AUDITED ANNUAL REPORT 2008 AND PROFIT ALLOCATION PROPOSAL


On 30 April 2009 the Supervisory Board of AS Merko Ehitus approved the
annual report 2008 and profit allocation proposal prepared by the
Management Board of AS Merko Ehitus for presentation at the annual
general meeting.

The Management Board has made a proposal for the general meeting of the
shareholders to pay dividends to shareholders from the net profit of
2008 in the total amount of EEK 61 950 000 (EUR 3 959 327), which makes
3.50 kroons (0.2237 euros) per share.

AS Merko Ehitus audited annual report for 2008 is made available on NASDAQ
OMX Tallinn and AS Merko Ehitus web page (http://www.merko.ee/eng/investor/).


AUDITED INCOME STATEMENT 2008
consolidated, in thousand EEK and EUR
                                           EEK                   EUR
                                      2008        2007       2008       2007

Revenue                          4 653 933   5 510 760    297 441    352 202
Cost of goods sold              (3 893 201) (4 731 752)  (248 821)  (302 415)

GROSS PROFIT                       760 732     779 008     48 620     49 787

Marketing expenses                 (43 921)    (32 472)    (2 807)    (2 075)
Administrative and gen. expenses  (223 698)   (213 806)   (14 297)   (13 665)
Other operating income               9 529       6 424        609        411
Other operating expenses          (174 560)    (18 109)   (11 156)    (1 157)

OPERATING PROFIT                   328 082     521 045     20 969     33 301

Financial income and expenses
from stocks of subsidiaries          1 418           -         91          -
Financial income and expenses
from stocks of associate
companies and joint ventures        (4 565)     76 440       (292)     4 885
Interest expense                   (18 392)    (16 948)    (1 175)    (1 083)
Foreign exchange gain               (6 942)       (809)      (444)       (52)
Other financial income              34 405      11 016      2 199        704
Other financial expenses            (1 297)         (5)       (83)        (0)
Total financial income and expenses  4 627      69 694        296      4 454

PROFIT BEFORE TAX                  332 709     590 739     21 265     37 755

Corporate income tax expense       (26 339)    (30 830)    (1 684)    (1 970)

NET PROFIT FOR FINANCIAL YEAR      306 370     559 909     19 581     35 785
  incl. net profit attributable
        to equity holders of
        the parent company         299 140     545 049     19 119     34 835
        minority interest            7 230      14 860        462        950

Earnings per share for profit attributable
to the equity holders of the parent company
(basic and diluted, in EEK and EUR)  16,90       30,79       1,08       1,97


AUDITED BALANCE SHEET AS OF 31.12.2008
consolidated, in thousand EEK and EUR

                                       EEK                      EUR
                             31.12.2008   31.12.2007  31.12.2008  31.12.2007

ASSETS
Current assets
Cash and cash equivalents       515 191      205 564      32 927      13 138
Short-term financial investments262 759            -      16 793           -
Trade and other receivables     784 540    1 201 942      50 141      76 818
Inventories                   1 817 486    2 025 426     116 158     129 448
Assets held for sale                173            -          11           -
Total current assets          3 380 149    3 432 932     216 030     219 404

Non-current assets
Long-term financial investments 260 036      290 852      16 619      18 589
Investment property              12 002        7 361         767         470
Property, plant and equipment   197 094      172 912      12 597      11 051
Intangible assets                11 807       12 574         755         804
Total non-current assets        480 939      483 699      30 738      30 914

TOTAL ASSETS                  3 861 088    3 916 631     246 768     250 318

LIABILITIES AND OWNERS' EQUITY
Current liabilities
Borrowings                      206 657      304 879      13 208      19 485
Trade and other payables        972 330    1 032 210      62 144      65 970
Government grants                     -        1 498           -          96
Short-term provisions            32 317       73 212       2 065       4 680
Total current liabilities     1 211 304    1 411 799      77 417      90 231

Non-current liabilities
Long-term borrowings            531 396      397 713      33 962      25 418
Long-term payables to suppliers   8 824       11 091         564         709
Long-term suppliers advance payments  -       46 332           -       2 961
Total non-current liabilities   540 220      455 136      34 526      29 088

Total liabilities             1 751 524    1 866 935     111 943     119 319

Equity
Minority interest                34 633       33 939       2 213       2 169
Equity attributable to equity holders of the parent company
Share capital                   177 000      177 000      11 312      11 312
Statutory reserve capital        17 700       17 700       1 131       1 131
Currency translation differences(12 550)      (5 085)       (802)       (325)
Retained earnings             1 892 781    1 826 142     120 971     116 712
Total equity attributable to equity
holders of the parent company 2 074 931    2 015 757     132 612     128 830
Total equity                  2 109 564    2 049 696     134 825     130 999

TOTAL LIABILITIES AND EQUITY  3 861 088    3 916 631     246 768     250 318


Alar Lagus
Member of Board
+372 6 805 109
alar.lagus@merko.ee

Attachments

2008.a. merko auditeeritud aastaaruanne eng.pdf