Melco Crown Entertainment Announces First Quarter 2009 Earnings


NEW YORK, May 20, 2009 (GLOBE NEWSWIRE) -- Melco Crown Entertainment Limited (Nasdaq:MPEL), a developer and owner of casino gaming and entertainment resort facilities focused on the Macau market, today reported its unaudited financial results for the first quarter ending March 31, 2009.

For the first quarter of 2009, net revenue was US$216.5 million, down from US$482.9 million for the comparable period ending March 31, 2008. The decrease in revenue was primarily driven by an abnormally high win rate and greater rolling chip volume at Altira Macau in the first quarter of 2008.

Adjusted EBITDA(1) was US$21.3 million for the first quarter of 2009, as compared to US$77.4 million in the first quarter of 2008.

The Company recorded a net loss for the first quarter of 2009 of US$35.3 million, or US$0.08 per ADS, compared to a gain of US$43.2 million, or US$0.10 per ADS, in the first quarter of 2008.

Lawrence Ho, Co-Chairman and Chief Executive Officer of Melco Crown Entertainment commented, "As previously announced, City of Dreams is scheduled to open on June 1, and the budget is unchanged. The opening of City of Dreams is a turning point for our company and a major milestone for Macau in its transformation into Asia's premier leisure destination.

"We are less than two weeks away from the realization of many years of hard work and determination. Our aim was to meaningfully raise the bar for gaming entertainment in Asia, particularly for the emerging premium mass market customer, and to profitably diversify our portfolio of assets into the most attractive market segment in Macau. I believe that we will be successful on both counts, which should be a major driver of shareholder value."

Mr. Ho continued, "Our financial position remains strong and our balance sheet is one of the best in the gaming industry. We held approximately US$755 million of cash, excluding cage cash, at the end of the first quarter, and we expect to spend approximately US$244 million on construction activities and pre-opening preparations at City of Dreams from the start of the current quarter through its opening.

"Subsequent to the end of the first quarter of 2009, we completed a follow on offering that injected approximately US$174 million of net proceeds into our balance sheet, further solidifying our financial structure and positioning us for growth going forward."

Altira Macau 1Q Results

For the quarter ending March 31, 2009, net revenue at Altira Macau was US$183.6 million versus US$459.9 million in the quarter ending March 31, 2008. Altira Macau generated adjusted EBITDA of US$20.2 million in the first quarter of 2009 compared with US$76.7 million in the first quarter of 2008.

Mr. Ho added, "Although we had a difficult comparison for Altira Macau in the first quarter, we are pleased with the property's results. Despite an 11% decline in rolling chip volume and a lower hold percentage, our sequential EBITDA performance remained solid due to strong cost containment programs."

Rolling chip volume totaled US$9.1 billion for the first quarter of 2009, down from US$19.4 billion in the first quarter of 2008. The rolling chip table games hold percentage in the first quarter of 2009 (calculated before discounts and commissions) was 2.79% versus 3.13% recorded in the first quarter of 2008. Our target rolling chip hold percentage is 2.85%.

In the mass market table games segment, drop (non rolling chip) totaled US$76.0 million in the first quarter of 2009, down from US$95.5 million generated in the first quarter of 2008. The mass market table games hold percentage was 13.7% in the first quarter of 2009, below our expected range for mass market table games hold percentage of 16%-18%. The mass market table games hold percentage for the first quarter of 2008 was 15.8%.

Total non-gaming revenue at Altira Macau in the first quarter of 2009 was US$7.8 million, down from US$9.4 million in the first quarter of 2008. Occupancy per available room in the first quarter of 2009 was 89% and the average daily rate (ADR) was US$234 per occupied room. This compares with occupancy and ADR of 92% and US$233, respectively, in the first quarter of 2008.

Mocha Clubs 1Q Results

Net operating revenue from Mocha Clubs totaled US$24.7 million in the first quarter of 2009, up from US$22.9 million in the first quarter of 2008.

Mocha Clubs generated US$6.8 million of adjusted EBITDA in the first quarter of 2009, which compares with US$6.5 million in the first quarter of 2008.

The number of gaming machines in operation at the Mocha Clubs averaged 1,273 in the first quarter of 2009, an increase from 1,045 in the first quarter of 2008. Average net win per gaming machine per day was US$211 in this period, as compared with US$241 in the same period in 2008.

On February 20, 2009, Mocha Clubs' Mocha Square venue reopened, which added 75 gaming machines to its market-wide installed base at eight locations throughout Macau.

Other Factors Affecting Earnings

Total non-operating expenses for the first quarter of 2009 were US$1.5 million, which included US$0.1 million in interest income, less a US$0.5 million net foreign exchange loss and other finance costs of US$1.2 million. Capitalized interest during the first quarter of 2009 totaled US$19.5 million. Pre-opening expenses, related entirely to the development of City of Dreams, were US$18.3 million for the first quarter of 2009. Corporate expenses and other costs totaled US$5.7 million in the first quarter of 2009. Total stock based compensation costs for the company were US$3.0 million in the quarter ending March 31, 2009.

Depreciation and amortization costs of US$33.6 million were booked in the first quarter of 2009, of which US$14.3 million was related to the amortization of our gaming sub-concession and US$4.5 million was related to the amortization of land use rights.

Financial Position and Capital Expenditure

Cash and cash equivalents as of March 31, 2009 totaled US$798.5 million. Total outstanding debt at the end of the first quarter of 2009 was US$1.80 billion, of which US$115.6 million represented loans from the company's two major shareholders. Total debt to shareholders' equity as of March 31, 2009 was 75%.

Capital expenditures for the first quarter of 2009 were US$293.6 million, essentially all of which were attributable to the development of City of Dreams.

Conference Call Information

Melco Crown Entertainment will hold a conference call to discuss its first quarter 2009 financial results on Wednesday, May 20, 2009 at 8:30 a.m. Eastern Daylight Time (or 8:30 p.m. Hong Kong Time). To join the conference call, please use the dial-in details below:



 U.S. Toll Free Number:         1 800 659 2056
 U.S. Toll Number (for
  international callers):       1 617 614 2714
 Hong Kong Toll Number:         852 3002 1672
 Hong Kong Toll Free Number:    800 96 3844
 UK Toll Free Number:           00 800 280 02002
 Australia Toll Free Number:    1 800 002 971
 Passcode:                      MPEL

An audio webcast will also be available at http://www.melco-crown.com.

A replay of the call will be available on the same day at 10:30 a.m. Eastern Daylight Time (or 10:30 p.m. Hong Kong Time) until May 27, 2009. To listen to the replay, please use the dial-in details below:



 U.S. Toll Free Number:   1 888 286 8010
 U.S. Toll Number (for
  international callers): 1 617 801 6888
 Passcode:                2404023

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Melco Crown Entertainment Limited (the "Company") may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: growth of the gaming market and visitation in Macau; finalization of credit facilities to finance construction of projects; the completion of the construction of our hotel casino resort projects; our acquisition and development of the Macau Peninsula site; increased competition and other planned casino hotel and resort projects in Macau and elsewhere in Asia; the completion of infrastructure projects in Macau; government regulation of the casino industry; our ability to raise additional financing; obtaining approval from the Macau government for an increase in the developable gross floor area of the City of Dreams site; the formal grant of an occupancy permit for City of Dreams; our anticipated growth strategies; and our future business development, results of operations and financial condition. Further information regarding these and other risks is included in our Annual Report on Form 20-F filed on March 31, 2009 and other documents filed with the Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release is as of the date of this release, and the Company undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measure

(1) "Adjusted EBITDA" is earnings before interest, taxes, depreciation, amortization, pre-opening costs, stock-based compensation costs, and other non-operating income and expenses. Adjusted EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses adjusted EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors. The Company also presents adjusted EBITDA because it is used by some investors as a way to measure a company's ability to incur and service debt, make capital expenditures, and meet working capital requirements. Gaming companies have historically reported adjusted EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles ("GAAP"). However, adjusted EBITDA should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, adjusted EBITDA does not include depreciation and amortization or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company compensates for these limitations by using adjusted EBITDA as only one of several comparative tools, together with GAAP measurements, to assist in the evaluation of operating performance. Such GAAP measurements include operating income (loss), net income (loss), cash flows from operations and cash flow data. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in adjusted EBITDA. Also, the Company's calculation of adjusted EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

About Melco Crown Entertainment Limited

Melco Crown Entertainment Limited is a developer, owner and through a Macau subsidiary which holds a gaming sub-concession, an operator of casino gaming and entertainment casino resort facilities. The Company's first property, Altira Macau (formerly Crown Macau) (www.altiramacau.com), opened on May 12, 2007. Other development projects include City of Dreams (www.cityofdreamsmacau.com), an integrated urban casino resort located in Cotai, Macau. The Company's business also includes the Mocha Clubs (www.mochaclubs.com), which feature a total of approximately 1,300 gaming machines in eight locations and comprise the largest non-casino based operations of electronic gaming machines in Macau. The Company has entered into an agreement, subject to certain conditions, to acquire a third development site on the Macau Peninsula. For more information about the Company, please visit www.melco-crown.com.

The Company has strong support from both of its major shareholders, Melco International Development Limited ("Melco") and Crown Limited ("Crown"). Melco is a listed company on the Hong Kong Stock Exchange and is substantially owned and led by Mr. Lawrence Ho, who is Co-Chairman, a Director and the CEO of the Company. Crown is a top 100 company listed on the Australian Stock Exchange and led by Executive Chairman James Packer, who is also Co-Chairman and a Director of the Company.



                   Melco Crown Entertainment Limited
            Condensed Consolidated Statements of Operations
    (In Thousands of U.S. dollars, except share and per share data)

                                             Three Months Ended
                                                  March 31,
                                            2009             2008
                                        -------------    -------------
                                         (Unaudited)      (Unaudited)

 OPERATING REVENUES
 Casino                                 $     213,001    $     479,690
 Rooms                                          4,451            4,081
 Food and beverage                              3,574            4,474
 Entertainment, retail and others               2,323            1,277
                                        -------------    -------------
 Gross revenues                               223,349          489,522
 Less: promotional allowances                  (6,858)          (6,654)
                                        -------------    -------------
 Net revenues                                 216,491          482,868
                                        -------------    -------------
 OPERATING COSTS AND EXPENSES
 Casino                                      (172,575)        (375,630)
 Rooms                                           (511)            (507)
 Food and beverage                             (2,659)          (3,356)
 Entertainment, retail and others                (179)            (295)
 General and administrative                   (22,293)         (26,918)
 Pre-opening costs                            (18,286)          (1,974)
 Amortization of gaming
  subconcession                               (14,309)         (14,309)
 Amortization of land use rights               (4,543)          (4,601)
 Depreciation and amortization                (14,709)         (13,184)
                                        -------------    -------------
 Total operating costs and
  expenses                                   (250,064)        (440,774)
                                        -------------    -------------
 OPERATING (LOSS) INCOME                      (33,573)          42,094
                                        -------------    -------------
 NON-OPERATING (EXPENSES) INCOME
 Interest income, net                             121            4,289
 Other finance costs                           (1,196)          (3,476)
 Foreign exchange loss, net                      (453)            (185)
 Other income, net                                 --               15
                                        -------------    -------------
 Total non-operating (expenses)
  income                                       (1,528)             643
                                        -------------    -------------
 (LOSS) INCOME BEFORE INCOME TAX              (35,101)          42,737
 INCOME TAX (EXPENSE) CREDIT                     (222)             496
                                        -------------    -------------
 NET (LOSS) INCOME                      $     (35,323)   $      43,233
                                        =============    =============


 (LOSS) INCOME PER SHARE:
   Basic                                $      (0.027)   $       0.033
                                        =============    =============
   Diluted                              $      (0.027)   $       0.033
                                        =============    =============
 (LOSS) INCOME PER ADS:
   Basic                                $      (0.080)   $       0.098
                                        =============    =============
   Diluted                              $      (0.080)   $       0.098
                                        =============    =============

 WEIGHTED AVERAGE SHARES USED IN (LOSS)
  INCOME PER SHARE CALCULATION:

   Basic                                1,322,512,422    1,320,938,904
                                        =============    =============
   Diluted                              1,322,512,422    1,323,027,629
                                        =============    =============



                   Melco Crown Entertainment Limited
                 Condensed Consolidated Balance Sheets
                    (In Thousands of U.S. dollars)

                                          March 31,       December 31,
                                            2009             2008
                                        -------------    -------------
                                         (Unaudited)       (Audited)

 ASSETS

 CURRENT ASSETS
 Cash and cash equivalents              $     798,508    $     815,144
 Restricted cash                                   --           67,977
 Accounts receivable, net                      74,367           72,755
 Amounts due from affiliated
  companies                                         7              650
 Inventories                                    2,192            2,170
 Prepaid expenses and
  other current assets                         24,274           17,556
                                        -------------    -------------
 Total current assets                         899,348          976,252
                                        -------------    -------------

 PROPERTY AND EQUIPMENT, NET                2,386,697        2,107,722
 GAMING SUBCONCESSION, NET                    756,906          771,216
 INTANGIBLE ASSETS, NET                         4,220            4,220
 GOODWILL                                      81,915           81,915
 LONG-TERM PREPAYMENT
  AND DEPOSITS                                 78,768           60,894
 DEFERRED TAX ASSET                                --               28
 DEFERRED FINANCING COST                       46,512           49,336
 DEPOSIT FOR ACQUISITION OF
  LAND INTEREST                                12,853           12,853
 LAND USE RIGHTS, NET                         429,310          433,853
                                        -------------    -------------
 TOTAL                                  $   4,696,529    $   4,498,289
                                        =============    =============

 LIABILITIES AND SHAREHOLDERS'
  EQUITY

 CURRENT LIABILITIES
 Accounts payable                       $       2,573    $       2,494
 Accrued expenses and
  other current liabilities                   402,621          442,671
 Income tax payable                               274            1,954
 Amounts due to
  affiliated companies                          3,589            1,985
 Amounts due to shareholders                    1,085            1,032
                                        -------------    -------------
 Total current liabilities                    410,142          450,136
                                        -------------    -------------

 LONG-TERM DEBT                             1,683,205        1,412,516
 OTHER LONG-TERM LIABILITIES                   38,877           38,304
 DEFERRED TAX LIABILITIES                      19,025           19,191
 LOANS FROM SHAREHOLDERS                      115,647          115,647
 LAND USE RIGHTS PAYABLE                       46,751           53,891

 SHAREHOLDERS' EQUITY

 Ordinary shares                               13,308           13,216
 Treasury shares                                  (25)              (4)
 Additional paid-in capital                 2,699,277        2,689,257
 Accumulated other
  comprehensive losses                        (36,175)         (35,685)
 Accumulated losses                          (293,503)        (258,180)
                                        -------------    -------------
 Total shareholders' equity                 2,382,882        2,408,604
                                        -------------    -------------
 TOTAL                                  $   4,696,529    $   4,498,289
                                        =============    =============



                   Melco Crown Entertainment Limited
     Reconciliation of Operating Income (Loss) to Adjusted EBITDA
                    (In Thousands of U.S. dollars)

                            Three Months Ended March 31, 2009
                     Altira                   Corporate
                     Macau         Mocha      and Other       Total
                    ---------    ---------    ----------    ---------
                   (Unaudited)  (Unaudited)  (Unaudited)   (Unaudited)
 Operating Income
  (Loss)            $   8,934    $   2,641    $  (45,148)   $ (33,573)

   Pre-opening
    Costs                  --           --        18,286       18,286
   Depreciation
    and
    Amortization       11,005        4,033        18,523       33,561
   Stock-based
    Compensation          267          100         2,649        3,016
                    ---------    ---------    ----------    ---------
 Adjusted EBITDA    $  20,206    $   6,774    $   (5,690)   $  21,290
                    =========    =========    ==========    =========


                            Three Months Ended March 31, 2008
                      Altira                  Corporate
                      Macau       Mocha       and Other       Total
                    ---------    ---------    ----------    ---------
                   (Unaudited)  (Unaudited)  (Unaudited)   (Unaudited)
 Operating Income
  (Loss)            $  66,339    $   3,198    $  (27,443)   $  42,094

   Pre-opening
    Costs                  --           --         1,974        1,974
   Depreciation
    and
    Amortization       10,271        3,256        18,567       32,094
   Stock-based
    Compensation           80           31         1,147        1,258
                    ---------    ---------    ----------    ---------
 Adjusted EBITDA    $  76,690    $   6,485    $   (5,755)   $  77,420
                    =========    =========    ==========    =========



                   Melco Crown Entertainment Limited
        Reconciliation of Adjusted EBITDA to Net (Loss) Income
                    (In Thousands of U.S. dollars)

                                              Three Months Ended
                                                   March 31,
                                             2009            2008
                                          ----------      -----------
                                          (Unaudited)     (Unaudited)

 Adjusted EBITDA                          $   21,290      $    77,420
   Pre-opening Costs                         (18,286)          (1,974)
   Depreciation and Amortization             (33,561)         (32,094)
   Stock-based Compensation                   (3,016)          (1,258)
   Interest and Other Non-Operating
    (Expenses) Income, Net                    (1,528)             643
   Income Tax (Expense) Credit                  (222)             496
                                          ----------      -----------
 Net (Loss) Income                        $  (35,323)     $    43,233
                                          ==========      ===========



                   Melco Crown Entertainment Limited
                      Supplemental Data Schedule

                                                 Three months ended
                                                      March 31,
                                                 2009          2008
                                               --------      --------
 Altira Macau
   Average number of table games                    254           243
   Average number of gaming machines                 --           240
   Period end number of table games                 255           246
   Period end number of gaming machines              --           212
   Table games win per unit per day (2)        $ 11,555      $ 28,123
   Gaming machines win per unit per day (3)    $     --      $    174
   Average daily rate (4)                      $    234      $    233
   Occupancy per available room                      89%           92%
   Revenue per available room (5)              $    208      $    213


 (2) Table games win per unit per day is shown before discounts and
     commissions

 (3) Gaming machines win per unit per day is shown before deducting
     cost for slot points

 (4) Average daily rate is calculated by dividing total room revenue
     by total occupied rooms

 (5) Revenue per available room is calculated by dividing total room
     revenue by total rooms available


            

Contact Data