CONWAY, Ark., July 16, 2009 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (Nasdaq:HOMB), parent company of Centennial Bank, today announced second quarter net income of $5.4 million, or $0.24 diluted earnings per common share for the quarter ended June 30, 2009, compared to earnings of $5.7 million, or $0.28 (stock dividend adjusted) diluted earnings per common share for the same period in 2008. During the second quarter of 2009, the Company accrued $1.2 million for the upcoming FDIC special assessment and incurred $896,000 of merger expense relating to its charter consolidation. Excluding the $1.3 million after-tax or $0.06 diluted earnings per common share impact of these two non-core items, core net income and core diluted earnings per common share for the second quarter of 2009 were $6.7 million and $0.30, respectively.
Because acquisitions are a growth and a capital management strategy, cash earnings (net income excluding amortization of intangibles after-tax) are useful in evaluating the Company. Cash diluted earnings per share and core cash diluted earnings per share were $0.25 and $0.31 for the second quarter of 2009, respectively.
"Our Company continues to make marked improvement in its operating performance," said John Allison, Chairman and Chief Executive Officer. "Our efficiency ratio is improving nicely, the net interest margin is above our stated goal of 4%, the reserves and capital levels are strong. Asset quality, particularly Florida, continues to be a challenge. Fortunately, our earnings are affording us the opportunity to deal with the credit quality issues and show good operating results. We believe that we are well positioned to take advantage of opportunities on the horizon in these difficult economic times."
Operating Highlights
Net interest income for the second quarter of 2009 increased 4.5% to $22.7 million compared to $21.7 million for the second quarter of 2008. Net interest margin, on a fully taxable equivalent basis, was 4.08% in the quarter just ended compared to 3.89% in the second quarter of 2008, an increase of 19 basis points. The Company's second quarter 2009 net interest margin of 4.08% reflected an increase of 15 basis points from 3.93% in the first quarter of 2009. The Company's ability to improve pricing on our deposits and hold the decline of interest rates on loans to a minimum allowed the Company to improve net interest margin. The proceeds from our issuance of $50.0 million of Fixed Rate Cumulative Perpetual Preferred Stock Series A to the United States Department of Treasury under the Capital Purchase Program allowed the Company to improve net interest margin six basis points for the second quarter of 2009.
Non-interest income for the second quarter of 2009 was $8.0 million compared with $7.7 million of non-interest income (excluding the impairment loss on securities) for the second quarter of 2008, an increase of $256,000 or 3.3%. The increase in the second quarter of 2009 is primarily the result of organic growth. During 2009, we are experiencing record income from our mortgage lending division.
Non-interest expense for the second quarter of 2009 was $20.3 million compared with $18.5 million for the second quarter of 2008. Excluding the $896,000 of merger expenses and the $1.5 million increase in FDIC and state assessment fees, non-interest expense for the second quarter of 2009 improved by $615,000 or 3.3% when compared to the second quarter of 2008.
Financial Condition
Total loans were $1.97 billion at June 30, 2009 compared to $1.95 billion at June 30, 2008. Total deposits were $1.83 billion at June 30, 2009 compared to $1.90 billion at June 30, 2008. Total assets were $2.58 billion at June 30, 2009 compared to $2.61 billion at June 30, 2008.
Non-performing loans were $35.3 million as of June 30, 3009, of which $24.1 million were located in Florida. Non-performing loans as a percent of total loans were 1.79% as of June 30, 2009 compared to 0.63% as of June 30, 2008. Non-performing assets were $52.9 million as of June 30, 2009, of which $37.2 million were located in Florida. Non-performing assets as a percent of total assets were 2.05% as of June 30, 2009 compared to 0.82% as of June 30, 2008.
The Company's allowance for loan losses was $41.8 million at June 30, 2009, or 2.12% of total loans, compared to $36.6 million, or 1.87% of total loans, at June 30, 2008. As of June 30, 2009, the Company's allowance for loan losses equaled 119% of its total non-performing loans compared to 299% as of June 30, 2008.
Stockholders' equity was $343.4 million at June 30, 2009 compared to $287.9 million at June 30, 2008, an increase of $55.5 million. Book value per common share was $14.78 at June 30, 2009 compared to $14.53 (stock dividend adjusted) at June 30, 2008.
Branches
During 2009, the Company opened an Arkansas branch location in Heber Springs. Presently, the Company is evaluating additional opportunities but has no firm commitments for any additional de novo branch locations. As a result of the evaluation process for cost saving opportunities under the efficiency study, three existing Arkansas branches were closed during the second quarter of 2009. The locations closed were located in New Edinburg, Kingsland and one of our two Heights neighborhood locations in Little Rock.
Charter Consolidation
In July 2008, management of Home BancShares, Inc. approved the combining of all six of the Company's individually charted banks into one charter and adopting Centennial Bank as the common name.
In the fourth quarter of 2008, First State Bank and Marine Bank consolidated and adopted Centennial Bank as its new name. Community Bank and Bank of Mountain View were completed in the first quarter of 2009, and Twin City Bank and the original Centennial Bank finished the process in June of 2009. All of the banks now have the same name, logo and charter allowing for a more customer-friendly banking experience and seamless transactions across our entire banking network. We remain committed to our community banking philosophy and will continue to rely on local management and boards of directors.
Conference Call
Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 ET) on Thursday, July 16, 2009. Interested parties can listen to this call by calling 1-800-860-2442 and asking for the Home BancShares conference call. A replay of the call will be available by calling 1-877-344-7529, Passcode: 431597, which will be available until July 24, 2009. Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com under "Investor Relations" for 12 months.
General
This release contains forward-looking statements regarding the Company's plans, expectations, goals and outlook for the future. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risk and uncertainties. Various factors, including, but not limited to, economic conditions, credit quality, interest rates, loan demand and changes in the assumptions used in making the forward-looking statements, could cause actual results to differ materially from those contemplated by the forward-looking statements. Additional information on factors that might affect Home BancShares, Inc.'s financial results are included in its Form 10-K, filed with the Securities and Exchange Commission in March 2009.
Home BancShares, Inc. is a bank holding company, headquartered in Conway, Arkansas. Our wholly-owned subsidiary Centennial Bank provides a broad range of commercial and retail banking and related financial services to businesses, real estate developers and investors, individuals and municipalities. Centennial Bank has locations in central Arkansas, north central Arkansas, southern Arkansas, the Florida Keys and southwestern Florida. The Company's common stock is traded through the NASDAQ Global Select Market under the symbol "HOMB."
Home BancShares, Inc.
Consolidated End of Period Balance Sheets
(Unaudited)
Jun. 30, Mar. 31, Dec. 31, Sep. 30, Jun. 30,
(In thousands) 2009 2009 2008 2008 2008
-------------- ---------- ---------- ---------- ---------- ----------
ASSETS
------
Cash and due
from banks $ 41,531 $ 41,396 $ 46,765 $ 50,445 $ 60,915
Interest-
bearing
deposits with
other banks 4,553 9,025 7,403 10,290 4,845
---------- ---------- ---------- ---------- ----------
Cash and cash
equivalents 46,084 50,421 54,168 60,735 65,760
Federal funds
sold 31,805 15,510 7,865 28,347 7,436
Investment
securities -
available for
sale 309,989 334,916 355,244 381,564 383,285
Loans
receivable 1,972,704 1,966,572 1,956,232 1,967,923 1,951,272
Allowance for
loan losses (41,804) (40,822) (40,385) (36,372) (36,563)
---------- ---------- ---------- ---------- ----------
Loans
receivable,
net 1,930,900 1,925,750 1,915,847 1,931,551 1,914,709
Bank premises
and equipment,
net 71,914 72,815 73,610 70,500 70,745
Foreclosed
assets held
for sale 17,606 15,397 6,763 9,392 5,284
Cash value of
life insurance 51,249 50,676 50,201 49,731 49,189
Investments in
unconsolidated
affiliates 1,424 1,424 1,424 1,424 1,424
Accrued
interest
receivable 12,840 12,850 13,115 13,804 13,962
Deferred tax
asset, net 14,669 16,659 16,267 14,530 12,420
Goodwill 53,039 53,138 50,038 50,038 49,849
Core deposit
and other
intangibles 5,622 6,084 6,547 7,009 7,471
Mortgage
servicing
rights 1,526 1,744 1,891 2,039 2,186
Other assets 31,259 28,767 27,113 29,926 27,899
---------- ---------- ---------- ---------- ----------
Total assets $2,579,926 $2,586,151 $2,580,093 $2,650,590 $2,611,619
========== ========== ========== ========== ==========
LIABILITIES AND
STOCKHOLDERS'
EQUITY
---------------
Liabilities
Deposits:
Demand and
non-interest-
bearing $ 294,339 $ 297,146 $ 249,349 $ 263,410 $ 248,036
Savings and
interest-
bearing
transaction
accounts 661,387 664,964 656,758 680,217 722,877
Time deposits 876,339 874,337 941,801 969,444 930,890
---------- ---------- ---------- ---------- ----------
Total
deposits 1,832,065 1,836,447 1,847,908 1,913,071 1,901,803
Federal funds
purchased -- -- -- -- 8,485
Securities
sold under
agreements to
repurchase 65,232 74,478 113,389 108,350 116,865
FHLB borrowed
funds 277,640 277,827 282,975 278,182 238,551
Accrued
interest
payable and
other
liabilities 14,105 11,034 5,202 12,350 10,440
Subordinated
debentures 47,530 47,552 47,575 47,598 47,620
---------- ---------- ---------- ---------- ----------
Total
liabilities 2,236,572 2,247,338 2,297,049 2,359,551 2,323,764
---------- ---------- ---------- ---------- ----------
Stockholders'
equity
Preferred stock 49,185 49,139 -- -- --
Common stock 199 199 199 198 183
Capital surplus 255,009 254,501 253,581 252,836 220,248
Retained
earnings 40,704 37,126 32,639 43,310 70,220
Accumulated
other
comprehensive
loss (1,743) (2,152) (3,375) (5,305) (2,796)
---------- ---------- ---------- ---------- ----------
Total
stockholders'
equity 343,354 338,813 283,044 291,039 287,855
---------- ---------- ---------- ---------- ----------
Total
liabilities
and
stockholders'
equity $2,579,926 $2,586,151 $2,580,093 $2,650,590 $2,611,619
========== ========== ========== ========== ==========
CAPITAL RATIOS
--------------
Common equity
to assets 11.4% 11.2% 11.0% 11.0% 11.0%
Tangible common
equity to
tangible
assets 9.3% 9.1% 9.0% 9.0% 9.0%
Home BancShares, Inc.
Consolidated Statements of Income (Loss)
(Unaudited)
Quarter Ended
-------------------------------------------
Jun. 30, Mar. 31, Dec. 31, Sep. 30, Jun. 30,
(In thousands) 2009 2009 2008 2008 2008
------------------------ ------- ------- ------- ------- -------
Interest income
Loans $29,389 $29,138 $30,527 $31,831 $32,209
Investment securities
Taxable 2,252 2,653 2,870 2,982 2,996
Tax-exempt 1,343 1,298 1,267 1,216 1,199
Deposits - other banks 8 12 6 35 37
Federal funds sold 4 7 24 24 99
------- ------- ------- ------- -------
Total interest income 32,996 33,108 34,694 36,088 36,540
------- ------- ------- ------- -------
Interest expense
Interest on deposits 7,131 8,118 9,700 10,752 11,619
Federal funds purchased 2 2 14 79 20
FHLB borrowed funds 2,359 2,390 2,382 2,239 2,059
Securities sold under
agreements to
repurchase 124 111 173 394 367
Subordinated debentures 659 676 800 769 734
------- ------- ------- ------- -------
Total interest expense 10,275 11,297 13,069 14,233 14,799
------- ------- ------- ------- -------
Net interest income 22,721 21,811 21,625 21,855 21,741
Provision for loan
losses 2,750 1,000 20,064 1,439 704
------- ------- ------- ------- -------
Net interest income after
provision for loan
losses 19,971 20,811 1,561 20,416 21,037
------- ------- ------- ------- -------
Non-interest income
Service charges on
deposit accounts 3,633 3,374 3,650 3,557 3,352
Other service charges
and fees 1,841 1,784 1,513 1,698 1,699
Data processing fees 134 186 256 239 225
Mortgage lending income 815 880 629 695 706
Mortgage servicing income 191 200 199 206 217
Insurance commissions 198 257 155 164 184
Income from title
services 151 140 145 141 189
Increase in cash value
of life insurance 574 477 471 544 513
Dividends from FHLB, FRB
& bankers' bank 99 107 126 194 227
Equity in earnings of
unconsolidated affiliate -- -- -- -- --
Gain on sale of equity
investment -- -- -- -- --
Gain on sale of SBA
loans -- -- -- 26 --
Gain (loss) on sale of
premises & equip, net (19) 7 105 -- --
Gain (loss) on OREO, net (28) (117) (2,422) (28) (50)
Gain (loss) on
securities, net (3) -- (3,860) -- (2,067)
Other income 404 320 765 348 472
------- ------- ------- ------- -------
Total non-interest income 7,990 7,615 1,732 7,784 5,667
------- ------- ------- ------- -------
Non-interest expense
Salaries and employee
benefits 8,432 8,944 8,618 8,739 8,931
Occupancy and equipment 2,667 2,677 2,800 2,825 2,726
Data processing expense 844 807 942 815 833
Other operating expenses 8,355 6,864 7,699 6,099 6,007
------- ------- ------- ------- -------
Total non-interest
expense 20,298 19,292 20,059 18,478 18,497
------- ------- ------- ------- -------
Income (loss) before
income taxes 7,663 9,134 (16,766) 9,722 8,207
Income tax expense
(benefit) 2,222 2,889 (7,386) 3,158 2,553
------- ------- ------- ------- -------
Net income (loss) 5,441 6,245 (9,380) 6,564 5,654
Preferred stock dividends
& accretion of discount
on preferred stock 670 566 -- -- --
------- ------- ------- ------- -------
Net income (loss)
available to common
shareholders $ 4,771 $ 5,679 $(9,380) $ 6,564 $ 5,654
======= ======= ======= ======= =======
Year Ended
------------------
Jun. 30, Jun. 30,
(In thousands) 2009 2008
------------------------------------------------- -------- --------
Interest income
Loans $ 58,527 $ 65,454
Investment securities
Taxable 4,905 6,758
Tax-exempt 2,641 2,367
Deposits - other banks 20 92
Federal funds sold 11 265
-------- --------
Total interest income 66,104 74,936
-------- --------
Interest expense
Interest on deposits 15,249 25,141
Federal funds purchased 4 89
FHLB borrowed funds 4,749 4,634
Securities sold under agreements to repurchase 235 955
Subordinated debentures 1,335 1,545
-------- --------
Total interest expense 21,572 32,364
-------- --------
Net interest income 44,532 42,572
Provision for loan losses 3,750 5,513
-------- --------
Net interest income after provision for loan
losses 40,782 37,059
-------- --------
Non-interest income
Service charges on deposit accounts 7,007 6,449
Other service charges and fees 3,625 3,403
Data processing fees 320 435
Mortgage lending income 1,695 1,447
Mortgage servicing income 391 448
Insurance commissions 455 456
Income from title services 291 357
Increase in cash value of life insurance 1,051 1,098
Dividends from FHLB, FRB & bankers' bank 206 508
Equity in earnings of unconsolidated affiliate -- 102
Gain on sale of equity investment -- 6,102
Gain on sale of SBA loans -- 101
Gain (loss) on sale of premises & equip, net (12) (2)
Gain (loss) on OREO, net (145) (430)
Gain (loss) on securities, net (3) (2,067)
Other income 724 794
-------- --------
Total non-interest income 15,605 19,201
-------- --------
Non-interest expense
Salaries and employee benefits 17,376 18,209
Occupancy and equipment 5,344 5,428
Data processing expense 1,651 1,619
Other operating expenses 15,219 11,924
-------- --------
Total non-interest expense 39,590 37,180
-------- --------
Income (loss) before income taxes 16,797 19,080
Income tax expense (benefit) 5,111 6,148
-------- --------
Net income (loss) 11,686 12,932
Preferred stock dividends & accretion of discount
on preferred stock 1,236 --
-------- --------
Net income (loss) available to common
shareholders $ 10,450 $ 12,932
======== ========
Home BancShares, Inc.
Selected Financial Information
(Unaudited)
Quarter Ended
(Dollars and shares in -------------------------------------------
thousands, except per Jun. 30, Mar. 31, Dec. 31, Sep. 30, Jun. 30,
share data) 2009 2009 2008 2008 2008
------------------------ ------- ------- ------- ------- -------
PER SHARE DATA
--------------
(Adjusted for 8% Stock
Dividend)
Diluted earnings (loss)
per common share $ 0.24 $ 0.28 $ (0.46) $ 0.32 $ 0.28
Diluted cash earnings
(loss) per common share 0.25 0.30 (0.45) 0.34 0.29
Basic earnings (loss) per
common share 0.24 0.29 (0.47) 0.32 0.29
Dividends per share -
common 0.060 0.060 0.065 0.060 0.051
Book value per common
share 14.78 14.58 14.25 14.68 14.53
Tangible book value per
common share 11.83 11.60 11.40 11.80 11.64
STOCK INFORMATION
-----------------
(Adjusted for 8% Stock
Dividend)
Average common shares
outstanding 19,888 19,863 19,840 19,814 19,810
Average diluted shares
outstanding 20,122 20,119 20,340 20,323 20,298
End of period common
shares outstanding 19,903 19,865 19,860 19,823 19,810
ANNUALIZED PERFORMANCE
RATIOS
----------------------
Return on average assets 0.84% 0.97% -1.43% 1.00% 0.89%
Cash return on average
assets 0.91% 1.04% -1.41% 1.07% 0.95%
Return on average common
equity 6.53% 8.02% -12.80% 9.02% 7.91%
Cash return on average
tangible common equity 8.66% 10.50% -15.43% 11.72% 10.38%
Efficiency ratio 62.70% 62.16% 80.96% 59.25% 64.04%
Core efficiency ratio 56.20% 59.71% 59.33% 59.25% 59.00%
Net interest margin - FTE 4.08% 3.93% 3.78% 3.82% 3.89%
Fully taxable equivalent
adjustment 923 865 848 768 752
RECONCILIATION OF CASH
EARNINGS (LOSS)
----------------------
(Adjusted for 8% Stock
Dividend)
GAAP net income (loss)
available to common
shareholders $ 4,771 $ 5,679 $(9,380) $ 6,564 $ 5,654
Intangible amortization
after-tax 281 281 281 281 280
------- ------- ------- ------- -------
Cash earnings (loss) $ 5,052 $ 5,960 $(9,099) $ 6,845 $ 5,934
======= ======= ======= ======= =======
GAAP diluted earnings
(loss) per share $ 0.24 $ 0.28 $ (0.46) $ 0.32 $ 0.28
Intangible amortization
after-tax 0.01 0.02 0.01 0.02 0.01
------- ------- ------- ------- -------
Diluted cash earnings
(loss) per share $ 0.25 $ 0.30 $ (0.45) $ 0.34 $ 0.29
======= ======= ======= ======= =======
OTHER OPERATING EXPENSES
------------------------
Advertising $ 856 $ 600 $ 669 $ 670 $ 691
Merger expenses 896 742 1,775 -- --
Amortization of
intangibles 462 463 462 462 463
Amortization of mortgage
servicing rights 218 147 147 148 147
Electronic banking expense 889 863 665 740 823
Directors' fees 237 284 275 254 231
Due from bank service
charges 107 100 89 73 82
FDIC and state assessment 1,949 965 479 524 429
Insurance 271 297 241 244 235
Legal and accounting 368 435 406 382 316
Mortgage servicing expense 78 72 77 59 74
Other professional fees 250 259 165 184 444
Operating supplies 192 213 236 234 245
Postage 173 176 185 189 188
Telephone 181 178 199 238 233
Other expense 1,228 1,070 1,629 1,698 1,406
------- ------- ------- ------- -------
Total other operating
expenses $ 8,355 $ 6,864 $ 7,699 $ 6,099 $ 6,007
======= ======= ======= ======= =======
Year Ended
------------------
(Dollars and shares in thousands, Jun. 30, Jun. 30,
except per share data) 2009 2008
------------------------------------------------- -------- --------
PER SHARE DATA
--------------
(Adjusted for 8% Stock Dividend)
Diluted earnings (loss) per common share $ 0.52 $ 0.64
Diluted cash earnings (loss) per common share 0.55 0.66
Basic earnings (loss) per common share 0.53 0.66
Dividends per share - common 0.120 0.097
Book value per common share 14.78 14.53
Tangible book value per common share 11.83 11.64
STOCK INFORMATION
-----------------
(Adjusted for 8% Stock Dividend)
Average common shares outstanding 19,875 19,806
Average diluted shares outstanding 20,121 20,300
End of period common shares outstanding 19,903 19,810
ANNUALIZED PERFORMANCE RATIOS
-----------------------------
Return on average assets 0.91% 1.02%
Cash return on average assets 0.97% 1.08%
Return on average common equity 7.26% 9.12%
Cash return on average tangible common equity 9.57% 11.94%
Efficiency ratio 62.44% 57.33%
Core efficiency ratio 57.92% 59.78%
Net interest margin - FTE 4.01% 3.83%
Fully taxable equivalent adjustment 1,788 1,468
RECONCILIATION OF CASH EARNINGS (LOSS)
--------------------------------------
(Adjusted for 8% Stock Dividend)
GAAP net income (loss) available to common
shareholders $ 10,450 $ 12,932
Intangible amortization after-tax 562 562
-------- --------
Cash earnings (loss) $ 11,012 $ 13,494
= ====== = ======
GAAP diluted earnings (loss) per share $ 0.52 $ 0.64
Intangible amortization after-tax 0.03 0.02
-------- --------
Diluted cash earnings (loss) per share $ 0.55 $ 0.66
======== ========
OTHER OPERATING EXPENSES
------------------------
Advertising $ 1,456 $ 1,305
Merger expenses 1,638 --
Amortization of intangibles 925 925
Amortization of mortgage servicing rights 365 294
Electronic banking expense 1,752 1,575
Directors' fees 521 462
Due from bank service charges 207 144
FDIC and state assessment 2,914 801
Insurance 568 463
Legal and accounting 803 596
Mortgage servicing expense 150 161
Other professional fees 509 1,277
Operating supplies 405 489
Postage 349 368
Telephone 359 464
Other expense 2,298 2,600
-------- --------
Total other operating expenses $ 15,219 $ 11,924
======== ========
Home BancShares, Inc.
Selected Financial Information
(Unaudited)
(Dollars in Jun. 30, Mar. 31, Dec. 31, Sep. 30, Jun. 30,
thousands) 2009 2009 2008 2008 2008
------------- ---------- ---------- ---------- ---------- ----------
LOAN BALANCES
-------------
Real estate
Commercial
real estate
loans
Non-farm/non-
residential 794,675 $ 814,353 $ 816,603 $ 798,447 $ 787,824
Construction/
land
development 347,028 336,941 320,398 339,691 353,415
Agricultural 38,379 16,943 23,603 25,097 24,033
Residential
real estate
loans
Residential
1-4 family 407,642 395,688 391,255 376,722 365,577
Multifamily
residential 72,673 61,751 56,440 61,341 74,065
---------- ---------- ---------- ---------- ----------
Total real
estate 1,660,397 1,625,676 1,608,299 1,601,298 1,604,914
Consumer 41,814 43,354 46,615 49,600 54,060
Commercial and
industrial 224,043 250,172 255,153 255,933 238,870
Agricultural 21,566 23,706 23,625 38,431 33,794
Other 24,884 23,664 22,540 22,661 19,634
---------- ---------- ---------- ---------- ----------
Total loans
receivable
before
allowance for
loan losses 1,972,704 1,966,572 1,956,232 1,967,923 1,951,272
Allowance for
loan losses 41,804 40,822 40,385 36,372 36,563
---------- ---------- ---------- ---------- ----------
Total loans
receivable,
net $1,930,900 $1,925,750 $1,915,847 $1,931,551 $1,914,709
========== ========== ========== ========== ==========
Loans to
deposits 107.68% 107.09% 105.86% 102.87% 102.60%
ALLOWANCE FOR
LOAN LOSSES
-------------
Balance,
beginning of
period $ 40,822 $ 40,385 $ 36,372 $ 36,563 $ 37,075
Loans charged
off 2,324 1,015 16,141 1,673 2,483
Recoveries of
loans
previously
charged off 556 452 90 43 1,267
---------- ---------- ---------- ---------- ----------
Net loans
charged off 1,768 563 16,051 1,630 1,216
Provision for
loan losses 2,750 1,000 20,064 1,439 704
---------- ---------- ---------- ---------- ----------
Balance, end
of period $ 41,804 $ 40,822 $ 40,385 $ 36,372 $ 36,563
========== ========== ========== ========== ==========
Net charge-offs
to average
loans 0.36% 0.12% 3.23% 0.33% 0.26%
Allowance for
loan losses to
total loans 2.12% 2.08% 2.06% 1.85% 1.87%
NON-PERFORMING
ASSETS
--------------
Non-performing
loans
Non-accrual
loans $ 29,977 $ 24,024 $ 28,524 $ 15,571 $ 11,772
Loans past due
90 days or
more 5,291 284 1,374 490 446
---------- ---------- ---------- ---------- ----------
Total non-
performing
loans 35,268 24,308 29,898 16,061 12,218
---------- ---------- ---------- ---------- ----------
Other non-
performing
assets
Foreclosed
assets held
for sale 17,606 15,397 6,763 9,392 5,284
Non-accrual
investments -- -- -- 3,860 3,860
Other non-
performing
assets 2 2 16 13 59
---------- ---------- ---------- ---------- ----------
Total other
non-
performing
assets 17,608 15,399 6,779 13,265 9,203
---------- ---------- ---------- ---------- ----------
Total non-
performing
assets $ 52,876 $ 39,707 $ 36,677 $ 29,326 $ 21,421
========== ========== ========== ========== ==========
Allowance for
loan losses to
non-performing
loans 118.53% 167.94% 135.08% 226.46% 299.26%
Non-performing
loans to total
loans 1.79% 1.24% 1.53% 0.82% 0.63%
Non-performing
assets to
total assets 2.05% 1.54% 1.42% 1.11% 0.82%
Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Three Months Ended
---------------------------------------------------
June 30, 2009 March 31, 2009
------------------------- -------------------------
(Dollars in Average Income/ Yield/ Average Income/ Yield/
thousands) Balance Expense Rate Balance Expense Rate
----------------- ---------- ------- ------ ---------- ------- ------
ASSETS
------
Earning assets
Interest-bearing
balances due from
banks $ 5,854 $ 8 0.55% $ 8,604 $ 12 0.57%
Federal funds sold 11,513 4 0.14% 13,846 7 0.21%
Investment
securities -
taxable 209,597 2,252 4.31% 230,762 2,653 4.66%
Investment
securities -
non-taxable - FTE 120,364 2,146 7.15% 117,082 2,064 7.15%
Loans receivable
- FTE 1,979,837 29,509 5.98% 1,966,934 29,237 6.03%
---------- ------- ---------- -------
Total interest-
earning assets 2,327,165 33,919 5.85% 2,337,228 33,973 5.89%
------- -------
Non-earning assets 263,118 261,009
---------- ----------
Total assets $2,590,283 $2,598,237
========== ==========
LIABILITIES AND
SHAREHOLDERS'
EQUITY
---------------
Liabilities
Interest-bearing
liabilities
Savings and
interest-bearing
transaction
accounts $ 674,055 $ 1,176 0.70% $ 667,281 $ 1,285 0.78%
Time deposits 872,895 5,955 2.74% 913,504 6,833 3.03%
---------- ------- ---------- -------
Total interest-
bearing
deposits 1,546,950 7,131 1.85% 1,580,785 8,118 2.08%
Federal funds
purchased 5,103 2 0.16% 3,790 2 0.21%
Securities sold
under agreement
to repurchase 72,037 124 0.69% 84,730 111 0.53%
FHLB borrowed
funds 277,702 2,359 3.41% 280,876 2,390 3.45%
Subordinated
debentures 47,543 659 5.56% 47,566 676 5.76%
---------- ------- ---------- -------
Total interest-
bearing
liabilities 1,949,335 10,275 2.11% 1,997,747 11,297 2.29%
------- -------
Non-interest
bearing
liabilities
Non-interest
bearing
deposits 285,637 264,595
Other liabilities 13,219 7,786
---------- ----------
Total
liabilities 2,248,191 2,270,128
Shareholders'
equity 342,092 328,109
---------- ----------
Total liabilities
and
shareholders'
equity $2,590,283 $2,598,237
========== ==========
Net interest
spread 3.74% 3.60%
Net interest
income and margin
- FTE $23,644 4.08% $22,676 3.93%
======= =======
Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Six Months Ended
---------------------------------------------------
June 30, 2009 June 30, 2008
------------------------- -------------------------
(Dollars in Average Income/ Yield/ Average Income/ Yield/
thousands) Balance Expense Rate Balance Expense Rate
----------------- ---------- ------- ------ ---------- ------- ------
ASSETS
------
Earning assets
Interest-bearing
balances due from
banks $ 7,221 $ 20 0.56% $ 5,245 $ 92 3.53%
Federal funds sold 12,673 11 0.18% 20,919 265 2.55%
Investment
securities -
taxable 220,130 4,905 4.49% 300,502 6,758 4.52%
Investment
securities -
non-taxable - FTE 118,723 4,210 7.15% 110,198 3,720 6.79%
Loans receivable
- FTE 1,973,420 58,746 6.00% 1,873,371 65,569 7.04%
---------- ------- ---------- -------
Total interest-
earning assets 2,332,167 67,892 5.87% 2,310,235 76,404 6.65%
------- -------
Non-earning assets 262,071 249,719
---------- ----------
Total assets $2,594,238 $2,559,954
========== ==========
LIABILITIES AND
SHAREHOLDERS'
EQUITY
---------------
Liabilities
Interest-bearing
liabilities
Savings and
interest-bearing
transaction
accounts $ 670,687 $ 2,461 0.74% $ 674,159 $ 6,171 1.84%
Time deposits 893,087 12,788 2.89% 921,009 18,970 4.14%
---------- ------- ---------- -------
Total interest-
bearing
deposits 1,563,774 15,249 1.97% 1,595,168 25,141 3.17%
Federal funds
purchased 4,450 4 0.18% 4,987 89 3.59%
Securities sold
under agreement
to repurchase 78,348 235 0.60% 113,007 955 1.70%
FHLB borrowed
funds 279,280 4,749 3.43% 259,583 4,634 3.59%
Subordinated
debentures 47,554 1,335 5.66% 47,645 1,545 6.52%
---------- ------- ---------- -------
Total interest-
bearing
liabilities 1,973,406 21,572 2.20% 2,020,390 32,364 3.22%
------- -------
Non-interest
bearing
liabilities
Non-interest
bearing deposits 275,175 239,588
Other liabilities 10,517 14,825
---------- ----------
Total
liabilities 2,259,098 2,274,803
Shareholders'
equity 335,140 285,151
---------- ----------
Total liabilities
and
shareholders'
equity $2,594,238 $2,559,954
========== ==========
Net interest spread 3.67% 3.43%
Net interest income
and margin - FTE $46,320 4.01% $44,040 3.83%
======= =======