Lake City Bank Reports 2nd Quarter Results

Quarterly Dividend Maintained


WARSAW, Ind., July 27, 2009 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported net income of $4.5 million for the second quarter of 2009 versus $4.8 million for the second quarter of 2008. Diluted net income per share for the quarter was $0.29 versus $0.39 for the comparable period of 2008. On a linked quarter basis, these results compared to net income of $3.9 million, or $0.29 per diluted share, for the first quarter of 2009.

The Company further reported net income of $8.3 million for the six months ended June 30, 2009 versus $10.0 million for the comparable period of 2008. Diluted net income per common share was $0.58 for the six months ended June 30, 2009 versus $0.81 for the comparable period of 2008.

The Company also announced that the Board of Directors approved a cash dividend for the second quarter of $0.155 per share, payable on August 5, 2009 to shareholders of record as of July 25, 2009. The quarterly dividend is unchanged from the dividends paid in 2008 and in the first quarter of 2009.

Average total loans for the second quarter of 2009 were $1.89 billion versus $1.64 billion for the second quarter of 2008 and $1.84 billion for the linked first quarter of 2009. The year-over-year increase for the second quarter represented an increase of 15%, or $251 million. On a linked quarter basis, average loans increased by $47 million versus the first quarter of 2009. Total gross loans as of June 30, 2009 were $1.88 billion compared to $1.67 billion as of June 30, 2008 and $1.86 billion as of March 31, 2009.

Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, "Given the challenges in our regional and national economy, and the impact they have had on our client base, we are proud of our performance for the first six months of the year. At a time when many of our larger regional and national competitors appear to be refocusing away from our region and retrenching, we are moving forward and expanding our banking activities, particularly through increased lending in Indiana. We continue to focus our efforts on ensuring that Lake City Bank is positioned to serve our region as the leading bank for business. While we are certainly affected by the challenges our region faces today, we continue to build our business plan around future opportunities rather than dwelling only on today's issues."

The Company's net interest margin was 3.45% in the second quarter versus 3.12% in the first quarter and 3.15% for the second quarter of 2008. This margin improvement, in conjunction with strong growth in loans, contributed to an increase of 26% in the Company's net interest income to $19.5 million in the second quarter of 2009 versus $15.5 million in the second quarter of 2008. On a linked quarter basis, net interest income increased by 15% versus the first quarter of 2009.

The Company's provision for loan losses increased by $1.9 million, or 63%, to $4.9 million for the second quarter of 2009 versus $3.0 million in the same period of 2008. In the first quarter of 2009, the provision was $4.5 million. The provision increases in 2009 were primarily driven by continued loan growth, the difficult economic conditions in the Company's markets and an overall concern about borrowers' performance and prospects.

The Company's non-interest income was $6.0 million in both the second quarters of 2009 and 2008. Total revenue for the second quarter of 2009 was $25.6 million versus $21.5 million for the comparable period of 2008, an increase of 19%. On a linked quarter basis, total revenue increased by 13% versus the first quarter of 2009.

The Company's non-interest expense was $14.2 million for the second quarter of 2009 compared to $11.6 million for the same period in 2008, an increase of 22%. Driving the increase was a $1.5 million increase in regulatory expense, which resulted from higher FDIC insurance premiums that have been levied on all financial institutions. In addition, salaries and employee benefits increased by $640,000, or 10%, versus the second quarter of 2008, primarily as a result of staff additions in lending positions in the Indianapolis loan production office, normal merit increases system-wide and increased health insurance costs. The Company's efficiency ratio for the second quarter of 2009 was 55%, compared to 54% for the same period in 2008, and improved from the 56% reported for the first quarter of 2009.

Net charge-offs totaled $1.3 million in the second quarter of 2009, versus $1.8 million during the second quarter of 2008 and $2.0 million during the first quarter of 2009. Lakeland Financial's allowance for loan losses as of June 30, 2009 was $25.1 million, compared to $18.0 million as of June 30, 2008 and $21.4 million as of March 31, 2009. The allowance for loan losses increased to 1.33% of total loans as of June 30, 2009 versus 1.08% for the comparable period in 2008 and 1.15% as of March 31, 2009.

Nonperforming assets declined to $20.5 million as of June 30, 2009 compared to $21.5 million as of March 31, 2009 and $26.4 million on June 30, 2008. The ratio of nonperforming assets to total assets declined to 0.85% on June 30, 2009 compared to 0.88% on March 31, 2009 and 1.17% at June 30, 2008. The allowance for loan losses represented 127% of nonperforming loans as of June 30, 2009 versus 104% at March 31, 2009 and 72% at June 30, 2008.

Kubacki continued, "Clearly, the economy of Northern Indiana continues to face significant stress, which has had a negative impact on our client base, particularly the commercial clients that represent our core borrowers. Yet, our clients have continued to demonstrate a resiliency reflective of the entrepreneurial spirit of the region. We're hopeful that an economic recovery is on the horizon as a prolonged recession could further weaken their businesses."

"Like many banks throughout the country, we have grown our allowance for loan losses in response to these difficult times. Our allowance for loan losses has grown by more than a third in 2009 as we have actively monitored our asset quality situation. This prudent increase is a reflection of the negative factors impacting our clients and their businesses and the clear risk of potential loan losses. While we are cautiously pleased that our total nonperforming assets decreased slightly during the quarter, we do not believe that it is an indication of any consequential economic rebound. Rather, it's more likely a sign of the ability of our clients to manage through a difficult period," Kubacki added.

For the three months ended June 30, 2009, Lakeland Financial's tangible capital to average assets ratio was 6.42% compared to 6.18% for the first quarter of 2009 and 6.53% for the second quarter of 2008. Average total capital to average assets for the quarter ended June 30, 2009 was 13.10% versus 12.86% for the first quarter of 2009 and 10.83% for the second quarter of 2008. Average total deposits for the quarter ended June 30, 2009 were $1.85 billion versus $1.91 billion for the first quarter of 2009 and $1.55 billion for the second quarter of 2008.

Lakeland Financial Corporation is a $2.4 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company's common stock is traded on the Nasdaq Global Select Market under "LKFN". Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Equity Capital Markets Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.



                    LAKELAND FINANCIAL CORPORATION
                     SECOND QUARTER 2009 FINANCIAL
             HIGHLIGHTS (Unaudited - Dollars in thousands
                   except share and per share data)

                                           Three Months Ended
                                 -------------------------------------
                                  Jun. 30,      Mar. 31,     Jun. 30,
                                    2009         2009         2008
                                 -----------  -----------  -----------
 END OF PERIOD BALANCES
 ----------------------
   Assets                        $ 2,404,140  $ 2,446,664  $ 2,249,128
   Deposits                        1,735,136    1,956,787    1,605,035
   Loans                           1,882,106    1,864,387    1,674,742
   Allowance for Loan Losses          25,090       21,418       18,014
   Total Equity                      212,193      209,066      151,071
   Tangible Common Equity            154,144      151,018      146,525
 AVERAGE BALANCES
 ----------------
   Total Assets                  $ 2,426,602  $ 2,385,216  $ 2,140,275
   Earning Assets                  2,304,684    2,255,684    2,018,081
   Investments                       395,711      389,237      366,294
   Loans                           1,891,724    1,844,571    1,640,405
   Total Deposits                  1,852,776    1,908,665    1,552,889
   Interest Bearing Deposits       1,630,532    1,690,949    1,334,415
   Interest Bearing Liabilities    1,972,947    1,975,098    1,751,947
   Total Equity                      210,824      173,371      151,575
 INCOME STATEMENT DATA
 ---------------------
   Net Interest Income           $    19,538  $    17,015  $    15,498
   Net Interest Income-Fully
    Tax Equivalent                    19,844       17,323       15,792
   Provision for Loan Losses           4,936        4,516        3,021
   Noninterest Income                  6,022        5,570        5,972
   Noninterest Expense                14,153       12,687       11,607
   Net Income                          4,460        3,870        4,802
   Net Income Available to
    Common Shareholders                3,660        3,580        4,802
 PER SHARE DATA
 --------------
   Basic Net Income Per
    Common Share                 $      0.29  $      0.29  $      0.39
   Diluted Net Income Per
    Common Share                        0.29         0.29         0.39
   Cash Dividends Declared Per
    Common Share                       0.155        0.155        0.155
   Book Value Per Common Share
    (equity per share issued)          12.75        12.51        12.29
   Market Value - High                 21.04        23.87        25.00
   Market Value - Low                  17.10        14.14        19.00
   Basic Weighted Average Common
    Shares Outstanding            12,416,710   12,401,498   12,262,926
   Diluted Weighted Average
    Common Shares Outstanding     12,515,196   12,507,496   12,468,486
 KEY RATIOS
 ----------
   Return on Average Assets             0.74%        0.66%        0.90%
   Return on Average Total Equity       8.49         9.05        12.75
   Efficiency  (Noninterest
    Expense / Net Interest Income
    plus Noninterest Income)           55.37        56.17        54.06
   Average Equity to
    Average Assets                      8.69         7.27         7.08
   Net Interest Margin                  3.45         3.12         3.15
   Net Charge Offs to
    Average Loans                       0.27         0.43         0.43
   Loan Loss Reserve to Loans           1.33         1.15         1.08
   Nonperforming Loans to Loans         1.05         1.11         1.49
   Nonperforming Assets to Assets       0.85         0.88         1.17
   Tier 1 Leverage                     10.19        10.28         8.40
   Tier 1 Risk-Based Capital           11.89        11.83         9.84
   Total Capital                       13.10        12.86        10.83
   Tangible Capital                     6.42         6.18         6.53
 ASSET QUALITY
 -------------
   Loans Past Due 30 - 89 Days   $    13,805  $     2,111  $     6,170
   Loans Past Due 90 Days or More        253          680          972
   Non-accrual Loans                  19,446       20,009       23,987
   Nonperforming Loans                19,699       20,689       24,959
   Other Real Estate Owned               711          748        1,357
   Other Nonperforming Assets             59          103           45
   Total Nonperforming Assets         20,469       21,540       26,361
   Impaired Loans                     18,967       19,624       23,718
   Net Charge Offs/(Recoveries)        1,264        1,958        1,765


                                           Six Months Ended
                                     ----------------------------
                                      Jun. 30,         Jun. 30,
                                        2009             2008
                                     -----------      -----------
 END OF PERIOD BALANCES
 ----------------------
   Assets                            $ 2,404,140      $ 2,249,128
   Deposits                            1,735,136        1,605,035
   Loans                               1,882,106        1,674,742
   Allowance for Loan Losses              25,090           18,014
   Total Equity                          212,193          151,071
   Tangible Common Equity                154,144          146,525
 AVERAGE BALANCES
 ----------------
   Total Assets                      $ 2,406,024      $ 2,083,470
   Earning Assets                      2,280,319        1,964,580
   Investments                           392,492          349,997
   Loans                               1,868,277        1,602,479
   Total Deposits                      1,880,566        1,533,836
   Interest Bearing Deposits           1,660,573        1,315,682
   Interest Bearing Liabilities        1,974,016        1,697,278
   Total Equity                          192,201          150,554
 INCOME STATEMENT DATA
 ---------------------
   Net Interest Income               $    36,553      $    30,004
   Net Interest Income-Fully
    Tax Equivalent                        37,171           30,588
   Provision for Loan Losses               9,452            4,174
   Noninterest Income                     11,592           11,741
   Noninterest Expense                    26,840           22,989
   Net Income                              8,330           10,043
   Net Income Available to
    Common Shareholders                    7,240           10,043
 PER SHARE DATA
 --------------
   Basic Net Income Per
    Common Share                     $      0.58      $      0.82
   Diluted Net Income Per
    Common Share                            0.58             0.81
   Cash Dividends Declared Per
    Common Share                           0.310            0.295
   Book Value Per Common Share
    (equity per share issued)              12.75            12.29
   Market Value - High                     23.87            25.00
   Market Value - Low                      14.14            16.87
   Basic Weighted Average Common
    Shares Outstanding                12,409,146       12,239,372
   Diluted Weighted Average
    Common Shares Outstanding         12,512,890       12,447,473
 KEY RATIOS
 ----------
   Return on Average Assets                 0.70%            0.97%
   Return on Average Total Equity           8.74            13.42
   Efficiency  (Noninterest
    Expense / Net Interest Income
    plus Noninterest Income)               55.75            55.07
   Average Equity to
    Average Assets                          7.99             7.22
   Net Interest Margin                      3.29             3.13
   Net Charge Offs to
    Average Loans                           0.35             0.25
   Loan Loss Reserve to Loans               1.33             1.08
   Nonperforming Loans to Loans             1.05             1.49
   Nonperforming Assets to Assets           0.85             1.17
   Tier 1 Leverage                         10.19             8.40
   Tier 1 Risk-Based Capital               11.89             9.84
   Total Capital                           13.10            10.83
   Tangible Capital                         6.42             6.53
 ASSET QUALITY
 -------------
   Loans Past Due 30 - 89 Days       $    13,805      $     6,170
   Loans Past Due 90 Days or More            253              972
   Non-accrual Loans                      19,446           23,987
   Nonperforming Loans                    19,699           24,959
   Other Real Estate Owned                   711            1,357
   Other Nonperforming Assets                 59               45
   Total Nonperforming Assets             20,469           26,361
   Impaired Loans                         18,967           23,718
   Net Charge Offs/(Recoveries)            3,222            1,961


                    LAKELAND FINANCIAL CORPORATION
                      CONSOLIDATED BALANCE SHEETS
               As of June 30, 2009 and December 31, 2008
                   (in thousands, except share data)

                                               June 30,     Dec. 31,
                                                 2009         2008
                                              ----------   ----------
                                             (Unaudited)

 ASSETS
 Cash and due from banks                      $   34,454   $   57,149
 Short-term investments                            7,329        6,858
                                              ----------   ----------
   Total cash and cash equivalents                41,783       64,007

 Securities available for sale (carried
  at fair value)                                 390,092      387,030
 Real estate mortgage loans held for sale          5,742          401

 Loans, net of allowance for loan losses of
  $25,090 and $18,860                          1,857,016    1,814,474

 Land, premises and equipment, net                30,335       30,519
 Bank owned life insurance                        34,377       33,966
 Accrued income receivable                         8,714        8,599
 Goodwill                                          4,970        4,970
 Other intangible assets                             310          413
 Other assets                                     30,801       33,066
                                              ----------   ----------
   Total assets                               $2,404,140   $2,377,445
                                              ==========   ==========

 LIABILITIES AND EQUITY

 LIABILITIES
 Noninterest bearing deposits                 $  226,270   $  230,716
 Interest bearing deposits                     1,508,866    1,654,583
                                              ----------   ----------
   Total deposits                              1,735,136    1,885,299

 Short-term borrowings
   Federal funds purchased                        14,500       19,000
   Securities sold under agreements
    to repurchase                                127,778      137,769
   U.S. Treasury demand notes                      3,286          840
   Other short-term borrowings                   220,000       45,000
                                              ----------   ----------
     Total short-term borrowings                 365,564      202,609

 Accrued expenses payable                         19,069       17,163
 Other liabilities                                 1,208        1,434
 Long-term borrowings                             40,042       90,043
 Subordinated debentures                          30,928       30,928
                                              ----------   ----------
     Total liabilities                         2,191,947    2,227,476

 EQUITY
 Cumulative perpetual preferred stock:
  1,000,000 shares authorized, no par value,
  $1 liquidation value
  56,044 shares issued and outstanding as of
  June 30, 2009                                   53,891            0
 Common stock:  90,000,000 shares authorized,
  no par value
  12,417,330 shares issued and 12,321,977
   outstanding as of June 30, 2009
  12,373,080 shares issued and 12,266,849
   outstanding as of December 31, 2008             1,453        1,453
 Additional paid-in capital                       23,398       20,632
 Retained earnings                               144,753      141,371
 Accumulated other comprehensive loss             (9,959)     (12,024)
 Treasury stock, at cost (2009 - 95,353
  shares, 2008 - 106,231 shares)                  (1,432)      (1,552)
                                              ----------   ----------
   Total stockholders' equity                    212,104      149,880
                                              ----------   ----------

   Noncontrolling interest                            89           89
                                              ----------   ----------
   Total equity                                  212,193      149,969
                                              ----------   ----------
     Total liabilities and equity             $2,404,140   $2,377,445
                                              ==========   ==========


                    LAKELAND FINANCIAL CORPORATION
                   CONSOLIDATED STATEMENTS OF INCOME
               For the Three Months and Six Months Ended
                 June 30, 2009 and 2008 (in thousands
                 except for share and per share data)
                              (unaudited)

                         Three Months Ended       Six Months Ended
                             June 30,                June 30,
                      ----------------------  ----------------------
                        2009        2008        2009        2008
                      ----------  ----------  ----------  ----------
 NET INTEREST INCOME
 Interest and fees
  on loans
   Taxable            $   23,751  $   24,326  $   46,540  $   49,801
   Tax exempt                 30          27         100          59
 Interest and
  dividends on
  securities
   Taxable                 4,433       3,976       8,896       7,356
   Tax exempt                604         623       1,207       1,237
 Interest on
  short-term
  investments                 12          60          28         151
                      ----------  ----------  ----------  ----------
     Total interest
      income              28,830      29,012      56,771      58,604

 Interest on deposits      8,278      10,691      18,033      22,738
 Interest on
  borrowings
   Short-term                265       1,305         573       3,729
   Long-term                 749       1,518       1,612       2,133
                      ----------  ----------  ----------  ----------
     Total interest
      expense              9,292      13,514      20,218      28,600
                      ----------  ----------  ----------  ----------
 NET INTEREST INCOME      19,538      15,498      36,553      30,004
 Provision for
  loan losses              4,936       3,021       9,452       4,174
                      ----------  ----------  ----------  ----------
 NET INTEREST INCOME
  AFTER PROVISION FOR
   LOAN LOSSES            14,602      12,477      27,101      25,830

 NONINTEREST INCOME
 Wealth advisory fees        727         863       1,466       1,672
 Investment brokerage
  fees                       432         614         890         897
 Service charges on
  deposit accounts         2,110       2,255       4,020       4,024
 Loan, insurance and
  service fees               894         738       1,230       1,393
 Merchant card fee
  income                     840         887       1,643       1,697
 Other income                437         410         953         868
 Mortgage banking
  income                     582         205       1,390         520
 Net securities gains
  (losses)                     0           0           0          28
 Gain on redemption
  of Visa shares               0           0           0         642
                      ----------  ----------  ----------  ----------
   Total noninterest
    income                 6,022       5,972      11,592      11,741

 NONINTEREST EXPENSE
 Salaries and
  employee benefits        7,089       6,449      13,189      12,702
 Net occupancy expense       720         689       1,641       1,485
 Equipment costs             517         477       1,017         918
 Data processing fees
  and supplies             1,005         867       1,984       1,707
 Credit card
  interchange                523         579       1,051       1,114
 Other expense             4,299       2,546       7,958       5,063
                      ----------  ----------  ----------  ----------
   Total noninterest
    expense               14,153      11,607      26,840      22,989
                      ----------  ----------  ----------  ----------

 INCOME BEFORE INCOME
  TAX EXPENSE              6,471       6,842      11,853      14,582
 Income tax expense        2,011       2,040       3,523       4,539
                      ----------  ----------  ----------  ----------
 NET INCOME           $    4,460  $    4,802  $    8,330  $   10,043
                      ==========  ==========  ==========  ==========
 Dividends and
  accretion of
  discount on
  preferred stock            800           0       1,090           0
                      ----------  ----------  ----------  ----------
 NET INCOME AVAILABLE
  TO COMMON
  SHAREHOLDERS        $    3,660  $    4,802  $    7,240  $   10,043
                      ==========  ==========  ==========  ==========
 BASIC WEIGHTED
  AVERAGE COMMON
  SHARES              12,416,710  12,262,926  12,409,146  12,239,372
                      ==========  ==========  ==========  ==========
 BASIC EARNINGS PER
  COMMON SHARE        $     0.29  $     0.39  $     0.58  $     0.82
                      ==========  ==========  ==========  ==========
 DILUTED WEIGHTED
  AVERAGE COMMON
  SHARES              12,515,196  12,468,486  12,512,890  12,447,473
                      ==========  ==========  ==========  ==========
 DILUTED EARNINGS
  PER COMMON SHARE    $     0.29  $     0.39  $     0.58  $     0.81
                      ==========  ==========  ==========  ==========


                    LAKELAND FINANCIAL CORPORATION
                              LOAN DETAIL
                          SECOND QUARTER 2009
                       (unaudited in thousands)

                 June 30,          December 31,          June 30,
                   2009               2008                 2008
            ------------------  ------------------  ------------------
 Commercial
  and
  industrial
  loans     $ 1,243,095   66.0% $ 1,201,611   65.5% $ 1,087,457   64.9%
 Commercial
  real
  estate -
  multi-
  family
  loans          26,623    1.4       25,428    1.4       23,282    1.4
 Commercial
  real
  estate
  con-
  struction
  loans         136,440    7.2      116,970    6.4       94,403    5.6
 Agri-
  business
  and
  agri-
  cultural
  loans         167,614    8.9      189,007   10.3      188,107   11.2
 Residential
  real
  estate
  mortgage
  loans          98,814    5.3      117,230    6.4      116,520    7.0
 Home
  equity
  loans         152,804    8.1      128,219    7.0      115,040    6.9
 Installment
  loans and
  other
  consumer
  loans          57,720    3.1       55,102    3.0       50,189    3.0
            ------------------  ------------------  ------------------

   Subtotal   1,883,110  100.0%   1,833,567  100.0%   1,674,998  100.0%
 Less:
  Allowance
   for loan
   losses       (25,090)            (18,860)            (18,014)     
  Net
   deferred
   loan
   (fees)/
   costs         (1,004)               (233)               (256)     
            -----------         -----------         -----------

 Loans, net $ 1,857,016         $ 1,814,474         $ 1,656,728       
            ===========         ===========         ===========


            

Contact Data