Refinancing based on the 10-day average price principle


Nykredit and Totalkredit have concluded bond sales in connection with the       
refinancing of ARMs (Nykredit's Tilpasningslån (F1-F5) and Totalkredit's        
BoligXlån (X1-X5)) based on the 10-day average price principle. Interest rates  
will be reset on 1 April 2010.                                                  

Bonds totalling DKK 45.5bn and EUR 0.9bn in nominal terms were sold in the reset
period to fund ARMs subject to interest rate reset based on the 10-day average  
price principle. The auctions had an average bid-to-cover rate of 3.1.          

The refinancing resulted in historically low rates. For a retail borrower with a
30Y annuity loan of DKK 1m (33% tax allowance), interest rate reset results in  
the following cash rates and monthly net payments:                              

--------------------------------------------------------------------------------
|                                |   ARMs   |   ARMs   |   ARMs    |   ARMs    |
|                                |  funded  |  funded  | funded by | funded by |
|                                |  by 1Y   |  by 3Y   | 5Y bonds  | 1Y bonds  |
|                                |  bonds   |  bonds   |  (F5/X5)  |   (F1)    |
|                                | (F1/X1)  | (F3/X3)  |    DKK    |    EUR    |
|                                |   DKK    |   DKK    |           |           |
--------------------------------------------------------------------------------
| Key figures for April 2010                                                   |
--------------------------------------------------------------------------------
| Cash rate, with repayments     |    1.70% |    2.47% |     3.06% |     1.34% |
--------------------------------------------------------------------------------
| Monthly net payment, with      |      DKK |      DKK | DKK 3,700 |  EUR 442  |
| repayments                     |   3,360  |    3,540 |           |           |
--------------------------------------------------------------------------------
| Cash rate, interest-only       |    1.68% |    2.46% |     3.07% |     1.33% |
--------------------------------------------------------------------------------
| Monthly net payment,           |      DKK |      DKK | DKK 1,990 |   EUR 137 |
| interest-only                  |    1,220 |    1,650 |           |           |
--------------------------------------------------------------------------------
| Key figures for April 2009                                                   |
--------------------------------------------------------------------------------
| Cash rate, with repayments     |    3.34% |    -     |         - |         - |
--------------------------------------------------------------------------------
| Monthly net payment, with      |      DKK |        - |         - |         - |
| repayments                     |   3,775  |          |           |           |
--------------------------------------------------------------------------------
| Cash rate, interest-only       |    3.32% |        - |         - |         - |
--------------------------------------------------------------------------------
| Monthly net payment,           |      DKK |        - |         - |         - |
| interest-only                  |    2,132 |          |           |           |
--------------------------------------------------------------------------------

For detailed information on the bond sales, please refer to Appendix 1 and      
nykredit.com/ir.                                                                

Enquiries may be addressed to Henrik Hjortshøj-Nielsen, Executive Vice          
President, Group Treasury, tel +45 44 55 10 40, or Nels Petersen, Head of       
Corporate Communications, tel +45 44 55 14 70/+45 20 22 22 72.

Attachments

refinancing based on the 10-day average price principle - 19 03 2010.pdf