditures.
     In addition, we believe that EBITDA is useful in evaluating our
     operating performance and liquidity position compared to that of other
     companies in our industry because the calculation of EBITDA generally
     eliminates the effects of financings, income taxes and the accounting
     effects of capital expenditures and acquisitions, items which may vary
     for different companies for reasons unrelated to overall operating
     performance and liquidity.


Net Income and EBITDA on a comparable basis - (Continuing operations)
Unaudited
                           Three        Three       Twelve       Twelve
                          months       months       months       months
                           ended        ended        ended        ended
                          December     December     December     December
                            31,          31,          31,          31,
                        -----------  -----------  -----------  -----------
                            2008         2007         2008         2007
                        -----------  -----------  -----------  -----------
Net Income              $    23,830  $    44,650  $   117,060  $   123,098
Prior years insurance
 costs(2)                     1,636           --        1,636           --
Lease arrangements
 gain(3)                         --      (19,140)          --      (15,905)
                        -----------  -----------  -----------  -----------
Net Income on a
 comparable basis       $    25,466  $    25,510  $   118,696  $   107,193
                        ===========  ===========  ===========  ===========
Earnings Per Share on a
 comparable basis              0.47         0.47         2.18         1.96
                        ===========  ===========  ===========  ===========

EBITDA (1)              $    49,640  $    64,144  $   206,576  $   186,901
Prior years insurance
 costs(2)                     1,636           --        1,636           --
Lease arrangements
 gain(3)                         --      (19,140)          --      (15,905)
                        -----------  -----------  -----------  -----------
EBITDA(1) on a
 comparable basis       $    51,276  $    45,004  $   208,212  $   170,996
                        ===========  ===========  ===========  ===========

(2) Adjustment represents non-recurring insurance costs for the years of
    2006 and 2007, which have been recorded in 2008 in "Other income/
    (expense), net" in relation to the contribution of one of our insurers
    to the exposure of the International Group of P&I Clubs.

(3) Adjustment represents a non-recurring net gain of $19.1 million and
    $15.9 million for the fourth quarter and the full year ended December
    31, 2007, in relation to the leasing arrangements for the CSCL Europe,
    the MSC Baltic, the Maersk Derby, the Maersk Deva, the CSCL Pusan and
    the CSCL Le Havre and their subsequent restructuring entered into in
    2007, recorded in "Other income/(expense), net."

Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to reported net income. Charges negatively impacting net income are reflected as increases to reported net income.

Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the years ended December 31, 2008 and December 31, 2007. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

Contact Information: For further information please contact: Company Contact: Dimitri J. Andritsoyiannis Chief Financial Officer Danaos Corporation Athens, Greece Tel.: +30 210 419 6481 E-Mail: cfo@danaos.com Iraklis Prokopakis Chief Operating Officer Danaos Corporation Athens, Greece Tel.: +30 210 419 6400 E-Mail: coo@danaos.com Investor Relations and Financial Media Nicolas Bornozis President Capital Link, Inc. New York Tel. 212-661-7566 E-Mail: nbornozis@capitallink.com