Interim Report January-September 2010


Third quarter, 2010

  * RevPAR Like-for-like increased by 12.6% to EUR 66.6 (59.2).
    Like-for-like Occupancy was 71.3% (65.2).
  * Revenue increased by 24.1% or MEUR 39.9 to MEUR 205.3 (165.4).
    On a Like-for-like basis Revenue increased by 10.4%.
  * EBITDA was MEUR 18.4 (3.1), and EBITDA margin was 9.0% (1.9).
  * Profit after tax amounted to MEUR 4.6 (-6.1).
  * Basic and diluted Earnings Per Share amounted to EUR 0.03 (-0.04).

Nine month ending September, 2010

  * RevPAR Like-for-like increased by 5.0% to EUR 63.0 (60.1).
    Like-for-like Occupancy was 65.4% (61.1).
  * Revenue increased by 16.9% or MEUR 82.8 to MEUR 574.0 (491.2).
    On a Like-for-like basis Revenue increased by 3.6%.
  * EBITDA was MEUR 24.5 (-4.8), and EBITDA margin was 4.3% (-1.0).
  * Profit after tax amounted to MEUR 4.1 (-27.9).
  * Basic and diluted Earnings Per Share amounted to EUR 0.03 (-0.19)
  * Cash flow from operating activities was 21.9 (-10.7). Total available cash
    at the end of the period, including unutilised credit facilities, amounted
    to MEUR 108.5 (MEUR 97.0 in Dec 09 and MEUR 92.7 in September 09).

Other developments

  * Circa 2,000 new rooms were added into operations in the third quarter and ca
    6,700 during the first nine months.
  * Circa 1,200 rooms were signed in the third quarter and ca 6,300 during the
    first nine months. All of the new rooms signed during the year were managed
    or franchised.

                       Third quarter         Nine months       Rolling 12-months

                     Jul-Sep    Jul-Sep   Jan-Sep    Jan-Sep   Oct 09-   Oct 08-
 MEUR                     10         09        10         09    Sep 10    Sep 09
--------------------------------------------------------------------------------
 Revenue               205.3      165.4     574.0      491.2     760.0     684.8

 EBITDAR                75.1       54.2     190.9      148.8     252.2     212.9

 EBITDA                 18.4        3.1      24.5       -4.8      34.1       8.9

 EBIT                    9.4       -4.9       4.7      -27.0       6.6     -21.6

 Profit/(loss)           4.6       -6.1       4.1      -27.9       3.8     -26.5
after Tax

 EBITDAR Margin %      36.6%      32.7%     33.3%      30.3%     33.2%     31.1%

 EBITDA Margin %        9.0%       1.9%      4.3%      -1.0%      4.5%      1.3%

 EBIT Margin %          4.6%      -3.0%      0.8%      -5.5%      0.9%     -3.3%



Comment from the CEO

- Strong rebound with improved margins

"Although fragile and coming from a low base, the recovery is now evident across
all our geographic segments. A further strengthening of demand led to a solid
RevPAR growth in our key markets, notably Sweden, Germany, France, Belgium and
the Netherlands. For the first time in two years, room rates increased, which
contributed to the acceleration in RevPAR growth.

The quarter showed a robust increase in margins driven by a combination of
strong RevPAR development and our operational gearing. Our efforts were also
focused on maintaining the existing cost base, which has benefitted from our
cost savings programme.

The growth in Emerging Markets is paying off in terms of a significant EBITDA
contribution from those markets in the third quarter. We have maintained our
growth pace throughout the downturn, opening over 18,000 rooms since the second
quarter of 2008 as well as improving the overall quality of our contract mix."

Kurt Ritter, President & CEO

                               Financial calendar

            Year-end Report January-December 2010: 22 February 2011
                Interim Report January-March 2011: 13 April 2011
                   Annual General Meeting 2011: 13 April 2011
                 Interim Report January-June 2011: 21 July 2011

This quarterly report comprises information which Rezidor Hotel Group AB (publ)
 is required to disclose under the Securities Markets Act and/or the Financial
   Instruments Trading Act. It was released for publication at 08:30 Central
                     European Time on 29(th) October 2010.

                         Stockholm 29(th) October, 2010

                                  Kurt Ritter
                                President & CEO
                             Rezidor Hotel Group AB

                                    Webcast

             29(th) October 2010 at 15:30 (Central European Time).

 Kurt Ritter, President & CEO, Knut Kleiven, Deputy President & CFO and Puneet
    Chhatwal, Chief Development Officer, will present the report and answer
                                   questions.

               To participate in the teleconference, please dial:

Sweden:            +46 (0)8 5066 2770

Sweden toll-free:        0200 897 065

UK:               +44 (0)20 7784 1036

UK toll-free:           0800 279 9640

US:                   +1 718 354 1358

US toll-free:           1866 850 2201



              To follow the webcast, please visit www.rezidor.com

 A replay of the conference call will be available one month following the call
     by dialling +46 (0)8 5051 3897 (Sweden), +44 (0)20 7111 1244 (UK) and
                  +1 347 366 9565 (US), access code 4688341#.

                    For further information, please contact:
           Knut Kleiven, Deputy President and Chief Financial Officer

                            The Rezidor Hotel Group

                              Avenue du Bourget 44
                            B-1130 Brussels, Belgium
                              Tel: + 32 2 702 9200
                                www.rezidor.com

The full report with tables can be downloaded from the following link:



[HUG#1456899]


Attachments

Rezidors Q3 2010 Interim Results.pdf