Tyson Reports Second Quarter and Six Months Results




 * 2nd quarter 2009 Net EPS was $(0.28) as compared to $(0.02) last
   year
 * Income tax expense includes $62 million, or $(0.17) per diluted
   share, from changing the method of recognizing interim income taxes
 * Chicken operating loss was $46 million, an improvement of
   $240 million versus first quarter 2009
 * Pork operating margin was $29 million, or 3.4%; Beef operating
   margin was $28 million, or 1.2%
 * Prepared Foods operating margin was $19 million, or 2.8%; excluding
   the impact of plant closing charges of $15 million, operating
   margin was $34 million, or 5.0%
 * Ended quarter with over $1.1 billion of cash at the end of the
   quarter, including restricted cash

SPRINGDALE, Ark., May 4, 2009 (GLOBE NEWSWIRE) -- Tyson Foods, Inc. (NYSE:TSN), today reported the following results:



 (in millions, except per share data)
                                     Second Quarter      Six Months
                                    ----------------  ----------------
                                      2009    2008      2009    2008
                                    ----------------------------------
 Sales                               $6,307  $6,336   $12,828  $12,812
 Operating Income (Loss)                 29      54      (169)     148

 Income (Loss) from Continuing
  Operations                            (90)      3      (208)      44
 Loss from Discontinued Operation       (14)     (8)       (8)     (15)
                                    ----------------  ----------------
 Net Income (Loss)                    $(104)    $(5)    $(216)     $29

 Earnings (Loss) Per Diluted Share:
  Earnings (Loss) from Continuing
   Operations                        $(0.24)  $0.01    $(0.56)   $0.13
  Loss from Discontinued Operation    (0.04)  (0.03)    (0.02)   (0.05)
                                    ----------------  ----------------
  Net Income (Loss)                  $(0.28) $(0.02)   $(0.58)   $0.08


 * Second Quarter and Six Months Fiscal 2009 - Included $15 million,
   or $0.02 per diluted share, of pretax charges related to a plant
   closing.
 * Second Quarter Fiscal 2009 - Due to the volatile economy and
   operating environment of our industry, we have experienced rapidly
   changing operating conditions and results. This has resulted in a
   large range in the estimate of the annual effective tax rate.
   Consequently, in the second quarter of fiscal 2009, we switched
   from estimating interim period taxes on the annual method to the
   year-to-date method. The calculated year-to-date estimated
   effective tax rate of 34% resulted in additional tax expense of
   $62 million, or $(0.17) per diluted share, in the second quarter of
   fiscal 2009.
 * Second Quarter and Six Months Fiscal 2009 - Our loss from
   discontinued operation includes a $10 million pretax loss on sale
   of Lakeside Farm Industries.

"Our loss of $0.24 per share from continuing operations in the second quarter includes $0.17 from a change in the method we used to recognize interim income taxes and $0.02 from a one-time charge for a prepared foods plant closure," said Leland Tollett, interim president and CEO of Tyson Foods. "Our Chicken segment has been profitable since the end of February, and I am pleased with the consistent progress we are making. We have improved our operational efficiencies, our product mix, and we are benefiting from lower grain costs and more favorable chicken prices. Our Beef, Pork and Prepared Foods segments generated financial returns at or near normalized ranges in the second quarter, excluding one-time charges in Prepared Foods. Our tax rate for the remainder of the fiscal year should be closer to normal, and we believe the operational recovery we are experiencing will be reflected in our results for the third and fourth quarters.

"It is too soon to predict the impact of the H1N1 outbreak. At this point, none of our pork plants are impacted by export bans. Our multi-protein, multi-sales channel business model puts us in a good position should consumers change which proteins they buy or where they buy them. Protein demand usually picks up as we move into the summer grilling season, and we are cautiously optimistic despite current conditions."

Segment Performance Review (in millions)



 ----------------------------------------------------------------------
                                Sales
   (for the second quarter and six months ended March 28, 2009, and
                           March 29, 2008)
 ----------------------------------------------------------------------
                    Second Quarter                 Six Months
             ---------------------------- -----------------------------
                                    Avg.                         Avg.
                            Volume  Price                 Volume Price
              2009   2008   Change Change   2009    2008  Change Change
             ---------------------------- -----------------------------
 Chicken     $2,360 $2,158  14.7%  (4.7)%  $4,594  $4,260  9.8%  (1.8)%
 Beef         2,419  2,720  (3.2)% (8.2)%   5,082   5,581 (7.1)% (1.9)%
 Pork           844    824  (1.2)%  3.7%    1,722   1,660 (3.0)%  7.0%
 Prepared
  Foods         684    634   5.1%   2.7%    1,430   1,311  4.4%   4.5%
             ---------------------------- -----------------------------
 Total       $6,307 $6,336   4.9%  (5.1)% $12,828 $12,812  1.1%  (0.9)%
             ---------------------------- -----------------------------


 ----------------------------------------------------------------------
                       Operating Income (Loss)
   (for the second quarter and six months ended March 28, 2009, and
                           March 29, 2008)
 ----------------------------------------------------------------------
                    Second Quarter                 Six Months
             ---------------------------- -----------------------------
                              Operating                     Operating
                                Margin                        Margin
              2009   2008    2009   2008    2009    2008   2009   2008
             ---------------------------- -----------------------------
 Chicken      $(46)  $(45)  (1.9)% (2.1)%  $(332)     $3  (7.2)%  0.1%
 Beef           28      6    1.2%   0.2%      28     (62)  0.6%  (1.1)%
 Pork           29     69    3.4%   8.4%      84     148   4.9%   8.9%
 Prepared
  Foods         19     24    2.8%   3.8%      54      59   3.8%   4.5%
 Other          (1)    --    n/a    n/a       (3)     --   n/a    n/a
             ---------------------------- -----------------------------
 Total         $29    $54    0.5%   0.9%   $(169)   $148  (1.3)%  1.2%
             ---------------------------- -----------------------------

 Items impacting operating income (loss):

 Q2 2009 and YTD 2009:
 $15 million charge related to the closing of our Ponca City, Oklahoma,
 processed meats plant (Prepared Foods)

 Q2 2008 and YTD 2008:
 $17 million charge related to the restructuring of our Emporia,
 Kansas, operation (Beef)
 $13 million charge related to the closing of our Wilkesboro, North
 Carolina, cooked products plant (Chicken)
 $12 million charge related to the impairment of packaging equipment
 (Beef $8 million; Pork $4 million)
 $5 million charge related to software impairments (Chicken)

 YTD 2008:
 $6 million charge related to severance (allocated among segments)

Derivative Summary (in millions)

The following is a summary of the operating earnings impact of selected derivative activities. These amounts exclude the impact from related physical sale and purchase transactions, which impact current and future period operating results.



                          --------------------  ----------------------
 Income/(Loss)               Second Quarter           Six Months
                          --------------------  ----------------------
                                      Q2 vs Q2              YTD vs YTD
                           2009  2008  Impact    2009  2008   Impact
                          --------------------  ----------------------
 Chicken - Grain/Energy    $(63)  $43  $(106)   $(251)  $70    $(321)
 Beef - Live Cattle          34    40     (6)      90    55      35
 Pork - Lean Hogs            13    30    (17)      36    73     (37)
                          --------------------  ----------------------


 Chicken (37.4% of Net Sales - 2nd Quarter 2009)
         (35.8% of Net Sales - Six Months 2009)

Chicken segment sales were $2.4 billion and $4.6 billion, respectively, in the second quarter and six months of fiscal 2009. Operating loss was $46 million and $332 million, respectively, in the second quarter and six months of fiscal 2009. Sales and operating results were impacted positively by increased sales volume, partially offset by lower average sales prices. The increase in sales volume for both the second quarter and six months of fiscal 2009 was due to inventory reductions and sales volume related to recent acquisitions. The inventory reductions and recent acquisitions led to an overall decrease in average sales prices, as most of the inventory reduction related to commodity products shipped internationally and sales volume from recent acquisitions are on average lower priced products. Operating results were adversely impacted in the second quarter and six months of fiscal 2009, as compared to the same periods of fiscal 2008, by a decline of $106 million and $321 million, respectively, from our commodity risk management activities related to grain and energy purchases. These amounts exclude the impact from related physical purchase transactions, which impact current and future period operating results. As compared to the same periods of fiscal 2008, operating results were also adversely impacted in the six months of fiscal 2009 by an increase in grain costs of $172 million, while we had a slight benefit from a reduction in grain costs during the second quarter of fiscal 2009. Operating results for the second quarter and six months of fiscal 2008 included charges of $13 million related to closing our Wilkesboro, North Carolina, cooked products plant.



 Beef (38.4% of Net Sales - 2nd Quarter 2009)
      (39.6% of Net Sales - Six Months 2009)

Beef segment sales were $2.4 billion and $5.1 billion, respectively, in the second quarter and six months of fiscal 2009. Operating income was $28 million in both the second quarter and six months of fiscal 2009. Operating results as compared to the same periods in 2008 were impacted positively by lower average live prices, offset by lower average sales prices and decreased sales volume. Operating results were impacted in the second quarter and six months of fiscal 2009 by a decline of $6 million and an improvement of $35 million, respectively, from our commodity risk management activities related to forward futures contracts for live cattle as compared to the same periods of fiscal 2008. These amounts exclude the impact from related physical sale and purchase transactions, which impact current and future period operating results. Operating results for the second quarter and six months of fiscal 2008 included charges of $25 million related to restructuring operations at the Emporia, Kansas, plant and an impairment of packaging equipment.



 Pork (13.4% of Net Sales - 2nd Quarter 2009)
      (13.4% of Net Sales - Six Months 2009)

Pork segment sales were $844 million and $1.7 billion, respectively, in the second quarter and six months of fiscal 2009. Operating income was $29 million and $84 million, respectively, in the second quarter and six months of fiscal 2009. Operating results as compared to the same periods in fiscal 2008 were impacted positively by increased average sales prices, offset by higher average live prices and decreased sales volume. Operating results were impacted in the second quarter and six months of fiscal 2009 by a decline of $17 million and $37 million, respectively, from our commodity risk management activities related to forward futures contracts for live hogs as compared to the same periods of fiscal 2008. These amounts exclude the impact from related physical sale and purchase transactions, which impact current and future period operating results. Operating results were negatively impacted by higher operating costs as compared to the same periods of fiscal 2008.



 Prepared Foods (10.8% of Net Sales - 2nd Quarter 2009)
                (11.1% of Net Sales - Six Months 2009)

Prepared Foods segment sales were $684 million and $1.4 billion, respectively, in the second quarter and six months of fiscal 2009. Operating income was $19 million and $54 million, respectively, in the second quarter and six months of fiscal 2009. Operating results were impacted positively by higher average sales prices and increased sales volumes, offset in the six months of fiscal 2009 by higher raw material costs. Operating results for the second quarter and six months of fiscal 2009 included charges of $15 million related to closing our Ponca City, Oklahoma, processed meats plant.



                          TYSON FOODS, INC.
             CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                 (In millions, except per share data)
                             (Unaudited)

                               3 Months Ended        6 Months Ended
                            --------------------  --------------------
                            March 28,  March 29,  March 28,  March 29,
                              2009       2008       2009       2008
                            ---------  ---------  ---------  ---------

 Sales                      $   6,307  $   6,336  $  12,828  $  12,812
 Cost of Sales                  6,054      6,021     12,557     12,182
                            ---------  ---------  ---------  ---------
                                  253        315        271        630
 Selling, General and
  Administrative                  209        231        425        446
 Other Charges                     15         30         15         36
                            ---------  ---------  ---------  ---------

 Operating Income (Loss)           29         54       (169)       148
 Other (Income) Expense:
  Interest income                  (5)        (2)        (9)        (4)
  Interest expense                 74         55        137        108
  Other, net                        3         (4)        21        (23)
                            ---------  ---------  ---------  ---------
 Income (Loss) from
  Continuing Operations
  before Income Taxes and
  Minority Interest               (43)         5       (318)        67
 Income Tax Expense
  (Benefit)                        47          2       (108)        23
                            ---------  ---------  ---------  ---------
 Income (Loss) from
  Continuing Operations
  before Minority Interest        (90)         3       (210)        44
 Minority Interest                 --         --         (2)        --
                            ---------  ---------  ---------  ---------
 Income (Loss) from
  Continuing Operations           (90)         3       (208)        44
 Loss from Discontinued
  Operation                       (14)        (8)        (8)       (15)
                            ---------  ---------  ---------  ---------
 Net Income (Loss)          $    (104) $      (5) $    (216) $      29
                            =========  =========  =========  =========

 Weighted Average Shares
  Outstanding:
  Class A Basic                   303        280        303        280
  Class B Basic                    70         70         70         70
  Diluted                         373        355        373        355
 Earnings (Loss) Per Share
  from Continuing
  Operations:
  Class A Basic             $   (0.25) $    0.01  $   (0.57) $    0.13
  Class B Basic             $   (0.22) $    0.01  $   (0.51) $    0.12
  Diluted                   $   (0.24) $    0.01  $   (0.56) $    0.13
 Loss Per Share from
  Discontinued Operation:
  Class A Basic             $   (0.04) $   (0.03) $   (0.02) $   (0.05)
  Class B Basic             $   (0.04) $   (0.02) $   (0.02) $   (0.04)
  Diluted                   $   (0.04) $   (0.03) $   (0.02) $   (0.05)
 Net Earnings (Loss) Per
  Share:
  Class A Basic             $   (0.29) $   (0.02) $   (0.59) $    0.08
  Class B Basic             $   (0.26) $   (0.01) $   (0.53) $    0.08
  Diluted                   $   (0.28) $   (0.02) $   (0.58) $    0.08
 Cash Dividends Per Share:
  Class A                   $   0.040  $   0.040  $   0.080  $   0.080
  Class B                   $   0.036  $   0.036  $   0.072  $   0.072

 Sales Growth (Decline)          (0.5)%                 0.1%
 Margins: (Percent of Sales)
  Gross Profit                    4.0%       5.0%       2.1%       4.9%
  Operating Income (Loss)         0.5%       0.9%      (1.3)%      1.2%
  Net Income (Loss)              (1.6)%     (0.1)%     (1.7)%      0.2%
 Effective Tax Rate from
  Continuing Operations        (108.9)%     35.9%      34.0%      34.1%


                          TYSON FOODS, INC.
                CONSOLIDATED CONDENSED BALANCE SHEETS
                            (In millions)
                             (Unaudited)

                                            March 28,    September 27,
                                              2009           2008
                                          -------------  -------------
 Assets
 Current Assets:
   Cash and cash equivalents              $         817  $         250
   Restricted cash                                  234             --
   Accounts receivable, net                       1,083          1,271
   Inventories                                    2,064          2,538
   Other current assets                             162            143
   Assets of discontinued operation held
    for sale                                         --            159
                                          -------------  -------------
 Total Current Assets                             4,360          4,361
 Restricted cash                                     76             --
 Net Property, Plant and Equipment                3,484          3,519
 Goodwill                                         2,470          2,511
 Intangible Assets                                  148            128
 Other Assets                                       399            331
                                          -------------  -------------
 Total Assets                             $      10,937  $      10,850
                                          =============  =============

 Liabilities and Shareholders' Equity
 Current Liabilities:
   Current debt                           $         275  $           8
   Trade accounts payable                           957          1,217
   Other current liabilities                        778            878
                                          -------------  -------------
 Total Current Liabilities                        2,010          2,103
 Long-Term Debt                                   3,477          2,888
 Deferred Income Taxes                              231            291
 Other Liabilities                                  586            554
 Shareholders' Equity                             4,633          5,014
                                          -------------  -------------
 Total Liabilities and Shareholders'
  Equity                                  $      10,937  $      10,850
                                          =============  =============


                          TYSON FOODS, INC.
           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                            (In millions)
                             (Unaudited)

                                                    Six Months Ended
                                                  --------------------
                                                  March 28,  March 29,
                                                    2009       2008
                                                  ---------  ---------
 Cash Flows From Operating Activities:
   Net income (loss)                              $    (216) $      29
   Depreciation and amortization                        245        251
   Deferred income taxes                                (75)        (1)
   Other, net                                            86         34
   Net changes in working capital                       367       (169)
                                                  ---------  ---------
 Cash Provided by Operating Activities                  407        144
                                                  ---------  ---------

 Cash Flows From Investing Activities:
   Additions to property, plant and equipment          (160)      (210)
   Proceeds from sale of property, plant and
    equipment                                             7         19
   Proceeds from sale of investments                      9         21
   Purchases of marketable securities                   (13)       (83)
   Proceeds from sale of marketable securities           25         63
   Change in restricted cash to be used for
    investing activities                                (76)        --
   Acquisitions, net of cash acquired                   (76)        --
   Proceeds from sale of discontinued operation          43         --
   Other, net                                             4         --
                                                  ---------  ---------
 Cash Used for Investing Activities                    (237)      (190)
                                                  ---------  ---------

 Cash Flows From Financing Activities:
   Net borrowings (payments) on revolving credit
    facilities                                           (2)       195
   Payments of debt                                     (51)       (31)
   Proceeds from borrowings of debt                     851          3
   Debt issuance costs                                  (58)        --
   Purchases of treasury shares                          (4)       (16)
   Dividends                                            (30)       (28)
   Change in negative book cash balances                (90)       (73)
   Change in restricted cash to be used for
    financing activities                               (234)        --
   Stock options exercised and other, net                 4          4
                                                  ---------  ---------
 Cash Provided by Financing Activities                  386         54
                                                  ---------  ---------

 Effect of Exchange Rate Change on Cash                  11          3
                                                  ---------  ---------

 Increase in Cash and Cash Equivalents                  567         11
 Cash and Cash Equivalents at Beginning of Year         250         42
                                                  ---------  ---------
 Cash and Cash Equivalents at End of Period       $     817  $      53
                                                  =========  =========

Tyson Foods, Inc., founded in 1935 with headquarters in Springdale, Arkansas, is the world's largest processor and marketer of chicken, beef and pork, the second-largest food production company in the Fortune 500 and a member of the S&P 500. The company produces a wide variety of protein-based and prepared food products and is the recognized market leader in the retail and foodservice markets it serves. Tyson provides products and service to customers throughout the United States and more than 80 countries. The company has approximately 107,000 Team Members employed at more than 300 facilities and offices in the United States and around the world. Through its Core Values, Code of Conduct and Team Member Bill of Rights, Tyson strives to operate with integrity and trust and is committed to creating value for its shareholders, customers and Team Members. The company also strives to be faith-friendly, provide a safe work environment and serve as stewards of the animals, land and environment entrusted to it.

The Tyson Foods, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3224

A conference call to discuss the Company's financial results will be held at 9 a.m. Eastern Monday, May 4, 2009. To listen live via telephone, call 888-935-0267. A pass code and the leader's name will be required to join the call. The pass code is Tyson Foods and the leader's name is Ruth Ann Wisener. International callers dial 312-470-7059. The call also will be webcast live on the Internet at http://ir.tyson.com. Financial information, such as this news release, as well as other supplemental data, including Company distribution channel information, can be accessed from the Company's web site at http://ir.tyson.com. A telephone replay will be available through June 4 at 866-443-2930. International callers dial 203-369-1104.

Forward-Looking Statements

Certain information contained in the press release may constitute forward-looking statements, such as statements relating to expected earnings and results. These forward-looking statements are subject to a number of factors and uncertainties which could cause our actual results and experiences to differ materially from the anticipated results and expectations, expressed in such forward-looking statements. We wish to caution readers not to place undue reliance on any forward-looking statements, which speak only as of the date made. Among the factors that may cause actual results and experiences to differ from anticipated results and expectations expressed in such forward-looking statements are the following: (i) the effect of, or changes in, general economic conditions; (ii) fluctuations in the cost and availability of inputs and raw materials, such as live cattle, live swine, feed grains (including corn and soybean meal) and energy; (iii) market conditions for finished products, including competition from other global and domestic food processors, supply and pricing of competing products and alternative proteins and demand for alternative proteins; (iv) successful rationalization of existing facilities and operating efficiencies of the facilities; (v) risks associated with our commodity trading risk management activities; (vi) access to foreign markets together with foreign economic conditions, including currency fluctuations, import/export restrictions and foreign politics; (vii) outbreak of a livestock disease (such as avian influenza (AI) or bovine spongiform encephalopathy (BSE)), which could have an effect on livestock we own, the availability of livestock we purchase, consumer perception of certain protein products or our ability to access certain domestic and foreign markets; (viii) changes in availability and relative costs of labor and contract growers and our ability to maintain good relationships with employees, labor unions, contract growers and independent producers providing us livestock; (ix) issues related to food safety, including costs resulting from product recalls, regulatory compliance and any related claims or litigation; (x) changes in consumer preference and diets and our ability to identify and react to consumer trends; (xi) significant marketing plan changes by large customers or loss of one or more large customers; (xii) adverse results from litigation; (xiii) risks associated with leverage, including cost increases due to rising interest rates or changes in debt ratings or outlook; (xiv) compliance with and changes to regulations and laws (both domestic and foreign), including changes in accounting standards, tax laws, environmental laws and occupational, health and safety laws; (xv) our ability to make effective acquisitions or joint ventures and successfully integrate newly acquired businesses into existing operations; (xvi) effectiveness of advertising and marketing programs; and (xvii) those factors listed under Item 1A. "Risk Factors" included in our September 27, 2008, Annual Report filed on Form 10-K.



            

Contact Data