Colony Bankcorp, Inc. Announces Revised First Quarter Results


FITZGERALD, Ga., May 3, 2010 (GLOBE NEWSWIRE) -- Colony Bankcorp, Inc. (Nasdaq:CBAN) today reported revised net income available to shareholders of $334,000, or $0.05 per diluted share for the first quarter of 2010, down from first quarter 2009 net income available to shareholders of $763,000 or $0.11 per diluted share. The Company previously released first quarter results on April 23, 2010 that reported net income available to shareholders of $580,000. The reduction of $246,000 in net income available to shareholders resulted from recognition of FAS 166 accounting standards that is effective for reporting periods on or after January 1, 2010. The Company previously included premiums realized from the transfer (sale) of SBA guaranteed loans into the secondary market of $246,000 net of taxes, however adherence to FAS 166 requires the transfer (sale) of SBA loans not be booked as such until after an obligatory 90-day potential "buy-back" period has passed. After the 90-day period, the premiums will be re-booked and included in second quarter 2010 income.

The continued downturn of the housing and real estate market and the economy in general has contributed to financial results well below our historic standard. "Credit issues and a challenging recessionary period have created an unprecedented operating environment for Colony and the entire banking industry. Though first quarter earnings are below our historic standards, our pre-tax, pre-provision core earnings continue to provide strong support for our loan loss provisions needed to cover the decline in collateral values in the real estate dependent and income producing real estate loans of our loan portfolio.  The pace of problem loan formation has slowed from prior periods and we are beginning to see some slight but positive signs of economic improvement. Although we are encouraged with the early signs of economic recovery, there is much work remaining to reduce our non-performing assets to an acceptable level. We remain committed to an aggressive posture in addressing our problem loans in a timely and prudent manner," said Al D. Ross, President and Chief Executive Officer.  

Colony continues to maintain a favorable capital position to be categorized as "well-capitalized" by regulatory benchmarks. At March 31, 2010, the Company's tier one leverage ratio, tier one and total risk-based capital ratios were 8.44 percent, 12.86 percent and 14.14 percent, respectively, compared to 8.30 percent, 11.79 percent  and 13.07 percent, respectively, at December 31, 2009. Regulatory benchmarks to be categorized as "well-capitalized" for tier one leverage ratio, tier one and total risk-based capital ratios are 5.00 percent, 6.00 percent and 10.00%, respectively.   During first quarter 2010, the Company strengthened its capital position by accepting subscriptions of several accredited investors in a private placement stock offering. The offering was closed on March 30, 2010 with proceeds realized of $5.08 million. 

During the first quarter of 2010, the Company reported net interest income of $9.68 million and a net interest margin of 3.16 percent, compared to $9.06 million and 3.06 percent, respectively, for first quarter 2009. The Company continues to work toward increased net interest income by improving deposit and loan pricing, while at the same time minimizing interest rate risk exposure by extending some liabilities to longer maturities in anticipation of higher interest rates in the future and maintaining higher levels of liquidity for balance sheet structuring. Extending liabilities and maintaining higher liquidity levels will pressure our net interest margin in the near term, but we feel prudent for interest rate risk management in the current low interest rate environment.

The Company continues to closely monitor our real estate dependent loans and focus on asset quality. Non-performing assets increased slightly from December 31, 2009 to $53.7 million, or 5.94 percent of total loans and other real estate owned as of March 31, 2010. This compares to $53.4 million, or 5.62 percent as of December 31, 2009 and $53.1 million, or 5.45 percent as of March 31, 2009. The level of non-performing assets ties directly to the elevated risk in our residential and land development loan portfolio and has resulted in higher than normal loan loss provisions in 2010, 2009 and 2008.  The Company was able to reduce loan loss provisions from the same year ago period as the first quarter 2010 provision for loan losses was $3.25 million compared to $4.23 million for the same 2009 period. Unusually high levels of loan loss provision have been required as company management addresses asset quality deterioration associated with the housing and real estate downturn.  Until we see stabilization in the economy and the housing and real estate market, we expect problem assets and charge-offs to be elevated above historical levels as we work through our problem assets.

In the first quarter of 2010 net charge-offs were $4,955,000, or 0.55 percent of average loans as compared to net charge-offs of $2,245,000, or 0.23 percent of average loans in first quarter 2009. The loan loss reserve was $29.70 million on March 31, 2010, or 3.35 percent of total loans compared to $31.40 million on December 31, 2009, or 3.37 percent of total loans and compared to $19.00 million, or 1.97 percent on March 31, 2009.  Management believes that the first quarter 2010 contributions to Allowance for Loan Losses address the level of non-performing assets and the related level of classified assets to be adequately reserved at March 31, 2010.

Other significant factors negatively impacting first quarter 2010 earnings were FDIC insurance assessments and credit related expenses. While the banking industry has sustained significant bank failures during the past several quarters, the FDIC insurance fund has fallen to levels requiring increased insurance assessments in order to maintain an adequate FDIC insurance reserve level. As a result rates utilized for quarterly insurance assessments have increased. First quarter 2010 FDIC insurance assessments total $527,000 compared to $404,000 for the same 2009 period. Also, the increased activity in non-performing assets resulted in foreclosure and repossession expense increasing to $343,000 for first quarter 2010 compared to $231,000 for the same 2009 period.   In addition, write-downs on OREO property and the loss from sale of OREO property resulted in losses of $780,000 for first quarter 2010 compared to a gain of $9,000 for the same year ago period.  

The Company had total assets of $1,300,527,000, gross loans of $885,281,000, total deposits of $1,056,010,000 and total equity of $94,765,000 at March 31, 2010. Total equity to total assets was 7.29 percent at March 31, 2010 compared to 8.54 percent at March 31, 2009.

Colony Bankcorp, Inc. is a bank holding company headquartered in Fitzgerald, Georgia that consists of one operating subsidiary, Colony Bank. The Company conducts a general full service commercial, consumer and mortgage banking business through thirty offices located in the middle and south Georgia cities of Fitzgerald, Warner Robins, Centerville, Ashburn, Leesburg, Cordele, Albany, Thomaston, Columbus, Sylvester, Tifton, Moultrie, Douglas, Broxton, Savannah, Eastman, Chester, Soperton, Rochelle, Pitts, Quitman and Valdosta, Georgia. 

Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq Global Market under the symbol "CBAN".

Certain statements contained in the preceding release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company's future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Forward-looking statements speak only as of the date on which such statements are made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.    Readers are cautioned not to place undue reliance on these forward-looking statements.

COLONY BANKCORP, INC.
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
         
  QUARTER ENDED  YEAR-TO-DATE 
EARNINGS SUMMARY   03/31/10  03/31/09 03/31/10 03/31/09
Net Interest Income  $9,678 $9,060 $9,678 $9,060
Provision for Loan Losses  3,250 4,225 3,250 4,225
Non-interest Income  2,540 3,958 2,540 3,958
Non-interest Expense  8,313 7,357 8,313 7,357
Income Taxes  (29) 358 (29) 358
Net Income  684 1,078 684 1,078
Preferred Stock Dividend   350  315 350 315
Net Income Available to         
 Common Shareholders  334 763 334 763
         
         
   QUARTER ENDED   YEAR-TO-DATE
 PER COMMON SHARE SUMMARY  03/31/10 03/31/09 03/31/10 03/31/09
Common Shares Outstanding  8,445,208 7,231,163 8,445,208 7,231,163
Weighted Average Basic Shares  7,256,062 7,202,865 7,256,062 7,202,865
Weighted Average Diluted Shares  7,256,062 7,202,865 7,256,062 7,202,865
Earnings Per Basic Share (b) $0.05 $0.11 $0.05 $0.11
Earnings Per Diluted Share (b)  $0.05  $0.11 $0.05  $0.11
Dividends Declared Per Share  $0.00 $0.0975 $0.00 $0.0975
Common Book Value Per Share  $7.98 $11.38 $7.98 $11.38
Tangible Common Book Value Per Share  $7.94 $11.00 $7.94 $11.00
         
         
  QUARTER ENDED YEAR-TO-DATE 
 OPERATING RATIOS (1)  03/31/10 03/31/09 03/31/10 03/31/09
Net Interest Margin (a)  3.16% 3.06% 3.16% 3.06%
Return on Average Assets (b)  0.10% 0.24% 0.10% 0.24%
Return on Average Total Equity (b)  1.48% 3.63% 1.48% 3.63%
Efficiency (c)  72.40% 68.24% 72.40% 68.24%
         
(1)  Annualized
(a) Computed using fully taxable-equivalent net income
(b) Computed using net income available to shareholders
(c) Computed by dividing non-interest expense by the sum of fully taxable-
       equivalent net interest income and non-interest income and excluding
       security gains/losses and goodwill impairment expenses. 
         
   QUARTER ENDED     
 ENDING BALANCES   03/31/10   03/31/09     
Total Assets  $1,300,527 $1,283,005    
Loans, Net of Reserves  855,486 943,674    
Allowance for Loan Losses  29,696 18,996    
Goodwill   --  2,412    
Intangible Assets  322 358    
Deposits  1,056,010 1,011,695    
Common Shareholders' Equity  67,371 82,277    
Common Equity to Total Assets  5.18% 6.41%    
Total Equity  94,765 109,527    
Total Equity to Total Assets  7.29% 8.54%    
         
  QUARTER ENDED YEAR-TO-DATE 
 AVERAGE BALANCES   03/31/10  03/31/09  03/31/10 03/31/09
Total Assets  $1,303,542 $1,268,612 $1,303,542 $1,268,612
Loans, Net of Reserves  875,839 939,326 875,839 939,326
Deposits  1,057,087 999,172 1,057,087 999,172
Common Shareholders' Equity  62,963 84,118 62,963 84,118
Total Equity  90,335 108,318 90,335 108,318
         
         
  QUARTER ENDED  YEAR-TO-DATE 
 ASSET QUALITY  03/31/10  03/31/09   03/31/10  03/31/09
Nonperforming Loans  $34,745 $40,166 $34,745 $40,166
Nonperforming Assets  53,723 53,130 53,723 53,130
Net Loan Chg-offs (Recoveries)  4,955 2,245 4,955 2,245
Reserve for Loan Loss to Gross Loans  3.35% 1.97% 3.35% 1.97%
Reserve for Loan Loss to Non--        
  performing Loans  85.47% 47.29% 85.47% 47.29%
Reserve for Loan Loss to Non--        
  performing Assets  55.28% 35.75% 55.28% 35.75%
Net Loan Chg-offs (Recoveries)        
  to Avg. Gross Loans  0.55% 0.23% 0.55% 0.23%
Nonperforming Loans to Gross Loans  3.92% 4.17% 3.92% 4.17%
Nonperforming Assets to Total Assets  4.13% 4.14% 4.13% 4.14%
Nonperforming Assets to Total Loans         
  And Other Real Estate  5.94% 5.45% 5.94% 5.45%
 
Quarterly Comparative Data (in thousands, except per share data)
           
   1Q2010  4Q2009   3Q2009 2Q2009 1Q2009
           
Assets  $1,300,527 $1,307,089 $1,290,891 $1,294,575 $1,283,005
Loans  855,486 899,851 949,629 945,309 943,674
Deposits  1,056,010 1,057,585 1,015,414 1,016,539 1,011,695
Common Shareholders' Equity  67,371 61,918 76,746 76,409 82,277
Total Equity  94,765 89,275 104,067 103,694 109,527
Net Income  684 (14,233) 368 (6,397) 1,078
Net Income Available to          
Common Shareholders  334 (14,583) 18 (6,747) 763
Net Income Per Share  0.05 (2.02) 0.00 (0.94) 0.11
Dividends Declared Per Share  0.00 0.00 0.00 0.0488 0.0975
           
Key Performance Ratios   1Q2010  4Q2009   3Q2009  2Q2009   1Q2009 
           
Return on Assets (1)  0.10% (4.49)% 0.01% (2.10)% 0.24%
Return on Equity (1)  1.48% (57.78)% 0.07% (32.81)% 3.63%
Common Equity to Total Assets  5.18% 4.74% 5.95% 5.90% 6.41%
Total Equity to Total Assets  7.29% 6.83% 8.06% 8.01% 8.54%
Net Interest Margin  3.16% 3.36% 3.38% 3.28% 3.06%
 (1) Computed using net income available to shareholders           
 
Consolidated Balance Sheets Colony Bankcorp, Inc.
 (in thousands)
  Mar. 31, 2010 Mar. 31, 2009
  (unaudited) (unaudited)
ASSETS    
Cash and Cash Equivalents     
 Cash and Due from Banks  $22,360 $21,485
 Federal Funds Sold  25,527 -- 
  47,887 21,485
Interest-Bearing Deposits  30,847 373
Investment Securities    
 Available for Sale, at Fair Value  277,919 244,549
 Held for Maturity, at Cost (Fair Value of $57 and     
 $64 as of Mar. 31, 2010 and Mar. 31, 2009, Respectively)  55 62
  277,974 244,611
Federal Home Loan Bank Stock, at Cost  6,345 6,345
Loans  885,281 962,822
 Allowance for Loan Losses  (29,696) (18,996)
 Unearned Interest and Fees  (99) (152)
  855,486 943,674
Premises and Equipment  28,457 29,579
Other Real Estate  18,846 12,964
Goodwill   --  2,412
Other Intangible Assets  322 358
Other Assets  34,363 21,204
Total Assets  $1,300,527 $1,283,005
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
     
Deposits    
 Noninterest-Bearing  $80,562 $70,365
 Interest-Bearing  975,448 941,330
  1,056,010 1,011,695
     
Borrowed Money    
 Federal Funds Purchased   --  1,178
 Securities Sold Under Agreements to Repurchase  25,000 40,000
 Subordinated Debentures  24,229 24,229
 Other Borrowed Money  95,784 91,000
  145,013 156,407
     
Other Liabilities  4,739 5,376
     
Stockholders' Equity    
 Preferred Stock, Par Value $1,000; Authorized 10,000,000    
 Shares, Issued 28,000 Shares  27,394 27,250
 Common Stock, Par Value $1; Authorized 20,000,000    
 Shares, Issued 8,445,208 and 7,231,163 Shares  8,445 7,231
 Paid in Capital  29,117 25,407
 Retained Earnings  29,851 51,326
 Restricted Stock- Unearned Compensation  (128) (314)
 Accumulated Other Comprehensive Loss, Net of Tax  86 (1,373)
  94,765 109,527
Total Liabilities and Stockholders' Equity  $1,300,527 $1,283,005
 
Consolidated Statements of Income Colony Bankcorp, Inc.
 (in thousands except per share data) 
         
  Quarter  Year-to-Date 
  Three Months Ended  Three Months Ended
  03/31/10 03/31/09 03/31/10  03/31/09
   (unaudited)  (unaudited)   (unaudited)  (unaudited)
Interest Income        
 Loans, Including Fees  $13,432 $14,197 $13,432 $14,197
 Federal Funds Sold  26 5 26 5
 Deposits with Other Banks  3  --  3  -- 
 Investment Securities 
 U. S. Government Agencies  1,676 2,047 1,676 2,047
 State, County and Municipal  25 88 25 88
 Corporate Obligations/Asset-Backed Sec.  56 123 56 123
 123 Dividends on Other Investments  4  --  4 -- 
  15,222 16,460 15,222 16,460
Interest Expense         
 Deposits  4,440 6,173 4,440 6,173
 Federal Funds Purchased and Repurchase   
 Agreements  186 232 186 232
 Borrowed Money  918 995 918 995
  5,544 7,400 5,544 7,400
Net Interest Income  9,678 9,060 9,678 9,060
 Provision for Loan Losses  3,250 4,225 3,250 4,225
Net Interest Income After Provision for Loan Losses  6,428 4,835 6,428 4,835
         
Noninterest Income        
 Service Charges on Deposits  907 988 907 988
 Other Service Charges, Commissions and Fees  270 236 270 236
 Mortgage Fee Income  61 98 61 98
 Securities Gains  781 2,317 781 2,317
 Other  521 319 521 319
  2,540 3,958 2,540 3,958
Noninterest Expense        
 Salaries and Employee Benefits  3,554 3,807 3,554 3,807
 Occupancy and Equipment  1,108 1,009 1,108 1,009
 Other  3,651 2,541 3,651 2,541
  8,313 7,357 8,313 7,357
         
Income Before Income Taxes  655 1,436 655 1,436
Income Taxes  (29) 358 (29) 358
Net Income  684 1,078 684 1,078
         
Preferred Stock Dividends  350 315 350 315
         
Net Income Available to Common Shareholders  $334 $763 $334 $763
         
Net Income Per Share of Common Stock        
 Basic  $0.05 $0.11 $0.05 $0.11
 Diluted  $0.05 $0.11 $0.05 $0.11
Weighted Average Basic Shares Outstanding  7,256,062 7,202,865 7,256,062 7,202,865
Weighted Average Diluted Shares Outstanding  7,256,062 7,202,865 7,256,062 7,202,865


            

Contact Data