HOUSTON, April 24, 2009 (GLOBE NEWSWIRE) -- Encore Bancshares, Inc. (Nasdaq:EBTX) today announced its financial results for the first quarter of 2009.
Improved earnings metrics * Revenue of $17.3 million improved 4.5% compared with the first quarter of 2008 * Pre-tax, pre-provision earnings grew 47.2% to $4.8 million compared with the first quarter of 2008 * Net interest income of $11.5 million on a fully tax equivalent basis (TE) was up 16.8% over the first quarter of 2008 * Net interest margin of 3.13% (TE) expanded 19 basis points compared with the first quarter of 2008 Continued to grow franchise * Loan growth of $22.6 million, or 2.0%, compared with March 31, 2008 * Noninterest bearing deposits grew $29.0 million, or 22.3% compared with March 31, 2008 Maintained strong capital position * Tier 1 capital of $174.0 million, or 14.83% tier 1 risk based capital ratio * $125.3 million of tangible common equity, or $12.24 per share * Tangible common equity ratio increased to 8.11% from 7.94% at December 31, 2008 Increased allowance for loan losses by $1.6 million to 2.26% of total loans, compared with 2.06% at December 31, 2008 Extended $38.4 million in new credit to businesses and consumers during the first quarter of 2009.
"In the first quarter of 2009, we earned $1.1 million and grew revenue and deposits, while increasing our allowance for loan losses," said James S. D'Agostino, Jr., Chairman and Chief Executive Officer. "Our strong capital and allowance position combined with our increased pre-provision pre-tax earnings, should enable us to withstand a further deterioration in economic conditions. At the same time, our experienced team continues to provide superior service to our clients, increase noninterest-bearing deposits, make sound loans, attract assets to manage, and maintain expense control, all of which provides us momentum for the future."
Earnings
For the three months ended March 31, 2009, net earnings were $1.1 million, or $0.05 per diluted common share, compared with $1.2 million, or $0.11 per diluted common share for the same period of 2008. The decrease in diluted earnings per share was due to the accrual of dividends on preferred stock which was issued in the fourth quarter of 2008. Results for the first quarter of 2009 include an improvement in net interest income (TE) of $1.7 million, or 16.8%, and a decrease in expenses of $807,000 due primarily to lower compensation expenses and professional fees. Offsetting these improvements were a $1.5 million increase in the provision for loan losses and lower noninterest income resulting from lower trust and investment management fees.
Net Interest Income
Net interest income (TE) for the first quarter of 2009 was $11.5 million, an increase of $1.7 million, or 16.8%, compared with the first quarter of 2008. The net interest margin (TE) improved 19 basis points to 3.13%. The growth in the margin was due in part to the falling rate environment as the yield on the loan portfolio fell less than the rate paid on deposits. In addition, we benefited from a $33.9 million, or 31.7%, increase in average noninterest-bearing deposits. On a linked quarter basis (compared with immediately preceding quarter), net interest income (TE) decreased $405,000, or 3.4%, and the net interest margin (TE) contracted 18 basis points. During the fourth quarter of 2008, the prime rate fell an extraordinary 1.75%, which immediately affected our variable rate loans. However, our deposits, particularly our certificates of deposit, were not able to fully capture this reduction in interest rates during the first quarter.
Noninterest Income
Noninterest income was $5.8 million for the first quarter of 2009, a decrease of $840,000, or 12.6%, compared with the same period of 2008. The decrease was due primarily to lower trust and investment management fees as assets under management fell 21.9% due to the sharp drop in equity markets. In addition, real estate operations decreased $300,000 compared with the first quarter of 2008 due primarily to taxes and legal fees.
Noninterest Expense
Noninterest expense was $12.5 million for the first quarter of 2009, a decrease of $807,000, or 6.1%, compared with the same period of 2008. The decrease was due primarily to a reduction in compensation and professional fees. The first quarter of 2008 included a $635,000 severance expense to a former executive of the bank, and $415,000 for legal fees associated with an arbitration matter that has since been resolved. Excluding these items, expenses for the first quarter of 2009 increased $243,000, or 2.0%, compared with adjusted expenses for the same period of 2008.
Segment Earnings
On a segment basis, our banking operation showed net earnings of $461,000 for the first quarter of 2009, an increase of $401,000, compared with the same period of 2008. Net interest income increased $1.6 million, or 15.9%, but this increase was largely offset by higher credit costs. Noninterest expense decreased $764,000, or 8.4%, which was due primarily to severance expense paid in 2008. Wealth management had net earnings of $446,000 for the first quarter of 2009, a decrease of $451,000, or 50.3%, compared with the same period of 2008. Revenue for this segment decreased due primarily to lower assets under management, which declined 21.9% as discussed above. Expenses were essentially flat. Our insurance agency had net earnings of $431,000 for the first quarter of 2009, essentially unchanged from the same period of 2008. Revenue decreased $38,000, or 2.2%, due primarily to a soft property and casualty market. Expenses decreased $71,000, or 6.4%, reflecting lower compensation expenses.
Loans
Period end loans were $1.2 billion at March 31, 2009, an increase of $22.6 million, or 2.0%, compared with March 31, 2008. In March, we sold a pool of approximately $4.8 million of second mortgage loans, recognizing a gain of $75,000. We extended approximately $38.4 million in new credit during the first quarter of 2009 to consumers and businesses.
Deposits
Period end deposits were $1.1 billion at March 31, 2009, an increase of $5.4 million, or 0.5%, compared with March 31, 2008. Noninterest-bearing deposits grew to $159.0 million at March 31, 2009, an increase of $29.0 million, or 22.3%, compared with March 31, 2008. Average deposits were $1.1 billion for the first quarter of 2009, an increase of $49.0 million, or 4.6%, compared with the same period of 2008.
Credit Quality and Capital Ratios
The provision for loan losses was $3.0 million for the first quarter of 2009, an increase of $1.5 million from the same period of 2008. The increase in the provision reflected the recessionary economic environment, weakness in our Florida market, and the higher net charge-offs compared with the first quarter of 2008. The provision for loan losses was $1.6 million greater than net charge-offs for the quarter, and increased our allowance for loan losses to total loans from 2.06% at December 31, 2008 to 2.26% at March 31, 2009. Net charge-offs for the first quarter of 2009 were $1.5 million, or 0.50% of average total loans on an annualized basis, compared with $1.1 million, or 0.38% of average total loans on an annualized basis for the first quarter of 2008. The increase in net charge-offs resulted primarily from consumer loans, which includes residential real estate loans.
At March 31, 2009, nonperforming assets were $40.2 million, or 3.40% of total loans and investment in real estate, compared with $34.0 million, or 2.78% of total loans and investment in real estate at December 31, 2008 and $16.5 million, or 1.42% of total loans and investment in real estate at March 31, 2008. At March 31, 2009, nonaccrual loans were $34.7 million, compared with $30.5 million at December 31, 2008. Most of this increase was due to commercial real estate loans in Florida. Investment in real estate was $5.5 million at March 31, 2009, compared with $2.8 million at December 31, 2008. The increase was due primarily to the repossession of commercial real estate property in Florida and several homes under construction in Houston.
As of March 31, 2009, our estimated Tier 1 risk-based, total risk-based, and leverage capital ratios were 14.83%, 16.09% and 11.26%, respectively, and Encore Bank was considered "well capitalized" pursuant to regulatory capital definitions.
Conference Call
A conference call will be held on Friday, April 24, 2009 at 10:00 a.m., Central time, to discuss first quarter 2009 results. A question and answer session will follow the prepared remarks. Individuals may access the call by dialing 1-877-591-4949, or access the live webcast by visiting www.encorebank.com/investorrelations.shtml
About Encore Bancshares, Inc.
Encore Bancshares, Inc. is a financial holding company headquartered in Houston, Texas and offers a broad range of banking, wealth management and insurance services through Encore Bank, N.A., and its affiliated companies. Encore Bank operates 11 private client offices in the Greater Houston area and six in southwest Florida. Headquartered in Houston and with $1.6 billion in assets, Encore Bank builds relationships with professional firms, privately-owned businesses, investors and affluent individuals. Encore Bank offers a full range of business and personal banking products and services, as well as financial planning, wealth management, trust and insurance products through its trust division, Encore Trust, and its affiliated companies, Linscomb & Williams and Town & Country Insurance. Products and services offered by Encore Bank's affiliates are not FDIC insured. The Company's common stock is listed on the NASDAQ Global Market under the symbol "EBTX".
The Encore Bancshares, Inc. logo is available athttp://www.globenewswire.com/newsroom/prs/?pkgid=4257
This press release contains certain financial information determined by methods other than in accordance with GAAP. Encore's management believes these non-GAAP financial measures provide information useful to investors in understanding our financial results and facilitates comparisons with the performance of peers within the financial services industry. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP.
This press release contains certain forward-looking information about Encore Bancshares that is intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve risks and uncertainties that may cause actual results to differ materially from those expressed in or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: competitive pressure among financial institutions; volatility and disruption in national and international financial markets; government intervention in the U.S. financial system; our ability to expand and grow our businesses and operations and to realize the cost savings and revenue enhancements expected from such activities; a deterioration of credit quality or a reduced demand for credit; changes in the interest rate environment; the continued service of key management personnel; our ability to attract, motivate and retain key employees; changes in availability of funds; general economic conditions, either nationally, regionally or in the market areas in which we operate; legislative or regulatory developments or changes in laws; changes in the securities markets and other risks that are described from time to time in our 2008 Annual Report on Form 10-K and other reports and documents filed with the Securities and Exchange Commission.
Encore Bancshares, Inc. and Subsidiaries FINANCIAL HIGHLIGHTS (Unaudited, amounts in thousands, except per share data) As of and for the Three Months Ended ------------------------------------ March 31, Dec. 31, ------------------------ -------- 2009 2008 2008 -------- -------- -------- Operations Statement Data: Interest income $ 19,625 $ 20,532 $ 20,193 Interest expense 8,164 10,653 8,251 -------- -------- -------- Net interest income 11,461 9,879 11,942 Provision for loan losses 3,039 1,501 18,648 -------- -------- -------- Net interest income after provision for loan losses 8,422 8,378 (6,706) Noninterest income 5,837 6,677 3,488 Noninterest expense 12,470 13,277 12,414 -------- -------- -------- Net earnings (loss) before income taxes 1,789 1,778 (15,632) Income tax expense (benefit) 654 608 (5,679) -------- -------- -------- Net earnings (loss) $ 1,135 $ 1,170 $ (9,953) ======== ======== ======== Earnings (loss) available to common shareholders (1) $ 582 $ 1,170 $(10,119) ======== ======== ======== Common Share Data: Basic earnings (loss) per share (2) $ 0.06 $ 0.12 $ (0.99) Diluted earnings (loss) per share (2) 0.05 0.11 (0.99) Book value per share 15.54 15.70 15.36 Tangible book value per share 12.24 12.30 12.05 Average common shares outstanding (2) 10,205 10,118 10,206 Diluted average common shares outstanding (2) 10,852 10,827 10,206 Shares outstanding at end of period 10,233 10,154 10,241 Selected Performance Ratios: Return on average assets 0.29% 0.33% (2.60)% Return on average common equity (3) 1.49% 2.97% (25.03)% Return on average tangible common equity (3) 1.90% 3.80% (31.77)% Net interest margin (4) 3.13% 2.94% 3.31% Efficiency ratio 71.10% 79.06% 70.21% Noninterest income to total revenue 33.74% 40.33% 22.61% (1) Net earnings (loss) after deducting preferred dividends. The shares of preferred stock were issued on December 5, 2008. (2) Prior periods adjusted to include nonvested restricted stock in average common shares outstanding as required by EITF 03-6-1. (3) Using earnings (loss) available to common shareholders. (4) On taxable-equivalent basis in 2009. Taxable-equivalent amounts in 2008 were immaterial. Encore Bancshares, Inc. and Subsidiaries CONSOLIDATED BALANCE SHEETS (Unaudited, dollars in thousands, except per share data) March 31, Dec 31, Sept 30, June 30, March 31, 2009 2008 2008 2008 2008 ---------- ---------- ---------- ---------- ---------- ASSETS Cash and due from banks $ 19,313 $ 23,044 $ 21,005 $ 21,954 $ 16,608 Interest- bearing deposits in banks 100,982 91,459 13,471 28,297 40,328 Federal funds sold and other 3,290 3,549 5,562 10,716 58,769 ---------- ---------- ---------- ---------- ---------- Cash and cash equival- ents 123,585 118,052 40,038 60,967 115,705 Securities available- for-sale, at estimated fair value 77,875 78,816 57,077 41,508 12,108 Securities held-to- maturity, at amortized cost 114,706 95,875 100,329 107,424 123,133 Mortgages held-for- sale 6,340 150 448 -- 1,928 Loans receivable 1,179,083 1,218,404 1,198,445 1,169,151 1,156,501 Allowance for loan losses (26,664) (25,105) (14,620) (12,054) (11,603) ---------- ---------- ---------- ---------- ---------- Net loans receiv- able 1,152,419 1,193,299 1,183,825 1,157,097 1,144,898 Federal Home Loan Bank of Dallas stock, at cost 9,547 9,534 10,513 7,943 6,987 Investment in real estate 5,537 2,781 2,215 2,063 2,078 Premises and equipment, net 16,901 17,362 17,688 17,050 16,789 Goodwill 27,873 27,873 27,975 27,975 27,969 Other intangible assets, net 5,861 6,031 6,218 6,406 6,592 Cash surrender value of life insurance policies 14,870 14,686 14,539 14,398 14,256 Accrued interest receivable and other assets 22,210 23,385 17,358 17,882 16,183 ---------- ---------- ---------- ---------- ---------- $1,577,724 $1,587,844 $1,478,223 $1,460,713 $1,488,626 ========== ========== ========== ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Deposits: Non- interest- bearing $ 158,994 $ 131,709 $ 121,100 $ 123,594 $ 129,983 Interest- bearing 957,602 969,088 917,379 931,149 981,164 ---------- ---------- ---------- ---------- ---------- Total deposits 1,116,596 1,100,797 1,038,479 1,054,743 1,111,147 Borrowings and repurchase agreements 244,999 272,026 249,426 212,257 188,845 Junior subordi- nated debentures 20,619 20,619 20,619 20,619 20,619 Accrued interest payable and other liabilities 7,926 8,660 8,690 12,882 8,604 ---------- ---------- ---------- ---------- ---------- Total liabil- ities 1,390,140 1,402,102 1,317,214 1,300,501 1,329,215 Commitments and contingen- cies -- -- -- -- -- Share- holders' equity: Preferred stock 28,590 28,461 -- -- -- Common stock 10,240 10,247 10,243 10,240 10,158 Additi- onal paid-in capital 115,743 115,489 109,488 109,169 108,813 Retained earnings 32,105 31,523 41,642 41,414 40,933 Common stock in treasury, at cost (109) (98) (98) (98) (69) Accumu- lated other compre- hensive income (loss) 1,015 120 (266) (513) (424) ---------- ---------- ---------- ---------- ---------- Share- holders' equity 187,584 185,742 161,009 160,212 159,411 ---------- ---------- ---------- ---------- ---------- $1,577,724 $1,587,844 $1,478,223 $1,460,713 $1,488,626 ========== ========== ========== ========== ========== Ratios and Per Share Data: Leverage ratio* 11.26% 11.61% 10.18% 10.07% 10.31% Tier 1 risk-based capital ratio* 14.83% 14.58% 12.58% 12.82% 12.91% Total risk-based capital ratio* 16.09% 15.84% 13.87% 13.87% 13.94% Book value per share $ 15.54 $ 15.36 $ 15.73 $ 15.65 $ 15.70 Tangible book value per share 12.24 12.05 12.39 12.30 12.30 Tangible common equity to tangible assets 8.11% 7.94% 8.78% 8.82% 8.59% * Estimated at March 31, 2009. Encore Bancshares, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, amounts in thousands, except per share data) Three Months Ended ------------------------------------------------ March 31, Dec 31, Sept 30, June 30, March 31, 2009 2008 2008 2008 2008 -------- -------- -------- -------- -------- Interest income: Loans, including fees $ 17,479 $ 18,394 $ 18,738 $ 18,238 $ 18,378 Mortgages held-for-sale 28 9 13 25 32 Securities 1,962 1,585 1,469 1,250 1,319 Federal funds sold and other 156 205 261 552 803 -------- -------- -------- -------- -------- Total interest income 19,625 20,193 20,481 20,065 20,532 Interest expense: Deposits 5,732 5,748 6,458 7,123 8,542 Borrowings and repurchase agreements 2,116 2,174 2,085 1,767 1,755 Junior subordinated debentures 316 329 330 330 356 -------- -------- -------- -------- -------- Total interest expense 8,164 8,251 8,873 9,220 10,653 -------- -------- -------- -------- -------- Net interest income 11,461 11,942 11,608 10,845 9,879 Provision for loan losses 3,039 18,648 5,249 3,777 1,501 -------- -------- -------- -------- -------- Net interest income after provision for loan losses 8,422 (6,706) 6,359 7,068 8,378 Noninterest income: Trust and investment management fees 3,749 3,985 4,277 4,660 4,407 Mortgage banking 151 34 28 135 54 Insurance commissions and fees 1,610 1,184 1,385 1,385 1,727 Real estate operations (245) (50) (103) (452) 55 Net loss on sale of available-for-sale securities -- (1) (2) -- -- Impairment write down on securities -- (1,984) -- -- -- Other 572 320 390 432 434 -------- -------- -------- -------- -------- Total noninterest income 5,837 3,488 5,975 6,160 6,677 Noninterest expense: Compensation 7,514 6,781 6,991 7,467 8,078 Occupancy 1,454 1,645 1,477 1,485 1,438 Equipment 433 448 494 487 531 Advertising and promotion 216 232 187 219 204 Outside data processing 764 797 762 717 694 Professional fees 936 904 671 739 1,156 Intangible amortization 171 187 187 188 187 Other 982 1,420 1,304 1,295 989 -------- -------- -------- -------- -------- Total noninterest expense 12,470 12,414 12,073 12,597 13,277 -------- -------- -------- -------- -------- Net earnings (loss) before income taxes 1,789 (15,632) 261 631 1,778 Income tax expense (benefit) 654 (5,679) 33 150 608 -------- -------- -------- -------- -------- Net earnings (loss) $ 1,135 $ (9,953) $ 228 $ 481 $ 1,170 ======== ======== ======== ======== ======== Earnings (loss) available to common shareholders $ 582 $(10,119) $ 228 $ 481 $ 1,170 ======== ======== ======== ======== ======== Earnings (loss) per common share: Basic* $ 0.06 $ (0.99) $ 0.02 $ 0.05 $ 0.12 Diluted* 0.05 (0.99) 0.02 0.04 0.11 Average common shares outstanding* 10,205 10,206 10,206 10,173 10,118 Diluted average common shares outstanding* 10,852 10,206 10,903 10,897 10,827 * Prior periods adjusted to include nonvested restricted stock in average common shares outstanding as required by EITF 03-6-1. Encore Bancshares, Inc. and Subsidiaries AVERAGE CONSOLIDATED BALANCE SHEETS (Unaudited, dollars in thousands) Three Months Ended ------------------------------------------------------ March 31, Dec 31, Sept 30, June 30, March 31, 2009 2008 2008 2008 2008 ---------- ---------- ---------- ---------- ---------- Assets: Interest-earning assets: Loans $1,208,697 $1,205,310 $1,186,606 $1,170,959 $1,119,439 Mortgages held-for-sale 1,391 405 596 1,151 1,465 Securities 187,953 162,221 156,354 139,510 142,098 Federal funds sold and other 95,314 66,057 40,128 82,841 89,419 ---------- ---------- ---------- ---------- ---------- Total interest -earning assets 1,493,355 1,433,993 1,383,684 1,394,461 1,352,421 Less: Allowance for loan losses (25,181) (14,275) (12,630) (11,526) (11,178) Noninterest -earning assets 111,018 102,341 108,224 103,918 102,266 ---------- ---------- ---------- ---------- ---------- Total assets $1,579,192 $1,522,059 $1,479,278 $1,486,853 $1,443,509 ========== ========== ========== ========== ========== Liabilities and shareholders' equity: Interest -bearing liabilities: Interest checking $ 181,976 $ 179,797 $ 192,424 $ 194,973 $ 182,483 Money market and savings 228,402 244,195 283,130 307,047 333,241 Time deposits 555,006 495,880 448,983 466,199 434,597 ---------- ---------- ---------- ---------- ---------- Total interest -bearing deposits 965,384 919,872 924,537 968,219 950,321 Borrowings and repurchase agreements 255,526 267,081 240,104 202,229 193,855 Junior subordinated debentures 20,619 20,619 20,619 20,619 20,619 ---------- ---------- ---------- ---------- ---------- Total interest -bearing liabilities 1,241,529 1,207,572 1,185,260 1,191,067 1,164,795 ---------- ---------- ---------- ---------- ---------- Noninterest -bearing liabilities: Noninterest -bearing deposits 140,821 133,226 119,024 123,453 106,905 Other liabilities 10,269 11,244 12,186 12,015 13,313 ---------- ---------- ---------- ---------- ---------- Total liabilities 1,392,619 1,352,042 1,316,470 1,326,535 1,285,013 Shareholders' equity 186,573 170,017 162,808 160,318 158,496 ---------- ---------- ---------- ---------- ---------- Total liabilities and shareholders' equity $1,579,192 $1,522,059 $1,479,278 $1,486,853 $1,443,509 ========== ========== ========== ========== ========== Encore Bancshares, Inc. and Subsidiaries SELECTED FINANCIAL DATA (Unaudited, dollars in thousands) March 31, Dec 31, Sept 30, June 30, March 31, Loan Portfolio: 2009 2008 2008 2008 2008 ---------- ---------- ---------- ---------- ---------- Commercial: Commercial $ 127,279 $ 135,534 $ 130,484 $ 127,639 $ 142,259 Commercial real estate 315,090 311,909 305,570 298,562 291,543 Real estate construction 87,352 95,668 96,450 91,371 97,807 ---------- ---------- ---------- ---------- ---------- Total commercial 529,721 543,111 532,504 517,572 531,609 Consumer: Residential real estate first lien 229,981 241,969 247,765 256,201 264,445 Residential real estate second lien 294,994 302,141 291,933 269,409 234,623 Home equity lines 80,099 82,555 79,888 79,913 78,860 Consumer installment - indirect 12,643 14,409 16,461 18,806 21,917 Consumer other 31,645 34,219 29,894 27,250 25,047 ---------- ---------- ---------- ---------- ---------- Total consumer 649,362 675,293 665,941 651,579 624,892 ---------- ---------- ---------- ---------- ---------- Total loans receivable $1,179,083 $1,218,404 $1,198,445 $1,169,151 $1,156,501 ========== ========== ========== ========== ========== Nonperforming Assets: Nonaccrual loans $ 34,698 $ 30,531 $ 21,142 $ 12,118 $ 14,131 Accruing loans past due 90 days or more* -- 646 23 240 283 Restructured loans** -- -- -- -- -- ---------- ---------- ---------- ---------- ---------- Total nonperforming loans 34,698 31,177 21,165 12,358 14,414 ---------- ---------- ---------- ---------- ---------- Investment in real estate 5,537 2,781 2,215 2,063 2,078 ---------- ---------- ---------- ---------- ---------- Total nonperforming assets $ 40,235 $ 33,958 $ 23,380 $ 14,421 $ 16,492 ========== ========== ========== ========== ========== Asset Quality Ratios: Nonperforming assets to total loans and investment in real estate 3.40% 2.78% 1.95% 1.23% 1.42% Net charge-offs to average loans 0.50% 2.69% 0.90% 1.14% 0.38% Allowance for loan losses to period end loans 2.26% 2.06% 1.22% 1.03% 1.00% Allowance for loan losses to nonperforming loans 76.85% 80.52% 69.08% 97.54% 80.50% Deposits: Noninterest -bearing deposits $ 158,994 $ 131,709 $ 121,100 $ 123,594 $ 129,983 Interest checking 171,881 197,384 182,456 186,902 190,633 Money market and savings 215,726 252,571 268,969 292,631 338,386 Time deposits less than $100,000 207,648 188,302 192,603 198,603 201,735 ---------- ---------- ---------- ---------- ---------- Core deposits 754,249 769,966 765,128 801,730 860,737 ---------- ---------- ---------- ---------- ---------- Time deposits $100,000 and greater 330,919 274,903 245,018 239,556 233,462 Brokered deposits 31,428 55,928 28,333 13,457 16,948 ---------- ---------- ---------- ---------- ---------- Total deposits $1,116,596 $1,100,797 $1,038,479 $1,054,743 $1,111,147 ========== ========== ========== ========== ========== Assets Under Management $2,137,137 $2,248,047 $2,607,702 $2,736,790 $2,737,603 ========== ========== ========== ========== ========== * As of March 31, 2009, loans past due 90 days or more are either charged-off or included in nonaccrual loans. ** All troubled debt restructurings are included in nonaccrual loans. Encore Bancshares, Inc. and Subsidiaries ALLOWANCE FOR LOAN LOSSES (Unaudited, dollars in thousands) Three Months Ended ------------------------------------------------ March 31, Dec 31, Sept 30, June 30, March 31, 2009 2008 2008 2008 2008 -------- -------- -------- -------- -------- Allowance for loan losses at beginning of quarter $ 25,105 $ 14,620 $ 12,054 $ 11,603 $ 11,161 Charge-offs: Commercial: Commercial (236) (5,950) (301) (2,119) (231) Commercial real estate (99) (751) (407) (289) (80) Real estate construction (239) (408) (356) (57) (9) -------- -------- -------- -------- -------- Total commercial (574) (7,109) (1,064) (2,465) (320) -------- -------- -------- -------- -------- Consumer: Residential real estate first lien (34) (142) (256) (193) (43) Residential real estate second lien (454) (378) (417) (151) (377) Home equity lines (282) (477) (831) (463) (42) Consumer installment - indirect (261) (265) (254) (200) (297) Consumer other (48) (23) (23) (5) (29) -------- -------- -------- -------- -------- Total consumer (1,079) (1,285) (1,781) (1,012) (788) -------- -------- -------- -------- -------- Total charge-offs (1,653) (8,394) (2,845) (3,477) (1,108) -------- -------- -------- -------- -------- Recoveries: Commercial: Commercial 22 111 8 9 11 Commercial real estate -- -- -- 6 -- Real estate construction -- -- -- -- -- -------- -------- -------- -------- -------- Total commercial 22 111 8 15 11 -------- -------- -------- -------- -------- Consumer: Residential real estate first lien 34 18 3 19 1 Residential real estate second lien 17 71 54 3 2 Home equity lines 24 3 4 -- 2 Consumer installment - indirect 76 15 81 37 6 Consumer other - 13 12 77 27 -------- -------- -------- -------- -------- Total consumer 151 120 154 136 38 -------- -------- -------- -------- -------- Total recoveries 173 231 162 151 49 -------- -------- -------- -------- -------- Net charge-offs (1,480) (8,163) (2,683) (3,326) (1,059) -------- -------- -------- -------- -------- Provision for loan losses 3,039 18,648 5,249 3,777 1,501 -------- -------- -------- -------- -------- Allowance for loan losses at end of quarter $ 26,664 $ 25,105 $ 14,620 $ 12,054 $ 11,603 ======== ======== ======== ======== ======== Encore Bancshares, Inc. and Subsidiaries SEGMENT OPERATIONS (Unaudited, dollars in thousands) As of and for the Three Months Ended ------------------------------------------------------ March 31, Dec 31, Sept 30, June 30, March 31, 2009 2008 2008 2008 2008 ---------- ---------- ---------- ---------- ---------- Banking ------- Net interest income $ 11,736 $ 12,223 $ 11,871 $ 11,116 $ 10,130 Provision for loan losses 3,039 18,648 5,249 3,777 1,501 Noninterest income 394 (1,669) 300 66 519 Noninterest expense 8,339 9,234 7,988 8,823 9,103 ---------- ---------- ---------- ---------- ---------- Earnings (loss) before income taxes 752 (17,328) (1,066) (1,418) 45 Income tax expense (benefit) 291 (6,251) (446) (586) (15) ---------- ---------- ---------- ---------- ---------- Net earnings (loss) $ 461 $ (11,077)$ (620)$ (832)$ 60 ========== ========== ========== ========== ========== Total assets at quarter end $1,584,698 $1,592,933 $1,481,311 $1,472,045 $1,500,462 ========== ========== ========== ========== ========== Wealth Management ----------- Net interest income $ 38 $ 44 $ 51 $ 37 $ 64 Noninterest income 3,749 3,985 4,277 4,660 4,407 Noninterest expense 3,098 2,179 3,083 2,725 3,070 ---------- ---------- ---------- ---------- ---------- Earnings before income taxes 689 1,850 1,245 1,972 1,401 Income tax expense 243 606 451 709 504 ---------- ---------- ---------- ---------- ---------- Net earnings $ 446 $ 1,244 $ 794 $ 1,263 $ 897 ========== ========== ========== ========== ========== Total assets at quarter end $ 48,648 $ 47,879 $ 49,263 $ 48,146 $ 47,444 ========== ========== ========== ========== ========== Insurance --------- Net interest income $ 3 $ 4 $ 16 $ 22 $ 41 Noninterest income 1,694 1,172 1,398 1,458 1,732 Noninterest expense 1,033 1,001 1,002 1,049 1,104 ---------- ---------- ---------- ---------- ---------- Earnings before income taxes 664 175 412 431 669 Income tax expense 233 85 147 154 240 ---------- ---------- ---------- ---------- ---------- Net earnings $ 431 $ 90 $ 265 $ 277 $ 429 ========== ========== ========== ========== ========== Total assets at quarter end $ 7,695 $ 6,738 $ 6,997 $ 13,188 $ 10,143 ========== ========== ========== ========== ========== Other ----- Net interest expense $ (316)$ (329)$ (330)$ (330)$ (356) Noninterest income -- -- -- (24) 19 ---------- ---------- ---------- ---------- ---------- Loss before income taxes (316) (329) (330) (354) (337) Income tax benefit (113) (119) (119) (127) (121) ---------- ---------- ---------- ---------- ---------- Net loss $ (203)$ (210)$ (211)$ (227)$ (216) ========== ========== ========== ========== ========== Total assets at quarter end $ (63,317)$ (59,706)$ (59,348)$ (72,666)$ (69,423) ========== ========== ========== ========== ========== Consolidated ------------ Net interest income $ 11,461 $ 11,942 $ 11,608 $ 10,845 $ 9,879 Provision for loan losses 3,039 18,648 5,249 3,777 1,501 Noninterest income 5,837 3,488 5,975 6,160 6,677 Noninterest expense 12,470 12,414 12,073 12,597 13,277 ---------- ---------- ---------- ---------- ---------- Earnings (loss) before income taxes 1,789 (15,632) 261 631 1,778 Income tax expense (benefit) 654 (5,679) 33 150 608 ---------- ---------- ---------- ---------- ---------- Net earnings (loss) $ 1,135 $ (9,953)$ 228 $ 481 $ 1,170 ========== ========== ========== ========== ========== Total assets at quarter end $1,577,724 $1,587,844 $1,478,223 $1,460,713 $1,488,626 ========== ========== ========== ========== ========== Encore Bancshares, Inc. and Subsidiaries YIELD ANALYSIS (Unaudited, dollars in thousands) Three Months Ended March 31, ---------------------------------------------------- 2009 2008 ------------------------- ------------------------- Avg Interest Avg Avg Interest Avg Outstanding Income/ Yield/ Outstanding Income/ Yield/ Balance Expense Rate Balance Expense Rate ---------- ------- ---- ---------- ------- ---- Assets: Interest-earning assets: Loans* $1,208,697 $17,544 5.89% $1,119,439 $18,378 6.60% Mortgages held-for-sale 1,391 28 8.16% 1,465 32 8.79% Securities* 187,953 1,973 4.26% 142,098 1,319 3.73% Federal funds sold and other 95,314 156 0.66% 89,419 803 3.61% ---------- ------- ---------- ------- Total interest-earning assets* 1,493,355 19,701 5.35% 1,352,421 20,532 6.11% Less: Allowance for loan losses (25,181) (11,178) Noninterest- earning assets 111,018 102,266 ---------- ---------- Total assets $1,579,192 $1,443,509 ========== ========== Liabilities and shareholders' equity: Interest-bearing liabilities: Interest checking $ 181,976 $ 213 0.47% $ 182,483 $ 953 2.10% Money market and savings 228,402 678 1.20% 333,241 2,380 2.87% Time deposits 555,006 4,841 3.54% 434,597 5,209 4.82% ---------- ------- ---------- ------- Total interest- bearing deposits 965,384 5,732 2.41% 950,321 8,542 3.62% Borrowings and repurchase agreements 255,526 2,116 3.36% 193,855 1,755 3.64% Junior subordinated debentures 20,619 316 6.22% 20,619 356 6.94% ---------- ------- ---------- ------- Total interest- bearing liabilities 1,241,529 8,164 2.67% 1,164,795 10,653 3.68% ---------- ------- ---------- ------- Noninterest- bearing liabilities: Noninterest- bearing deposits 140,821 106,905 Other liabilities 10,269 13,313 ---------- ---------- Total liabilities 1,392,619 1,285,013 Shareholders' equity 186,573 158,496 ---------- ---------- Total liabilities and shareholders' equity $1,579,192 $1,443,509 ========== ========== Net interest income* $11,537 $ 9,879 ======= ======= Net interest spread* 2.68% 2.43% Net interest margin* 3.13% 2.94% * On taxable-equivalent basis in 2009. Taxable-equivalent amounts in 2008 were immaterial.