Talvivaara Mining Company annual results review for year ended 31 December 2011


Stock Exchange Release
Talvivaara Mining Company Plc
16 February 2012


Talvivaara Mining Company annual results review for year ended 31 December 2011
Significant progress in ramp-up achieved, overcoming technical issues in metals
                                    recovery


Highlights of Q4 2011
  * Record quarterly production of 4,769t nickel and 10,524t zinc owing to
    improved plant availability
  * Net sales EUR 66.5m (Q4 2010: EUR 60.2m)
  * Operating profit EUR 14.9m (Q4 2010: EUR 14.3m)
  * Revolving credit facility increased to EUR 130m and maturity extended by one
    year to June 2014
  * European Commission approval for uranium off-take agreement with Cameco
    Corporation received


Highlights of 2011
  * Progress in ramp-up continued with 16,087t nickel production, up 55% from
    10,382t in 2010
  * Zinc production 31,815t, up 25% from 25,462t in 2010
  * Net sales EUR 231.2m (2010: EUR 152.2m)
  * Operating profit EUR 30.9m (2010: EUR 25.5m)
  * Acquisition of an additional 4% shareholding in the operating subsidiary
    Talvivaara Sotkamo Ltd from Outokumpu Mining Oy for EUR 60m in June
  * Uranium off-take agreement signed with Cameco Corporation in February


Highlights after the reporting period
  * Management changes

      * Harri Natunen appointed CEO of Talvivaara and to join the Company from
        19 March 2012
      * Current CEO Pekka Perä to become Executive Chairman following the Annual
        General Meeting to be held on 26 April 2012




Key figures

-------------------------------------------------------------------------------
 EUR million                                            Q4     Q4     FY     FY
                                                      2011   2010   2011   2010
-------------------------------------------------------------------------------
 Net sales                                            66.5   60.2  231.2  152.2
-------------------------------------------------------------------------------
 Operating profit (loss)                              14.9   14.3   30.9   25.5
-------------------------------------------------------------------------------
       % of net sales                                22.5%  23.8%  13.4%  16.7%
-------------------------------------------------------------------------------
 Profit (loss) for the period                          3.7  (0.9)  (5.2)  (7.7)
-------------------------------------------------------------------------------
 Earnings per share, EUR                              0.01 (0.01) (0.04) (0.04)
-------------------------------------------------------------------------------
 Equity-to-assets ratio                              27.9%  31.7%  27.9%  31.7%
-------------------------------------------------------------------------------
 Net interest bearing debt                           455.7  315.0  455.7  315.0
-------------------------------------------------------------------------------
 Debt-to-equity ratio                               141.3%  81.7% 141.3%  81.7%
-------------------------------------------------------------------------------
 Capital expenditure                                  21.6   23.5   79.1  115.7
-------------------------------------------------------------------------------
 Cash and cash equivalents at the end of the period   40.0  165.6   40.0  165.6
-------------------------------------------------------------------------------
 Number of employees at the end of the period          461    389    461    389
-------------------------------------------------------------------------------
All reported figures in this release are unaudited.








CEO  Pekka Perä comments: "2011 marked  another significant step in Talvivaara's
development  into  a  fully  producing  mining  company.  Whilst not without its
challenges,  the  lessons  learnt  have  provided  a  good  platform for ongoing
improvement  and ramp-up in 2012. During the spring of 2011, we held an extended
upgrade  and  maintenance  stoppage  to  remove  bottlenecks  and to improve the
availability  of the metals recovery plant.  Whilst these targets were initially
achieved,  production  unfortunately  suffered  from  unexpected downtime at the
hydrogen   sulphide   generators   during   the  third  quarter,  stemming  from
insufficient  control of operating procedures and subsequent breakage of heating
elements  and  lack  of  spare  parts.  The decision to downgrade our production
target  in response was accompanied by  an overhaul of our management structures
and  increased emphasis  on operational  systems to  better reflect Talvivaara's
shift to steady production.

These  improvements are part of an on-going process, and we are already seeing a
positive  impact on processes that  are running more steadily,  and on morale on
the  ground which is improving. Moreover, we  were delighted that we reached our
revised  nickel production target of 16,000tpa by  the end of December 2011. Our
production  target for 2012 is 25,000-30,000t of nickel, which we believe we can
achieve with continued focus on process optimization and management systems.

The  environment is fundamental  to Talvivaara's success  and remains a priority
for us. When higher than expected levels of manganese and sulphate were detected
in  treated process waters in  late 2010, partly due to  adjustments made to our
processes to minimise hydrogen sulphide odour levels at the site, we worked hard
in  conjunction  with  local  authorities  to  remedy  the  situation. Manganese
discharges  have  been  reduced  by  80% and  sulphate levels by 50% since early
2011, and   we are continuing  to focus on  further recycling of process waters,
optimised  consumption  of  chemicals  and  research into other technologies and
equipment  to reduce these even  further. Minimising our environmental footprint
remains one of our key goals in the years to come.

2011 was a turbulent year in the global markets, but despite a fall from earlier
highs  and a degree of volatility, metal  prices held out comparatively well. We
expect a high degree of volatility and uncertainty to persist in the short term,
but,  backed  by  sustained  worldwide  demand  driven particularly by China, we
continue to have confidence in the long-term strength of the commodity market.

After  eight  challenging  but  very  enjoyable  years  as  CEO I have taken the
decision  to step down from  day to day management  at Talvivaara. Following the
search to recruit an operationally focused CEO who will take the Company forward
into  steady state and growing production, I am delighted to announce that Harri
Natunen  will join the Company on 19 March 2012 and step in as CEO after the AGM
on  26 April 2012. He has a very extensive and successful background in managing
mining and metallurgical operations internationally and can therefore provide us
with  the expertise that is necessary for  us to reach our full scale production
and cost targets.

My own intention is to continue to provide my full support as Executive Chairman
after  the upcoming AGM. The current Chairman  Edward Haslam will remain a Board
member  and will thus continue to provide  his guidance and expertise which have
been absolutely instrumental to Talvivaara's development ever since 2006.

Finally,  I have every confidence  in the team at  Talvivaara, and would like to
thank  them for  their hard  work and  commitment which  I have witnessed whilst
working  together. I also wish to extend  my sincere thanks to the current Board
of  Directors for  their commitment,  and especially  to the  departing Chairman
Edward Haslam."

Enquiries:

Talvivaara Mining Company Plc.  Tel. +358 20 712 9800
Pekka Perä, CEO
Saila Miettinen-Lähde, CFO

Merlin            Tel. +44 20 726 8400
David Simonson
Anca Spiridon

Presentation and live webcast on 16 February 2012 at 9:00 am GMT/11:00 am EET

A  combined presentation, conference call and live webcast on the Annual Results
will  be held on 16 February 2012 at 9:00 am  UK/11:00 am Finland at Event Arena
Bank, Helsinki, Finland. The presentation will be held in English.

http://qsb.webcast.fi/t/talvivaara/talvivaara_2012_0216_q4/

A  conference call facility is available  for participants joining via telephone
and there will be a Q&A following the presentation.

Listen via teleconference:
Europe & U.K Participants: +44 (0)20 7162 0077
US Participants: +1 334 323 6201
Finnish Participants: +358 (0)9 2313 9201

Conference id: 909943

Further   details  on  the  event  can  be  found  on  the  Talvivaara  website,
www.talvivaara.com.  The  webcast  will  also  be  available  for viewing on the
Talvivaara website shortly after the event until the end of 2012.

Summary of stock exchange releases and announcements

Talvivaara  has released a summary of  stock exchange releases and announcements
made  in 2011 in accordance  with the Finnish  Securities Market Act, Chapter 2
Section 10c. The summary is posted at www.talvivaara.com.

Talvivaara notes that some of the information given in the releases may be out
of date.

Talvivaara's fourth quarter review

Improved reliability in production

All-time  production records  for nickel  and zinc  were achieved  in the fourth
quarter  of  2011 with  nickel  production  of 4,769t (Q4 2010: 3,831t) and zinc
output  of 10,524t (Q4  2010: 9,369t). The monthly  volumes achieved in December
were  especially promising at 1,924t nickel  and 4,653t of zinc, indicating that
the  production  rates  required  to  achieve  the  2012 production  targets  of
25,000-30,000t nickel and 50,000-60,000t zinc had effectively been reached.

The  fourth  quarter  production  benefitted  from significantly improved metals
plant  availability, which at 85% was at the  level expected to be maintained in
2012. This  level was reached after both production lines operated steadily from
mid-October  onwards after having suffered a  series of unscheduled stoppages in
the third quarter.

The  mining department produced 3.2Mt of ore (Q4 2010: 3.3Mt) and 2.0Mt of waste
(Q4  2010: 4.3Mt). The mining operations were  uneventful during the period, but
the  total tonnage mined was affected by part, on average a third, of the mobile
equipment  having been on loan at the materials handling department to assist in
the reclaiming of the primary heap.

In  materials handling,  the availability  of the  crushing circuit continued to
improve  and  reached  a  level  where  it  is  no  longer expected to impact on
achieving  the planned 2012 production. However,  reclaiming of the primary heap
continued  to perform below  expectations and was  a bottleneck to the materials
handling  output  overall.  Measures  taken  to  improve the reclaiming capacity
included  amongst others the testing of new loading arrangements to increase the
feed  rate  of  reclaimed  ore  to  conveyors.  The results of these trials were
sufficiently  promising to warrant their  planned implementation in early 2012.
The amount of ore stacked during the quarter was 3.2Mt (Q4 2010: 2.9Mt).

Bioheapleaching  progressed according to expectations  during the fourth quarter
with  the average nickel grade  in solution pumped to  the metals recovery plant
remaining  steady at around 2 g/l. Solution was drawn from primary heap sections
1, 3 and  4, and  from  the  secondary  heap.  Primary  heap section 2 was under
construction with expected completion in February 2012.

Production key figures

-------------------------------------------------------
                                 Q4    Q4     FY     FY
                               2011  2010   2011   2010
-------------------------------------------------------
 Mining
-------------------------------------------------------
 Ore production       Mt        3.2   3.3   11.1   13.3
-------------------------------------------------------
 Waste production     Mt        2.0   4.3   17.0   16.7
-------------------------------------------------------
 Materials handling
-------------------------------------------------------
 Stacked ore          Mt        3.2   2.9   11.1   13.3
-------------------------------------------------------
 Bioheapleaching
-------------------------------------------------------
 Ore under leaching   Mt       35.6  24.3   35.6   24.3
-------------------------------------------------------
 Metals recovery
-------------------------------------------------------
 Nickel metal content Tonnes  4,769 3,831 16,087 10,382
-------------------------------------------------------
 Zinc metal content   Tonnes 10,524 9,369 31,815 25,462
-------------------------------------------------------


Financial performance in the fourth quarter of 2011

Net sales and financial result

Talvivaara's  net sales for  nickel and cobalt  deliveries to Norilsk Nickel and
for  zinc  deliveries  to  Nyrstar  during  the  quarter ended 31 December 2011
amounted to EUR 66.5 million (Q4 2010: EUR 60.2 million). Net sales increased by
9.7% compared  to  the  previous  quarter  mainly  due  to  the  recognition  of
additional  extraction and processing fees for zinc deliveries in 2011, stemming
from  increased raw materials  prices, in particular  those of elemental sulphur
and  propane. Product deliveries at 4,658 tonnes of nickel, 134 tonnes of cobalt
and 11,669 tonnes of zinc also increased from Q3 2011, but due to the decline in
nickel price, this had little effect on the revenues.

Operating  profit for Q4 2011 was  EUR 14.9 million (Q4 2010: EUR 14.3 million).
Materials  and services  for the  quarter were  EUR (37.7) million (Q4 2010: EUR
(30.7)  million) and other  operating expenses EUR  (13.1) million (Q4 2010: EUR
(13.6) million).

Profit  for the period amounted  to EUR 3.7 million (Q4  2010: loss of EUR (0.9)
million).

Balance sheet and financing

Capital  expenditure during the quarter  totalled EUR 21.6 million (Q4 2010: EUR
23.5 million).  The  expenditure  was  in  line  with  expectations  and related
primarily  to the  construction of  secondary heap  foundations and  the uranium
extraction facility, and equipment for secondary leaching.

In  October, Talvivaara  signed an  amendment agreement  to the  EUR 100 million
revolving  credit facility with  Nordea Bank, Sampo  Bank, Svenska Handelsbanken
and  Pohjola  Bank.  The  facility  was  increased  to  EUR 130 million upon the
addition  of Pohjola Bank to the lender  group. The maturity of the facility was
also  extended  by  a  year  until  30 June  2014. As  at  31 December 2011, the
outstanding loan amount was EUR 50 million (2010: EUR 0).

During  the quarter, Talvivaara  issued commercial paper  notes with the nominal
value  of EUR  8.5 million based  on the  maximum EUR 100 million programme with
Sampo  Bank,  Nordea  Bank  and  Svenska Handelsbanken. On 31 December 2011, the
outstanding  commercial paper  notes amounted  to the  nominal value of EUR 8.5
million.

Currency option programme

In December 2011, Talvivaara entered into a currency option programme comprising
USD  options for three months from  January 2012 through March 2012. The monthly
obligation  is USD  5.0 million and  protection is  USD 5.0 million.  The collar
ranges from 1.1140 to 1.4500.

Base metals prices impacted by macroeconomic uncertainty

Base  metals prices were generally at their lowest levels of the year during the
fourth  quarter, partially  reflecting downgraded  prospects for global economic
growth  and consequently base metals demand.  The European sovereign debt crisis
also  intensified  during  the  quarter,  contributing  to overall de-risking by
investors  across  asset  classes  and  further  pressure on base metals prices.
Towards  the end of the quarter, however, the market gained a degree of positive
momentum  following European policy  initiatives to contain  the debt crisis and
more  encouraging data on  macroeconomic development. The  London Metal Exchange
("LME")  cash price for nickel declined to  its 2011 low of USD 16,935/t in late
November  and  recovered  by  the  year-end  to USD 18,280/t, with the quarterly
average being USD 18,303/t.

The  global nickel supply-demand  balance remained in  a slight deficit in 2011
according  to Brook Hunt, as several new large-scale laterite projects continued
to  face commissioning issues. While Chinese nickel pig iron ("NPI") contributed
to  increased supply,  NPI capacity  was reportedly  shut down  already at price
levels around USD 19,000/t while nickel prices were declining during the autumn.
LME  nickel stocks  continued to  decline during  the quarter  and were at their
lowest levels since early 2009 at around 90,000 tonnes.




Talvivaara's annual results review 2011

2011 market environment was a tale of two halves

During  the  first  half  of  2011, commodities  demand benefitted from a robust
global  growth  outlook,  reflected  in  strong  base metals prices. Demand from
China,  in particular, continued to grow  rapidly. Towards the summer, sovereign
debt  and fiscal stability concerns  in a number of  European countries began to
impact financial markets with the effect carrying over to base metals during the
latter  part of the summer.  The Euro area crisis  intensified during the second
half of the year, and compounded with growing concerns over macroeconomic growth
in  both mature and developing markets,  resulted in increased risk aversion and
lower base metals prices.

The  LME cash price for nickel averaged USD 22,830/t for the year, some 5% above
the  2010 average of USD 21,804/t. Reflecting  the broader market sentiment, the
price averaged USD 25,565/t for the first half, USD 20,202/t for the second half
and  USD 18,303/t for the fourth quarter. The  LME zinc price followed a broadly
similar  pattern,  averaging  USD  2,191/t for  the  year,  up  some 2% from USD
2,157/t in 2010.

Global  primary nickel consumption in 2011 was some 1.63 million tonnes, marking
an   increase   of   6.5% from  1.53 million  tonnes  in  2010. China  comprised
approximately 40% of global demand in 2011, with year-on-year consumption growth
at 21%. (Source: Brook Hunt)

Global  refined nickel  output grew  by 12.4% to  1.63 million tonnes  in 2011,
leaving  the market  in a  slight deficit  for the  year. Supply growth was to a
large extent driven by a 55% increase in Chinese NPI output, although the weaker
nickel  price environment towards the  end of the year  resulted in shutdowns of
NPI  capacity. Several greenfield nickel projects  expected to come on-stream in
2011 continued  to face  commissioning issues,  delaying supply growth. (Source:
Brook Hunt)

The EUR/USD exchange rate remained volatile throughout 2011, and was impacted by
the Euro area crisis particularly towards the end of the year. The Euro averaged
1.39 US dollars for 2011, and closed the year at approximately 1.30.

Significant progress in ramp-up despite technical issues in metals recovery

Talvivaara  closed  the  year  having  produced  16,087t of  nickel, up 55% from
10,382t in  2010. For zinc,  the corresponding  figures were 31,815t in 2011 and
25,462t in  2010, implying a  25% increase year-on-year.  While this progress is
further  proof  of  the  feasibility  of  Talvivaara's  processes in large scale
operation,  it left room for improvement  particularly in the reliability of the
metals  recovery  process  and  equipment  availability across all functions. In
order  to  close  the  performance  gap  to  full  scale  production, increasing
attention  was paid  on process  optimisation and  management systems especially
during the latter half of the year.

Year 2011 started off with an extended period of cold, sub -20°C temperatures in
Sotkamo,  and with the metals plant partly handicapped by the after-effects of a
transformer   failure  in  late  2010. Despite  the  challenging  start,  metals
production  during the first quarter progressed well and proved the capabilities
of  the plant  in full  scale production.  However, the  high rate of production
especially  in March also exposed certain bottlenecks which had to be removed in
order  to  sustain  the  achieved  throughput  rates  and  to ramp up production
further.  The Company therefore decided to hold an extended maintenance break in
April-May 2011 to allow for all of the identified issues to be addressed and for
the  plant  to  be  thoroughly  inspected  as  part  of the Company's preventive
maintenance plan.

The   upgrade  and  maintenance  programme  was  carried  out  successfully  and
production  re-started according to plan. However, within weeks of the re-start,
the  heating elements in the  hydrogen sulphide generators started  to fail at a
rate  that  caused  an  acute  lack  of  spare parts. The failure of the heating
elements  was found to  have been caused  by excessive operating temperatures in
the  hydrogen  sulphide  process,  and  the operating procedure was subsequently
amended  to reflect  this. However,  the shortage  in the  spare parts inventory
continued to severely affect production for several months, until mid-October.

The  decision to hold the extended upgrade and maintenance stoppage first forced
the  Company to cut its production target for the year from 30,000t of nickel to
22,000-28,000t, as  announced  in  April.  In  October,  a  further reduction of
guidance  to 16,000t of nickel had to  be announced, resulting from the problems
with  the hydrogen  sulphide generators.  During the  fourth quarter, production
reliability  improved  significantly  allowing  Talvivaara  to  reach the latest
guidance level.

Partly  in  response  to  the  production  issues, but significantly also to the
uncertainties  in the  market environment,  Talvivaara announced  in October its
intention  to shift its short term  focus from maximisation of production volume
to  optimisation  of  profitability.  Measures  taken  to  realise this strategy
included  reduced  use  of  contractors  particularly  in materials handling and
efforts  to optimise  chemicals consumption  in metals  recovery. These measures
will  continue into 2012, partly as part of the Company's focus on improving its
management  systems, but  are not  expected to  materially affect the production
output.

At  the  departmental  level  mining  continued  uneventfully with 11.1Mt (2010:
13.3Mt) of  ore and 17.0Mt (2010: 16.7Mt) of waste blasted. The total output was
slightly  down  from  the  year  before,  reflecting the bottleneck in materials
handling.  Waste mining continued at a high level with waste rock being used for
the levelling of the secondary heap foundations.

In materials handling, the volume of crushed and stacked ore in 2011 amounted to
11.1Mt (2010:   13.3Mt). Production   output   was   restricted   by  delays  in
commissioning   of   the   primary   heap   reclaiming  system,  which  operated
substantially  below the budgeted levels throughout the year. Improved operating
methods   were  however  identified  during  the  fourth  quarter  and  will  be
implemented in early 2012.

Bioheapleaching  progressed  according  to  expectations  during  the year, with
secondary  leaching also proving successful upon increasing amounts of ore being
transferred  from  the  primary  to  the  secondary heap. Nickel grades in leach
solution  varied from slightly less than  2 g/l to more than 3.5 g/l, reflecting
different  ages  of  heaps  and  varying  depletion  rates of solution to metals
recovery.  At  year  end,  the  nickel  grade  in  solution pumped to the metals
recovery plant was around 2 g/l.

Reliability  and  availability  of  the  metals  recovery plant proved to be the
decisive  factor in determining the overall  production output for the year. The
availability of the plant in 2011 was approximately 49%, which is well below any
reasonably  targeted long  term levels,  but in  part still reflects the limited
operating  history of the facility. Whilst  no fundamental problems at the plant
have  been  identified,  focus  on  improving  the robustness and reliability of
production will continue in 2012.

Financial review

Net sales and financial result

Talvivaara's net sales during the financial year ended 31 December 2011 amounted
to EUR 231.2 million
(2010:  EUR 152.2 million). 15,795 tonnes of  nickel, 35,935 tonnes of zinc, and
approximately 400 tonnes of cobalt were sold during the year.

The  Group's other operating income amounted to EUR 2.3 million (2010: EUR 20.9
million)  and came mainly from  indemnities on losses, gains  on the sale of the
Talvivaara-Murtomäki  railroad  to  the  Finnish  State  and fair value gains on
derivatives.

Materials and services during the financial year ended 31 December 2011 amounted
to  EUR (135.0) million (2010: EUR (99.0)  million). The largest cost items were
consumables,  external services  and production  chemicals, particularly propane
and  caustic soda  (lye). The  increase in  materials and  services reflects the
increase in production volumes from 2010 to 2011.

Employee  benefit expenses including  the value of  employee expenses related to
the  employee share  option scheme  of 2007 were  EUR (25.5)  million (2010: EUR
(19.9) million). The increase was mostly attributable to the increased number of
personnel.

Other  operating  expenses  amounted  to  EUR  (55.2)  million (2010: EUR (43.8)
million),  of which energy and maintenance costs comprised more than two thirds.
Operating  profit  came  to  EUR  30.9 million  (2010:  EUR  25.5 million).  The
operating  margin was 13.4%, down  from 16.7% reported in  2010 primarily due to
the  reported  production  problems  and  related  maintenance  costs  and  cost
inefficiencies in 2011.

Finance  income  for  the  financial  year  was  EUR 1.2 million (2010: EUR 3.5
million)  and consisted mainly  of interests on  bank accounts and exchange rate
gains.  Finance  costs  of  EUR  (39.1)  million (2010: EUR (31.7) million) were
mainly caused by interest and related financing expenses on borrowings.

The  Company's loss for the financial year  amounted to EUR (5.2) million (2010:
EUR (7.7) million).

The  total comprehensive  income for  the financial  year was EUR (14.6) million
(2010:  EUR (19.1) million),  including a reduction  in hedge reserves resulting
from the occurrence of the hedged sales.

Balance sheet

Capital expenditure in 2011 totalled EUR 79.1 million (2010: EUR 115.7 million).
The  expenditure  related  primarily  to  secondary  heap foundations, secondary
leaching equipment, and construction of a gypsum pond and the uranium extraction
facility.  On the consolidated statement of financial position as at 31 December
2011, property,  plant  and  equipment  totalled  EUR 762.0 million (31 December
2010: EUR 728.2 million).

In  the Group's assets, inventories amounted to EUR 240.4 million on 31 December
2011 (31   December   2010: EUR  175.4 million).  The  increase  in  inventories
reflected the ramp-up of production and the consequent increase in the amount of
ore  stacked on heaps, valued at cost.  During the third quarter the Company re-
evaluated  the assumptions concerning  the operating capacity  of the Talvivaara
mine  to the extent such  assumptions are used in  inventory recognition. It was
concluded  that because  the ramp-up  phase and  optimization of  the production
processes   have  proceeded  slower  than  previously  estimated,  the  expected
operating  capacity had to be  adjusted to reflect more  closely the current and
short  term  expected  level  of  production.  The  adjustment  to  the expected
operating  capacity  had  the  effect  of  increasing the inventories during the
second half of the financial year, as a bigger proportion of the operating costs
and  related production  overheads were  subsequently accumulated as inventories
rather than being recognised directly as costs.

Trade  receivables amounted to EUR 64.0 million on 31 December 2011 (31 December
2010: EUR  52.4 million). The  increase in  trade receivables reflects primarily
the  additional extraction  and processing  fees for  zinc deliveries  in 2011,
stemming from increased chemical costs in zinc production.

On  31 December 2011, cash  and cash  equivalents totalled  EUR 40.0 million (31
December 2010: EUR 165.6 million).

In  equity and  liabilities, total  equity amounted  to EUR 322.6 million on 31
December 2011 (31 December 2010: EUR 385.6 million). The reduction in equity was
primarily  the  result  of  the  acquisition  by Talvivaara of an additional 4%
shareholding  in its subsidiary Talvivaara Sotkamo Ltd from Outokumpu Mining Oy.
As  a result  of the  acquisition, Talvivaara's  ownership in Talvivaara Sotkamo
increased  from 80% to 84%, and Talvivaara's equity decreased by the acquisition
costs  of  EUR  61.9 million.  The  equity  component of EUR 9.0 million for the
senior  unsecured convertible  bonds due  2015 was also  recognised in equity in
2011. A  total of 539,407 new shares were  subscribed and paid for in 2011 under
the  company's stock option rights 2007A and 2007B and the convertible bonds due
2015, and  the entire  subscription price  of EUR  2.6 million was recognized in
equity.

Borrowings  increased from EUR  480.6 million on 31 December  2010 to EUR 495.7
million  at the end of 2011. The changes in borrowings during the financial year
included  a partial draw-down of the revolving credit facility, determination of
the  equity  component  for  the  senior  unsecured convertible bonds due 2015,
issuance  of commercial paper notes, and  repayment of the borrowings drawn down
to finance the construction of the Talvivaara-Murtomäki railroad.

Total  advance payments as at 31 December 2011 amounted to EUR 247.3 million (31
December 2010: EUR 259.9 million). In 2011, the advance payment from Nyrstar was
reclassified  as  a  non-monetary  liability,  as  the advance payment is repaid
through  physical deliveries and therefore does  not represent an actual foreign
exchange  risk. In addition, Talvivaara received  a total of EUR 14.4 million in
advance  payments during  the year  based on  a uranium  off-take agreement with
Cameco  Corporation.  The  advance  payment  made  by  the Finnish state for the
railroad was recognized as revenue in September.

Total  equity and  liabilities as  at 31 December  2011 amounted to EUR 1,156.7
million (31 December 2010: EUR 1,214.5 million).

Financing

In  October, Talvivaara  signed an  amendment agreement  to the  EUR 100 million
revolving  credit  facility  agreement  with  Nordea  Bank,  Sampo Bank, Svenska
Handelsbanken  and Pohjola  Bank. The  facility was  expanded to EUR 130 million
upon  the addition  of Pohjola  Bank to  the lender  group. The  maturity of the
facility  was also extended by a year  to 30 June 2014. As at 31 December 2011,
the outstanding loan amount was EUR 50 million (2010: EUR 0).

During  the second  half of  the year,  Talvivaara issued commercial paper notes
with  the total nominal value of EUR  18.5 million based on the maximum EUR 100
million programme with Sampo Bank, Nordea Bank and Svenska Handelsbanken. On 31
December  2011, the outstanding commercial  paper notes amounted  to the nominal
value of EUR 8.5 million.

In  September, the Finnish State paid the second instalment of its reimbursement
towards   the   construction  costs  of  the  Talvivaara-Murtomäki  railroad  to
Talvivaara Infrastructure Oy. As a result of the reimbursement totalling EUR 40
million,  the railroad became  property of the  Finnish State and  a part of the
national  rail network. After the reimbursement, Talvivaara repaid the remaining
EUR  18.7 million term loan and the EUR 4.2 million interest subsidy loans drawn
down to finance the railroad construction.

In  February,  Talvivaara  signed  a  uranium  off-take  agreement  with  Cameco
Corporation.  Under the terms  of the agreement,  Cameco will provide an upfront
investment  of  up  to  USD  60 million  to  cover the construction costs of the
uranium  production facility and  extraction circuit. Talvivaara  will repay the
investment through deliveries of uranium concentrate during the initial years of
the  agreement. Once  the capital  sum has  been repaid, all uranium concentrate
produced  thereafter until 31 December 2027 will be  bought by Cameco at a price
based on market prices at the time of delivery.

In  January, an Extraordinary General Meeting  of Talvivaara resolved to approve
the  proposal  of  the  Board  of  Directors  for the issue of special rights in
relation  to  EUR  225 million  senior  unsecured  convertible  bonds  issued in
December  2010 and due  in December  2015. The bonds  are convertible into 27.0
million  fully paid ordinary shares of the Company. The interest rate applied to
the  convertible bond  is 4.00% and  the yield  to maturity  6.50%, reflecting a
redemption price of 114.5% at maturity.

Business development and commercial arrangements

Planned uranium extraction and uranium off-take agreement with Cameco
Corporation
In February, Talvivaara signed a uranium off-take agreement with Cameco
Corporation. Under the terms of the agreement, Cameco will provide an up-front
investment of up to USD 60 million to cover the construction costs of the
uranium extraction circuit and related facilities.

Cameco's  capital  contribution  will  be  repaid  through deliveries of uranium
concentrate  in the initial years of the  agreement. Once the capital is repaid,
Cameco  will  purchase  the  uranium  concentrate  produced at Sotkamo through a
supply  agreement that  will be  in effect  until 31 December  2027. Cameco will
provide  Talvivaara  with  payment  for  the  uranium  based  on  a formula that
references market prices at the time of delivery.

Annual   uranium   production   is   estimated  at  350tU (ca.  770,000 pounds),
corresponding to approximately 410t (900,000 pounds) of yellow cake (UO(4)).

In  August  2011, Talvivaara  obtained  a  construction  permit  for the uranium
recovery   facility  and  construction  work  commenced.  Commissioning  of  the
facility,  subject  to  receiving  the  necessary permits and authorizations (as
further described in the Permitting section), is expected during the second half
of  2012. Cameco is providing technical assistance  to Talvivaara in the design,
construction, commissioning and later in the operation of the uranium extraction
circuit.

Production expansion - Operation Overlord
Conceptual studies relating to production expansion beyond 50,000tpa of nickel
were carried out throughout the year. A dedicated project team was established
and at the end of 2011 consisted of nine members with metallurgical,
infrastructure, bioheapleaching, materials handling and project coordination
expertise.

The  scoping studies were based on the  target of doubling the presently planned
production  to approximately  100,000tpa of nickel.  Whilst studies  relating to
various  processing  options  continue,  it  appears  relatively  likely  that a
substantial  part of the expanded production  would be LME quality nickel metal,
i.e.  Talvivaara  would  integrate  its  production one step further downstream.
Production  of cobalt metal remains also an option, but refining of zinc to zinc
metal  is currently not within the planning  scope. For certain products and raw
materials, e.g. manganese and sulphuric acid, joint ventures or other partnering
arrangements will be investigated.

The  baseline  studies  of  the  environment  relating  to the planned expansion
commenced   in   the  spring  of  2011 and  by  year-end  preparations  for  the
Environmental  Impact  Assessment  were  at  an  advanced  stage.  Permitting is
anticipated  to proceed to the submission of an environmental permit application
during 2012.

No  investment  decisions  relating  to  the  production expansion have yet been
taken. Provided the investment is pursued, it is envisioned to be carried out in
a  modular fashion to allow  spreading out of the  expenditure over an estimated
5-6 year   period   starting  around  2014. The  modular  approach  also  allows
commissioning  of the equipment  and processes sequentially  in the order of the
process stages, which is expected to reduce the risk of serious start-up issues.

Acquisition of an additional 4% shareholding in the operating subsidiary
Talvivaara Sotkamo Ltd from Outokumpu Mining Oy
Talvivaara Mining Company signed an agreement on 1 June 2011 with Outokumpu
Mining Oy and its parent company Outokumpu Oyj to acquire an additional 4%
shareholding in Talvivaara Sotkamo Ltd. As a result of the acquisition,
Talvivaara's ownership in Talvivaara Sotkamo increased from 80% to 84% and
Outokumpu Mining's ownership decreased to 16%. The acquisition price for the 4%
stake was EUR 60 million.

Simultaneously,  Talvivaara  entered  into  an  exclusive  option agreement with
Outokumpu  Mining Oy and Outokumpu  Oyj (the "Option") whereby  it will have the
right, at its sole discretion, in one or more installments, to acquire Outokumpu
Mining's remaining 16% shareholding in Talvivaara Sotkamo for EUR 240 million at
any time prior to 31 March 2012.

As  of 31 December  2011 Talvivaara had  not exercised  the Option and the Board
considered it unlikely that the Option would be exercised.

Redemption of the Talvivaara-Murtomäki railroad by the Finnish State
In 2008-2009, Talvivaara constructed a 25 km railway connecting the Talvivaara
mine with the national railway grid. Subject to agreed minimum transportation
volumes on the railroad being achieved, the Finnish State agreed to reimburse
the construction expenses to Talvivaara Infrastructure Ltd up to an amount of
EUR 40 million (0% VAT) in two instalments and to redeem the railroad. The first
agreed transportation milestone was reached in 2010 and the Finnish State
subsequently paid EUR 20 million in June 2010 as a partial reimbursement. The
remaining minimum transportation volumes were reached in January 2011, and the
Finnish State paid the remaining EUR 20 million in September 2011. In
conjunction with the final reimbursement, the railroad became property of the
Finnish State and part of the national rail network.

Geology

During  2011, Talvivaara's geological  activities focused  primarily on resource
infill  drilling to  improve geological  mapping of  already known ore profiles.
Apart  from a brief  campaign at the  Kuusilampi deposit in early 2011, drilling
was  carried out at the Kolmisoppi deposit  where mining operations have not yet
commenced. In total, approximately 11,000 metres were drilled during the year.

Talvivaara's  total mineral  resources, as  defined by  the JORC  code, stand at
1,550Mt and  Measured and Indicated Resources  at 1,121Mt. The resources contain
3.4Mt of  nickel and 7.6Mt of  zinc at average  metal grades of 0.22% nickel and
0.49% zinc.

Significant  exploration potential remains between the Kuusilampi and Kolmisoppi
deposits  and  to  the  north  of  the Kolmisoppi deposit. Talvivaara expects to
update its mineral resources statement in late 2012.

Research and development

Talvivaara's  research  and  development  activities  focused  mainly on further
optimisation  of the bioheapleaching and metals recovery processes, and recovery
of additional metals from the leach solution.

Process  development work  in bioheapleaching  included studies  aimed at better
understanding  the  behaviour  of  full  scale  heaps,  improving  heap aeration
concepts,  and optimising  the hydrodynamics  of the  heaps. Four  test heaps of
50,000t of  ore each were constructed  and started up during  the second half of
the  year  to  study  parameters  for  improved leaching efficiency. The results
obtained from these heaps to-date are promising and provide further insight into
optimisation of the full scale heap performance as well as leaching costs.

In  metals recovery,  the focus  was on  production capacity and product quality
improvement  especially  regarding  the  moisture  content  of the zinc product.
Chemical  purity of  all products,  in particular  copper sulphide,  was also in
focus, as was the optimisation of chemicals consumption to reduce costs.

Catalytic  burning of  hydrogen sulphide  to avoid  odour problems and to reduce
caustic  soda consumption was one  of the key projects  of the year with a clear
target  at  production  application  in  2012. The  tests  showed  that hydrogen
sulphide  can be converted to  sulphur oxides which in  turn can be scrubbed out
without  caustic soda. As a result,  the investment project in catalytic burning
was committed and is expected to be completed during the coming summer.

As  a response to the increased sulphate levels in effluent waters discovered in
late  2010, a  project  to  evaluate  and  develop  relevant  water purification
technologies for sulphate removal commenced in early 2011. The project comprised
initially a technology study together with VTT, the Technical Research Centre of
Finland,  to compare  various technologies  available for  this application. The
study  was later continued as a techno/economical study for selected appropriate
technologies.  As  a  result,  a  membrane  technology  was  chosen and the work
continued  with laboratory tests to develop  design criteria for further testing
and eventually for an industrial scale plant.

Various tests and piloting activities were carried out to provide necessary data
for the uranium permitting process. A continuous pilot process was also run with
the chosen technology supplier to verify the uranium extraction process.

Sustainable development

Talvivaara  continued to  develop its  operations in  line with  its sustainable
development  policy  which  emphasizes  continuous  improvement  and operational
excellence.  In 2011, the Company paid special  attention to improved control of
water  discharges,  active  stakeholder  communication  especially  in the areas
neighbouring  the mine, and  implementation of management  systems supportive of
sustainable development.

Talvivaara  is committed to continuous  improvement in environmental efficiency,
operational risk management and the reduction of environmental impact. Thanks to
investments  aimed at reducing  emissions to air,  the environmental performance
improved  throughout  the  year.  Some  further  improvements  in 2012 are still
necessary for the dust and hydrogen sulphide emission limits set in Talvivaara's
environmental permit to be consistently met.

Water emissions were in a particular focus following the higher than anticipated
concentrations  of sulphate and  manganese in discharge  waters in late 2010 and
early 2011. With immediate reaction to the elevated concentrations, the sulphate
and manganese levels reduced significantly already by the summer of 2011 and any
permanent  damage to the nearby lakes was avoided. By the end of the year, water
quality  in the lakes closest to the mine had already started to improve even in
the   deepest  sections,  where  most  of  the  sulphate  containing  water  had
stratified.  Going into 2012, recycling of process waters at Talvivaara is being
increased  and new water purification  methods are being tested  with the aim of
implementing  yet additional purification  steps within the  next 2-3 years. The
catalytic  burning of  hydrogen sulphide,  which Talvivaara  intends to start in
2012, has  the  potential  of  significantly  reducing caustic soda consumption,
which in turn is expected to reduce sodium and sulphate concentration in process
waters.

The  sulphate and manganese discharges from the mine attracted significant media
attention  during the  last quarter  of the  year, causing  concern for  many of
Talvivaara's   stakeholders.  In  response,  the  Ministry  of  the  Environment
requested  a statement from the local  Environmental Authority to attest whether
the monitoring of the mine had been sufficient and whether there were grounds to
consider  coercive measures against Talvivaara.  The conclusion, which was found
satisfactory  by the  Ministry, was  that the  monitoring programme had been and
continues to be extensive, and that no grounds for coercive measures, e.g. fines
or limitation of production, were found.

Talvivaara  took again  part in  the CDP  carbon footprint reporting initiative.
This data gathering and reporting exercise will help the Company to optimize its
greenhouse gas emissions in the future. Talvivaara also continued to develop its
Global Reporting Initiative (GRI) reporting and related data verification.

Talvivaara   was   awarded   the  environmental  management  system  ISO  14001
certification in December 2010, followed by continuous improvement of the system
throughout  2011. The Company also  prepared for the  certification of the OHSAS
18001 occupational  health and safety  standard, and commenced  development of a
risk   management  system  in  accordance  with  the  ISO  31000 standard.  Risk
assessment for disasters under the Seveso Directive was updated.

The  environmental  security  placed  for  future  restoration  of  the area and
monitoring  obligations amounted to EUR 32.7 million  at the year-end (2010: EUR
27.0 million).

With  respect to safety issues  Talvivaara's goal is a  safe and healthy working
environment,  and the Company  continued to develop  its safety culture based on
zero  accident  philosophy.  The  injury  frequency  in  2011 was 14.7 lost time
injuries/million  working hours  (2010: 10.7 lost  time injuries/million working
hours).

Open  and frequent communication  is of utmost  importance when building a long-
term,  trusting  relationship  with  the  nearby  residents and communities, and
Talvivaara  has focused increasingly emphasis  on its community programme during
the  past year.  Open days  for visitors  and meetings  with the local residents
continued;  in addition, a new, locally  focused internet site was launched soon
after  the  year  end  to  provide  up-to-date  environmental  information and a
discussion and feedback channel for the local residents.

Permitting

Permitting  work during the year  related to the extraction  of uranium as a by-
product,  the renewal  of the  existing environmental  permit for the Talvivaara
mine,  and preparations  for the  permitting process  pertaining to  the planned
production expansion, first to 50,000tpa and subsequently to up to 100,000tpa of
nickel.

In  March, Talvivaara submitted  an application for  the renewal of the existing
environmental  permit  to  the  regional  environmental  permitting  agency. The
updated permit is expected to be obtained by the autumn of 2012.

In  June 2011, Talvivaara submitted an application to the Ministry of Employment
and  Economy in accordance with  the Mining Act (503/1965)  for the expansion of
the  Talvivaara  mining  concession  area  by approximately 70 km(2). Subject to
approval  of the expansion,  the total area  of the Talvivaara mining concession
will  be approximately  130 km(2). The  expansion of  the mining concession area
relates   to  the  previously  announced  increase  in  the  Talvivaara  mineral
resources,  the full exploitation  of which is  not possible within the existing
mining concession area.

Baseline  studies  of  the  environment  relating  to  the  potential production
expansion  (Operation Overlord) and the expansion  of the mining concession area
commenced  in the  spring and  continued through  the year. Preparations for the
Environmental Impact Assessment (EIA) for the production expansions initially to
50,000tpa and  later to up to 100,000tpa of  nickel commenced during the autumn.
By  the year-end, the EIA programmes were close to completion and the actual EIA
work was anticipated to start in early 2012.

In  March 2011, Talvivaara  submitted the  environmental permit  application for
uranium  extraction to  the Regional  Environmental Permitting  Agency, with the
decision  on  the  permit  expected  during  Q2  2012. In April 2010, Talvivaara
applied  to  the  Ministry  of  Employment  and  Economy for a permit to extract
uranium  as a by-product, in accordance  with the Nuclear Energy Act. Talvivaara
expects to obtain this permit during the first quarter of 2012.

Talvivaara  received  European  Commission  approval  for  the  uranium off-take
agreements  with Cameco in November 2011. A further ratification by the European
Commission  pursuant to the Euratom Treaty was obtained soon after the year end,
in January 2012.

Management systems and operational quality

With Talvivaara moving closer to steady state production requiring corresponding
operational  stability and processes,  the Company launched  a special programme
targeted  at  improving  all  operating  procedures  and  creating  a shared and
consistent  working environment,  the "Talvivaara  Way of  Working" (in Finnish,
"Talvivaaran  Tapa  Toimia",  or  T3+).  Commenced  in  the  fourth quarter, the
programme's  initial stages focused on identification, measurement and follow-up
of  key performance indicators at all  levels of the organisation and processes.
The  work will continue in 2012 and will also cover other aspects of operational
quality,  such  as  cleanliness  and  order  (5S),  overall control systems, and
motivational  factors. The initial results of  the programme have been promising
and  have  encouraged  the  entire  organisation  to  continue  their efforts in
applying the new "Talvivaara Way of Working".

Risk management and key risks

In  line  with  current  corporate  governance  guidelines  on  risk management,
Talvivaara  carries out an ongoing process endorsed by the Board of Directors to
identify  risks, measure their impact  against certain assumptions and implement
the necessary proactive steps to manage these risks.

In  2011, the  Company's  risk  management  activities  were  focused on further
development  of risk management practices  within departments and functions, and
on  updating the  Group level  risk management  policies to reflect Talvivaara's
present  development  stage  as  an  operational  rather  than a project focused
entity.

Talvivaara's  operations are  affected by  risks common  to the mining industry,
such  as risks  relating to  the development  of Talvivaara's  mineral deposits,
estimates  of reserves  and resources,  infrastructure risks,  and volatility of
commodity  prices. There  are also  risks related  to currency  exchange ratios,
management  and control systems,  historical losses and  uncertainties about the
future   profitability   of  Talvivaara,  counter  parties,  dependence  on  key
personnel,   effect   of  laws,  governmental  regulations  and  related  costs,
environmental  hazards, and risks related to Talvivaara's mining concessions and
permits.

In  the short term, Talvivaara's key operational risks continue to relate to the
ongoing  ramp-up of operations.  While the Company  has demonstrated that all of
its  production processes work and can be operated on industrial scale, the rate
of  ramp-up  is  still  subject  to  risk  factors including the reliability and
sustainable capacity of production equipment, and eventual speed of leaching and
metals  recovery in  bioheapleaching. In  addition, there  may be production and
ramp-up  related  risks  that  are  currently  unknown  or  beyond the Company's
control.

The  market price of nickel has historically  been volatile and in the Company's
view  this is likely to persist, driven  by shifts in the supply-demand balance,
macroeconomic  indicators  and  variations  in  currency exchange ratios. Nickel
sales  currently represent close to 90% of the Company's revenues and variations
in  the  nickel  price  therefore  have  a  direct  and  significant  effect  on
Talvivaara's  financial  result  and  economic  viability.  Talvivaara is, since
February   2010, unhedged   against   variations   in   metal  prices.  Full  or
substantially  full  exposure  to  nickel  prices  is  in line with Talvivaara's
strategy  and supported by the Company's view that it can operate the Talvivaara
mine profitably during the lows of commodity price cycles.

Talvivaara's  revenues are almost entirely in US dollars, whilst the majority of
the  Company's costs are  incurred in Euro.  Potential strengthening of the Euro
against  the US dollar could thus have a material adverse effect on the business
and financial condition of the Company. Talvivaara hedges its exposure to the US
dollar  on a case by case basis with  the aim of limiting the adverse effects of
US dollar weakness as considered justified from time to time.

Liquidity and refinancing risks may arise as a result of the Company's inability
to  produce sufficient  volumes of  its saleable  products, particularly nickel,
unexpected  increase in production  costs, and sudden  or substantial changes in
the prices of commodities or currency exchange rates. Talvivaara seeks to reduce
liquidity risk by close monitoring of liquidity in order to detect any threat of
adverse  changes in advance so as to  allow for sufficient time to secure access
to  adequate credit or other funding  on reasonable terms. Talvivaara also seeks
to  maintain  a  balanced  maturity  profile  of  its long-term debt in order to
mitigate refinancing risks.

Personnel

The growth in Talvivaara's personnel continued in 2011, with the total number of
employees  increasing from 389 to 461. The personnel is mostly recruited locally
from  the Kainuu  region, where  Talvivaara is  the largest  provider of new job
opportunities.

The   average  age  of  Talvivaara's  personnel  was  38.8 years,  and  the  age
distribution  of employees is comparable to  the industry average in Finland. In
its recruitment process, Talvivaara seeks to maintain a representative staff age
structure,  in spite of the  reasonably high rate of  recruitment from a limited
pool  of potential  recruitees in  the region.  Although the mining industry has
conventionally   been   male-dominated,   Talvivaara  seeks  to  hire  employees
representing  both genders. This has however proven difficult due to the limited
number of female applicants.

Personnel  turnover continued to decrease  during the reporting year, reflecting
the  increasing maturity of  the operations. As  in previous years, the turnover
mainly  affected  newly  recruited  employees  and  did not affect the Company's
operations.  The personnel  turnover at  Talvivaara Sotkamo  Ltd was 4.3% (2010:
5.1%), and  there was no personnel  turnover at Talvivaara Mining Company (2010:
0%).

The  salaries and  wages of  Talvivaara's personnel  are based  on industry-wide
collective  agreements and company-specific job  grading. The total compensation
consists  of base salary and short and long term incentive schemes. Annual short
term  incentive  metrics  include  personal  performance  based and company-wide
criteria.  During  the  ongoing  ramp-up  phase  the  primary criterion has been
Talvivaara's  production  output.  The  Company's  long  term  incentive schemes
comprise  Talvivaara's Stock Options 2007, which  is allocated to all personnel,
and  a management holding company Talvivaara Management Oy, which is targeted to
executive  management and requires personal investment  in the Company shares by
the  participants.  A  new  option  scheme,  Talvivaara  Stock  Options 2011 was
established at the Annual General Meeting of 2011, but these options have yet to
be allocated.

Personnel  development is  based on  annual training  and development plans. All
Talvivaara  personnel participate in introductory training with work safety as a
key  component. The Company's target is also that all of its employees will have
first aid competence.

Corporate governance statement

Talvivaara will issue a Corporate Governance Statement of 2011 and publish it as
part  of  its  Annual  Report  and  as  a  separate  statement on its website at
www.talvivaara.com   during  the  week  starting  26 March  2012. The  Corporate
Governance Statement will not form part of the Board of Directors' Report.

Resolutions of the Annual General Meeting

Talvivaara's  Annual  General  Meeting  was  held  on  28 April 2011 in Sotkamo,
Finland. The resolutions of the AGM included:
  * that no dividend be paid for the financial year 2010;

  * that the annual fee payable to the members of the Board in 2012 be as
    follows: Chairman of the Board EUR 160,000, Deputy Chairman (Senior
    Independent Director) EUR 69,000, Chairman of the Audit Committee EUR
    69,000, Chairman of the Nomination Committee EUR 53,000, Chairman of the
    Remuneration Committee EUR 53,000, Chairman of the Sustainability Committee
    EUR 53,000, other Non-executive Directors and Executive Directors EUR
    48,000;

  * that the number of Board members be seven and that Mr. Edward Haslam, Mr.
    Eero Niiva, Ms. Eileen Carr, Mr. D. Graham Titcombe, Mr. Pekka Perä, Mr.
    Tapani Järvinen and Ms. Saila Miettinen-Lähde be re-elected as Board
    Members;

  * that the auditor be reimbursed according to the auditor's approved invoice
    and authorised public accountants PricewaterhouseCoopers Oy be elected as
    the company's auditor for the financial year 2011;

  * that the Board be authorised to decide on the repurchase, in one or several
    transactions, of a maximum of 10,000,000 of the Company's own shares. The
    repurchase authorisation is valid until 27 October 2012. The proposed
    authorisation replaces the authorisation to repurchase 10,000,000 shares
    granted by the Annual General Meeting of 15 April 2010; and


·  that the Company  shall issue stock  options partly to  the key employees and
partly  to the personnel of the Company  and its subsidiaries. The maximum total
number  of stock options issued will  be 5,500,000 and the stock options entitle
their  owners to subscribe  for a maximum  total of 5,500,000 new  shares in the
Company  or to receive existing shares held by the Company. The beginning of the
share  subscription period  shall require  attainment of  certain operational or
financial targets determined by the Board annually.



Shares and shareholders

The  number of  shares issued  and outstanding  and registered  on the Euroclear
Shareholder  Register  as  of  31 December  2011 was  245,781,803. Including the
effect  of  the  EUR  85 million  convertible  bond of 14 May 2008, the EUR 225
million convertible bond of 16 December 2010, and the Option Scheme of 2007, the
authorised full number of shares of the Company amounted to 290,636,391.

The  share subscription period for stock  options 2007A is between 1 April 2010
and  31 March 2012 and for stock options 2007B between 1 April 2011 and 31 March
2013. By  31 December 2011 a  total of  449,286 Talvivaara Mining  Company's new
shares  had been subscribed for under the  stock option rights 2007A and a total
of  1,883,814 stock  option  rights  2007A remain  unexercised.  On  31 December
2011, 108,700 shares  were  not  registered.  A  total  of  48,763 new shares of
Talvivaara  were subscribed for under the  stock option rights 2007B and a total
of  2,284,337 stock option rights 2007B remain unexercised. In addition, a total
of  215,736 new shares of the Company  were subscribed for under the convertible
bonds due 2015.

In  2011 a  total  of  952,000 stock  options  2007C were  allocated.  The share
subscription period for stock options 2007C is between 1 April 2012 and 31 March
2014.

As at 31 December 2011, the shareholders who held more than 5% of the shares and
votes  of Talvivaara  were Pekka  Perä (23.0  %), Varma Mutual Pension Insurance
Company  (8.6%),  Solidium  Oy  (7.0%)  and  Ilmarinen  Mutual Pension Insurance
Company (5.9%).



Share based incentive plans

By  resolution  passed  at  the  general  meeting of shareholders on 28 February
2007, the  Company resolved to issue free stock  options to the personnel of the
Company  and its subsidiaries  entitling them, after  the split of the Company's
shares  1:70, to subscribe for a maximum  of 6,999,300 new shares in the Company
(2007  Option Scheme). Pursuant  to the terms  and conditions of the 2007 Option
Scheme,  the Board of Directors shall decide  upon the distribution of the stock
options.

During  2011, the  Board  of  Directors,  based  on  the  recommendation  of the
Remuneration  Committee, allocated 952,000 2007C options,  giving an entitlement
to  subscribe for a total of 952,000 new shares in the Company, to the personnel
of   Talvivaara   and   its   subsidiaries.   Of  the  options  allocated  since
2007, 78,000 2007C options   entitling   to  subscribe  for  78,000 shares  were
returned back to the Company during 2011. In 2011, a total of 274,908 new shares
were subscribed for under the stock option rights 2007A and 48,763 with 2007B.
At  the end of  2011, 100 2007C options were available  for allocation under the
2007 Option  Scheme. The voting  rights of the  shares to be  issued against the
outstanding share options amount to 2.6% of the total share capital.

In  December  2010, The  Board  of  Directors  of  Talvivaara  decided  on a new
shareholding  plan directed  to members  of the  Talvivaara Executive Management
Team  (the  "Participants").  The  plan  enables  the  Participants to acquire a
considerable  long-term  shareholding  in  the  Company.  Through this plan, the
Participants  personally invested  a significant  amount of  their own  funds in
Talvivaara's  shares.  The  Participants  financed  their  investments partly by
themselves and partly by a loan provided by Talvivaara.

The  EUR 5.7 million loan granted by the Company to Talvivaara Management Oy for
the purpose of acquiring Company shares carries an interest of 3.0% and shall be
repaid  in full by  2014. The 1,104,000 shares held  by Talvivaara Management Oy
have been pledged to Talvivaara as security for the loan.

By resolution passed at the Annual General Meeting of 28 April 2011, the Company
resolved  to issue free  stock options to  the personnel of  the Company and its
subsidiaries  (2011 Option  Scheme). The  maximum total  number of stock options
issued will be 5,500,000 and the stock options entitle their owners to subscribe
for  a  maximum  total  of  5,500,000 new  shares  in  the Company or to receive
existing  shares held by the Company. The commencement of the share subscription
period  will  require  attainment  of  certain  operational or financial targets
determined  by the Board annually. As  at 31 December 2011, no options under the
2011 Option Scheme had been allocated.

Events after the review period

Uranium permitting
Talvivaara received a ratification on its uranium recovery process from the
European Commission under the Euratom Treaty ("Treaty") in January 2012. One of
the main objectives of the Treaty is to improve the supply security of nuclear
fuel in the European Union. In its opinion, the European Commission considers
that uranium recovery at the Talvivaara mine complies with the goals set by the
Treaty and may improve the supply security of nuclear fuel in the European
Union.

Management of process waters
In order to improve water management in view of the environmental effects of the
mining operations, Talvivaara has implemented new water recycling procedures
allowing the reduction of raw water intake by approximately 50%. The new
arrangement also allows further improvement of the quality of discharge waters
and is expected to help in eventually reducing the amount of water emissions.

Installation  of the new water recycling systems required a four-day stoppage at
the  metals recovery plant. Apart  from this, operations at  the plant have been
uneventful during the early part of 2012.

Short-term outlook

Market outlook
Following general sentiment driven weakness during the latter half of 2011,
nickel and base metals prices more broadly have shown signs of recovery in early
2012. Volatility is however expected to remain at an elevated level, as
investors and other market participants assess the likely outcome of the
European sovereign debt crisis as well as the global growth outlook.

Barring  a severe global recession, significant downside to nickel prices beyond
levels  already seen in late 2011 would appear to be capped by marginal costs of
production.  Talvivaara continues to believe the longer term support level to be
around USD 20,000 per tonne.

Talvivaara  expects the global  nickel market to  remain broadly balanced from a
supply-demand  perspective. Several new laterite  nickel projects have continued
to  face commissioning  issues, and  it appears  increasingly likely  that their
contribution  to supply in the near term will be limited. Chinese NPI production
is expected to also balance the market, as the utilisation rate of this capacity
tends to quickly react to variations in nickel price.
Operational outlook
Talvivaara  expects production at the Sotkamo mine to continue ramping up and to
reach  the annual  nickel production  volume of  25,000-30,000t in 2012. In line
with  the guidance  provided at  the Company's  Capital Markets  Day in November
2011, total  operating costs in 2012 are expected to amount to approximately EUR
250 million  including  leasing,  and  capital  expenditure to EUR 40-50 million
excluding construction of the uranium extraction circuit.


Board of Directors proposal for profit distribution

The Board of Directors is proposing to the Annual General Meeting to be held on
26 April 2012 that no dividend is declared in respect of the year 2011.


Talvivaara Mining Company Plc
Board of Directors



CONSOLIDATED INCOME STATEMENT

                                         Unaudited   Audited Unaudited   Audited
                                             three     three    twelve    twelve
                                         months to months to months to months to
(all amounts in EUR '000)                31 Dec 11 31 Dec 10 31 Dec 11 31 Dec 10
                              --------------------------------------------------
Net sales                                   66,492    60,218   231,226   152,163

Other operating income                         268     3,661     2,304    20,904

Changes in inventories of
finished
goods and work in progress                  17,491    14,003    59,727    67,100

Materials and services                    (37,687)  (30,745) (135,022)  (99,029)

Personnel expenses                         (6,353)   (5,498)  (25,482)  (19,944)

Depreciation, amortization,
depletion
and impairment charges                    (12,158)  (13,757)  (46,642)  (51,948)

Other operating expenses                  (13,121)  (13,556)  (55,212)  (43,790)


                              --------------------------------------------------
Operating profit (loss)                     14,932    14,326    30,899    25,456



Finance income                                 236        81     1,197     3,477

Finance cost                              (11,279)   (8,125)  (39,060)  (31,655)
                              --------------------------------------------------
Finance income (cost) (net)               (11,043)   (8,044)  (37,863)  (28,178)



Profit (loss) before income
tax                                          3,889     6,282   (6,964)   (2,722)

Income tax expense                           (161)   (7,166)     1,748   (5,012)

                              --------------------------------------------------
Profit (loss) for the period                 3,728     (884)   (5,216)   (7,734)
                              --------------------------------------------------
Attributable to:

Owners of the parent                         1,915     (810)   (8,263)   (8,699)

Non-controlling interest                     1,813      (74)     3,047       965
                              --------------------------------------------------
                                             3,728     (884)   (5,216)   (7,734)
                              --------------------------------------------------
Earnings per share for profit (loss) attributable
to the
owners of the parent (expressed in EUR per share)

Basic and diluted                             0.01    (0.01)    (0.04)    (0.04)




CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME



                             Unaudited   Audited Unaudited   Audited
                                 three     three    twelve    twelve

                             months to months to months to months to

(all amounts in EUR '000)    31 Dec 11 31 Dec 10 31 Dec 11 31 Dec 10
                            ----------------------------------------
Profit (loss) for the period     3,728     (884)   (5,216)   (7,734)

Other comprehensive income,
items net of tax

Cash flow hedges               (1,983)   (2,769)   (9,368)  (11,341)

                            ----------------------------------------
Other comprehensive income,
net of tax                     (1,983)   (2,769)   (9,368)  (11,341)
                            ----------------------------------------
Total comprehensive income       1,745   (3,653)  (14,584)  (19,075)
                            ----------------------------------------
Attributable to:

Owners of the parent               249   (3,025)  (16,132)  (17,772)

Non-controlling interest         1,496     (628)     1,548   (1,303)
                            ----------------------------------------
                                 1,745   (3,653)  (14,584)  (19,075)
                            ----------------------------------------



CONSOLIDATED STATEMENT OF FINANCIAL POSITION

                                            Unaudited   Audited
                                                as at     as at

(all amounts in EUR '000)                   31 Dec 11 31 Dec 10

ASSETS

Non-current assets

Property, plant and equipment                 761,985   728,226

Biological assets                               7,688     8,464

Intangible assets                               7,371     7,737

Deferred tax assets                            26,398    20,552

Other receivables                               2,902     7,626

Available-for-sale financial assets               630       464

                                              806,974   773,069

Current assets

Inventories                                   240,436   175,361

Trade receivables                              64,027    52,354

Other receivables                               5,249     8,702

Derivative financial instruments                   10        40

Cash and cash equivalent                       40,019   165,555

                                              349,741   402,012

Assets held for sale                                -    39,391

Total assets                                1,156,715 1,214,472

EQUITY AND LIABILITIES

Equity attributable to owners of the parent

Share capital                                      80        80

Share issue                                       278        91

Share premium                                   8,086     8,086

Hedge reserve                                       -     7,494

Other reserves                                449,532   433,012

Retained earnings                           (151,129)  (80,068)

                                              306,847   368,695

Non-controlling interest in equity             15,733    16,895

Total equity                                  322,580   385,590

Non-current liabilities

Borrowings                                    467,161   437,623

Advance payments                              235,569   225,068

Trade payables                                      -        17

Provisions                                      6,036     3,935

                                              708,766   666,643

Current liabilities

Borrowings                                     28,515    42,934

Advance payments                               11,684    34,800

Trade payables                                 33,677    39,408

Other payables                                 51,478    43,820

Derivative financial instruments                   15     1,277

                                              125,369   162,239

Total liabilities                             834,135   828,882

Total equity and liabilities                1,156,715 1,214,472




CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

A. Share capital
B. Share issue
C. Share premium
D. Hedge reserve
E. Invested unrestricted equity
F. Other reserves
G. Retained earnings
H. Total
I. Non-controlling interest
J. Total equity

(all amounts in EUR '000)

               A   B     C       D       E       F         G        H     I    J
--------------------------------------------------------------------------------
1 Jan 10                                                                11, 382,
              80   - 8,086  16,567 401,248  16,200  (71,368)  370,813   784  597

Profit (loss)
for the                                                                      (7,
period         -   -     -       -       -       -   (8,699)  (8,699)   965 734)

Other
comprehensive
income

- Cash flow                                                             (2, (11,
hedges         -   -     - (9,073)       -       -         -  (9,073)  268) 341)
             -------------------------------------------------------------------
Total
comprehensive
income for                                                              (1, (19,
the period     -   -     - (9,073)       -       -   (8,699) (17,772)  303) 075)

Transactions
with owners

Stock options  -  91     -       -     364       -         -      455     -  455

Perpetual                                                                4,  24,
capital loan   -   -     -       -       -  19,926         -   19,926   982  908

Incentive
arrangement
for
Executive                                                                1,  (5,
Management     -   -     -       -       - (7,142)         -  (7,142)   432 710)

Employee
share
option scheme

- value of
employee                                                                      2,
services       -   -     -       -       -   2,415         -    2,415     -  415
             -------------------------------------------------------------------
Total
contribution
by and
distribution                                                             6,  22,
to owners      -  91     -       -     364  15,199         -   15,654   414  068

Total
transactions
with                                                                     6,  22,
owners         -  91     -       -     364  15,199         -   15,654   414  068
             -------------------------------------------------------------------
31 Dec 10                                                               16, 385,
              80  91 8,086   7,494 401,612  31,399  (80,067)  368,695   895  590
             -------------------------------------------------------------------
1 Jan 11                                                                16, 385,
              80  91 8,086   7,494 401,612  31,399  (80,067)  368,695   895  590

Profit (loss)
for the                                                                  3,  (5,
period         -   -     -       -       -       -   (8,263)  (8,263)   047 216)

Other
comprehensive
income

- Cash flow                                                             (1,  (9,
hedges         -   -     - (7,869)       -       -         -  (7,869)  499) 368)
             -------------------------------------------------------------------
Total
comprehensive
income for                                                               1, (14,
the period     -   -     - (7,869)       -       -   (8,263) (16,132)   548 584)

Transactions
with owners

Stock options  - 187     -       -     658       -         -      845     -  845

Conversion of
senior
unsecured
convertible
bonds due                                                                     1,
2015           -   -     -       -   1,800       -         -    1,800     -  800

Perpetual                                                                    (2,
capital loan   -   -     -       -       -       -   (1,891)  (1,891) (360) 251)

Acquisition                                                             (2, (61,
of subsidiary  -   -     -     375       -     997  (60,908) (59,536)  350) 886)

Incentive
arrangement
for
Executive
Management     -   -     -       -       -      94         -       94     -   94

Senior
unsecured
convertible
bonds due
2015, equity                                                                  9,
component      -   -     -       -       -   9,018         -    9,018     -  018

Employee
share
option scheme

- value of
employee                                                                      3,
services       -   -     -       -       -   3,954         -    3,954     -  954
             -------------------------------------------------------------------
Total
contribution
by and
distribution                                                            (2, (48,
to owners      - 187     -     375   2,458  14,063  (62,799) (45,716)  710) 426)

Total
transactions                                                            (2, (48,
with owners    - 187     -     375   2,458  14,063  (62,799) (45,716)  710) 426)
             -------------------------------------------------------------------
31 Dec 11                                                               15, 322,
              80 278 8,086       - 404,070  45,462 (151,129)  306,847   733  580
             -------------------------------------------------------------------



CONSOLIDATED STATEMENT OF CASH FLOWS

                                         Unaudited   Audited Unaudited   Audited
                                             three     three    twelve    twelve
                                         months to months to months to months to

(all amounts in EUR '000)                31 Dec 11 31 Dec 10 31 Dec 11 31 Dec 10
                                        ----------------------------------------
Cash flows from operating activities

Profit (loss) for the period                 3,728     (884)   (5,216)   (7,734)

Adjustments for

Tax                                            161     7,166   (1,748)     5,012

Depreciation and amortization               12,157    13,758    46,641    51,949

Other non-cash income and expenses         (8,171)   (3,976)  (34,987)   (8,340)

Interest income                              (236)      (81)   (1,197)   (3,477)

Fair value gains on financial assets at
fair value
through profit or loss                       (193)   (4,068)     (520)  (24,348)

Interest expense                            11,279     8,125    39,060    31,655
                                        ----------------------------------------
                                            18,725    20,040    42,033    44,717

Change in working capital

Decrease(+)/increase(-) in other
receivables                               (16,763)  (20,607)   (2,380)  (40,381)

Decrease (+)/increase (-) in inventories  (15,398)  (14,972)  (65,075)  (65,850)

Decrease(-)/increase(+) in trade and
other payables                             (8,429)    32,888     (403)    47,141
                                        ----------------------------------------
Change in working capital                 (40,590)   (2,691)  (67,858)  (59,090)
                                        ----------------------------------------
                                          (21,865)    17,349  (25,825)  (14,373)

Interest and other finance cost paid      (10,579)   (9,849)  (24,666)  (26,213)

Interest and other finance income              274   (3,438)     1,329    49,382

Income taxes paid                             (15)         -      (15)         -
                                        ----------------------------------------
Net cash generated (used) in operating
activities                                (32,185)     4,062  (49,177)     8,796

Cash flows from investing activities

Acquisition of subsidiary, net of cash
acquired                                     (398)         -  (61,885)         -

Purchases of property, plant and
equipment                                 (21,511)  (23,048)  (78,833) (114,947)

Purchases of biological assets                (18)         -      (82)       (7)

Purchases of intangible assets                (54)     (427)     (229)     (704)

Proceeds from sale of property, plant
and equipment                                    -         -    19,995         -

Proceeds from sale of biological assets          -        13       257        89

Proceeds from sale of intangible assets          -         -         5         -

Proceeds from government grant
related to intangible assets                     -       302         -       302

Purchases of financial assets at fair
value
through profit or loss                           -         -  (12,010)         -

Purchases of available-for-sale
financial assets                                 -     (463)     (167)     (463)

Proceeds from sale of

financial assets at fair value through
profit or loss                                   -         -    12,022         -
                                        ----------------------------------------
Net cash generated (used) in investing
activities                                (21,981)  (23,623) (120,927) (115,730)

Cash flows from financing activities

Realised stock options                         278        90       845       454

Related party investment in Talvivaara
shares                                           -   (5,713)         -   (5,713)

Proceeds from interest-bearing
liabilities                                 59,226   235,973    70,242   292,512

Perpetual capital loan                           -         -   (3,042)    24,875

Proceeds from advance payments               7,381         -    14,381   263,419

Payment of interest-bearing liabilities   (11,255)  (51,210)  (37,858) (314,935)
                                        ----------------------------------------
Net cash generated (used) in financing
activities                                  55,630   179,140    44,568   260,612

Net increase (decrease) in cash and cash
equivalents                                  1,464   159,579 (125,536)   153,678

Cash and cash equivalents at beginning
of the period                               38,555     5,976   165,555    11,877
                                        ----------------------------------------
Cash and cash equivalents at end of the
period                                      40,019   165,555    40,019   165,555
                                        ----------------------------------------



NOTES

1. Basis of preparation

This year-end report has been prepared in compliance with IAS 34.

2. Property, plant and equipment

                               Machinery Construction   Land     Other
                                  and         in         and    tangible
(all amounts in EUR '000)      equipment   progress   buildings  assets   Total
                              --------------------------------------------------
Gross carrying amount at 1 Jan
11                               336,598       21,036   257,613  206,227 821,474

Additions                          1,389       78,314       126        4  79,833

Disposals                            (7)            -      (66)        -    (73)

Transfer to assets held for
sale                                   -            -         -       50      50

Transfers                         23,265     (58,006)    16,248   18,515      22
--------------------------------------------------------------------------------
Gross carrying amount at 31
Dec 11                           361,245       41,344   273,921  224,796 901,306
                              --------------------------------------------------
Accumulated depreciation and
impairment losses at 1 Jan 11     39,794            -    21,150   32,304  93,248

Disposals                            (1)            -         -        -     (1)

Depreciation for the period       26,998            -    11,494    7,582  46,074
--------------------------------------------------------------------------------
Accumulated depreciation and
impairment losses at 31 Dec 11    66,791            -    32,644   39,886 139,321
                              --------------------------------------------------
Carrying amount at 1 Jan 11      296,804       21,036   236,463  173,923 728,226
                              --------------------------------------------------
Carrying amount at 31 Dec 11     294,454       41,344   241,277  184,910 761,985
                              --------------------------------------------------



3. Trade receivables

(all amounts in EUR '000)

                          31 Dec 11 31 Dec 10
                         --------------------
Nickel-Cobalt sulphide       55,258    50,437

Zinc sulphide                 8,769     1,917
                         --------------------
Total trade receivables      64,027    52,354
                         --------------------



4. Inventories

(all amounts in EUR '000)

                              31 Dec 11 31 Dec 10
                             --------------------
Raw materials and consumables    14,016     8,668

Work in progress                213,629   154,632

Finished products                12,791    12,061
                             --------------------
Total inventories               240,436   175,361
                             --------------------







5. Borrowings

(all amounts in EUR '000)

Non-current                                 31 Dec 11 31 Dec 10
                                           --------------------
Capital loans                                   1,405     1,405

Investment and Working Capital loan            57,863    57,324

Revolving Credit Facility                      49,110         -

Senior Unsecured Convertible Bonds due 2015   217,138   219,426

Senior Unsecured Convertible Bonds due 2013    80,796    78,086

Finance lease liabilities                      37,444    53,018

Other                                          23,405    28,364
                                           --------------------
                                              467,161   437,623
                                           --------------------

Current

Investment and Working Capital loan             1,430         -

Commercial papers                               8,481         -

Railway Term Loan Facility                          -    18,527

Finance lease liabilities                      18,604    20,211

Interest Subsidy Loans                              -     4,196
                                           --------------------
                                               28,515    42,934
                                           --------------------
                                           --------------------
Total borrowings                              495,676   480,557
                                           --------------------




6. Advance payments

(all amounts in EUR '000)

Non-current                    31 Dec 11 31 Dec 10
                              --------------------
Deferred zinc sales revenue      221,187   225,068

Deferred uranium sales revenue    14,382         -
                              --------------------
                                 235,569   225,068
                              --------------------
Current

Deferred zinc sales revenue       11,684    14,800

Advance payment on railway             -    20,000
                              --------------------
                                  11,684    34,800
                              --------------------

                              --------------------
Total advance payments           247,253   259,868
                              --------------------



7. Changes in the number of shares issued

                                           Number of shares
                                          -----------------
31 Dec 10                                       245,316,718

Stock options 2007A and 2007B                       249,349

Conversion of senior unsecured convertible
bonds due 2015                                      215,736
                                          -----------------
31 Dec 11                                       245,781,803
                                          -----------------



8. Contingencies and commitments

(all amounts in EUR '000)

The future aggregate minimum lease payments
under non-cancellable operating leases

                                             31 Dec 11 31 Dec 10
                                            --------------------
Not later than 1 year                            1,919     1,175

Later than 1 year and not later than 5 years       929     1,993

Later than 5 years                                  37        11
                                            --------------------
                                                 2,885     3,179



Capital commitments

At  31 December 2011, the Group  had capital commitments  amounting to EUR 14.5
million principally relating to the completion of the Talvivaara mine, improving
the  reliability and expansion of production capacity. These commitments are for
the acquisition of new property, plant and equipment.



Talvivaara Mining Company Plc

Key financial figures of the                 Three     Three    Twelve    Twelve
Group                                    months to months to months to months to

                                         31 Dec 11 31 Dec 10 31 Dec 11 31 Dec 10
                                        ----------------------------------------
Net sales                       EUR '000    66,492    60,218   231,226   152,163

Operating profit (loss)         EUR '000    14,932    14,326    30,899    25,456

Operating profit (loss)
percentage                                  22.5 %    23.8 %    13.4 %    16.7 %

Profit (loss) before tax        EUR '000     3,889     6,282   (6,964)   (2,722)

Profit (loss) for the period    EUR '000     3,728     (884)   (5,216)   (7,734)

Return on equity                             1.2 %    -0.2 %    -1.5 %    -2.0 %

Equity-to-assets ratio                      27.9 %    31.7 %    27.9 %    31.7 %

Net interest-bearing debt       EUR '000   455,657   315,002   455,657   315,002

Debt-to-equity ratio                       141.3 %    81.7 %   141.3 %    81.7 %

Return on investment                         1.9 %     0.9 %     4.0 %     2.8 %

Capital expenditure             EUR '000    21,583    23,475    79,144   115,658

Research & development
expenditure                     EUR '000         -       365         -       365

Property, plant and equipment   EUR '000   761,985   728,226   761,985   728,226

Derivative financial
instruments                     EUR '000       (5)   (1,237)       (5)   (1,237)

Borrowings                      EUR '000   495,676   480,557   495,676   480,557

Cash and cash equivalents at
the end of the period           EUR '000    40,019   165,555    40,019   165,555




Share-related key
figures

                                       Three       Three      Twelve      Twelve
                                   months to   months to   months to   months to
                                   31 Dec 11   31 Dec 10   31 Dec 11   31 Dec 10
                                ------------------------------------------------
Earnings per share      EUR             0.01      (0.01)      (0.04)      (0.04)

Equity per share        EUR             1.25        1.50        1.25        1.50

Development of share
price at
London Stock Exchange

Average trading
price(1)                EUR             2.57        6.27        4.22        4.89

                        GBP             2.20        5.39        3.66        4.20

Lowest trading price(1) EUR             2.28        5.70        2.25        3.99

                        GBP             1.95        4.90        1.95        3.42

Highest trading
price(1)                EUR             2.98        7.10        7.17        7.11

                        GBP             2.55        6.10        6.22        6.10

Trading price at the
end
of the period(2)        EUR             2.39        6.92        2.39        6.92

                        GBP             2.00        5.96        2.00        5.96

Change during the
period                               -20.6 %      21.1 %     -66.4 %      54.2 %

Price-earnings ratio                   463.2        neg.        neg.        neg.

Market capitalization
at the end
of the period(3)        EUR '000     588,487   1,697,196     588,487   1,697,196

                        GBP '000     491,564   1,460,861     491,564   1,460,861

Development in trading
volume

                        1000
Trading volume          shares        25,743      16,728      67,799      93,802

In relation to weighted
average
number of shares                      10.5 %       6.8 %      27.6 %      38.2 %

Development of share
price at
OMX Helsinki

Average trading price   EUR             2.55        6.35        4.33        5.18

Lowest trading price    EUR             2.27        5.65        2.27        3.99

Highest trading price   EUR             2.98        7.18        7.34        7.18

Trading price at the
end
of the period           EUR             2.49        7.07        2.49        7.07

Change during the
period                               -16.2 %      24.5 %     -64.8 %      63.3 %

Price-earnings ratio                   459.3        neg.        neg.        neg.

Market capitalization
at the end
of the period           EUR '000     612,488   1,734,389     612,488   1,734,389

Development in trading
volume

                        1000
Trading volume          shares        73,918      42,665     190,901     140,115

In relation to weighted
average
number of shares                      30.1 %      17.4 %      77.7 %      57.1 %

Adjusted average number
of shares                        245,601,204 245,241,660 245,601,204 245,241,660

Fully diluted average
number
of shares                        244,497,204 244,137,660 244,497,204 244,137,660

Number of shares at the
end of
the period                       245,781,803 245,316,718 245,781,803 245,316,718


(1)) Trading price is calculated on the average of EUR/GBP exchange rates
published by the European Central Bank during the period.
(2)) Trading price is calculated on the EUR/GBP exchange rate published by the
European Central Bank at the end of the period.
(3)) Market capitalization is calculated on the EUR/GBP exchange rate published
by the European Central Bank at the end of the period.



Employee-related key figures

                                            Three     Three    Twelve    Twelve
                                        months to months to months to months to
                                        31 Dec 11 31 Dec 10 31 Dec 11 31 Dec 10
                                       ----------------------------------------
Wages and salaries             EUR '000     5,385     4,443    21,574    16,652

Average number of employees                   451       381       445       362

Number of employees at the end
of the period                                 461       389       461       389




Other figures

                                          Three     Three    Twelve    Twelve
                                      months to months to months to months to
                                      31 Dec 11 31 Dec 10 31 Dec 11 31 Dec 10
                                     ----------------------------------------
Share options outstanding at the end
of the period                         6,501,151 5,950,822 6,501,151 5,950,822

Number of shares to be issued against
the outstanding share options         6,501,151 5,950,822 6,501,151 5,950,822

Rights to vote of shares to be issued
against the outstanding share options     2.6 %     2.4 %     2.6 %     2.4 %



Talvivaara Mining Company Plc

Key financial figures of the Group

Return on equity                          Profit (loss) for the period
                                         ---------------------------------------
                                          (Total equity at the beginning of
                                          period + Total equity at the end of
                                          period)/2


Equity-to-assets ratio                    Total equity
                                         ---------------------------------------
                                          Total assets


                                          Interest-bearing debt - Cash and cash
Net interest-bearing debt                 equivalent


Debt-to-equity ratio                      Net interest-bearing debt
                                         ---------------------------------------
                                          Total equity


                                          Profit (loss) for the period + Finance
Return on investment                      cost
                                         ---------------------------------------
                                          (Total equity at the beginning of
                                          period + Total equity at the end of
                                          period)/2 + (Borrowings at the
                                          beginning of period + Borrowings at
                                          the end of period)/2


Share-related key figures


                                          Profit (loss) attributable to equity
Earnings per share                        holders of the Company
                                         ---------------------------------------
                                          Adjusted average number of shares


                                          Equity attributable to equity holders
Equity per share                          of the Company
                                         ---------------------------------------
                                          Adjusted average number of shares


Price-earnings ratio                      Trading price at the end of the period
                                         ---------------------------------------
                                          Earnings per share


                                          Number of shares at the end of the
Market capitalization at the end of the   period * trading price at the end of
period                                    the period





[HUG#1586406]

Attachments