FirstCity Financial Corporation Reports First Quarter 2009 Results and Activities


WACO, Texas, May 12, 2009 (GLOBE NEWSWIRE) -- FirstCity Financial Corporation (Nasdaq:FCFC)

Highlights:



 * FirstCity reported first quarter 2009 earnings of $0.6 million or
   $0.07 per diluted share.

 * FirstCity invested $73.7 million in domestic portfolio acquisitions
   and other investments during the quarter.

 * Continued available liquidity has enabled FirstCity to invest $31.0
   million in domestic portfolio acquisitions and other investments
   subsequent to first quarter 2009.

First Quarter 2009 and Business Outlook

The first quarter of 2009 generated earnings of $0.6 million or $0.07 per diluted share compared to a loss of $3.6 million or ($0.34) per diluted share for the first quarter of 2008. The earnings improvement during the first quarter of 2009 was a result of increased revenues directly associated with higher domestic collections in the first quarter of 2009 compared to the same period last year. This additional revenue off-set the non-cash charges of $1.8 million in foreign currency exchange losses and $1.7 million of impairment during the first quarter of 2009. Additionally, FirstCity's quarterly investments of $73.7 million included $64.9 million of domestic portfolio assets with a face value of $140.8 million acquired from the FDIC, $2.4 million of debt investments through our special situations platform, and $6.4 million of SBA loan originations.

Jim Sartain, Chief Executive Officer, said, "FirstCity continues to generate positive cash flows from its investments and loan servicing platform to cover operating expenses and bolster liquidity to fund future investment opportunities. With the availability under our credit lines and shared investment opportunities with other investors, we continue to take advantage of current market opportunities in both of our business segments. Our overall objective remains the same - leverage our expertise and market opportunities by strategically investing in distressed assets and special arrangements to achieve the best execution on our investments and maximize the ultimate cash recoveries."

The Company continues to experience positive growth in the unrealized future gross profit associated with its core portfolio asset business. At the end of March 2009, the unrealized future gross profit on these assets increased to $136.0 million, which is up from $122.3 million at the end of December 2008 (refer to the schedule on page 10 of this release). This is another indicator of the Company's ability to generate cash flows to support operations and sustain liquidity for future investment opportunities.

The current market conditions have created increased opportunities for FirstCity to grow its distressed asset business through asset acquisitions at attractive margins, and the Company has been actively pursuing these prospects These opportunities exist in all of FirstCity's markets, but management is primarily focused on the U.S. market as a result of the rising number of financial institution closures - which in turn increases the supply of distressed assets and the opportunities for legacy asset acquisitions through government programs. Distressed asset acquisitions are generally subject to competitive bidding and negotiations, and the distressed asset markets in which FirstCity operates are highly competitive. As such, there can be no assurance as to the ultimate execution of any on transaction.

FirstCity also continues to pursue investments in privately-held middle-market companies through its special situations platform. We believe investment opportunities at attractive risk-adjusted returns are on the rise since these companies are facing increasing difficulty in accessing the capital markets due to the dislocation in the credit markets, and capital constraints and underwriting limitations experienced by commercial financial institutions. FirstCity continues to seek opportunities to provide investment capital to middle-market companies through flexible capital structuring arrangements.

FirstCity has $350.0 million of credit facility commitments available to finance its portfolio and asset purchases, capital investments in new ventures, and to provide for working capital to support our growth. At March 31, 2009, FirstCity's maximum borrowing capacity under these credit commitments approximated $83.2 million (subject to borrowing base requirements of the respective credit facilities). These credit facilities are available to FirstCity through their maturity in November 2010, at which time management expects to negotiate for a maturity date extension. FirstCity is in compliance with all covenants and requirements set forth in the underlying credit agreements for these credit facilities.

Items effecting comparability of results for the first quarter of 2009 are as follows:

The Company recorded net provisions for loss of $1.7 million during the first quarter of 2009 compared to $4.1 million in the first quarter of 2008. The provisions were recorded to reflect declines in expected realization and delayed timing of asset collections. In the first quarter of 2009, $1.4 million of the net provisions were attributable to domestic assets and $0.2 million related to European assets. The provisions were split between consolidated portfolios ($1.1 million) and non-consolidated subsidiaries ($0.6 million) in the first quarter 2009.

Foreign currency exchange losses of $1.8 million were recorded during the first quarter of 2009 compared to $0.6 million of foreign currency exchange gains in the first quarter 2008. In the first quarter of 2009, $1.5 million of the foreign currency exchange losses were attributable to a 13% devaluation of the Mexican peso during the Company's reporting period for its Mexican operations. However, since the end of March 2009, we have seen improvement in the value of the Mexican peso as it has since appreciated about 8%.

Total assets at the end of first quarter 2009 expanded to $378.2 million compared to $328.9 million at the end of fourth quarter 2008 as a result of FirstCity's loan portfolio acquisitions and other investments during the quarter. The Company's earning assets experienced a corresponding increase to $346.2 million at the end of March 2009 compared to $296.3 million at the end of December 2008.

Selected financial data for the first quarter of 2009:

Revenues in the first quarter of 2009 increased to $15.7 million compared to $9.5 million in the first quarter of 2008. The Company's earnings in first quarter 2009 include $9.0 million of income and gains from Portfolio Assets; $1.7 million of interest income from loans receivable; $2.4 million of fee income attributable to our loan servicing platform, and $1.7 million of revenue and gains attributable to our majority-owned railroad operations. Increased revenue in the first quarter of 2009 is attributable primarily to increased collections on consolidated portfolios to $30.5 million in first quarter 2009 compared to $19.5 million in the first quarter of 2008, and FirstCity's increased holdings in earning assets ($346.2 million at the end of March 2009 compared to $236.2 million at the end of March 2008).

Equity in earnings of unconsolidated subsidiaries was $0.1 million loss in the first quarter of 2009 compared to $2.8 million of net earnings in the first quarter of 2008. The decline is a result of FirstCity's share of foreign currency exchange losses of $1.5 million in the first quarter of 2009 compared to $0.4 million of foreign currency exchange gains in the first quarter of 2008, and a decrease in total partnership collections to $19.6 million in first quarter of 2009 from $35.7 million in the first quarter of 2008.

Total operating expenses (excluding provision, interest and income tax expenses) for the first quarter of 2009 increased to $9.7 million from $9.0 million in the first quarter 2008 - attributed primarily to $0.6 million of consolidated foreign currency exchange losses recorded in the first quarter of 2009 compared to $0.2 million of consolidated gains in the first quarter of 2008.

Total interest expense dropped to $3.5 million in the first quarter of 2009 from $3.7 million in the first quarter of 2008 (even though FirstCity's average debt holdings increased to $270.1 million at the end of March 2009 from $170.0 million at the end of March 2008). The interest expense decrease is attributable to the Company's lower average cost of funds of 5.2% during the first quarter of 2009 compared to 8.7% from the same period a year ago.

Other Matters

Accounting Change

On January 1, 2009, the Company adopted SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51 ("SFAS 160"). SFAS 160 changed, among other things, the presentation requirements for noncontrolling (minority) interests. SFAS 160 requires the ownership interests in consolidated subsidiaries held by other parties (previously referred to as minority interests) to be presented in the balance sheet as a component of equity. As a result, the Company's equity at March 31, 2009 includes $20.9 million of noncontrolling interests. In addition, pursuant to SFAS 160, we reclassified noncontrolling interests in the amount of $15.6 million from total liabilities to equity in our December 31, 2008 balance sheet.

Conference Call

A conference call will be held on Tuesday, May 12, 2009 at 9:00 a.m. Central Time to discuss first quarter results. A question and answer session will follow the prepared remarks. Details to access the call and webcast are as follows:



 Event:           FirstCity Financial Corporation Fourth Quarter 2008
                  Conference Call
 Date:            Tuesday, May 12, 2009
 Time:            9:00 a.m. Central Time
 Host:            James T. Sartain, FirstCity's President and Chief
                  Executive Officer

 Web Access:      FirstCity's web page - www.fcfc.com/invest.htm or,
                  CCBN's Investor websites - www.streetevents.com and,
                  www.earnings.com

 Dial In Access:  Domestic          800-706-7741
                  International     617-614-3471

                  Pass code         39250920

Replay Available on FirstCity's web page (www.fcfc.com/invest.htm)

FirstCity Financial Corporation is a diversified financial services company with operations dedicated primarily to distressed asset acquisitions and special situations investments. FirstCity has offices in the U.S. and affiliate organizations in Europe and Latin America. FirstCity common stock is listed on the NASDAQ Global Select Market (Nasdaq:FCFC).

The FirstCity Financial Corporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4413

Forward-Looking Statements

FirstCity may from time to time make written or oral forward-looking statements, including statements contained in this press release, FirstCity's filings with the Securities and Exchange Commission ("SEC"), in its reports to stockholders and in other FirstCity communications. These statements relate to FirstCity's or management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future and may be deemed to be forward-looking statements under the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this press release are based upon management's beliefs, assumptions and expectations of the Company's future operations and economic performance, taking into account currently available information. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ from those expressed or implied in any such forward-looking statements as a result of various factors, including the risk factors and other risks that are described from time to time in the Company's filings with the SEC including but not limited to its annual reports on Form 10-K, its quarterly reports on Form 10-Q, and its current reports on Form 8-K, filed with the SEC and available through the Company's website, which contain a more detailed discussion of the Company's business, including risks and uncertainties that may affect future results. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. Information in this press release may be superseded by more recent information or statements, which may be disclosed in later press releases, subsequent filings with the SEC or otherwise. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or to reflect any change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.



                 FirstCity Financial Corporation
                      Summary of Operations
              (In thousands, except per share data)
                           (Unaudited)

                                                  Three Months Ended
                                                       March 31,
                                                 --------------------
                                                    2009       2008
                                                 ---------  ---------
 Revenues:
     Servicing fees                              $   2,392  $   2,200
     Income from Portfolio Assets                    9,043      4,935
     Interest income from SBA loans                    346        476
     Interest income from loans
      receivable - affiliates                          923        150
     Interest income from loans
      receivable - other                               429        275
     Revenue from railroad operations                  747        805
     Other income                                    1,801        663
                                                 ---------  ---------
       Total revenues                               15,681      9,504
                                                 ---------  ---------
 Expenses:
     Interest and fees on notes payable
      to banks                                       3,044      3,683
     Interest and fees on notes payable
      to affiliates                                    433         --
     Salaries and benefits                           5,054      5,030
     Provision for loan and impairment losses        1,106      3,030
     Asset-level expenses                            1,237      1,561
     Occupancy, data processing and other            3,406      2,455
                                                 ---------  ---------
       Total expenses                               14,280     15,759
                                                 ---------  ---------
 Equity in net earnings (loss) of subsidiaries        (146)     2,840
                                                 ---------  ---------
 Earnings (loss) before income taxes                 1,255     (3,415)
   Income taxes                                       (263)      (191)
                                                 ---------  ---------
 Net earnings (loss)                                   992     (3,606)
   Less: net income attributable to the
    noncontrolling interests                           348        (22)
                                                 ---------  ---------
 Net earnings (loss) attributable to FirstCity   $     644  $  (3,584)
                                                 =========  =========

 Basic earnings (loss) per common share are
  as follows:
   Net earnings (loss) attributable to
    FirstCity stockholders                       $    0.07  $   (0.34)
   Weighted average common shares outstanding        9,832     10,584

 Diluted earnings (loss) per common share are
  as follows:
   Net earnings (loss) attributable to
    FirstCity stockholders                       $    0.07  $   (0.34)
   Weighted average common shares outstanding        9,833     10,584


               Selected Unaudited Balance Sheet Data

                                                 March 31,   Dec. 31,
                                                    2009       2008
                                                 ---------  ---------
 Cash and cash equivalents                       $  18,905  $  19,103
 Restricted cash                                     1,277      1,217
 Earning assets:
   Portfolio acquisition and resolution assets:
     Domestic                                      220,292    167,211
     Latin America                                  39,685     42,426
     Europe                                         45,910     48,612
     Other                                             224        228
   Special situations platform assets               40,052     37,786
 Service fees receivable and other assets           11,902     12,354
                                                 ---------  ---------
   Total assets                                  $ 378,247  $ 328,937
                                                 =========  =========

 Notes payable to banks                          $ 284,852  $ 242,889
 Note payable to affiliate                           8,658      8,658
 Other liabilities                                  11,731     11,515
                                                 ---------  ---------
   Total liabilities                               305,241    263,062
   Total equity                                     73,006     65,875
                                                 ---------  ---------
   Total liabilities and equity                  $ 378,247  $ 328,937
                                                 =========  =========


                   FirstCity Financial Corporation
                       Supplemental Information
                        (Dollars in thousands)
                             (Unaudited)

                                                   Three Months Ended
                                                        March 31,
 Summary Operating Statement Data for Each Segment   2009      2008
 ------------------------------------------------- --------  --------
 Portfolio Asset Acquisition and Resolution
  segment:
   Revenues                                        $ 13,297  $  8,233
   Equity in net earnings (loss) of subsidiaries       (985)    2,840
   Expenses                                         (10,373)  (10,137)
                                                   --------  --------
   Operating contribution before provision for
    loan and impairment losses                        1,939       936
   Provision for loan and impairment losses           1,106     3,030
                                                   --------  --------
     Operating contribution, net of taxes          $    833  $ (2,094)
                                                   ========  ========

 Special Situations Platform segment:
   Revenues                                        $  2,338  $  1,089
   Equity in net earnings of subsidiaries               839        --
   Expenses                                          (1,356)     (817)
                                                   --------  --------
   Operating contribution before provision for
    loan and impairment losses                        1,821       272
   Provision for loan and impairment losses              --        --
                                                   --------  --------
     Operating contribution, net of taxes          $  1,821  $    272
                                                   ========  ========


                                                   Three Months Ended
                                                        March 31,
 Portfolio Asset Acquisition and Resolution          2009      2008
 ------------------------------------------        --------  --------
 segment:
 --------
 Revenues and equity in earnings of
  investments by region:
   Domestic                                        $  9,733  $  5,630
   Latin America                                        919     3,035
   Europe                                             1,652     2,395
   Canada                                                 8        13
                                                   --------  --------
       Total                                       $ 12,312  $ 11,073
                                                   ========  ========

 Revenues and equity in earnings of
  investments by source:
   Equity earnings (loss)                          $   (985) $  2,840
   Income from Portfolio Assets                       9,043     4,935
   Servicing fees                                     2,392     2,200
   Interest income from SBA loans                       346       476
   Interest income from affiliates                      536       150
   Interest income from loans receivable - other        207        13
   Other                                                773       459
                                                   --------  --------
       Total                                       $ 12,312  $ 11,073
                                                   ========  ========

 Special Situations Platform segment:
 ------------------------------------
 Revenues and equity in earnings of
  investments by source:
   Equity earnings                                 $    839  $     --
   Interest income from loans
    receivable - affiliates                             387        --
   Interest income from loans
    receivable - other                                  221       262
   Revenue from railroad operations                     747       805
   Other                                                983        22
                                                   --------  --------
       Total                                       $  3,177  $  1,089
                                                   ========  ========

 Number of personnel at period end:
 ----------------------------------
   Domestic, Portfolio Asset Acquisition
    and Resolution segment                               84        75
   Domestic, Special Situations Platform
    segment                                              22        19
   Latin America                                        126       122
   Corporate                                             31        34
                                                   --------  --------
     Total personnel                                    263       250
                                                   ========  ========


                      FirstCity Financial Corporation
                          Supplemental Information
                           (Dollars in thousands)
                                (Unaudited)

 Portfolio Purchases and Other Investments:
 ------------------------------------------

                                       Portfolio Purchases
                           ------------------------------------------
                                                   Latin
                           Domestic    Europe     America     Total
                           ---------  ---------  ---------  ---------
 2009
   1st  Quarter            $  70,238  $      --  $      --  $  70,238
                           =========  =========  =========  =========
 2008
   4th Quarter             $  26,363  $   1,823  $      --  $  28,186
   3rd Quarter                 2,912         --      1,576      4,488
   2nd Quarter                28,427         --      8,314     36,741
   1st  Quarter                6,692         --     13,207     19,899
                           ---------  ---------  ---------  ---------
 Total Year 2008           $  64,394  $   1,823  $  23,097  $  89,314
                           =========  =========  =========  =========
 Total Year 2007           $ 121,679  $  23,199  $  69,455  $ 214,333
                           =========  =========  =========  =========
 Total Year 2006           $ 136,596  $ 102,158  $  58,236  $ 296,990
                           =========  =========  =========  =========

                                                 FirstCity
                                      FirstCity  Investment
                           FirstCity  Investment in Special
                           Investment in Other   Situations   Total
                           ---------  ---------  ---------  ---------
 2009
   1st  Quarter            $  64,907  $   6,418  $   2,400  $  73,725
                           =========  =========  =========  =========
 2008
   4th Quarter             $  27,183  $  10,071  $   3,150  $  40,404
   3rd Quarter                 3,241      6,040         --      9,281
   2nd Quarter                33,448     15,443     16,756     65,647
   1st  Quarter                8,435      1,453         --      9,888
                           ---------  ---------  ---------  ---------
 Total Year 2008           $  72,307  $  33,007  $  19,906  $ 125,220
                           =========  =========  =========  =========
 Total Year 2007           $ 126,714  $  10,476  $  11,530  $ 148,720
                           =========  =========  =========  =========
 Total Year 2006           $ 144,048  $  28,181  $      --  $ 172,229
                           =========  =========  =========  =========

 Portfolio Asset Acquisition and Resolution segment:
 ---------------------------------------------------
                                                  Three Months Ended
                                                       March 31,
                                                    2009       2008
                                                 ---------  ---------
 Aggregate purchase price of portfolios acquired:
   Acquisition partnerships
     Domestic                                    $  70,238  $   6,693
     Latin America                                      --     13,207
     Europe                                             --         --
                                                 ---------  ---------
       Total                                     $  70,238  $  19,900
                                                 =========  =========

                                                 Purchase  FirstCity's
                                                   Price   Investment
                                                 ---------  ---------
 Historical Acquisitions of Portfolios - Annual:
     Three months ended March 31, 2009           $  70,238  $  64,907
     2008                                           89,314     72,307
     2007                                          214,333    126,714
     2006                                          296,990    144,048
     2005                                          146,581     71,405
     2004                                          174,139     59,762

                                                 March 31,   Dec. 31,
                                                    2009       2008
                                                 ---------  ---------
 Portfolio acquisition and resolution assets
  by region:
     Domestic                                    $ 220,292  $ 167,211
     Latin America                                  39,685     42,426
     Europe                                         45,910     48,612
     Canada                                            224        228
                                                 ---------  ---------
       Total                                     $ 306,111  $ 258,477
                                                 =========  =========


                  FirstCity Financial Corporation
                      Supplemental Information
                       (Dollars in thousands)
                            (Unaudited)

                                                 Three Months Ended
                                                     March 31,
                                                 2009         2008
                                             -----------  -----------
 Analysis of Equity Investments
 FirstCity's average investment:
   Domestic, Portfolio Asset Acquisition
    and Resolution segment                   $    14,824  $    23,696
   Domestic, Special Situations Platform
    segment                                        1,385           --
   Latin America                                  17,653       22,890
   Europe                                         13,004       30,526
   Europe-Servicing subsidiaries                  21,938        7,153
   Latin America-Servicing subsidiaries            2,969        4,925
                                             -----------  -----------
     Total                                   $    71,773  $    89,190
                                             ===========  ===========

 FirstCity's share of equity earnings
  (losses):
   Domestic, Portfolio Asset Acquisition
    and Resolution segment                   $         1  $       266
   Domestic, Special Situations Platform
    segment                                          839           --
   Latin America                                  (1,644)         369
   Europe                                            752        1,686
   Europe-Servicing subsidiaries                     169          316
   Latin America-Servicing subsidiaries             (263)         203
                                             -----------  -----------
     Total                                   $      (146) $     2,840
                                             ===========  ===========

 Selected Other Data:
 Average investment in consolidated
  portfolio assets and loans receivable:
   Domestic, Portfolio Asset Acquisition
    and Resolution segment                   $   170,815  $   120,750
   Domestic, Special Situations Platform
    segment                                       28,215        5,627
   Latin America                                  19,467        6,998
   Europe                                         12,041        9,107
   Canada                                            222          350
                                             -----------  -----------
     Total                                   $   230,760  $   142,832
                                             ===========  ===========

 Income from consolidated portfolio
  assets and loans receivable:
   Domestic, Portfolio Asset Acquisition
    and Resolution segment                   $     8,772  $     4,973
   Domestic, Special Situations Platform
    segment                                          608          262
   Latin America                                     776          321
   Europe                                            576          276
   Canada                                              8           13
                                             -----------  -----------
     Total                                   $    10,740  $     5,845
                                             ===========  ===========

 Servicing fee revenues:
   Domestic partnerships:
     Servicing fee revenue                   $       582  $       362
     Average servicing fee %                        13.1%         3.2%
   Latin American partnerships:
     Servicing fee revenue                   $     1,736  $     1,848
     Average servicing fee %                        40.3%        16.3%
   Total Service Fees-Portfolio Assets:
     Servicing fee revenue                   $     2,318  $     2,210
     Average servicing fee %                        26.5%         9.8%
   Service Fees-SBA loans:                   $        74  $       (10)
     Total Service Fees                      $     2,392  $     2,200

 Collections:
   Domestic partnerships                     $     4,447  $    11,197
   Latin American partnerships                     6,090       11,764
   European partnerships                           9,064       12,768
                                             -----------  -----------
     Partnership collections                      19,601       35,729
                                             -----------  -----------
   Domestic consolidated                          28,865       18,542
   Latin American consolidated                       437          486
   European consolidated                           1,162          461
                                             -----------  -----------
     Consolidated collections                     30,464       19,489
                                             -----------  -----------
     Total Collections                       $    50,065  $    55,218
                                             ===========  ===========

 Servicing portfolio (face value) at
  period end:
   Domestic                                  $   564,401  $   556,774
   Latin America                                 918,214    1,596,845
   Europe                                      1,267,660    1,174,578
                                             -----------  -----------
     Total                                   $ 2,750,275  $ 3,328,197
                                             ===========  ===========


                   FirstCity Financial Corporation
                      Supplemental Information
                       (Dollars in thousands)
                             (Unaudited)

                                                   Three Months Ended
                                                       March 31,
 Illustration of the Effects of Foreign            ------------------
  Currency Fluctuations                              2009      2008
 --------------------------------------------------------------------
 Net earnings (loss) to common stockholders        $    644  $ (3,584)
 Foreign currency gains (losses), net:
   Euro                                                (441)      225
   Mexican Peso                                      (1,451)      246
   Argentine Peso                                       (41)       (3)
   Canadian Dollar                                       (5)      (15)
   Chilean Peso                                         124       104

                                                   ------------------

 Exchange rate at valuation date:
   Euro                                                0.76      0.63
   Mexican Peso                                       14.33     10.70
   Argentine Peso                                      3.72      3.16
   Canadian Dollar                                     1.25      1.02
   Chilean Peso                                      586.36    440.00



                  FirstCity Financial Corporation
 Schedule of Estimated Unrealized Gross Profit from Portfolio Assets
                          March 31, 2009
                            (Unaudited)

                                   Basis in Portfolio Assets (1), (4)
 ($ in 000's)                      12/31/2007  12/31/2008  3/31/2009
 -------------------------------------------------------------------
 Domestic                          $  151,802     153,148    194,676
 Europe                                40,340      29,555     27,094
 Latin America                         26,844      29,867     27,213
                                   ---------------------------------
   Total                           $  218,987     212,570    248,984
                                   =================================

                                   Estimated Remaining Collections (2)
                                   12/31/2007  12/31/2008  3/31/2009
                                   ---------------------------------
 Domestic                          $  195,845     217,347    280,444
 Europe                                52,617      39,341     37,237
 Latin America                         68,900      78,211     67,274
                                   ---------------------------------
   Total                           $  317,363     334,899    384,955
                                   =================================

                                  Estimated Unrealized Gross Profit (3)
                                   12/31/2007  12/31/2008  3/31/2009
                                   ---------------------------------
 Domestic                          $  44,043       64,199     85,768
 Europe                               12,278        9,787     10,143
 Latin America                        42,056       48,344     40,060
                                   ---------------------------------
   Total                           $  98,376      122,329    135,971
                                   =================================

                                  Estimated Unrealized Gross Profit %
                                   12/31/2007  12/31/2008  3/31/2009
                                   ---------------------------------
 Domestic                               22.49%      29.54%     30.58%
 Europe                                 23.33%      24.88%     27.24%
 Latin America                          61.04%      61.81%     59.55%
                                   ---------------------------------
   Total                                31.00%      36.53%     35.32%
                                   =================================

A graphic accompanying this release is available at http://media.globenewswire.com/cache/9623/file/6870.pdf



            

Contact Data