Mercantile Bank Corporation Reports Third Quarter 2010 Results


GRAND RAPIDS, Mich., Oct. 19, 2010 (GLOBE NEWSWIRE) -- Mercantile Bank Corporation (Nasdaq:MBWM) ("Mercantile") reported a 2010 third quarter net loss attributable to common shares of $5.7 million, or ($0.67) per diluted common share, compared to a net loss of $5.6 million, or ($0.66) per diluted common share, for the year-ago quarter. For the nine months year-to-date, Mercantile recorded a net loss attributable to common shares of $9.3 million, or ($1.10) per diluted common share, compared to a net loss of $16.5 million, or ($1.94) per diluted common share, for the prior-year nine-month period.

Due to the establishment of a deferred tax asset valuation allowance in the fourth quarter of 2009, distortions exist in comparisons between 2010 after-tax results and earlier periods. Under these circumstances, pre-tax results provide improved comparability and greater clarity of operating results. On a pre-tax basis, the 2010 third quarter loss was $6.1 million, an improvement of 33 percent compared to the $9.0 million loss recorded for the 2009 third quarter. For the nine months year-to-date period, the 2010 pre-tax loss was $10.4 million, an improvement of 60 percent compared to the 2009 pre-tax loss of $25.9 million. Stronger revenue generation as well as lower provisions to the allowance for loan and lease losses contributed to the improvement in pre-tax 2010 results.

Excluding the impact of loan and lease loss provisions, and certain nonrecurring items, namely pre-tax gains from the sale of SBA loans and tax-exempt securities and charges associated with branch consolidations and the industry-wide FDIC special assessment, pre-tax pre-provision operating earnings for the 2010 third quarter and nine-month periods were $4.2 million and $13.8 million, respectively, compared to pre-tax pre-provision operating earnings of $2.9 million and $10.0 million for the comparable 2009 periods.

Michael Price, Chairman and CEO of Mercantile, commented, "We continue to make strides in both operating results and asset quality. This was a particularly strong quarter for improvement of existing problem loans; it was gratifying to return nearly $8 million of loans to performing status, as well as receive principal payments in excess of $5 million on nonaccrual loans. Nevertheless, we continue our aggressive credit administration practices.

"Although asset quality has improved substantially this quarter, the impact of credit issues on profitability remains significant. In addition to provision expense, we have spent considerable sums of money relating to the administration and resolution of problem assets, forgone interest income on nonaccrual loans and foreclosed properties and have allocated vast amounts of staff time to workouts and reporting. Despite the ongoing burden that has impacted so many facets of our organization, we continue to improve our core earnings performance.

"The economies in our markets appear to have stabilized. The rate of new problem credits has abated significantly, and we have begun to upgrade problem credit relationships and have witnessed an acceleration of sales of foreclosed properties and assets serving as loan collateral. Throughout this stressful period, we have maintained a clear focus on the importance of prudent banking practices and customer service. By many important measures – capital strength, net interest margin, operating efficiency and customer loyalty – we are emerging as a more effective organization. We still have much hard work in front of us; however, we've become more optimistic throughout 2010 that we are making substantial progress on the road to improved performance."

Operating Results

Total revenue, consisting of net interest income and noninterest income, was $16.2 million during the 2010 third quarter, up $0.9 million, or 6.2 percent, from the $15.3 million generated during the third quarter of 2009. Net interest income was $13.9 million, up $0.3 million, or 2.7 percent, from the $13.6 million earned in the prior-year third quarter. Growth in net interest income was derived from a 48 basis point expansion in the net interest margin, partially offset by a 13.2 percent decline in average earning assets. For the nine months year-to-date 2010, net interest income was $42.7 million, an improvement of 12.8 percent from year-earlier levels despite a 14.1 percent decline in average earning assets. Mr. Price added, "We have achieved outstanding margin improvement during 2010 – 76 basis points higher than during the first nine months of 2009. In addition to improved funding costs resulting from a lower interest rate environment, we have achieved benefits from our loan pricing and administrative strategies that helped to offset the impact of elevated levels of nonaccrual loans."

Noninterest income for the 2010 third quarter was $2.3 million. Excluding nonrecurring gains of $0.1 million from the sale of SBA-guaranteed commercial loans, third quarter noninterest income was up $0.5 million, or 28.1 percent, over the prior-year third quarter. Growth was derived from nearly all fee-income categories, especially mortgage banking activity and rental income from foreclosed properties, which more than offset the modest decline in service charges resulting from lower levels of overdrafts incurred by bank customers. For the first nine months of 2010, excluding nonrecurring gains of $0.5 million from the sale of securities and $0.3 million from the sale of SBA loans, noninterest income from operations was $6.1 million compared to $5.6 million for the 2009 nine-month period. The 9.5 percent improvement was driven primarily by a $0.9 million increase in rental income from foreclosed properties.

Provision for loan and lease losses was $10.4 million during the 2010 third quarter, compared to $6.2 million and $11.8 million in the linked and year-ago quarters, respectively. Approximately $3.8 million of the current quarter provision reflects the net impact of changes made to reserve allocation factors for accruing loans and leases during the quarter, which were made relative to changes and ongoing review of historical loan and lease losses as well as a variety of environmental factors. In addition, about $2.0 million of the current quarter provision is due to the return to performing status of $7.9 million of loans previously on nonaccrual status, and the associated change from impaired reserve allocations to pooled allocations for these now performing loans. For the first nine months of 2010, Mercantile provided $25.0 million to the loan and lease loss reserve compared to $33.7 million during the same 2009 period.

At September 30, 2010, the allowance for loan and lease losses was $43.9 million, of which only $6.2 million (about 14 percent) was specifically allocated to certain impaired loans. By comparison, $16.7 million (about 35 percent) of the $47.7 million total allowance for loan and lease losses at June 30, 2010 were specifically allocated. Although the allowance for loan and lease losses declined to 3.30 percent of total loans and leases at September 30, 2010 from 3.38 percent as of June 30, 2010, this quarter's ending balance represents a substantial increase in general allocations and is well above the 3.11 percent of total loans and leases level as of December 31, 2009.

Noninterest expense for the 2010 third quarter was $11.9 million, compared to $12.5 million for the year-ago quarter, and totaled $35.0 million during the first nine months of 2010 compared to $35.7 million during the first nine months of 2009. Excluding 2009 branch consolidation expenses, noninterest expense during the 2010 third quarter was $0.5 million lower than the year-ago quarter, but was $0.6 million higher during the first nine months of 2010 compared to the same time period in 2009. The level of noninterest expense continues to be impacted by costs associated with the administration and resolution of problem assets (i.e., legal expenses, property tax payments, appraisal costs and write-downs on foreclosed properties) as well as by FDIC insurance premiums. These credit- and regulatory-related costs totaled $11.3 million during the first nine months of 2010 compared to $8.7 million during the year-ago nine months. Increased rental income from foreclosed properties has partially offset credit administration costs. Mercantile has also partially offset credit and regulatory costs through ongoing expense reductions, namely salaries and benefits, occupancy, and furniture and equipment costs. These controllable expenses were 7.1 percent lower during the third quarter of 2010 compared to the year-ago quarter, and 12.5 percent lower during the first nine months of 2010 compared to the same time period in 2009. The consolidation of Eastern and Mid-Michigan banking activities during the second and third quarters of 2009 accounted for much of the expense reductions, although additional cost savings have been achieved throughout the organization.

Balance Sheet

Total assets as of September 30, 2010 were $1.81 billion, down $92.8 million, or 4.9 percent, from December 31, 2009; total loans and leases declined $211 million, or 13.7 percent, over the same nine-month period, to $1.33 billion. Compared to September 30, 2009, total assets declined $204 million, or 10.1 percent, with total loans and leases declining $285 million, or 17.7 percent.

Real estate loans, particularly loans secured by commercial properties, comprise a majority of Mercantile's loan and lease portfolio, although the Company has been aggressively down-sizing its real estate exposures. Real estate loans, excluding residential mortgage loans representing permanent financing of owner-occupied dwellings and home equity lines of credit, were $935 million, or approximately 70 percent of total loans and leases as of September 30, 2010. During 2010, real estate loans declined $99.6 million, or 9.6 percent. Non-owner occupied commercial real estate ("CRE") loans, which totaled $510 million and accounted for approximately 38 percent of the total loan and lease portfolio as of September 30, 2010, declined $28.1 million during the first nine months of 2010. Owner-occupied CRE loans were $299 million at September 30, 2010, a decline of $25.6 million over the past nine months. Total vacant land, land development and construction ("C&D") loans, including both residential and commercial projects, totaled $127 million at September 30, 2010, down $45.9 million over the past nine months. The commercial and industrial ("C&I") segment of the loan and lease portfolio has declined by approximately $105 million during the first nine months of 2010, in large part reflecting the slowdown in business activity and a corresponding reduction in accounts receivable and inventory financings as well as significantly reduced requests for new equipment financing.

LOANS SECURED BY REAL ESTATE
           
($000) 9/30/10 6/30/10 3/31/10 12/31/09 9/30/09
Residential-Related:          
Vacant Land $18,013 $20,351 $20,871 $19,465 $20,630
Land Development 29,735 29,627 32,199 34,027 33,862
Construction 5,854 6,627 7,872 7,199 9,446
  53,602 56,605 60,942 60,691 63,938
           
Comm'l Non-Owner Occupied:          
Vacant Land 15,416 19,812 22,304 25,549 25,564
Land Development 18,221 18,585 19,058 19,402 22,412
Construction 39,620 52,295 52,107 65,697 79,339
Commercial Buildings 509,777 512,816 539,284 537,891 528,727
  583,034 603,508 632,753 648,539 656,042
           
Comm'l Owner Occupied:          
Construction 0 1,360 1,651 1,404 5,456
Commercial Buildings 298,846 302,768 316,302 324,451 349,335
  298,846 304,128 317,953 325,855 354,791
           
Total  $935,482 $964,241 $1,011,648 $1,035,085 $1,074,771
           
           
Note -- Excludes residential mortgage loans representing permanent financing of owner occupied dwellings and home equity lines of credit.

Mercantile's liquidity continues to improve as local deposits, especially interest-bearing checking and money market deposit accounts, increase in total dollars and as a percentage of total funding. As of September 30, 2010, total deposits were $1.35 billion, a decline of $49.8 million during the first nine months of 2010 and a reduction of $248 million since year-end 2008. By comparison, local deposits increased $284 million over the past 21 months; they now represent 55.8 percent of total deposits compared to 29.4 percent at December 31, 2008. During this same timeframe, interest-bearing checking and money market deposit accounts increased $180 million, primarily reflecting new and innovative products, various deposit-gathering initiatives, and enhanced advertising campaigns that have attracted new deposits as well as transfers from maturing time deposit accounts.

Wholesale funds totaled $768 million, or 46.9 percent of total funds, as of September 30, 2010, compared to $1.41 billion, or 71.5 percent of total funds, as of December 31, 2008. The $646 million decline in wholesale funding reflects both the increase in local deposits as well as a $528 million decline in total loans and leases; this allowed Mercantile to reduce brokered deposits and Federal Home Loan Bank advances as they matured.

Short-term investments, consisting of federal funds sold and interest-bearing bank deposits, averaged $73.9 million during the third quarter of 2010, purposely well above historical levels to address the stressed economic and operating environments. Mercantile's large federal funds sold position of $147 million at September 30, 2010 reflects large cash inflows received from local deposit growth as well as loan pay-offs and principal payments during the latter portion of the third quarter. These inflows significantly exceeded maturing wholesale fund balances during the same time period. "The response of local depositors has been very gratifying, allowing us to make excellent progress toward reducing our reliance on wholesale funding. We expect the federal funds sold balance to return to a more normalized level during the fourth quarter primarily through the ongoing reduction of wholesale funds," added Mr. Price. Since Mercantile is not in a position to fully utilize tax-exempt income in the near term, the Company sold approximately one-third of its tax-exempt municipal securities portfolio during the first quarter of 2010. Proceeds were reinvested in taxable securities, and all securities (taxable and remaining tax-exempt) are now included in the available-for-sale portfolio. In addition to its short-term investments, Mercantile has approximately $100 million of borrowing capacity through various established lines of credit to meet potential funding needs.

Asset Quality

Nonperforming assets ("NPAs") at September 30, 2010 were $92.4 million, or 5.1 percent of total assets, compared to approximately $111 million as of both June 30, 2010, and September 30, 2009 (6.1 percent and 5.5 percent of total assets, respectively). This represents a decline of approximately $18 million, or 16 percent, from both the linked and year-ago quarters.

Robert B. Kaminski Jr., Mercantile's Executive Vice President and Chief Operating Officer, commented on the progress Mercantile has made reducing the level of problem assets and portfolio risk. "We are pleased but not surprised by this quarter's improvement in asset quality. We have been prudently managing our loan portfolio all along, and it was just a matter of time before we started to see the benefits. We continue to make painful but needed provisions to our loan loss reserve, including a significant increase to our pooled reserves during the third quarter. In this environment, we cannot relax nor appear too optimistic; a great deal of uncertainty remains in our markets. Our real estate markets are improving, but have not completely stabilized and weaknesses still exist."

CRE loans, which account for 61 percent of the total loan and lease portfolio, represent 58 percent of total nonperforming loans ("NPLs"), or $40.8 million. Investor-owned CRE loans account for the majority of NPLs by virtue of portfolio size ($510 million, or 38 percent of total loans and leases) and intensity of problems (5.7 percent are nonperforming). By comparison, owner-occupied CRE loans, which account for 22.5 percent of the total loan and lease portfolio, or $299 million, have a much lower incidence of problems (3.9 percent are nonperforming). Given the nature of collateral and the condition of the economy in general, and real estate markets specifically, progress toward resolution has been slow in both CRE categories.

More progress has been achieved this past year toward resolution of nonperforming C&D loans. C&D loans, including residential and commercial projects, currently constitute 9.5 percent of total loans and leases, or $127 million. Nonperforming C&D loans totaled $16.4 million at September 30, 2010, or 12.9 percent of the total C&D portfolio. This represents a substantial improvement since year-end 2009, when $27.9 million, or 16.1 percent, of a $173 million portfolio of C&D loans were nonperforming. C&I NPLs totaled $6.4 million as of September 30, 2010, a decline of $3.2 million since December 31, 2009. Owner-occupied and rental residential NPLs totaled $6.9 million at the end of the 2010 third quarter, modestly higher than year-end 2009.

NONPERFORMING ASSETS
           
($000) 9/30/10 6/30/10 3/31/10 12/31/09 9/30/09
Residential Real Estate:          
Land Development $16,746 $21,551 $22,781 $19,722 $13,645
Construction 2,924 10,231 11,425 12,103 13,021
Owner Occupied / Rental 7,251 6,159 5,908 7,493 6,830
  26,921 37,941 40,114 39,318 33,496
           
Commercial Real Estate:          
Land Development 2,277 2,050 3,031 2,971 4,621
Construction 0 571 1,238 1,268 228
Owner Occupied  15,083 16,216 17,311 19,918 21,429
Non-Owner Occupied 41,725 46,706 46,552 38,417 36,473
  59,085 65,543 68,132 62,574 62,751
           
Non-Real Estate:          
Commercial Assets 6,386 7,049 9,303 9,758 14,510
Consumer Assets 5 0 8 8 8
  6,391 7,049 9,311 9,766 14,518
           
Total  $92,397 $110,533 $117,557 $111,658 $110,765
           
           
NONPERFORMING LOANS
           
($000s) 9/30/10 6/30/10 3/31/10 12/31/09 9/30/09
           
Past due 90 days or more and
accruing interest
$0 $24 $0 $243 $3,040
Nonaccrual, including troubled
debt restructurings
64,639 81,543 88,450 81,818 87,190
Troubled debt restructurings,
accruing interest
5,862 5,946 6,011 2,989 1,012
           
Total  $70,501 $87,513 $94,461 $85,050 $91,242

Nonperforming loans totaled $70.5 million as of September 30, 2010, a decline of $17.0 million during the third quarter of 2010. Foreclosed real estate and repossessed assets declined by $1.1 million during the same time period. During the third quarter, Mercantile added $10.9 million of NPAs to its problem asset portfolio, but successfully disposed of $14.6 million through a combination of asset sales, principal pay-downs, and returns to performing status. Loan charge-offs represented a reduction of $12.8 million, and foreclosed asset valuation write-downs were $1.6 million. In total, nonperforming assets decreased a net $18.1 million from the end of the 2010 second quarter. During the first nine months of 2010, Mercantile added $47.1 million of problem assets to its NPA portfolio, successfully disposed of $35.8 million, and charged-off or wrote-down an additional $30.6 million.

NONPERFORMING ASSETS RECONCILIATION
           
($000) 9/30/10 6/30/10 3/31/10 12/31/09 9/30/09
           
Beginning balance $110,533 $117,557 $111,658 $110,765 $86,631
Additions 10,905 13,101 23,054 22,308 39,815
Returns to performing status (7,938) (1,356) (811) 0 (47)
Principal payments (5,422) (7,332) (4,242) (8,652) (3,707)
Sale proceeds (1,209) (2,398) (5,080) (3,353) (1,630)
Loan charge-offs (12,829) (8,176) (6,117) (7,862) (8,578)
Valuation write-downs (1,643) (863) (905) (1,548) (1,719)
           
Total  $92,397 $110,533 $117,557 $111,658 $110,765

Net loan and lease charge-offs were $14.3 million during the third quarter of 2010, or 4.1 percent of average loans and leases (annualized), compared with $8.6 million (2.4 percent annualized) and $11.0 million (2.6 percent annualized) for the linked and prior-year quarters, respectively. In the 2010 third quarter, Mercantile charged-off approximately $11 million of specific reserves that were created through provision expense in prior periods.

NET LOAN CHARGE-OFFS
           
($000) 3Q 2010 2Q 2010 1Q 2010 4Q 2009 3Q 2009
Residential Real Estate:          
Land Development $2,115 $1,254 $565 $2,204 $467
Construction 93 649 587 733 3,208
Owner Occupied / Rental 1,212 407 326 946 530
  3,420 2,310 1,478 3,883 4,205
           
Commercial Real Estate:          
Land Development 360 674 617 45 0
Construction 0 660 0 0 0
Owner Occupied  2,159 726 1,091 1,140 1,254
Non-Owner Occupied 6,805 2,551 1,945 3,009 3,265
  9,324 4,611 3,653 4,194 4,519
           
Non-Real Estate:          
Commercial Assets 1,517 1,670 1,012 2,788 2,232
Consumer Assets 1 (3) 9 (1) 7
  1,518 1,667 1,021 2,787 2,239
           
Total  $14,262 $8,588 $6,152 $10,864 $10,963

Capital Position

Shareholders' equity totaled $135 million as of September 30, 2010, a decrease of $5.4 million, or 3.8 percent, from December 31, 2009; however, regulatory capital ratios continue to improve. The Bank remains "well-capitalized" with a total risk-based capital ratio of 12.0 percent as of September 30, 2010 compared to 11.1 percent at December 31, 2009. At September 30, 2010, the Bank had approximately $30.3 million in excess of the 10.0 percent minimum regulatory threshold required to be considered a "well-capitalized" institution. Mercantile's total shares outstanding at third quarter-end were 8,596,618.

Mr. Price concluded, "We believe the results this quarter confirm the value of the strategies we've applied to our loan portfolio. As the burden of impaired asset quality diminishes, we expect its positive impact will be far-reaching throughout our organization, with upside benefits on the operating performance of our Company."

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals, and governmental units, the Bank differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has seven full-service banking offices in Grand Rapids, Holland and Lansing, Michigan. Mercantile Bank Corporation's common stock is listed on the NASDAQ Global Select Market under the symbol "MBWM."

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

MERCANTILE BANK CORPORATION
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
               
  Quarterly Year-To-Date
  2010 2010 2010 2009 2009    
(dollars in thousands except per share data) 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr 3rd Qtr 2010 2009
               
EARNINGS              
Net interest income $13,935 14,421 14,306 13,511 13,567 42,661 37,822
Provision for loan and lease losses $10,400 6,200 8,400 25,300 11,800 25,000 33,700
Noninterest income $2,289 1,996 2,655 1,953 1,710 6,940 5,605
Noninterest expense $11,899 11,442 11,634 10,835 12,517 34,974 35,653
Net income (loss) before federal income
tax expense (benefit)
$ (6,075) (1,225) (3,073) (20,671) (9,040) (10,373) (25,926)
Net income (loss) $ (5,357) (363) (2,643) (36,087) (5,286) (8,363) (16,000)
Net income (loss) common shares $ (5,682) (684) (2,963) (36,406) (5,606) (9,329) (16,483)
Basic earnings (loss) per share $ (0.67) (0.08) (0.35) (4.28) (0.66) (1.10) (1.94)
Diluted earnings (loss) per share $ (0.67) (0.08) (0.35) (4.28) (0.66) (1.10) (1.94)
Average basic shares outstanding 8,507,174 8,505,086 8,501,671 8,496,555 8,492,946 8,504,664 8,487,362
Average diluted shares outstanding 8,507,174 8,505,086 8,501,671 8,496,555 8,492,946 8,504,664 8,487,362
               
PERFORMANCE RATIOS              
Return on average assets (1.27%) (0.15%) (0.63%) (7.28%) (1.09%) (0.67%) (1.03%)
Return on average common equity (16.14%) (1.98%) (8.62%) (81.98%) (12.26%) (8.95%) (12.45%)
Net interest margin (fully tax-equivalent) 3.33% 3.31% 3.25% 2.93% 2.85% 3.29% 2.53%
Efficiency ratio 73.34% 69.69% 68.59% 70.07% 81.93% 70.51% 82.10%
Full-time equivalent employees 250 248 251 257 265 250 265
               
CAPITAL              
Period-ending equity to assets 7.43% 7.71% 7.26% 7.35% 8.79% 7.43% 8.79%
Tier 1 leverage capital ratio 9.15% 9.02% 8.77% 8.64% 9.70% 9.15% 9.70%
Tier 1 risk-based capital ratio 10.77% 10.65% 10.02% 9.92% 10.72% 10.77% 10.72%
Total risk-based capital ratio 12.04% 11.92% 11.29% 11.18% 11.98% 12.04% 11.98%
Book value per common share $13.23 13.74 13.64 13.86 18.19 13.23 18.19
Cash dividend per common share $0.00 0.00 0.01 0.01 0.01 0.01 0.06
               
ASSET QUALITY              
Gross loan charge-offs $14,499 9,891 6,846 11,225 11,545 31,236 28,396
Net loan charge-offs $14,262 8,588 6,152 10,864 10,963 29,002 27,366
Net loan charge-offs to average loans 4.11% 2.35% 1.64% 2.72% 2.61% 2.67% 2.10%
Allowance for loan and lease losses $43,876 47,738 50,126 47,878 33,443 43,876 33,443
Allowance for losses to total loans 3.30% 3.38% 3.35% 3.11% 2.07% 3.30% 2.07%
Nonperforming loans $70,501 87,513 94,461 85,050 91,242 70,501 91,242
Other real estate and repossessed assets $21,896 23,020 23,096 26,608 19,523 21,896 19,523
Nonperforming assets to total assets 5.10% 6.13% 6.18% 5.86% 5.49% 5.10% 5.49%
               
END OF PERIOD BALANCES              
Loans and leases $1,329,156 1,410,710 1,497,624 1,539,818 1,614,226 1,329,156 1,614,226
Total earning assets (before allowance) $1,715,322 1,706,870 1,810,081 1,800,041 1,904,944 1,715,322 1,904,944
Total assets $1,813,383 1,804,062 1,902,923 1,906,208 2,017,350 1,813,383 2,017,350
Deposits $1,351,864 1,340,160 1,420,209 1,401,627 1,450,968 1,351,864 1,450,968
Shareholders' equity $134,734 139,043 138,220 140,104 177,291 134,734 177,291
               
AVERAGE BALANCES              
Loans and leases $1,378,248 1,465,631 1,516,898 1,585,523 1,663,510 1,453,084 1,744,374
Total earning assets (before allowance) $1,680,362 1,770,391 1,823,828 1,874,752 1,935,637 1,757,668 2,046,191
Total assets $1,774,671 1,862,526 1,920,751 1,983,111 2,042,355 1,852,114 2,146,975
Deposits $1,313,902 1,390,397 1,433,091 1,421,850 1,469,264 1,378,693 1,561,239
Shareholders' equity $139,629 138,907 139,485 176,196 181,400 139,341 177,030
 
MERCANTILE BANK CORPORATION
CONSOLIDATED REPORTS OF OPERATIONS
         
  THREE MONTHS ENDED THREE MONTHS ENDED NINE MONTHS ENDED NINE MONTHS ENDED
  September 30, 2010 September 30, 2009 September 30, 2010 September 30, 2009
  (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Interest income        
Loans and leases, including fees $19,284,000 $23,185,000 $59,755,000 $72,450,000
Investment securities 2,398,000 2,685,000 7,725,000 8,205,000
Federal funds sold 41,000 22,000 110,000 108,000
Short-term investments 11,000 1,000 29,000 17,000
Total interest income 21,734,000 25,893,000 67,619,000 80,780,000
         
Interest expense        
Deposits 5,636,000 9,357,000 18,125,000 33,419,000
Short-term borrowings 394,000 471,000 1,091,000 1,385,000
Federal Home Loan Bank advances 1,441,000 2,113,000 4,713,000 6,860,000
Other borrowed money 328,000 385,000 1,029,000 1,294,000
Total interest expense 7,799,000 12,326,000 24,958,000 42,958,000
         
Net interest income 13,935,000 13,567,000 42,661,000 37,822,000
         
Provision for loan and lease losses 10,400,000 11,800,000 25,000,000 33,700,000
         
Net interest income after provision
for loan and lease losses
3,535,000 1,767,000 17,661,000 4,122,000
         
Noninterest income        
Service charges on accounts 452,000 488,000 1,365,000 1,500,000
Gain on sale of commercial loans 99,000 0 324,000 0
Net gain on sale of investment securities 0 0 476,000 0
Other income 1,738,000 1,222,000 4,775,000 4,105,000
Total noninterest income 2,289,000 1,710,000 6,940,000 5,605,000
         
Noninterest expense        
Salaries and benefits 4,649,000 4,798,000 13,874,000 15,597,000
Occupancy 696,000 855,000 2,169,000 2,659,000
Furniture and equipment 358,000 486,000 1,163,000 1,419,000
Nonperforming asset costs 2,895,000 2,903,000 7,859,000 5,005,000
FDIC insurance costs 1,097,000 1,220,000 3,450,000 3,650,000
Branch consolidation costs 0 158,000 0 1,308,000
Other expense 2,204,000 2,097,000 6,459,000 6,015,000
Total noninterest expense 11,899,000 12,517,000 34,974,000 35,653,000
         
Income (loss) before federal income
tax expense (benefit)
(6,075,000) (9,040,000) (10,373,000) (25,926,000)
         
Federal income tax expense (benefit) (718,000) (3,754,000) (2,010,000) (9,926,000)
         
Net income (loss) (5,357,000) (5,286,000) (8,363,000) (16,000,000)
         
Preferred stock dividends and accretion 325,000 320,000 966,000 483,000
         
Net income (loss) available to
common shares
$ (5,682,000) $ (5,606,000) $ (9,329,000) $ (16,483,000)
         
Basic earnings (loss) per share ($0.67) ($0.66) ($1.10) ($1.94)
Diluted earnings (loss) per share ($0.67) ($0.66) ($1.10) ($1.94)
         
Average basic shares outstanding 8,507,174 8,492,946 8,504,664 8,487,362
Average diluted shares outstanding 8,507,174 8,492,946 8,504,664 8,487,362
 
MERCANTILE BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
       
  SEPTEMBER 30, DECEMBER 31, SEPTEMBER 30,
  2010 2009 2009
  (Unaudited) (Audited) (Unaudited)
ASSETS      
Cash and due from banks $15,854,000 $18,896,000 $14,445,000
Short-term investments 9,474,000 1,471,000 1,804,000
Federal funds sold 146,668,000 1,368,000 50,426,000
Total cash and cash equivalents 171,996,000 21,735,000 66,675,000
       
Securities available for sale 214,343,000 182,491,000 160,880,000
Securities held to maturity 0 59,212,000 61,927,000
Federal Home Loan Bank stock 15,681,000 15,681,000 15,681,000
       
Loans and leases 1,329,156,000 1,539,818,000 1,614,226,000
Allowance for loan and lease losses (43,876,000) (47,878,000) (33,443,000)
Loans and leases, net 1,285,280,000 1,491,940,000 1,580,783,000
       
Premises and equipment, net 28,251,000 29,684,000 30,247,000
Bank owned life insurance 46,335,000 45,024,000 44,490,000
Accrued interest receivable 6,143,000 7,088,000 8,069,000
Other real estate owned and repossessed assets 21,896,000 26,608,000 19,523,000
Other assets 23,458,000 26,745,000 29,075,000
       
Total assets $1,813,383,000 $1,906,208,000 $2,017,350,000
       
       
LIABILITIES AND SHAREHOLDERS' EQUITY      
Deposits:      
Noninterest-bearing $111,338,000 $121,157,000 $108,509,000
Interest-bearing 1,240,526,000 1,280,470,000 1,342,459,000
Total deposits 1,351,864,000 1,401,627,000 1,450,968,000
       
Securities sold under agreements to repurchase 116,241,000 99,755,000 102,847,000
Federal funds purchased 0 2,600,000 0
Federal Home Loan Bank advances 160,000,000 205,000,000 225,000,000
Subordinated debentures 32,990,000 32,990,000 32,990,000
Other borrowed money 11,831,000 16,890,000 16,867,000
Accrued interest and other liabilities 5,723,000 7,242,000 11,387,000
Total liabilities 1,678,649,000 1,766,104,000 1,840,059,000
       
SHAREHOLDERS' EQUITY      
Preferred stock, net of discount 20,016,000 19,839,000 19,782,000
Common stock 173,906,000 173,576,000 173,500,000
Retained earnings (deficit) (63,500,000) (54,170,000) (17,764,000)
Accumulated other comprehensive income (loss) 4,312,000 859,000 1,773,000
Total shareholders' equity 134,734,000 140,104,000 177,291,000
       
Total liabilities and shareholders' equity $1,813,383,000 $1,906,208,000 $2,017,350,000

            

Contact Data