Fingrid's Group's financial statements and annual report 2011: Capital investments at a record-high level, profit decreased


Helsinki, Finland, 2012-02-21 10:00 CET (GLOBE NEWSWIRE) -- Fingrid Oyj
Financial Statement release  21 February 2012 at 11.00 EET

Fingrid Group’s financial statements and annual report 2011:
Capital investments at a record-high level, profit decreased

- operating profit of the Group 57 million euros (74 million euros in 2010)
- operating profit of the Group in the last quarter 17 (23) million euros

- revenue 438 (456) million euros
- capital expenditure 244 (144) million euros
- equity ratio 25.7 (28.6) %
- interest-bearing net borrowings 1,020 (855) million euros
- the Board of Directors proposes that a dividend of 2,018.26 euros per share be paid.


Jukka Ruusunen, Fingrid’s President & CEO, on the financial statements:

“A decrease in electricity consumption in Finland together with a rise in market-based costs undermined Fingrid’s financial performance. Especially the costs of reserves which safeguard the system security of the transmission system and the financial costs due to an elevated interest rate level were on the increase as compared to 2010.

Net borrowing by the company is growing due to our sizeable capital investment programme. During 2011, Fingrid issued a bond valued at 1 billion Swedish krona under the company’s international Medium Term Note Programme and signed a long-term loan of 20 million euros with the Nordic Investment Bank, NIB.

Fingrid’s capital expenditure was at a record-high level in 2011. The extraordinarily high level of capital investments in euros is explained by the fact that several large-scale construction projects were in progress concurrently. It appears that the capital expenditure level in 2011 is the highest within the company’s ten-year capital investment programme, in accordance with which we are going to spend 1,700 million euros in the transmission system and reserve power in the next 10 years. The capital investments will require additional borrowing and also increases to the transmission tariffs in the coming years. At the beginning of 2012, Fingrid raised the transmission tariffs by an average of 30 per cent. Despite this, Fingrid’s transmission tariffs are among the most inexpensive in Europe.

The system security of the Finnish transmission system continued to stay at a good level in 2011. However, the disturbance duration per a grid customer’s connection point was above the average. The disturbance duration was increased especially by faults in some customers’ branch lines connected to the grid, encountered during the storms at Christmas time. The impacts of these faults were also reflected in Fingrid’s grid. The transmission grid itself survived the storms very well, considering their intensity.

Congestions in the transmission grid restricted electricity trade between Finland and the other Nordic countries. The available transmission capacity was about normal, but the scant rainfall in the early part of the year increased the demand for electricity exports from Finland, and abundant hydropower capacity in the autumn boosted the demand for imports into Finland. In many cases, the area prices between Finland and Sweden differed from each other by dozens of euros per megawatt hour. The situation levelled off towards the late autumn, which was partly due to the fact that the Fenno-Skan 2 transmission link was made available to the electricity market a month ahead of schedule. The link increased the transmission capacity between Finland and Sweden by 40 per cent.”

 

Financial result

The Group’s revenue between October and December was 108 million euros (138 million euros during the corresponding period in 2010). Grid revenue was 59 (64) million euros and sales of imbalance power 25 (49) million euros. The IFRS profit before taxes between October and December was 8 (14) million euros.

Revenue of the Fingrid Group in 2011 was 438 (456) million euros. Other operating income was 3 (7) million euros.

Grid revenue remained at the same level as in 2010 despite the tariff increase of 4.5 per cent. This was due to a decrease of 3.8 per cent in electricity consumption in Finland from 2010. The sales of imbalance power decreased to 146 (160) million euros mainly as a result of lower electricity market prices. Cross-border transmission income on the connection between Finland and Russia decreased by 2 million euros from the previous year. Fingrid’s congestion income on the Nordic interconnectors was 16 (9) million euros.

 

Revenue and other operating income (million €) 1-12/11 1-12/10 10-12/11 10-12/10
Grid service revenue 210 211 59 64
Sales of imbalance power 146 160 25 49
Cross-border transmission 22 24 5 6
Estlink congestion income 10 9 1 6
Nordic congestion income 16 9 4 1
Peak load capacity 7 14 5 2
ITC income 22 19 7 5
Feed-in tariff for peat 0 1   0
Other revenue 5 9 2 4
Other operating income 3 7 1 4
         
Revenue and other income total 441 463 109 142

The purchases of imbalance power were 131 (145) million euros. The loss energy costs decreased by 2 million euros from the previous year due to the significantly lower average area price for Finland. The costs of reserves which safeguard the system security of the transmission system increased by 7 million euros and the depreciation costs rose by 1 million euros. The maintenance management costs and personnel costs remained at the same level as in 2010.

 

Costs (million €) 1-12/11 1-12/10 10-12/11 10-12/10
Purchase of imbalance power 131 145 22 49
Purchase of loss energy 63 65 16 19
Depreciation 68 67 18 17
Reserves 28 22 7 6
Personnel 20 20 6 6
Maintenance management 18 18 6 5
Peak load capacity 7 13 5 3
ITC charges 12 10 4 2
Estlink grid rents 9 9 1 6
Feed-in tariff for peat   1   0
Other costs 23 21 7 7
         
Costs total 380 391 90 120
         
Operating profit excluding the change in the fair value of commodity derivatives 62 72 19 22
Operating profit of Group 57 74 17 23

 

The operating profit of the Group was 57 (74) million euros. Of the change in the fair value of commodity derivatives, -5 (+2) million euros were recognised in the income statement.

The operating profit in the last quarter was 17 (23) million euros.

The consolidated profit for the year was 33 (42) million euros. The cash flow from the operations of the Group deducted by capital expenditure was 148 million euros negative (-12 million euros). The company’s Board of Directors will propose to the Annual General Meeting of Shareholders that 2,018.26 euros of dividend per share be paid.

The return on investment was 3.6 (5.1) per cent and the return on equity 6.5 (8.7) per cent. The equity ratio was 25.7 (28.6) per cent at the end of the review period.

The Fingrid Group and Fingrid Oyj employed 266 persons, including temporary employees, at the end of 2010. The corresponding figure a year before was 263. The number of permanent personnel was 252 (249).

 

Capital expenditure

Fingrid’s gross capital expenditure in 2011 was 244 million euros (144 million euros in 2010). Of this amount, a total of 173 (109) million euros were used for the transmission grid and 68 (31) million euros for reserve power. IT-related capital expenditure was approximately 3 (4) million euros.

Research and development were allocated a total of 1.8 (1.5) million euros. Some 50 research and development projects were in progress in 2011. The foremost R&D input was placed on the development of new transmission line tower types and control methods for system security.

Power system

Electricity consumption in Finland decreased by 3.8 per cent on the previous year as a result of declining industrial production and the warm latter part of 2011. Electricity consumption in Finland in 2011 totalled 84.4 terawatt hours (87.7 terawatt hours in 2010). A total of 64.2 (68.1) terawatt hours of electricity was transmitted in Fingrid’s grid, representing 76 per cent of the electricity consumption in Finland.

A total of 5.9 (2.8) terawatt hours of electricity was imported from Sweden to Finland during 2011, and 4.0 (5.7) terawatt hours was exported from Finland to Sweden.

The volume of electricity imports from Estonia to Finland on the Estlink connection was 1.6 (2.0) terawatt hours, and 0.5 (0.2) terawatt hours of electricity was exported from Finland to Estonia.

Electricity imports from Russia to Finland totalled 10.8 (11.6) terawatt hours in 2011.

Electricity market

The price level in the spot market of electricity was clearly lower than in 2010. The average system price was 47 euros per megawatt hour (53 €/MWh in 2010), and the average area price for Finland was 49 €/MWh (57 €/MWh).

Fingrid accumulated 15.8 million euros of Nordic congestion income during the year under review (9.0 million euros in 2010). Congestions were encountered on the border between Finland and Sweden in 23 per cent of the time, and in many cases the market prices between the two countries differed from each other by dozens of euros per megawatt hour.

In 2011, Fingrid used 1.6 (0.2) million euros for counter trade. This mainly resulted from disturbances on the cross-border connections and partly from transmission restrictions within Finland.

Events after the closing of the financial year and estimate of future outlook

On 17 January 2012, the international rating agency Standard & Poor’s Rating Services (S&P) affirmed Fingrid Oyj’s long-term credit rating AA- and short-term rating A-1+. The outlook changed from stable to negative. The change was associated with S&P’s decision to change the outlook of the Republic of Finland from stable to negative.

Fingrid will continue the implementation of its capital expenditure programme of 1,700 million euros. The capital investments will be financed by increasing external financing. Furthermore, the company raised the transmission tariffs by 30 per cent from 1 January 2012.

In other respects, there have been no material events or changes in Fingrid’s business or financial situation after the closing of the financial year.

These financial statements have been audited.

The financial statements and annual review are appended to this stock exchange release, and a separate corporate governance statement of Fingrid Oyj has also been provided.

 

Key figures 1-12/11 1-12/10 10-12/11 10-12/10
Turnover, million € 438.5 456.3 107.9 138.0
Capital expenditure, gross, million € 244.4 144.1 76.4 56.7
- of revenue % 55.7 31.6 70.9 41.1
Research and development expenses, million € 1.8 1.6 0.7 0.7
- of revenue % 0.4 0.3 0.6 0.4
Personnel, average 263 260    
Personnel, end of year 266 263    
Salaries and bonuses, total, million € 17.2 17.2 4.6 5.0
Operating profit, million € 56.6 74.4 17.1 23.1
- of revenue % 12.9 16.3 15.8 16.7
Profit before taxes, million € 34.2 56.3 8.3 14.4
- of revenue % 7.8 12.3 7.7 10.4
Return on investment (ROI), % 3.6 5.1    
Return on equity (ROE), % 6.5 8.7    
Equity ratio, % 25.7 28.6    
Interest-bearing net borrowings, million € 1,020.2 855.2    
Earnings per share, € 9,924 12,562 4,163 3,217
Dividends per share, € 2,018.26* 2,018.26    
Equity per share, € 152,573 154,654    
Number of shares at 31 Dec        
- Series A shares 2,078 2,078    
- Series B shares 1,247 1,247    
Total 3,325 3,325    
         

*The Board of Directors’ proposal to the Annual General Meeting.

Appendices
Fingrid Oyj’s financial statements and annual report 2011
Fingrid Oyj’s corporate governance statement

Further information: Jukka Ruusunen, President & CEO, tel. +358 (0)30 395 5140  or +358 (0)40 593 8428Tom Pippingsköld, CFO, +358 (0)30 395 5157 or +358 (0)40 519 5041
 

 

English translation

FINGRID OYJ

ANNUAL REVIEW AND FINANCIAL STATEMENTS

1 January 2011 - 31 December 2011

 

  

CONTENTS 

   

1. Annual review 

            Report of the Board of Directors 
            Key indicators
           The Board of Directors’ proposal for the distribution of profit 

2. Financial statements 

         Consolidated financial statements (IFRS)                                                      

            Income statement
            Balance sheet    
            Statement of changes in equity
            Cash flow statement
            Notes to the financial statements

        Parent company financial statements (FAS)
             Profit and loss account
             Balance sheet
            Cash flow statement
            Notes to the financial statements

  3. Signatures for the annual review and for the financial statements

 

1. REPORT OF THE BOARD OF DIRECTORS

  

Financial result

Revenue of the Fingrid Group in 2011 was 438 million euros (456 million euros in 2010). Other operating income was 3 (7) million euros.

Grid revenue remained at the same level as in 2010 despite the tariff increase of 4.5 per cent. This was due to a decrease of 3.8 per cent in electricity consumption in Finland from 2010. The sales of imbalance power decreased to 146 (160) million euros mainly as a result of lower electricity market prices. Cross-border transmission income on the connection between Finland and Russia decreased by 2 million euros from the previous year. Fingrid’s congestion income on the Nordic interconnectors was 16 (9) million euros. Fingrid’s portion of the Nordic congestion income is currently only calculated for the cross-border transmission connection between Finland and Sweden. As of April 2010, Fingrid and the Estonian transmission system operator Elering AS have rented the cross-border transmission capacity of the Estlink 1 transmission connection between Finland and Estonia for use by the electricity market. Fingrid’s rental costs for the connection were covered by the congestion income of 10 (9) million euros earned on it. Fingrid’s share of the net amount of the European inter-TSO compensations remained at the level of 2010.

 

Revenue and other operating income (million €) 1-12/11 1-12/10 10-12/11 10-12/10
Grid service revenue 210 211 59 64
Sales of imbalance power 146 160 25 49
Cross-border transmission 22 24 5 6
Finland-Estonia congestion income 10 9 1 6
Finland-Sweden congestion income 16 9 4 1
Peak load capacity 7 14 5 2
ITC income 22 19 7 5
Feed-in tariff for peat 0 1   0
Other revenue 5 9 2 4
Other operating income 3 7 1 4
         
Revenue and other income total 441 463 109 142

The purchases of imbalance power were 131 million euros (145 million euros). The loss energy costs decreased by 2 million euros from the previous year due to the lower average area price for Finland. The costs of reserves which safeguard the system security of the transmission system increased by 7 million euros and the depreciation costs rose by 1 million euros. The maintenance management costs and personnel costs remained at the same level as in 2010. The income from the peak load capacity arrangement was balanced in the early part of the year when the relevant act came to an end on 28 February 2011. In line with the new act, the peak load capacity arrangement did not begin to cause income and expenses until the last quarter of 2011. As a result, the net income from the peak load capacity arrangement decreased by 1 million euros. The act on the feed-in tariff of electricity produced from fuel peat in condensing power plants was in force until 31 December 2010. This is why the feed-in tariff did not cause income or expenses in the financial year of 2011. The corresponding changes during the last quarter of the financial year are shown in the table below (in million euros).

 

Costs, million € 1-12/11 1-12/10 10-12/11 10-12/10
Purchase of imbalance power 131 145 22 49
Purchase of loss energy 63 65 16 19
Depreciation 68 67 18 17
Reserves 28 22 7 6
Personnel 20 20 6 6
Maintenance management 18 18 6 5
Peak load capacity 7 13 5 3
ITC charges 12 10 4 2
Estlink grid rents 9 9 1 6
Feed-in tariff for peat   1   0
Other costs 23 21 7 7
         
Costs total 380 391 90 120
         
Operating profit
excluding the change in the fair value of commodity derivatives
62 72 19 22
Operating profit of group 57 74 17 23

 

The operating profit of the Group was 57 (74) million euros. Of the change in the fair value of commodity derivatives, -5 (+2) million euros were recognised in the income statement.

The Group’s revenue between October and December was 108 (138) million euros. The operating profit in the last quarter was 17 (23) million euros.

The consolidated profit for the year was 33 (42) million euros. Due to the change in the fair value of electricity derivatives, the consolidated total comprehensive income was 0.2 million euros negative (73 million euros). The cash flow from the operations of the Group deducted by capital expenditure was 148 million euros negative (-12 million euros) because many significant capital investment projects were scheduled for 2011.

The return on investment was 3.6 (5.1) per cent and the return on equity 6.5 (8.7) per cent. The equity ratio was 25.7 (28.6) per cent at the end of the review period. Revenue of the parent company was 434 (456) million euros and profit for the financial year 22 (6) million euros.

Grid development and maintenance

Fingrid’s annual expenditure in the transmission system has increased considerably from the level of 40 million euros in the early part of the millennium. The year 2011 was a peak year in terms of capital investments in Fingrid’s history, since many large-scale projects were in progress. The sharp increase in capital expenditure is the result of the connection of new generating capacity to the transmission system, the promotion of the functioning of the electricity market, renewal of the ageing grid, and regional changes in electricity consumption and production patterns in Finland.

Two important electricity transmission connections were brought to conclusion in 2011. The Fenno-Skan 2 submarine cable link was commissioned in November, and the Seinäjoki-Tuovila 400 kilovolt transmission link was completed in the autumn. There are also other major ongoing contracts, such as the Yllikkälä-Huutokoski transmission line and the EstLink 2 cable link to Estonia. Moreover, a new reserve power plant is being built in Forssa.

Fingrid’s Board of Directors made a decision concerning the construction of a 400 kilovolt transmission line between Forssa and Hikiä and a 110 kilovolt line between Tihisenniemi and Katerma. The environmental impact assessment (EIA) procedures for the 400 kilovolt transmission line between Central Finland and the Oulujoki river and for the grid reinforcements required by the Olkiluoto 4 nuclear power plant unit were launched in 2011. The EIA programmes of both projects were displayed in public from December 2011.

Fingrid plans the transmission system in Finland as part of the Nordic and European electricity transmission network through ENTSO-E and its Regional Group Nordic. The regional network plans drawn up with Fingrid’s customers are also an integral part of this planning process. In 2011, a comprehensive plan was drawn up for the replacement of the aged 220 kilovolt transmission lines and substations in Ostrobothnia and Central Finland with 400 kilovolt and 110 kilovolt network solutions. There are additional challenges in the planning process especially in Ostrobothnia because preparations need to be made for numerous upcoming wind power projects.

Fingrid’s gross capital expenditure in 2011 was 244 million euros (144 million euros in 2010). Of this amount, a total of 173 (109) million euros were used for the transmission grid and 68 (31) million euros for reserve power. IT-related capital expenditure was approximately 3 (4) million euros.

Research and development were allocated a total of 1.8 (1.5) million euros. Some 50 research and development projects were in progress in 2011. The foremost R&D input was placed on the development of new transmission line tower types and control methods for system security.

Power system

Electricity consumption in Finland decreased by 3.8 per cent on the previous year as a result of declining industrial production and the warm latter part of 2011. Electricity consumption in Finland in 2011 totalled 84.4 terawatt hours (87.7 terawatt hours in 2010). A total of 64.2 (68.1) terawatt hours of electricity was transmitted in Fingrid’s grid, representing 76 per cent of the electricity consumption in Finland.

In the early part of 2011, electricity transmissions between Finland and Sweden consisted mainly of exports from Finland, but this changed to considerable imports to Finland in the summer. Construction work on the Fenno-Skan 2 transmission link occasionally restricted the capacity offered to the electricity market. A total of 5.9 (2.8) terawatt hours of electricity was imported from Sweden to Finland during 2011, and 4.0 (5.7) terawatt hours was exported from Finland to Sweden.

Electricity transmissions between Finland and Estonia were dominated by imports to Finland in the early part of 2011, but imports gave way to a majority of exports from Finland during the summer and autumn. Maintenance work on the Estlink connection did not cause significant restrictions in the capacity offered to the market. The volume of electricity imports from Estonia to Finland on the Estlink connection was 1.6 (2.0) terawatt hours, and 0.5 (0.2) terawatt hours of electricity was exported from Finland to Estonia.

Almost the full electricity import capacity from Russia was in use during the review period. Towards the end of the year, the imports were below the volume permitted by the transmission capacity. In July and August, the import capacity was restricted by maintenance work at the Vyborg direct current substation and in the Russian grid. Electricity imports from Russia to Finland totalled 10.8 (11.6) terawatt hours in 2011.

The transmission grid experienced more disturbances than on average due to violent thunderstorms in the summer, but these had little effect on the customers. As a result of some long supply interruptions caused by the storms at Christmas time, the disturbance duration per a grid customer’s connection point was clearly longer than on average.

 

Promotion of electricity market

In the early part of 2011, the Nordic electricity market was characterised by a scarce supply of hydropower. At the same time, there was much demand for electricity, partly as a result of the cold and long winter. However, there were no price spikes during the cold winter weather. The water reservoir situation improved towards the summer, and in the autumn the water reservoirs were almost full. The price level in the spot market of electricity was clearly lower than in 2010. The average system price was 47 euros per megawatt hour (53 €/MWh in 2010), and the average area price for Finland was 49 €/MWh (57 €/MWh).

Efforts for electricity market integration were pursued further, both towards Western Continental Europe and the Baltic countries. However, any new significant results will not be seen before the end of 2012. In line with the EU’s third legislative package for an internal energy market, the European transmission system operators started to prepare new types of network rules. These binding provisions will define the rules of the electricity market very precisely.

Fingrid accumulated 15.8 million euros of Nordic congestion income during the year under review (9.0 million euros in 2010). Congestions were encountered on the border between Finland and Sweden in 23 per cent of the time, and in many cases the market prices between the two countries differed from each other by dozens of euros per megawatt hour. In the late autumn, the situation improved due to factors such as the commissioning of the Fenno-Skan 2 transmission link and the introduction of bidding areas in Sweden.

In 2011, Fingrid used 1.6 (0.2) million euros for counter trade. This mainly resulted from disturbances on the cross-border connections and partly from transmission restrictions within Finland.

Financing

The financial position of the Group continued to be satisfactory. During 2011, Fingrid issued a bond valued at 1 billion Swedish krona under the company’s International Medium Term Note Programme and signed a long-term loan of 20 million euros with the Nordic Investment Bank, NIB. Moreover, on 18 April 2011 the company signed a multicurrency revolving credit facility of 250 million euros with a group of banks consisting of Nordic and other international banks. The loan period of the credit facility is 5 years. The credit facility is undrawn, and it secures the company’s liquidity together with the financial assets.

The net financial costs excluding the change in the fair value of derivatives increased to 19 million euros (12 million euros in 2010) during the year under review as a result of the rising interest rate level and higher amount of net debt. Interest income was 4 (2) million euros. The net financial costs in accordance with the IFRS were 23 (18) million euros, including the negative change of 3 million euros (negative 6 million euros) in the fair value of derivatives.

The financial assets at 31 December 2011 totalled 204 (222) million euros. The interest-bearing borrowings totalled 1,224 (1,077) million euros, of which 845 (878) million euros were long-term and 379 (199) million euros were short-term. The counterparty risk arising from the currency derivative contracts and interest rate derivative contracts was 63 (56) million euros.

International rating agencies updated Fingrid Oyj’s credit ratings in 2011. On 20 October 2011, Fitch Ratings downgraded Fingrid Oyj’s senior unsecured debt rating to A+ from AA-, and long-term issuer default rating (IDR) to A from A+. Fingrid’s short-term IDR assigned by Fitch Ratings remained at F1. Fitch Ratings changed Fingrid’s outlook from negative to stable. Moody’s Investors Service updated Fingrid’s credit opinion on 13 December 2011, keeping the opinion unchanged. The long-term rating is A1 and the short-term rating is P-1. The outlook was changed from negative to stable. On 20 April 2011, Standard & Poor’s Rating Services (S&P) raised Fingrid’s long-term credit rating to AA- from A+ and the short-term rating to A-1+ from A-1. At that point, S&P assessed the company’s outlook to be stable. On 13 December 2011, S&P placed Fingrid’s corporate credit ratings on CreditWatch with negative implications.

Personnel and rewarding systems

The Fingrid Group and Fingrid Oyj employed 266 persons, including temporary employees, at the end of 2010. The corresponding figure a year before was 263. The number of permanent personnel was 252 (249).

Of the personnel employed by the company, 23.7 per cent (22.4 per cent in 2010) were women and 76.3 (77.6) per cent were men at the end of the year.

Number of permanent personnel:

 

Age 2011 2010
24 to 29 years 24 21
30 to 34 years 33 36
35 to 39 years 41 37
40 to 44 years 32 35
45 to 49 years 40 41
50 to 54 years 37 37
55 to 59 years 23 21
60 to 65 years 21 21
over 65 years 1 0

During 2011, a total of 14,333 (17,564) hours were used for personnel training, with an average of 57 (67) hours per person. Employee absences on account of illness in 2011 accounted for 1.9 per cent of the total working hours. In addition to a compensation system which is based on the requirements of each position, Fingrid applies quality and incentive bonus schemes. The Board of Directors approved the principles for the remuneration systems of the company’s personnel and executive management group for 2012.

Board of Directors and corporate management

Fingrid Oyj’s Annual General Meeting was held in Helsinki on 3 May 2011. Helena Walldén, M.Sc. (Tech.), was elected as the Chairman of the Board, and Arto Lepistö, Deputy Director General, was elected as the Vice Chairman. The other Board members elected were Elina Engman, Vice President, Energy, Timo Kärkkäinen, Senior Portfolio Manager, and Esko Raunio, Director, Private Equity Real Estate Investments. The Board members until 3 May 2011 were Lauri Virkkunen (Chairman), Timo Karttinen, Arto Lepistö, Risto Autio, Ari Koponen, Ritva Nirkkonen and Anja Silvennoinen.

PricewaterhouseCoopers Oy was elected as the auditor of the company.

The Board of Directors has two committees: an audit committee and a remuneration committee. The members of the audit committee from 20 May 2011 are Arto Lepistö (Chairman), Helena Walldén and Timo Kärkkäinen. The members of the audit committee until 3 May 2011 were Ritva Nirkkonen (Chairperson), Risto Autio, Arto Lepistö and Anja Silvennoinen. The remuneration committee consists of Helena Walldén (Chairperson) and Arto Lepistö from 20 May 2011. Until 3 May 2011, the remuneration committee consisted of Lauri Virkkunen (Chairman), Timo Karttinen and Arto Lepistö.

Jukka Ruusunen serves as the President & CEO of the company.

An account of the governance and control systems of the company, required by the Finnish Corporate Governance Code, has been provided separately. The account and other information required by the Code are also available on the company’s website at www.fingrid.fi.

Internal control, risk management, internal audit

Internal control intends to make sure that Fingrid works efficiently and productively, that financial reporting is reliable, and that the laws, regulations and the company’s own procedural guidelines are followed. The company’s internal control is based on independent internal audit, financial reporting, supervision and documentation, as well as transparent processes and procedures. Moreover, the company applies an instruction system, which contains the key principles adopted by the Board of Directors, policies approved by the executive management group, and procedural guidelines of the functions and units.

Fingrid Oyj’s Board of Directors discusses and approves the annual budget of the Group, giving those who sign documents the right to act within the limits of the budget and decisions in order to conclude agreements. All individual capital investments decisions which are crucial in terms of the company’s business or have a cost effect in excess of 10 million euros, and all annual capital investment programmes in excess of 10 million euros are approved by the Board of Directors of Fingrid Oyj. Fingrid Oyj’s Board of Directors approves any capital investments in excess of 2 million euros outside the budget. After being processed by the Board of Directors and after being approved, the procurements can be accepted in accordance with the company’s acceptance authority if the project has been subjected to competitive tendering in accordance with Fingrid’s procurement instructions.

The Board of Directors approves the risk management policy annually. The Board approves the risk management measures as part of the corporate strategy, performance indicators, action plan and budget. The audit committee of the Board of Directors obtains an annual report of the foremost risks pertaining to the company’s operations and of their management.

The internal auditor monitors issues such as adherence to the internal rules of the company, acts and official regulations, and reports his findings to the audit committee. A comprehensive audit plan has been accepted for internal audit for 2011 to 2013, with the plan to be updated annually. The audit committee of the Board of Directors examines the functioning of internal control and reports to the Board of Directors. The company’s internal audit was outsourced in the summer of 2011. As part of internal control, internal audit audited issues such as Fingrid’s acceptance authority and processes related to capital investment management in 2011.

Operative risk management is based on an annual risk analysis carried out in connection with the drawing up of action plans. The heads of the units are responsible for the identification, reporting and risk management measures of the operative risks in their respective areas of responsibility. Responsible persons in each function attend to the implementation and follow-up of risk management in their areas of responsibility. The company applies a comprehensive risk management system, which is being developed further.

The President is responsible for risk management related to the corporate-level strategic goals. The strategic risks are identified as part of the company’s annual strategy work. The corporate strategy presents the primary corporate-level risks and the related risk management. These risks are monitored, co-ordinated and managed by the executive management group, but each function and/or business process is responsible for implementing its own risk management. The executive management group identifies and assesses regularly the strategic risks pertaining to personnel and expertise, corporate finances, customers and stakeholders, and business processes. Moreover, the risks are assessed in view of society with regard to the functioning of the electricity market, system security, safety, and the environment. The financial administration of the Group is responsible for the control structures relating to the financial reporting process.

Foremost risks and factors of uncertainty

The foremost business risks of the company include risks relating to the functioning of the power system, such as a major disturbance or power shortage, and incorrect or unanticipated capital expenditure projects, for example due to a change in regional electricity consumption or changes in generation. Risks related to official regulation, such as changes in the Finnish or European regulation, can also weaken the financial position of the company or its opportunities to pursue the objectives related to the development of the electricity market. Significant risks also include an unanticipated increase in costs as a result of the realisation of the counterparty risk or due to sudden changes in the price of electricity or in the interest rate level. Correspondingly, reduced income as a result of a drastic decrease in electricity consumption constitutes a significant risk. Other risks include personnel risks related to large structures of the power system and electrical safety.

Fingrid is prepared for a wide-spread disturbance concerning Finland or the Nordic power system by means of various reserves, procedural guidelines, contingency plans, and exercises. In its strategy, the company also focuses on the versatile utilisation of the operation control system, expedited disturbance management, and management of power shortage situations. A wide-spread disturbance in the power system may be caused by several simultaneous faults in the grid, inoperability of Fingrid’s operation control system, insufficiency of production capacity, external events, or problems related to operation support systems or data security, preventing grid operation entirely or partially.

The objective is to avoid potential incorrect or unanticipated capital expenditure by updating the grid plans regularly, by means of constant interaction with the customers, and by conducting co-operation with the other transmission system operators.

Fingrid’s operations are subject to official regulation and supervised by the Energy Market Authority. The company aims to establish well-working co-operation and interaction with the various stakeholders, to contribute actively to the reports and task forces of authorities, and to focus on working within ENTSO-E, the European Network of Transmission System Operators for Electricity, hence making preparations for and contributing to the impacts of regulation.

An unanticipated increase in costs or decrease in income is restricted by enhancing financial control in the Group and assessment concerning financial latitude. Derivatives are used for hedging against changes in the price of electricity or in the interest rate level. The counterparty risk involved in the obligations of parties which have a contractual relationship with Fingrid is limited contractually, by using various limits and by regularly monitoring the financial standing of the counterparties.

The expertise and occupational safety risks pertaining to personnel risks are limited by the company’s strategic long-term personnel planning, allocated training programmes for both the company’s own personnel and service providers, and by auditing the work sites systematically in order to attain the best practices and to enhance occupational safety.

As part of its corporate social responsibility, Fingrid has identified the risks that have a major impact on society. These include a major disturbance or an extensive disturbance with a long duration, diminished confidence in the electricity market, postponement of cross-border line construction projects, delayed reinforcement programme for the trunk grid, and unexpected and long-term restrictions in transmission capacity.

In its selected strategic focal areas, Fingrid has also taken the management of these risks into account and made preparations for the risks in its action plan using various means, such as those described above in conjunction with a major disturbance. The company aims to contribute to the integration of the European electricity market and intensification of market mechanisms by constructing new cross-border transmission connections whenever necessary and by publishing market information which has bearing on the transparency of the market. The company prepares and allocates resources for projects which reinforce the cross-border connections and the trunk grid, and takes environmental impacts into account in planning and construction with a long time span. Long-term restrictions in transmission capacity inflict financial disadvantage on the customers and society. This disadvantage is minimised by securing the critical items in the transmission grid and on the cross-border connections and by means of efficient outage planning, for example by optimising the timing of outages so that the financial impact on the customers is kept to a minimum.

Share capital

The minimum share capital of the company is 55,900,000 euros and the maximum share capital is 223,600,000 euros, within which limits the share capital may be increased or lowered without amending the articles of association. At present, the share capital is 55,900,000 euros. The shares of the company are divided into series A shares and series B shares.

The number of series A shares is 2,078 and the number of series B shares is 1,247. The votes and dividends related to the shares are described in more detail in the notes to the financial statements and in the articles of association available on the website of the company.

Environmental matters

The primary environmental impacts of Fingrid’s operations are caused by transmission lines, substations and reserve power plants, which are all part of our living environment. Transmission lines have in particular land use and landscape effects, and both positive and negative impacts on wildlife and biodiversity. Like all other electrical equipment, transmission lines create electrical and magnetic fields around them. The foremost environmental aspects of substations and reserve power plants are related to the storage and handling of fuels and chemicals. When the transmission system is being improved, the goal is to achieve minimum electricity transmission losses in a cost effective manner, thus enhancing energy efficiency. A reduction in greenhouse gas emissions is also regarded as a major consideration.

Fingrid has a total of 26,499 tonnes of creosote-impregnated or CCA-impregnated wooden towers, categorised as hazardous waste. Impregnated wood categorised as hazardous waste is also used in cable trench covers. The related disposal costs of approx. 1.9 million euros have been entered in the financial statements under provisions for liabilities and charges, which in turn have been added correspondingly to property, plant and equipment. Equipment used in Fingrid’s substations contains 28 tonnes of sulphur hexafluoride (SF6 gas), which is categorised as a greenhouse gas. However, no provision has been made for the disposal cost of this gas because it can be re-used after cleaning.

Fingrid serves as the issuing body for guarantees of origin of electricity in Finland. The guarantee is included in the system required by the RES-E directive of the European Union.

Events after the closing of the financial year and estimate of future outlook

On 17 January 2012, the international rating agency Standard & Poor’s Rating Services (S&P) affirmed Fingrid Oyj’s long-term credit rating AA- and short-term rating A-1+. The outlook changed from stable to negative. The change was associated with S&P’s decision to change the outlook of the Republic of Finland from stable to negative.

Fingrid will continue the implementation of its capital expenditure programme of 1,700 million euros. The capital investments will be financed by increasing external financing. Furthermore, the company raised the transmission tariffs by 30 per cent from 1 January 2012.

In other respects, there have been no material events or changes in Fingrid’s business or financial situation after the closing of the financial year.

 

CONSOLIDATED KEY INDICATORS   2007 2008 2009 2010 2011
    IFRS IFRS IFRS IFRS IFRS
             
Extent of operations            
Turnover million € 334.6 382.3 358.9 456.3 438.5
             
Capital expenditure, gross million € 79.2 87.9 135.6 144.1 244.4
- of turnover % 23.7 23.0 37.8 31.6 55.7
             
Research and development expense million € 1.2 0.9 1.3 1.6 1.8
- of turnover % 0.4 0.2 0.4 0.3 0.4
             
Personnel, average   241 241 251 260 263
Personnel, end of year   244 249 260 263 266
             
Salaries and bonuses, total million € 14.6 15.8 16.0 17.2 17.2
             
Profitability            
Operating profit million € 90.7 68.4 50.8 74.4 56.6
- of revenue % 27.1 17.9 14.1 16.3 12.9
             
Profit before taxes million € 56.5 37.5 33.2 56.3 34.2
- of revenue % 16.9 9.8 9.3 12.3 7.8
             
Return on investment (ROI) % 7.3 5.8 3.9 5.1 3.6
Return on equity (ROE) % 10.3 6.6 5.7 8.7 6.5
             
Financing and financial position            
Equity ratio % 27.5 26.7 27.2 28.6 25.7
Interest-bearing net borrowings million € 754.6 726.7 797.5 855.2 1,020.2
             
Share-specific indicators            
Earnings per share 12,616 8,379 7,417 12,562 9,924
Dividends per share 2,156.17 2,018.26 2,022.29 2,018.26 2018.26*
Equity per share 129,338 125,600 134,676 154,654 152,573
             
Number of shares at 31 Dec            
- Series A shares qty 2,078 2,078 2,078 2,078 2,078
- Series B shares qty 1,247 1,247 1,247 1,247 1,247
Total qty 3,325 3,325 3,325 3,325 3,325
             
*The Board of Directors' proposal to the General Annual Meeting.            

 

CALCULATION OF KEY INDICATORS

Return on investment, % = Profit before taxes + interest and other finance costs x 100
    Balance sheet total - non-interest-bearing liabilities (average for the year)  

 

Return on equity, % = Profit for the financial year x 100
    Shareholders’ equity (average for the year)  

 

    

Equity ratio, % = Shareholders’ equity x 100
    Balance sheet total - advances received  

  

  

Earnings per share, € = Profit for the financial year
    Average number of shares

 

 

Dividends per share, €   = Dividends for the financial year
    Average number of shares

 

Equity per share, € = Shareholders’ equity
    Number of shares at closing date

 

Interest-bearing net borrowings, € = Interest-bearing borrowings - cash and cash equivalents  

 

 

THE BOARD OF DIRECTORS' PROPOSAL FOR THE DISTRIBUTION OF PROFIT

Fingrid Oyj's distributable funds in the financial statements are 22,541,194.47 euros. After the closing of the financial year, there have not been essential changes in the financial position of the company, nor does the proposed dividend distribution threaten the solvency of the company according to the Board of Directors.

The company’s Board of Directors will propose to the Annual General Meeting of Shareholders that

- 2,018.26 euros of dividend per share be paid, totalling 6,710,714.50 euros

- 15,830,479.97 euros to be carried over as unrestricted equity.

 

2. Financial statements
 
CONSOLIDATED FINANCIAL STATEMENTS (IFRS)
       
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME   1 Jan - 31 Dec 2011 1 Jan - 31 Dec 2010
  Notes 1,000 € 1,000 €
       
REVENUE 2 438,456 456,326
Other operating income 3 2,976 6,978
       
Raw materials and consumables used 4 -241,503 -253,593
       
Employee benefits expenses 5 -20,334 -20,385
       
Depreciation 6 -67,879 -66,813
       
Other operating expenses 7, 8, 9 -55,153 -48,096
       
OPERATING PROFIT   56,563 74,416
       
Finance income 10 3,551 2,040
Finance costs 10 -26,106 -20,508
Finance income and costs   -22,554 -18,468
       
Portion of profit of associated companies   193 384
       
PROFIT BEFORE TAXES   34,201 56,332
       
Income taxes 11 -1,204 -14,564
       
PROFIT FOR THE FINANCIAL YEAR   32,998 41,768
       
OTHER COMPREHENSIVE INCOME      
       
Cash flow hedges 12 -33,399 31,159
Translation reserve 12 240 224
Available-for-sale financial assets 12 -48 1
     
TOTAL COMPREHENSIVE INCOME FOR THE YEAR -209 73,152
       
       
Profit attributable to:      
Equity holders of parent company   32,998 41,768
Total comprehensive income attributable to:      
Equity holders of the company   -209 73,152
       
Earnings per share, € 13 9,924 12,562
       
Earnings per share for profit attributable to the equity holders of the parent company:      
Undiluted earnings per share, € 13 9,924 12,562
Diluted earnings per share, € 13 9,924 12,562

Notes are an integral part of the financial statements.

 

CONSOLIDATED BALANCE SHEET      
       
ASSETS   31 dec 2011 31 Dec 2010
  Notes 1,000 € 1,000 €
       
NON-CURRENT ASSETS      
       
Intangible assets:      
Goodwill 15 87,920 87,920
Other intangible assets 16 89,737 89,692
    177 657 177,613
       
Property, plant and equipment: 17    
Land and water areas   13,671 13,509
Buildings and structures   98,345 82,991
Machinery and equipment   450,700 403,357
Transmission lines   689,929 607,389
Other property, plant and equipment   3,009 3,097
Advance payments and purchases in progress   163,908 142,930
    1,419,561 1,253,273
       
Investments: 18    
Equity investments in associated companies   7,947 7,718
Available-for-sale investments   301 366
    8,247 8,084
       
Receivables:      
Derivative instruments 29 57,495 79,400
Deferred tax assets 26 19,873 10,893
    77,368 90,293
       
TOTAL NON-CURRENT ASSETS   1,682,834 1,529,263
       
CURRENT ASSETS      
       
Inventories 19 6,706 6,101
Derivative instruments 29 14,288 295
Trade receivables and other receivables 20 64,633 57,563
Financial assets recognised in
income statement at fair value
21 202,387 217,903
Cash and cash equivalents 22 1,454 3,780
       
TOTAL CURRENT ASSETS   289,468 285,642
       
TOTAL ASSETS   1,972,301 1,814,905

Notes are an integral part of the financial statements.

 

CONSOLIDATED BALANCE SHEET      
       
EQUITY AND LIABILITIES   31 Dec 2011 31 Dec 2010
  Notes 1,000 € 1,000 €
       
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS
OF THE PARENT COMPANY
     
       
Share capital 25 55,922 55,922
Share premium account 25 55,922 55,922
Revaluation reserve 25 -13,679 19,768
Translation reserve 25 551 312
Retained earnings 25 408,586 382,299
       
TOTAL EQUITY   507,304 514,224
       
NON-CURRENT LIABILITIES      
       
Deferred tax liabilities 26 140,340 149,262
Borrowings 27 845,154 877,530
Provisions 28 1,897 1,899
Derivative instruments 29 34,472 116
    1,021,864 1,028,807
CURRENT LIABILITIES      
       
Borrowings 27 378,841 199,327
Derivative instruments 29 670 481
Trade payables and other liabilities 30 63,623 72,066
    443,133 271,874
       
TOTAL LIABILITIES   1,464,997 1,300,681
       
TOTAL EQUITY AND LIABILITIES   1,972,301 1,814,905

Notes are an integral part of the financial statements.

 

   
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY, 1,000 €  
               
 
Attributable to equity holders of the parent company
  Notes Share capital Share premium account Revaluation reserve Translation reserve Retained earnings Total
Balance at 1 Jan 2010   55,922 55,922 -11,392 88 347,255 447,796
Comprehensive income        
Profit or loss 25         41,768 41,768
Other comprehensive income              
Cash flow hedges 12     31,159     31,159
Translation reserve 12       224   224
Items related to long-term asset items available-for-sale 12     1     1
Total other comprehensive income       31,160 224   31,384
Total comprehensive income     31,160 224 41,768 73,152
Transactions with owners              
Dividends relating to 2009 25         -6,724 -6,724
Balance at 31 Dec 2010   55,922 55,922 19,768 312 382,299 514,224
               
Balance at 1 Jan 2011   55,922 55,922 19,768 312 382,299 514,224
Comprehensive income              
Profit or loss 25         32,998 32,998
Other comprehensive income              
Cash flow hedges 12     -33,399     -33,399
Translation reserve 12       240   240
Items related to long-term asset items available-for-sale 12     -48     -48
Total other comprehensive income       -33,447 240   -33,207
Total comprehensive income       -33,447 240 32,998 -209
Transactions with owners              
Dividends relating to 2010 25         -6,711 -6,711
Balance at 31 Dec 2011 55,922 55,922 -13,679 551 408,586 507,304
                       

Notes are an integral part of the financial statements.


 

       
CONSOLIDATED CASH FLOW STATEMENT   1 Jan - 31 Dec 2011 1 Jan - 31 Dec 2010
  Notes 1,000 € 1,000 €
       
Cash flow from operating activities:      
Profit for the financial year 25 32,998 41,768
Adjustments:      
 Business transactions not involving a payment transaction 35 72,761 63,677
 Interest and other finance costs   26,106 20,508
 Interest income   -3,544 -2,035
 Dividend income   -7 -4
 Taxes   1,204 14,564
Changes in working capital:      
 Change in trade receivables and other receivables   -3,159 -3,270
 Change in inventories   -606 -686
 Change in trade payables and other liabilities   -8,584 -496
Change in provisions 28 -2 -23
Financial assets at fair value   645 -133
Interests paid   -22,815 -19,450
Interests received   2,899 2,167
Taxes paid 11 -2,344 -1,760
Net cash flow from operating activities   95,552 114,827
       
Cash flow from investing activities:      
Purchase of property, plant and equipment 17 -241,046 -137,982
Purchase of intangible assets 16 -3,331 -4,814
Purchase of other assets 18   3
Proceeds from sale of property, plant and equipment 17 50 904
Dividends received 10 211 4
Contributions received   143 15,000
Net cash flow from investing activities   -243,973 -126,885
       
Cash flow from financing activities:      
Withdrawal of loans   749,938 731,398
Repayment of loans   -612,649 -694,804
Dividends paid 25 -6,711 -6,724
Net cash flow from financing activities   130,579 29,870
       
Net change in cash and cash equivalents   -17,842 17,812
       
Cash and cash equivalents 1 Jan   221,683 203,871
Cash and cash equivalents 31 Dec 21,22 203,841 221,683

 

Notes are an integral part of the financial statements.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. ACCOUNTING PRINCIPLES OF CONSOLIDATED FINANCIAL STATEMENTS

Fingrid Oyj is a Finnish public limited company established in accordance with Finnish law. Fingrid's consolidated financial statements have been drawn up in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU. Fingrid's registered office is in Helsinki at address P.O. Box 530 (Arkadiankatu 23 B), 00101 Helsinki.

A copy of the consolidated financial statements is available on the internet at www.fingrid.fi or at Fingrid Oyj's head office.

The amounts in the financial statements are in thousands of euros and based on the original acquisition costs unless otherwise stated in the accounting principles or notes.

Fingrid Oyj's Board of Directors has accepted the publication of these financial statements in its meeting on 16 February 2012. In accordance with the Finnish Companies Act, the shareholders have an opportunity to adopt or reject the financial statements in the shareholders' meeting held after their publication. The shareholders' meeting can also amend the financial statements.

Primary business areas
Fingrid Oyj is the national transmission system operator responsible for the main electricity transmission grid in Finland. The company's responsibilities are to develop the main grid, to maintain a continuous balance between electricity consumption and generation, to settle the electricity deliveries between the parties on a nation-wide level, and to promote the electricity market. The company is also in charge of the cross-border transmission connections to the other Nordic countries, Estonia and Russia.

The consolidated financial statements contain the parent company Fingrid Oyj and its fully-owned subsidiary Finextra Oy. The consolidated associated companies are Porvoon Alueverkko Oy (ownership 33.3%) and Nord Pool Spot AS (ownership 20.0%). The Group has no joint ventures.

All intercompany transactions, internal margins on inventories and property, plant and equipment, internal receivables and liabilities as well as internal profit distribution are eliminated in consolidation. Ownership of shares between the Group companies is accounted for under the purchase method of accounting. The associated companies are consolidated using the equity method of accounting. The portion corresponding to the Group's ownership in the associated companies is eliminated of unrealised profits between the Group and its associated companies. If necessary, the accounting principles applied by the associated companies have been adjusted to correspond to the principles applied by the Group.

Segment reporting
The entire business of the Fingrid Group is deemed to comprise transmission system operation in Finland with system responsibility, only constituting a single segment. There are no essential differences in the risks and profitability of individual products and services. This is why segment reporting in accordance with the IFRS 8 standard is not presented. The operating segment is reported in a manner consistent with the internal reporting delivered to the Chief Operating Decision Maker. The Chief Operating Decision Maker is the government.

Revenue and sales recognition
Sales recognition takes place on the basis of the supply of the service. Electricity transmission is recognised once the transmission has taken place. Balance power services are recognised on the basis of the supply of the service. Connection fees are recognised on the basis of the relevant time. Indirect taxes and discounts, among others, are deducted from the sales income when calculating revenue.

Public contributions
Public contributions received from the EU or other parties related to property, plant and equipment are deducted in the acquisition cost of the item of property, plant or equipment, whereby the contributions reduce the depreciation made on the property, plant or equipment. Other contributions received are presented in other operating income.

Pension schemes
The pension security of the Group's personnel is arranged by an outside pension insurance company. Pension premiums paid for contribution-based schemes are charged to the income statement in the year to which they relate. In contribution-based schemes, the Group has no legal or factual obligation to pay additional premiums if the party receiving the premiums is unable to pay the pension benefits.
The present value of the commitment at the closing date is recorded as a liability in the balance sheet of benefit-based pension schemes. The fair value of the assets included in the scheme is deducted from this present value, and it is adjusted by unrecorded actuarial gains and losses and by expenses based on retroactive long-term work performance. The amount of the commitment resulting from benefit-based schemes is based on annual calculations by impartial actuaries, with the calculations employing the projected unit credit method. The present value of the commitment is determined by discounting the estimated future cash flows by an interest rate which corresponds to the interest rate of high-quality bonds issued by business enterprises. Actuarial gains and losses, which result from empirical adjustments and changes in actuarial assumptions and which exceed 10% of the fair value of the assets included in the scheme or 10% of the present value of the commitment resulting from a benefit-based scheme (depending on which of these two is higher), are recognised in the income statement at fair value.

The group currently only has contribution-based pension schemes.

Research and development
Research and development by the Group aim to intensify intra-company operations. No new services or products sold separately are created as a result of R&D. This is why R&D costs are recorded in the income statement as expenses in the accounting year in which they are created.

Leases
Lease obligations where the risks and rewards incident to ownership remain with the lessor are recorded as other leases. Lease obligations paid on the basis of other leases are recorded in other operating expenses, and they are recognised in the income statement as equally large items during the lease period. The other leases primarily concern office facilities, land areas and network leases. In accordance with the principles of standard IAS 17 Leases, those leases where the company is transferred substantially all the risks and rewards incident to ownership are categorised as finance leases.

Foreign currency transactions
The consolidated financial statements are presented in euros, which is the functional currency by the parent company. Commercial flows and financial items denominated in foreign currencies are booked at the foreign exchange mid-rate quoted by the European Central Bank (ECB) at the transaction value date. Receivables and liabilities denominated in foreign currencies are translated at the mid-rate quoted by ECB at the closing day and recognised in the financial statements. Foreign exchange gains and losses from business are included in corresponding items above operating profit. Foreign exchange gains and losses from financial instruments are recorded at net amounts in finance income and costs.

Foreign exchange gains and losses from translating the income statement items of the foreign associated company to the mid-rate and from translating its balance sheet items to the rate at the closing date are presented as a separate item in shareholders' equity.

Income taxes
Taxes presented in the consolidated income statement include the Group companies' accrual taxes for the profit of the financial year, tax adjustments from previous financial years and changes in deferred taxes. In accordance with IAS 12, the Group records deferred tax assets as non-current receivables and deferred tax liabilities as non-current liabilities.

Deferred tax assets and liabilities are recorded of all temporary differences between the tax values of asset and liability items and their carrying amounts using the liability method. Deferred tax is recorded using tax rates valid at the closing date.

The largest temporary differences result from the depreciation of property, plant and equipment and from financial instruments. No deferred tax is recorded of the undistributed profits of the foreign associated company, because receiving the dividend does not cause a tax impact by virtue of a Nordic tax agreement (and the difference will not likely be realised in the foreseeable future). The deferred tax asset from temporary differences is recorded up to an amount which can likely be utilised against taxable income created in the future.

Earnings per share
The Group has calculated the undiluted earnings per share in accordance with standard IAS 33. The undiluted earnings per share are calculated using the weighted average number of shares outstanding during the financial year.

Since Fingrid has no option systems or benefits bound to the shareholders' equity nor other equity financial instruments, there is no dilution effect.

Goodwill and other intangible assets
Goodwill created as a result of the acquisition of enterprises and businesses is composed of the excess of the acquisition cost over the identifiable net assets of the acquired business valued at fair value. Goodwill is allocated to cash-generating units and it is tested annually for impairment. With associated companies, goodwill is included in the value of the investment in the associated company.

Other intangible assets comprise computer systems and land use rights. Computer systems are valued at the original acquisition cost and depreciated on a straight line basis during their estimated economic lives. Land use rights with unlimited economic lives are not depreciated but tested annually for impairment.

The depreciation periods of intangible assets are as follows:

                                  Computer systems                                                       3 years

Subsequent expenses relating to intangible assets are only capitalised if their financial benefit for the company  increases above the former performance level. In other cases, the expenses are recorded in the income statement when they materialise.

Emission rights
Emission rights acquired free of charge are valued in intangible assets at their nominal value, and purchased emission rights are recorded at the acquisition cost. A liability is recorded of emission rights to be returned. If the Group has a sufficient volume of emission rights to cover the return obligations, the liability is recognised at the carrying amount corresponding to the emission rights in question. If there are not sufficient emission rights to cover the return obligations, the liability is recognised at the market price of the emission rights in question. No depreciation is recorded of emission rights. They are derecognised in the balance sheet at the time of transfer when the actual emissions have been ascertained. The expense resulting from the liability is recorded in the income statement under the expense item Materials and services. Capital gains from emissions rights are recorded under Other operating income.

Property, plant and equipment
Land areas, buildings, transmission lines, machinery and equipment constitute most of the property, plant and equipment. These are recognised in the balance sheet at the original acquisition cost less accumulated depreciation and potential impairment. Interest expenses during the construction period are not capitalised. If an asset is made up of several parts with economic lives of different lengths, the parts are recorded as separate items.

The revised standard IAS 23 Borrowing Costs requires that borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are included in the acquisition cost of that asset. The Group has applied the revised standard to those qualifying assets the capitalisation of whose borrowing costs has commenced at 1 January 2009, when the value of the assets exceeds 50,000 euros and when the completion of the investment takes more than 12 months. Borrowing costs capitalised to the acquisition cost are calculated on the basis of the average borrowing cost of the Group.

When a separately recorded part of property, plant and equipment is renewed, the costs relating to the new part are capitalised. Other subsequent costs are capitalised only if it is likely that the future financial benefit relating to the asset benefits the Group and the acquisition cost of the asset can be determined reliably. Repair and maintenance costs are recognised in the income statement once they have materialised.

Straight-line depreciation is recorded of property, plant and equipment on the basis of their economic lives. Depreciation on property, plant and equipment taken into use during the financial year is calculated asset-specifically from the month of introduction. Land and water areas are not depreciated. The expected economic lives are verified at each closing date, and if they differ significantly from the earlier estimates, the depreciation periods are amended accordingly.

The depreciation periods of property, plant and equipment are as follows:

                             Buildings and structures

                                  Substation buildings and separate buildings                                    40 years

                                  Substation structures                                                                           30 years

                                  Buildings and structures at gas turbine power plants                      20-40 years

                                  Separate structures                                                                              15 years

                             Transmission lines

                                  Transmission lines 400 kV                                                                  40 years

                                  Direct current lines                                                                               40 years

                                  Transmission lines 110-220 kV                                                            30 years

                                  Creosote-impregnated towers and related disposal expenses          30 years

                                  Aluminium towers of transmission lines (400 kV)                               10 years

                                  Optical ground wires                                                                      10-20 years

                             Machinery and equipment

                                  Substation machinery                                                                     10-30 years

                                  Gas turbine power plants                                                                    20 years

                                  Other machinery and equipment                                                        3-5 years

Gains or losses from the sale or disposition of property, plant and equipment are recorded in the income statement under either other operating income or expenses. Property, plant and equipment are derecognised in the balance sheet when the planned depreciation period has expired, the asset has been sold, scrapped or otherwise disposed of to an outsider.

Impairment
The carrying amounts of asset items are assessed at the closing date to detect potential impairment. If impairment is detected, the recoverable amount of the asset is estimated. An asset is impaired if the balance sheet value of the asset or of a cash-generating unit exceeds the recoverable amount. Impairment losses are recorded in the income statement.

The asset items subject to depreciation are examined for impairment also when events or changes in circumstances suggest that the amount corresponding to the carrying amount of the asset items may not be recovered.

The impairment loss of a cash-generating unit is first allocated to reduce the goodwill of the cash-generating unit and thereafter to reduce in proportion the other asset items of the unit.

The recoverable amount of intangible assets and property, plant and equipment is defined so that it is the higher of the fair value reduced by the costs resulting from sale or the value in use. When defining the value in use, the estimated future cash flows are discounted at their present value based on discount rates which reflect the average capital cost of the said cash-generating unit before taxes. The specific risk of the assets in question is also considered in the discount rates.

An impairment loss relating to property, plant and equipment and intangible assets other than goodwill is reversed if a change has taken place in the estimates used for defining the recoverable amount of the asset. An impairment loss is reversed at the most up to an amount which would have been defined as the carrying amount of the asset (reduced by depreciation) if no impairment loss had been recorded of it in the previous years. An impairment loss recorded of goodwill is not reversed.

Available-for-sale investments
Available-for-sale investments are long-term assets unless executive management intends to sell them within 12 months from the closing date. Publicly quoted securities are classified as available-for-sale investments and recorded at fair value, which is the market value at the closing date. Changes in fair value are recorded in the shareholders' equity until the investment is sold or otherwise disposed of, in which case the changes in fair value are recorded in the income statement.

Inventories
Inventories are entered at the lower of the acquisition cost or net realisable value. The acquisition cost is determined using the FIFO principle. The net realisable value is the estimated market price in normal business reduced by the estimated future costs of completing and estimated costs required by sale. Inventories consist of material and fuel inventories.

Loans receivables and other receivables
Loans receivables and other receivables are recorded initially at fair value. The amount of bad receivables is estimated based on the risks of individual items. An impairment loss of receivables is recorded when there is valid evidence that the Group will not receive all of its receivables at the original terms (e.g. due to the debtor's serious financial problems, likelihood that the debtor will go bankrupt or subject to other financial rearrangements, and negligence of due dates of payments by more than 90 days). Impairment losses are recorded directly to reduce the carrying amount of receivables and under item Other operating expenses.

Derivative instruments
Trading derivatives are classified as a derivatives asset or liability. Derivatives are initially recognised at fair value on the date a derivative contract is entered into are subsequently re-measured at their fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The company uses derivative contracts only for hedging purposes according to a specific risk management policy.

Electricity derivatives
The company enters into electricity derivative contracts in order to hedge its electricity purchases in accordance with the loss energy forecast, by following the loss energy procurement principles approved by the Board of Directors.. The company applies hedge accounting for electricity derivatives based on cash flow hedging of loss energy purchases. The company documents at the inception of the contract the relationship between the hedged item and the hedging instrument. Similarly are the risk management objectives and strategy documentated for undertaking various hedging transactions. The effective portion of changes in the fair values of instruments that are designated and qualify as cash flow hedges are recorded in equity. The gain or loss relating to the ineffective portion is recognised immediately in the income statement within other gains and losses. Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit and loss. Changes in fair value of instruments which are designated and qualify for hedge accounting are recorded in equity, hedging reserve. Changes in the fair values of other electricity derivatives continue to be recorded in the income statement. Hedge accounting is applied to publicly quoted annual and quarterly instruments bought by the company.  When a hedging instrument expires, is sold or no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity, and is recognised only when the forecast transaction is ultimately recognised in the income statement within other gains and losses.

Instruments quoted at NASDAQ OMX Commodities are valued at the market prices at the closing date.

Interest rate and currency derivatives
The company enters into derivative contracts in order to hedge the financial risks (interest rate and foreign exchange exposures) in accordance with the primary principles for financing approved by the Board of Directors. Fingrid does not apply hedge accounting to the derivatives.

Derivative assets and liabilities are recognised at the original fair value. Derivatives are measured at fair value at the closing date, and their change in fair value is recorded in the income statement in finance income and costs. The fair values of derivatives at the closing date are based on different calculation methods. Foreign exchange forwards have been measured at the forward prices. Interest rate and cross-currency swaps have been measured at the present value on the basis of the yield curve of each currency. Interest rate options have been valued by using generally accepted option pricing models in the market.

Held-for-trading financial securities
Financial securities at fair value through profit or loss are financial assets held for trading. The category includes money market securities and investments in short-term money market funds. Financial securities are recorded in the balance sheet at fair value at the settlement day. Subsequently financial securities are measured in the financial statements at fair value, and their change in fair value is recognised in the income statement in finance income and costs.

Financial assets recognised in the income statement at fair value primarily comprise certificates of deposit, commercial papers and municipality bills with maturities of 3 - 6 months, and investments in short-term money market funds.

Financial securities are derecognised when they mature, are sold or otherwise disposed of.

Assets in this category are classified as current assets.

Cash and cash equivalents
Cash and cash equivalents include cash in hand and bank deposits. Cash and cash equivalents are derecognised when they mature, are sold or otherwise disposed of. Assets in this category are classified as current assets.

Borrowings
Borrowings include bond and commercial paper issuance and loans raised by the company, recognised initially at fair value net of the transaction costs incurred. Transaction costs consist of bond prices above or below par value, credit fees, commissions and administrative fees. Borrowings are subsequently carried at amortised cost; any difference between the proceeds and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest rate method. Borrowings are derecognised when they mature and are repaid.

Provisions
A provision is recorded when the Group has a legal or factual obligation based on an earlier event and it is likely that fulfilling the obligation will require a payment, and the amount of the obligation can be estimated reliably. 
The provisions are valued at the present value of costs required to cover the obligation. The discounting factor used in calculating the present value is chosen so that it reflects the market view of the time value of money at the assessment date and of the risks pertaining to the obligation.

Fingrid uses creosote-impregnated and CCA-impregnated wooden towers and cable trench covers. Decree YMA 1129/2001 by the Finnish Ministry of the Environment categorises decommissioned impregnated wood as hazardous waste. A provision was recorded in 2004 of the related disposal costs materialising in the future decades.

Dividend distribution
The Board of Directors' proposal concerning dividend distribution is not recorded in the financial statements. This is only recorded after a decision made by the Annual General Meeting of Shareholders.

Critical accounting estimates and judgements
When the consolidated financial statements are drawn up in accordance with the IFRS, the company management needs to make estimates and assumptions which have an impact on the amounts of assets, liabilities, income and expenses recorded and conditional items presented. These estimates and assumptions are based on historical experience and other justified assumptions which are believed to be reasonable in the conditions which constitute the foundation for the estimates of the items recorded in the financial statements. The actual amounts may differ from these estimates. In the financial statements, estimates have been used for example in the drawing up of impairment testing calculations, when specifying the economic lives of tangible and intangible asset items, and in conjunction with deferred taxes and provisions.

Imbalance power purchase and sale estimate
The income and expenses of imbalance power are ascertained through nation-wide imbalance settlement procedure, which is based on the decree by the Ministry of Employment and Economy on 9 December 2008 disclosure obligation related to settlement of electricity delivery. The final balance settlement is completed is completed no later than two months from the delivery month, which is why the income and expenses of imbalance power in the financial statements are partly based on preliminary balance settlement. The preliminary settlement has been made separately for consumption balance, production balance and foreign balances. For the two first balances, the volume of unsettled imbalance power has been estimated using reference group calculations.
For foreign balances, the calculations have been verified with the foreign counterparties.

ITC compensation
Inter-compensations for the transit transmissions of electricity have been agreed upon through the ITC agreement between the European transmission system operators. The centralised calculations are carried out by ENTSO-E, the European Network of Transmission System Operators of Electricity. The ITC compensations are determined on basis of the compensation paid for the use of the grid and transmission losses in Europe. The ITC compensations are calculated considering the electricity transmissions between the various ITC agreement countries plus the price of electricity in Europe. Fingrid's portion of the ITC compensation is determined on the basis of the cross-border electricity transmissions and imputed grid losses.
The ITC compensation invoicing is monthly in arrears after all parties to the ITC agreement have accepted the invoice sums, approximately 3 to 5 months in arrears for the allocated month. This is why the uninvoiced ITC compensations for August to December 2011 have been estimated in the financial statements. The estimate has been made using actual energy border transmissions in Finland and unit compensations, which have been estimated analysing the actual figures in previous months and data on grid transmissions during these months.

Estimated impairment of goodwill
Goodwill is tested annually for potential impairment, in accordance with the accounting principles stated in note 15.

Application of new or revised IFRS standards and IFRIC interpretations

In preparing these interim financial statements, the group has followed the same accounting policies as in the annual financial statements for 2010 except for the effect of changes required by the adoption of the following new standards, interpretations and amendments to existing standards and interpretations on 1 January 2011. These entered into force on the new or restructured Standard for and interpretations does not have a material impact on the 2011 financial statements.

IAS 24 (Revised) `Related Party Disclosures`
The revised standard simplifies the disclosure requirements for government-related entities and clarifies the definition of a related party. The revised standard still requires disclosures that are important to users of financial statements but eliminates requirements to disclose information that is costly to gather and of less value to users. It achieves this balance by requiring disclosure about these transactions only if they are individually or collectively significant.

IAS 32 (Amendment) `Financial Instruments: Presentation – Classification of Rights Issues`
The amendment addresses the accounting for rights issues (rights, options or warrants) that are denominated in a currency other than the functional currency of the issuer. Previously such rights issues were accounted for as derivative liabilities. However, the amendment requires that, provided certain conditions are met, such rights issues are classified as equity regardless of the currency in which the exercise price is denominated.

IFRIC 19 `Extinguishing Financial Liabilities with Equity Instruments`
The interpretation clarifies the accounting when an entity renegotiates the terms of its debt with the result that the liability is extinguished by the debtor issuing its own equity instruments to the creditor. IFRIC 19 requires a gain or loss to be recognised in profit or loss when a liability is settled through the issuance of the entity’s own equity instruments. The amount of the gain or loss recognised in profit or loss will be the difference between the carrying value of the financial liability and the fair value of the equity instruments issued.

IASB published changes to 12 standards or interpretations in Maj 2010 as part of the annual Improvements to IFRSs:

IFRS 3 (amendments) `Business combinations`
a) Transition requirements for contingent consideration from a business combination that occurred before the effective date of the revised IFRS Clarifies that the amendments to IFRS 7, ‘Financial instruments: Disclosures’, IAS 32, ‘Financial instruments: Presentation’, and IAS 39, ‘Financial instruments: Recognition and measurement’, that eliminate the exemption for contingent consideration, do not apply to contingent consideration that arose from business combinations whose acquisition dates precede the application of IFRS 3 (as revised in 2008).

b)  Measurement of non-controlling interests
The choice of measuring non-controlling interests at fair value or at the proportionate share of the acquiree’s net assets applies only to instruments that represent present ownership interests and entitle their holders to a proportionate share of the net assets in the event of liquidation. All other components of non-controlling interest are measured at fair value unless another measurement basis is required by IFRS.

c)  Un-replaced and voluntarily replaced share-based payment awards
The application guidance in IFRS 3 applies to all share-based payment transactions that are part of a business combination, including unreplaced and voluntarily replaced share-based payment awards.

IFRS 7 (amendment) `Financial instruments: Financial statement disclosures`
The amendment emphasizes the interaction between quantitative and qualitative disclosures about the nature and extent of risks associated with financial instruments.

IAS 1 (amendment) `Presentation of financial statements – statement of changes in equity`
Clarifies that an entity shall present an analysis of other comprehensive income for each component of equity, either in the statement of changes in equity or in the notes to the financial statements.

IAS 27 (amendment) `Consolidated and separate financial statements`
Clarifies that the consequential amendments from IAS 27 made to IAS 21, ‘The effect of changes in foreign exchange rates’, IAS 28, ‘Investments in associates’, and IAS 31, ‘Interests in joint ventures’, apply prospectively for annual periods beginning on or after 1 July 2009, or earlier when IAS 27 is applied earlier.

IAS 34 (amendment) `Interim financial reporting`
The change provides guidance to illustrate how to apply disclosure principles in IAS 34 and add disclosure requirements around:

-                            The circumstances likely to affect fair values of financial instruments and their classification;
-                            Transfers of financial instruments between different levels of the fair value hierarchy;
-                            Changes in classification of financial assets; and
-                            Changes in contingent liabilities and assets.

The Group will adopt the following amendments to existing standards 01/01/2012 or later.

IFRS 7 (amendments)* ‘Financial instruments: Disclosures’ on derecognition
This amendment will promote transparency in the reporting of transfer transactions and improve users’ understanding of the risk exposures relating to transfers of financial assets and the effect of those risks on an entity’s financial position, particularly those involving securitisation of financial assets. Earlier application subject to EU endorsement is permitted.

IAS 12 (amendment)* ‘Income taxes’ on deferred tax
IAS 12, ‘Income taxes’, currently requires an entity to measure the deferred tax relating to an asset depending on whether the entity expects to recover the carrying amount of the asset through use or sale. It can be difficult and subjective to assess whether recovery will be through use or through sale when the asset is measured using the fair value model in IAS 40, ‘Investment property’. This amendment therefore introduces an exception to the existing principle for the measurement of deferred tax assets or liabilities arising on investment property measured at fair value. As a result of the amendments, SIC 21,

‘Income taxes - recovery of revalued non-depreciable assets’, will no longer apply to investment properties carried at fair value. The amendments also incorporate into IAS 12 the remaining guidance previously contained in SIC 21, which is withdrawn.

IAS 1 (amendment)* ‘Financial statement presentation’ regarding other comprehensive income
The main change resulting from these amendments is a requirement for entities to group items presented in ‘other comprehensive income’ (OCI) on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments). The amendments do not address which items are presented in OCI.

*) The amendment has not yet been approved by the EU.

The changes are not expected to have a material impact on the consolidated financial statements.


2. INFORMATION ON REVENUE AND SEGMENTS

REVENUE, 1,000 € 2011 2010
     
Grid service revenue 210,207 211,462
Sale of imbalance power 145,861 159,812
Cross-border transmission 22,399 23,865
ITC income 22,181 19,298
Peak load capacity 7,221 13,962
Estlink congestion income 9,632 9,465
Nordic congestion income 15,765 9,045
Feed-in tariff for peat 1 895
Other operating revenue 5,188 8,520
Total 438,456 456,326

Through the grid services, a customer obtains the right to transmit electricity to and from the main grid through its connection point. Grid service is agreed by means of a grid service contract signed between a customer connected to the main grid and Fingrid. Fingrid charges a consumption fee, use of grid fee, connection point fee and market border fee for the grid service. The contract terms are equal and public.

Transmission services on the cross-border connections to the other Nordic countries enable participation in the Nordic Elspot and Elbas exchange trade. Fingrid makes transmission services on the cross-border connections from Russia available to all electricity market parties. The transmission service is intended for fixed electricity imports. When making an agreement on transmission services from Russia, the customer reserves a transmission right (in MW) for a period of time to be agreed upon separately. The smallest unit that can be reserved is 50 MW. The contract terms are equal and public.

Each electricity market party must ensure that its electricity balance is in balance by making an agreement with either Fingrid or some other party. Fingrid buys and sells imbalance power in order to balance the hourly power balance of an electricity market party (balance provider). Imbalance power trade and pricing of imbalance power are based on a balance service agreement with equal and public terms and conditions.

Fingrid is responsible for the continuous power balance in Finland by buying and selling regulating power in Finland. The balance providers can participate in the Nordic balancing power market by submitting bids of their available capacity. The terms and conditions of participation in the regulating power market and the pricing of balancing power are based on the balance service agreement.

The congestion income is revenues that the transmission system operator receives from market actors for use of transmission capacity for those transmission links, on which the operational reliability of the power system restricts the power transmission. Fingrid receives a contractual portion of the Nordic congestion income.

ITC-compensation are income and/or costs for Fingrid, which the transmission system operator receives for the use of its grid by other European transmission operators and/or pays to other transmission system operators when using their grid when servicing its own customers.

Peak load power includes condensing power capacity, when it is under threat of being closed down, to be kept in readiness for use (peak load power) and the feed-in tariff for peat includes compensation for peat condensing power.

Information on segments is not presented, because the entire business of the Fingrid Group is deemed to comprise transmission system operation in Finland with system responsibility, only constituting a single segment. There are no essential differences in the risks and profitability of individual products and services.

 


3. OTHER OPERATING INCOME, 1,000 €
2011 2010
     
Rental income 1,740 1,632
Contributions received 205 138
Other income 1,031 5,207
Total 2,976 6,978

 

4. MATERIALS AND SERVICES, 1,000 € 2011 2010
     
Purchases during financial year 225,338 243,000
Change in inventories, increase (-) or decrease (+) -606 -686
Materials and consumables 224,732 242,314
     
External services 16,770 11,279
Total 241,503 253,593

 

5. EMPLOYEE BENEFITS EXPENSES, 1,000 € 2011 2010
     
Salaries and bonuses 17,213 17,177
Pension expenses - contribution-based schemes 2,438 2,891
Pension expenses - benefit-based schemes -82 -456
Other additional personnel expenses 765 773
Total 20,334 20,385
     
Salaries and bonuses of top management (note 36) 1,564 1,376

The Group uses a compensation system, of which the general principles have been approved by the Board of Directors on 23 October 2007. The principles for the bonus programme for the Executive Management Group have additionally been determined in a meeting held on 12 December 2007 by the Remuneration Committee. The base salary and the profit-based compensation for the Executive Management Group, is based on the strategic indicators of the company. The members of the Executive Management Group are paid a bonus decided by the Remuneration Committee of the Board of Directors, of which the maximum amount is 35 % for the President & CEO and 25 % for the other members of the Management Executive Group of the annual salary. The system changed from a one-year to a three-year review period as of 1 January 2010, when the compensation will be based on a three-year average of the strategic indicators from 2009 until 2011.

 

Number of salaried employees in the company during the financial year: 2011 2010
Personnel, average 263 260
Personnel, 31 Dec 266 263

 

6. DEPRECIATION, 1,000 € 2011 2010
     
Intangible assets 2,796 2,792
Buildings and structures 4,052 3,669
Machinery and equipment 32,502 32,631
Transmission lines 27,875 27,299
Other property, plant and equipment 653 423
Total 67,879 66,813

 

7. OTHER OPERATING EXPENSES, 1,000 € 2011 2010
     
Contracts, assignments etc. undertaken externally 31,833 32,618
Gains/losses from measuring electricity derivatives at fair value 4,725 -2,282
Rental expenses 11,538 11,543
Foreign exchange gains and losses 8 -649
Other expenses 7,050 6,866
Total 55,153 48,096

 

8. AUDITORS FEES, 1,000 € 2011 2010
     
Auditing fee 32 42
Other fees 6 46
Total 38 88

 

9. RESEARCH AND DEVELOPMENT, 1,000 € 2011 2010
     
Research and development expenses 1,833 1,556
Total 1,833 1,556

 

10. FINANCE INCOME AND COSTS, 1,000 € 2011 2010
     
Interest income on held-for-trading financial assets -3,523 -2,005
Interest income on cash and cash equivalents and bank deposits -21 -30
Dividend income -7 -4
  -3,551 -2,039
     
Interest expenses on borrowings 29,281 21,242
Net financial expenses on interest and foreign exchange derivatives -7,079 -7,645
Gains from measuring derivative contracts at fair value -7,363 -4,008
Losses from measuring derivative contracts at fair value 10,523 10,258
Net foreign exchange gains and losses 0 0
Other finance costs 2,174 760
  27,535 20,607
     
Capitalised finance costs, borrowing costs; the capitalisation rate used  2.14 %  (note 17) -1,430 -100
Total 22,554 18,468

 

11. INCOME TAXES, 1,000 € 2011 2010
     
Direct taxes 7,720 2,207
Change of deferred taxes (note 26) -6,517 12,357
Total 1,204 14,564
     
Reconciliation of income tax:    
Profit before taxes 34,201 56,332
     
Tax calculated in accordance with statutory tax rate in Finland 26 % 8,892 14,646
Deferred tax resulting from change in tax rate - 7,653  
Non-deductible expenses and tax-free income -36 -82
Income Taxes in the Consolidated Income Statement 1,204 14,564

 

12. TAXES RELATED TO OTHER ITEMS IN TOTAL COMPREHENSIVE INCOME, 1,000 €
  2011 2010
  Before taxes Tax impact After taxes Before taxes Tax impact After taxes
Cashflow hedges -37,841 4,443 -33,399 38,084 -6,924 31,159
Translation reserve 240   240 224   224
Items related to long-term asset items available-for-sale -65 17 -48 1 0 1
Total -37,667 4,460 -33,207 38,308 -6,924 31,384

 

13. EARNINGS PER SHARE 2011 2010
     
Profit for the financial year, 1,000 € 32,998 41,768
Weighted average number of shares, qty 3,325 3,325
     
Undiluted earnings per share, € 9,924 12,562
Diluted earnings per share, € 9,924 12,562

 

14. DIVIDEND PER SHARE
 
After the closing date, the Board of Directors has proposed that a dividend of 2,018.26 (2010: 2,018.26) euros per share be distributed, totalling 6.7 (2010: 6.7) million euros.

 

15. GOODWILL, 1,000 € 2011 2010
     
Cost at 1 Jan 87,920 87,920
Cost at 31 Dec 87,920 87,920
     
Carrying amount 31 Dec 87,920 87,920

The entire business of the Fingrid Group comprises transmission system operation in Finland with system responsibility, which the full goodwill of the Group concerns.

In impairment testing, the recoverable amount from business is defined by means of value in use. The cash flow forecasts used in impairment calculations are based on ten year strategic financial estimates. The cash flows used in the imparement test are based on income and expenses deriving from the business operations and replacement capital expenditure according to the capital expenditure programme. The estimated cash flows cover the following five year period. The expected cash flows during the subsequent years are estimated by extrapolating the expected cash flows using a growth estimate of zero per cent. The discount rate before taxes used in the calculations is 7.0%.

According to the view of the management, reasonable changes in the primary assumptions used in the calculations will not lead to a need for recording impairment losses.

 


16. INTANGIBLE ASSETS, 1,000 €
2011 2010
     
Land use rights    
Cost at 1 Jan 84,600 82,114
Increases 1 Jan - 31 Dec 1,498 2,545
Decreases 1 Jan - 31 Dec   -59
Cost at 31 Dec 86,098 84,600
Carrying amount 31 Dec 86,098 84,600
     
Other intangible assets    
Cost at 1 Jan 23,582 21,623
Increases 1 Jan - 31 Dec 1,343 1,959
Cost at 31 Dec 24,925 23,582
Accumulated depreciation according to plan 1 Jan -18,489 -15,697
Depreciation according to plan 1 Jan - 31 Dec -2,796 -2,792
Carrying amount 31 Dec 3,639 5,092
     
Carrying amount 31 Dec 89,737 89,692

 

17. PROPERTY, PLANT AND EQUIPMENT, 1,000 € 2011 2010
     
Land and water areas    
Cost at 1 Jan 13,509 11,410
Increases 1 Jan - 31 Dec 162 2,098
Decreases 1 Jan - 31 Dec   0
Cost at 31 Dec 13,671 13,509
Carrying amount 31 Dec 13,671 13,509
     
Buildings and structures    
Cost at 1 Jan 107,624 97,842
Increases 1 Jan - 31 Dec 19,432 9,783
Decreases 1 Jan - 31 Dec -43  
Cost at 31 Dec 127,014 107,624
Accumulated depreciation according to plan 1 Jan -24,633 -20,964
Decreases, depreciation according to plan 1 Jan - 31 Dec 17  
Depreciation according to plan 1 Jan - 31 Dec -4,052 -3,669
Carrying amount 31 Dec 98,345 82,991
     
Machinery and equipment    
Cost at 1 Jan 687,816 663,983
Increases 1 Jan - 31 Dec 79,972 23,836
Decreases 1 Jan - 31 Dec -255 -4
Cost at 31 Dec 767,533 687,816
Accumulated depreciation according to plan 1 Jan -284,459 -251,828
Decreases, depreciation according to plan 1 Jan - 31 Dec 127  
Depreciation according to plan 1 Jan - 31 Dec -32,502 -32,631
Carrying amount 31 Dec 450,700 403,357
     
Transmission lines    
Cost at 1 Jan 896,373 869,911
Increases 1 Jan - 31 Dec 110,415 27,130
Decreases 1 Jan - 31 Dec   -668
Cost at 31 Dec 1,006,788 896,373
Accumulated depreciation according to plan 1 Jan -288,984 -261,915
Decreases, depreciation according to plan 1 Jan - 31 Dec   230
Depreciation according to plan 1 Jan - 31 Dec -27,875 -27,299
Carrying amount 31 Dec 689,929 607,389
     
Other property, plant and equipment    
Cost at 1 Jan 14,096 13,830
Increases 1 Jan - 31 Dec 562 266
Cost at 31 Dec 14,658 14,096
Accumulated depreciation according to plan 1 Jan -10,999 -10,577
Depreciation according to plan 1 Jan - 31 Dec -650 -423
Carrying amount 31 Dec 3,009 3,097
     
Advance payments and purchases in progress    
Cost at 1 Jan 142,930 69,447
Increases 1 Jan - 31 Dec 224,097 127,274
Transfers to other property, plant, and equipment and to other intangible assets 1 Jan - 31 Dec -204,549 -53,890
Borrowing costs capitalised in the financial year (note 10) 1,430 100
Cost at 31 Dec 163,908 142,930
Carrying amount 31 Dec 163,908 142,930
     
Carrying amount 31 Dec 1,419,561 1,253,273

Item  Advance payments and purchases in progress contains the advance payments of noncurrent property, plant and equipment and intangible assets, and acquisition costs caused by capital investments in progress.

 

18. INVESTMENTS, 1,000 € 2011 2010
     
Available-for-sale investments    
Cost at 1 Jan 366 329
Increases 1 Jan - 31 Dec   39
Decreases 1 Jan - 31 Dec   -3
Changes in fair value 1 Jan - 31 Dec -65 1
Carrying amount 31 Dec 301 366
     
The changes in fair value are recorded in equity (note 25).    
     
Equity investments in associated companies    
Cost at 1 Jan 7,718 7,110
Portion of profit 1 Jan - 31 Dec 193 384
Translation differences 1 Jan - 31 Dec 240 224
Dividends 1 Jan - 31 Dec -204  
Carrying amount 31 Dec 7,947 7,718
     
Carrying amount 31 Dec 8,247 8,084
     
Goodwill contained in the carrying amount of associated companies
 at 31 Dec
3,245  3,245

 

There are no such essential temporary differences with associated companies of which deferred tax assets or liabilities would have been recorded.

Financial summary of associated companies, 1,000 €

2010 Assets Liabilities Revenue Profit/loss Ownership (%)
Nord Pool Spot AS, Lysaker, Norway 340,747 319,121 13,839 2,002 20.0
Porvoon Alueverkko Oy, Porvoo, Finland 5,797 5,209 4,949 12 33.3
           
2011 Assets Liabilities Revenue Profit/loss Ownership (%)
Nord Pool Spot AS, Lysaker, Norway 97,372 70,649 16,897 2,133 20.0
Porvoon Alueverkko Oy, Porvoo, Finland 6,979 6,358 5,039 17 33.3
           
Subsidiary shares 31 Dec 2011       Ownership (%) Ownership (%)
Finextra Oy, Helsinki, Finland       100 100

 

19. INVENTORIES, 1,000 € 2011 2010
     
Materials and consumables at 1 Jan 6,642 5,542
Work in progress 65 559
Total 6,706 6,101

The cost of inventories recognised as expense was 0.4 (2010: 0.5) million euros.

 

20. TRADE RECEIVABLES AND OTHER RECEIVABLES,
      1,000 €
2011 2010
     
Trade receivables 49,903 45,300
Trade receivables from associated companies (note 36) 708 3,219
Prepayments and accrued income 13,968 9,001
Other receivables 53 43
Total 64,633 57,563
     
Essential items included in prepayments and accrued income 2011 2010
Accruals of sales 5,024 3,606
Accruals of purchases/prepayments 493 857
Interest receivable 8,249 4,334
Rents/prepayments 203 205
Total 13,968 9,001
     
Age distribution of trade receivables 2011 2010
Unmatured trade receivables 46,672 47,970
Trade receivables matured by 1-30 days 3,868 501
Trade receivables matured by 31-60 days 60 32
Trade receivables matured by more than 60 days 12 16
Total 50,611 48,519

On 31 December 2011 or on 31 December 2010, the company did not have matured trade receivables of which impairment losses would have been recorded. Based on earlier payments, the company expects to receive the matured receivables in less than 3 months.

Receivables where the due dates have been renegotiated are not included in matured trade receivables.

 

Trade receivables and other receivables broken down by currencies, 1,000 € 2011 2010
EUR 64,631 57,546
GBP 2  
SEK   17
Total 64,633 57,563

The fair value of trade receivables and other receivables does not differ essentially from the balance sheet value.

 

21. FINANCIAL ASSETS RECOGNISED AT FAIR VALUE, 1,000 € 2011 2010
     
Certificates of deposit 99,693 99,659
Commercial papers 102,694 118,244
 Total 202,387 217,903

Financial assets are recognised at fair value and the change in fair value is presented in the income statement in finance income and costs.

 

22. CASH AND CASH EQUIVALENTS, 1,000 € 2011 2010
     
Cash and bank accounts 152 1,111
Pledged accounts 1,302 2,669
Total 1,454 3,780

 


23. CARRYING AMOUNTS OF FINANCIAL ASSETS AND LIABILITIES BY
      MEASUREMENT CATEGORIES, 1,000 €
Balance sheet item
31 Dec 2011
Loans and other receivables
 
 
 
 
Assets/ liabilities recognised in income statement at fair value
 
Available-for-sale financial assets
 
 
 
Financial assets/ liabilities measured at amortised cost Total
 
 
 
 
 
 
Note
 
 
 
 
 
 
Non-current financial assets            
Available-for-sale investments     301   301 18
Interest rate and currency derivatives   64,558     64,558 29
Current financial assets            
Interest rate and currency derivatives   15,474     15,474 29
Trade receivables and other receivables 64,633       64,633 20
Financial Assets recognised in
income statement at fair value
  202,387     202,387 21
Cash in hand and bank receivables   1,454     1,454 22
Financial assets total 64,633 283,873 301   348,806  
             
Non-current financial liabilities            
Borrowings       845,154 845,154 27
Interest rate and currency derivatives   15,293     15,293 29
Current financial liabilities            
Borrowings       378,841 378,841 27
Interest rate and currency derivatives   1,945     1,945 29
Trade payables and other liabilities 45,143     14,491 59,635 30
Financial liabilities total 45,143 17,238   1,238,486 1,300,868  

  

Balance sheet item
31 Dec 2010
Loans and other receivables
 
 
 
 
Assets/ liabilities recognised in income statement at fair value
 
Available-for-sale financial assets
 
 
 
Financial assets/ liabilities measured at amortised cost Total
 
 
 
 
 
 
Note
 
 
 
 
 
 
Non-current financial assets            
Available-for-sale investments     366   366 18
Interest rate and currency derivatives   52,798     52,798 29
Current financial assets            
Interest rate and currency derivatives   4,629     4,629 29
Trade receivables and other receivables 57,563       57,563 20
Financial assets recognised in income statement at fair value   217,903     217,903 21
Cash in hand and bank receivables 3,780       3,780 22
Financial assets total 61,343 275,330 366   337,039  
             
Non-current financial liabilities            
Borrowings       877,530 877,530 27
Interest rate and currency derivatives   116     116 29
Current financial liabilities            
Borrowings       199,327 199,327 27
Interest rate and currency derivatives   1,679     1,679 29
Trade payables and other liabilities 58,556     9,843 68,398 30
Financial liabilities total 58,556 1,795   1,086,700 1,147,051  

 

 

24. FAIR VALUE HIERARCHY,
 1,000 €
2011 2010
             
  Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
Financial assets held at fair value            
Available-for-sale investments 48 200   49 265  
Interest rate and currency derivatives   64,421     56,645  
Electricity forward contracts, NASDAQ OMX Commodities       26,602    
Financial assets recognised at fair value   202,387     217,903  
Financial assets held at fair value total 48 267,008   26,651 274,813  
             
Financial liabilities held at fair value            
Interest rate and currency derivatives   1,628     1,013  
Electricity forward contracts, NASDAQ OMX Commodities 22,814          
Electricity forward contracts, others 75          
Financial liabilities held at fair value total 22,889 1,628     1,013  

Fair value measurement of assets and liabilities are categorised in a three-level hierarchy in the fair value presentation. The appropriate hierarchy is based on the input data of the instrument. The level is determined on the basis of the lowest level of input for the instrument in its entirety that is significant to the fair value measurement.

Level 1: inputs are publicly quoted in active markets.
Level 2: inputs are not publicly quoted and are observerable market parameters either directly or indirectly.
Level 3: inputs are unobserverable market parameters.

25. EQUITY

Equity is composed of the share capital, share premium account, fair value reserve (incl. hedge and revaluation reserves), translation reserve, and retained earnings. The hedge reserve includes the changes in the fair value of hedging instruments for loss energy. The fair value reserve includes the changes in the fair value of available-for-sale investments. The translation reserve includes translation differences in the net capital investments of associated companies in accordance with the purchase method of accounting. The profit for the financial year is recorded in retained earnings.

 

Share capital and share premium account, 1,000 € Share capital Share premium account Total
1 Jan 2010 55,922 55,922 111,845
Change      
31 Dec 2010 55,922 55,922 111,845
Change      
31 Dec 2011 55,922 55,922 111,845
       
The share capital is broken down as follows: Number of shares
 qty
Of all shares
 %
          Of votes
 
%
Series A shares 2,078 62.49 83.32
Series B shares 1,247 37.51 16.68
Total 3,325 100.00 100.00
       
Number of shares, qty Series
 A shares
Series
B shares
Total
1 Jan 2011 2,078 1,247 3,325
Change      
31 Dec 2011 2,078 1,247 3,325

The maximum number of shares is 13,300 as in 2010. The shares have no par value.

Series A shares confer three votes each at a shareholders’ meeting and series B shares one vote each. When electing members of the Board of Directors, series A share confers 10 votes each at a shareholders’ meeting and each series B share one vote each.

Series B shares have the right before series A shares to obtain the annual dividend specified below from the funds available for profit distribution. After this, a corresponding dividend is distributed to series A shares. If the annual dividend cannot be distributed in some year, the shares confer a right to receive the undistributed amount from the funds available for profit distribution in the subsequent years; however so that series B shares have the right before series A shares to receive the annual dividend and the undistributed amount. Series B shares have no right to receive any other dividend.

The shareholders' meeting decides on the annual dividend.

The determination of the dividend: the amount of the annual dividend is calculated on the basis of calendar years so that the subscription price of the share added by amounts paid in conjunction with potential increases of share capital and reduced by potential amounts paid in refunds of equity, is multiplied by the dividend percentage; however so that the minimum dividend is 6 %. The dividend percentage is defined on the basis of the yield of the 30-year German Government Bond.

The dividend proposal for series B shares for 2011 is 6.0 per cent.

There are no non-controlling interests.

 

Shareholders by different categories Number of shares
qty
Of all
shares
%
Of votes
 
             %
       
Public organisations 1,767 53.14 70.86
Financial and insurance institutions 1,558 46.86 29.14
Total 3,325 100.00 100.00

 

Shareholders Number of shares
qty
Of all
shares
%
Of votes            
 
%
       
Republic of Finland 1,382 41.56 55.42
Mutual Pension Insurance Company Ilmarinen 661 19.88 17.15
Varma Mutual Pension Insurance Company 405 12.18 5.41
National Emergency Supply Agency 385 11.58 15.44
Tapiola Mutual Pension Insurance Company 150 4.51 2.01
Suomi Mutual Life Assurance Company 75 2.26 1.00
Pohjola Insurance Ltd 75 2.26 1.00
Mandatum Life Insurance Company Limited 54 1.62 0.72
Tapiola General Mutual Insurance Company 50 1.50 0.67
Tapiola Mutual Life Assurance Company 47 1.41 0.63
If P&C Insurance Company Ltd 25 0.75 0.33
Imatran Seudun Sähkö Oy 10 0.30 0.13
Fennia Life Insurance Company 6 0.18 0.08
Total 3,325 100.00 100.00

Share premium account
The share premium account includes the difference between the counter value of the shares and the value obtained. According to the Finnish Companies Act the premium fund means tied equity. The share capital can be increased by transferring funds from the premium fund account. The premium fund account can be decreased in order to cover losses or it can under certain conditions be returned to the owners.

Fair value reserves
The fair value reserves include the changes in the fair value of derivative instruments used for hedging cash flow (hedge reserve) and the changes in the fair value of available-for-sale investments (publicly quoted and unquoted securities) (revaluation reserve).

 

Hedge reserve, 1,000 € 2011 2010
     
1 Jan 19,708 -11,452
Changes in fair value during financial year -37,841 38,084
Taxes 4,443 -6,924
Hedge reserve 31 Dec -13,691 19,708
     
Revaluation reserve, 1,000 € 2011 2010
     
1 Jan 61 60
Changes in fair value during financial year -65 1
Taxes on changes in fair value during financial year 17 0
Revaluation reserve 31 Dec 12 61
     
Translation reserve, 1,000 € 2011 2010
Translation reserve 31 Dec 551 312
The translation reserve includes the translation differences resulting from converting the financial statements of the foreign associated company.
     
Dividends, 1,000 € 2011 2010
Dividends paid 6,711 6,724
The proposal for dividend distribution for the financial year 2011 is presented innote 14.    
     
Retained earnings, 1,000 € 2011 2010
Profit from previous financial years 375,589 340,531
Profit for the financial year 32,998 41,768
Retained earnings 31 Dec 408,586 382,299

 

26. DEFERRED TAX ASSETS AND LIABILITIES, 1,000 €

 

Changes in deferred taxes in 2011:        
  31 Dec 2010 Recorded in income statement at fair value Recorded in other comprehensive income 31 Dec 2011
Deferred tax assets        
         
Provisions 494 0   493
Current financial assets 1,892 -3,452    
Trade payables and other liabilities       491
Interest-bearing borrowings 8,464 1,971   10,434
Derivative instruments 30 3,973 4,443 8,446
Other items 13 -5   8
Total 10,893 2,486 4,443 19,873
         
Deferred tax liabilities        
Accumulated depreciations difference -113,453 6,991   -106,463
Property, plant and equipment, tangible and intangible assets -17,522 -1,766   -19,287
Available-for-sale investments -39   17 -22
Other receivables -1,128 -896   -2,024
Financial assets recognised in income statement at fair value -113 -152   -265
Non-current financial assets -9,438 -1,282   -10,720
Derivative instruments -6,924   6,924  
Current financial assets       -1,559
Trade payables and other liabilities -644 1,134    
Total -149,261 4,029 6,941 -140,340
         

 

Changes in deferred taxes in 2010:        
  31 Dec 2009 Recorded in income statement at fair value Recorded in equity 31 Dec 2010
Deferred tax assets        
         
Provisions 500 -6   494
Current financial assets 1,376 516   1,892
Non-current financial assets 196      
Interest-bearing borrowings   10,242   8,464
Derivative instruments 4,625 -571 -4,024 30
Other items 15 -1   13
Total 6,711 10,179 -4,024 10,893
         
Deferred tax liabilities        
Accumulated depreciation difference -103,074 -10,379   -113,453
Property, plant and equipment, tangible and intangible assets -14,997 -2,525   -17,522
Available-for-sale investments -39   0 -39
Other receivables -1,020 -109   -1,128
Financial assets recognised in income statement at fair value -148 35   -113
Non-current financial assets   -9,634   -9,438
Interest-bearing borrowings -1,778      
Derivative instruments     -6,924 -6,924
Trade payables and other liabilities -718 75   -644
Total -121,774 -22,536 -6,925 -149,262
         

 

27. BORROWINGS, 1,000 € 2011 2010
Non-current Fair value Balance sheet value Fair value Balance sheet value
Bonds 637,276 619,998 675,619 663,218
Loans from financial institutions 231,086 225,156 212,976 214,312
  868,362 845,154 888,595 877,530
         
Current Fair value Balance sheet value Fair value Balance sheet value
Current portion of long-term borrowings maturing within a year 173,391 171,673 105,888 104,768
Other loans / Commercial papers (international and domestic) 207,537 207,168 94,897 94,559
  380,928 378,841 200,785 199,327
         
Total 1,249,290 1,223,995 1,089,380 1,076,858

The fair values of borrowings are based on the present values of cash flows. Loans raised in various currencies are measured at the present value on the basis of the yield curve of each currency. The discount rate includes the company-specific and loan-specific risk premium. Borrowings denominated in foreign currencies are translated into euros at the mid-rate quoted by ECB at the closing day.

 

Bonds included in borrowings, 1,000 € 2011 2010
           
International: Maturity date Interest    
EUR 10,000 16.03.2011 3.625 %   10 000
EUR 25,000 23.03.2011 variable interest   25,000
EUR 15,000 24.03.2011 variable interest   15,000
EUR 20,000 07.04.2011 variable interest   20,000
EUR 25,000 16.03.2012 variable interest 25,000 25,000
EUR 25,000 12.04.2012 variable interest 25,000 25,000
EUR 10,000 16.04.2013 variable interest 10,000 10,000
EUR 20,000 28.04.2013 variable interest 20,000 20,000
EUR 20,000 15.10.2013 4.30 % 20,000 20,000
EUR 24,000 02.07.2014 variable interest 24,000 24,000
EUR 18,000 11.11.2014 variable interest 18,000 18,000
EUR   8,000 11.11.2014 variable interest 8,000 8,000
EUR 10,000 20.11.2014 3.26 % 10,000 10,000
EUR 20,000 11.04.2017 variable interest 20,000 20,000
EUR 25,000 11.04.2017 variable interest 25,000 25,000
EUR 30,000 15.06.2017 3.07 % 30,000 30,000
        235,000 305,000
           
FIM 160,000 19.08.2013 5.20 % 26,909 26,908
        26,909 26,908
             

 

JPY 3,000,000 05.07.2011 1.31 % *   27,612
JPY 3,000,000 25.07.2012 1.3575 % ** 29,940 27,612
JPY 3,000,000 20.04.2015 1.45 % 29,940 27,612
JPY 500,000 22.06.2017 1.28 % 4,990 4,602
        64,870 87,437
           
CHF   39,000 22.05.2012 2.475 % 32,083 31,190
        32,083 31,190
           
           
NOK 170,000 19.11.2014 4.68 % 21,924 21,795
NOK 200,000 17.10.2016 5.15 % 25,793 25,641
NOK 200,000 11.04.2017 5.16 % 25,793 25,641
NOK 200,000 10.11.2017 5.12 % 25,793 25,641
NOK 200,000 12.11.2019 5.37 % 25,793 25,641
        125,097 124,359
           
SEK 225,000 03.04.2012 variable interest 25,247 25,096
SEK 225,000 11.04.2012 variable interest 25,247 25,096
SEK 100,000 21.03.2013 variable interest 11,221 11,154
SEK 200,000 03.04.2013 3.70 % 22,442 22,308
SEK 175,000 04.04.2014 4.30 % 19,636 19,519
SEK 300,000 15.06.2015 3.195 % 33,662 33,462
SEK 100,000 17.06.2015 3.10 % 11,221 11,154
SEK 220,000 01.12.2015 interest rate structure 26,588 26,994
SEK 100,000 15.01.2016 3.297 % 11,221 11,154
SEK 500,000 18.10.2016 variable interest 55,967  
SEK 500,000 18.10.2016 3.50 % 56,104  
        298,556 185,936
           
Bonds, long-term total     619,998 663,218
Bonds, short-term total     162,517 97,612
Total       782,515 760,830
             

*call option not exercised 5 July 2004

**call option not exercised 25 July 2006

 

Maturity of non-current borrowings, 1,000 €
               
  2012 2013 2014 2015 2016 2016+ Total
Bonds 162,517 110,571 101,561 101,412 149,085 157,369 782,515
Loans from financial institutions 9,156 11,156 4,000 16,424 20,710 172,866 234,312
Total 171,673 121,727 105,561 117,836 169,795 330,235 1,016,827

 

Capital structure
The corporate finances are planned over a long time span, and the company is ensured sufficient latitude and independent power of decision in the management of finances. The company aims to secure sufficient cash flow for the long-term development of transmission capacity, secured operational reliability and development of the electricity market so that the tariff level remains moderate. The company pursues as low average capital costs as possible by utilising a lower cost through debt financing as compared to equity cost. However, the goal is to keep the cash flow and debt service ratios of the company at such a level that the company retains its high credit rating. The high credit rating enables the company to tap the international and domestic money and capital markets. The target for the equity ratio is a level of 30 per cent.

 

28. PROVISIONS FOR LIABILITIES AND CHARGES, 1,000 € 2011 2010
     
Provisions 1 Jan 1,899 1,921
Provisions used -2 -23
Provisions 31 Dec 1,897 1,899

 

29. DERIVATIVE  INSTRUMENTS, 1,000 €
  2011 2010
Interest rate and currency derivatives Fair value pos.
31.12.11
Fair value neg.
31.12.11
Net fair
value
31.12.11
Nominal value
31.12.11
Fair value pos.
31.12.10
Fair value neg.
31.12.10
Net fair
value

31.12.10
Nominal value
31.12.10
Cross-currency swaps 73,198 -9,592 63,606 518,841 48,940 -479 48,462 426,467
Forward contracts                               -384 -384 24,700 245   245 1,747
Interest rate swaps 6,019 -7,262 -1,243 301,000 300 -1,313 -1,013 241,00
Interest rate options, bought 814   814 880,000 7,938   7,938 880,000
Total 80,032 -17,238 62,793 1,724,541 57,424 -1,792 55,632 1,549,214
                 
Electricity derivatives Fair value pos.
31.12.11
Fair value neg.
31.12.11
Net fair
 value
31.12.11
Volume
 TWh
31.12.11
Fair value pos.
31.12.10
Fair value neg.
31.12.10
Net fair value
31.12.10
Volume
TWh
31.1210
Electricity forward contracts, designated as hedge accounting, NASDAQ OMX Commodities   -22,814 -22,814 3,81 26,625 -400 26,225 3.66
Electricity forward contracts, NASDAQ OMX Commodities   -75 -75 0.01 377   377 0.03
Total   -22,889 -22,889 3.82 27,002 -400 26,602 3.69

Interest rate options included in interest and currency derivatives are interest rate cap contracts with identical structures. The reference rate of the contract is the 6 month Euribor, and at the effective date a contract includes 6 or 8 caplets. The option premium has been paid in full to the counterparty at the contract date.

The electricity derivatives hedge future costs of energy losses.

The net fair value of derivatives indicates the realised profit/loss if they had been reversed on the last business day of 2011.

Maturity of derivative contracts:

 

Nominal value, 1,000 € 2012 2013 2014 2015 2016 2016+ Total
Interest rate swaps 55,000 80,000 36,000 30,000 70,000 30,000 301,000
Interest rate options 30,000 185,000 445,000 220,000     880,000
Cross-currency swaps 112,517 33,662 41,561 99,509 149,222 82,369 518,841
Forward contracts 24,700           24,700
Total 222,217 298,662 522,561 349,509 219,222 112,369 1,724,541

 

TWh 2021 2013 2014 2015 2016 2016+ Total
Electricity derivatives 1.21 1.04 0.79 0.52 0.26   3.82
Total 1.21 1.04 0.79 0.52 0.26   3.82

 


30. TRADE PAYABLES AND OTHER LIABILITIES, 1,000 €
2011 2010
     
Trade payables 23,344 30,805
Trade payables to associated companies 120 324
Interest liabilities 14,491 9,843
Value added tax 2,481 3,051
Electricity tax 1,507 616
Accruals 21,159 26,782
Other debt 520 644
Total 63,623 72,066
     
Essential items included in accruals 2011 2010
Personnel expenses 3,351 4,409
Accruals of sales and purchases 17,808 22,361
Other   12
Total 21,159 26,782

 


31. COMMITMENTS AND CONTINGENT LIABILITIES,
1,000 €
2011 2010
     
Pledges    
Pledge covering property lease agreements 47 46
Pledged account in favour of the Customs Office 150 150
Pledged account covering electricity exchange purchases 127 1,878
  323 2,074
     
Unrecorded investment commitments 218,072 385,012
     
Other financial commitments    
Counterguarantee in favour of an associated company 1,700 1,700
Credit facility commitment fee and commitment fee:    
Commitment fee for the next year 401 120
Commitment fee for subsequent years 1,584 89
  3,685 1,908
     

 

32. OTHER LEASE AGREEMENTS, 1,000 € 2011 2010
     
Minimum rental obligations of other irrevocable lease agreements:    
In one year 1,999 2,038
In more than one year and less than five years 8,818 9,664
In more than five years 15,277 16,003
Total 26,095 27,706

The foremost lease agreements of the Group relate to office premises. The durations of the lease agreements range from less than one year to ten years, and the contracts can usually be extended after the original date of expiration. The index, renewal and other terms of the different agreements vary.

The Group has rented for instance several land areas and some 110 kilovolt transmission lines and circuit breaker bays.

 

33. LEGAL PROCEEDINGS AND PROCEEDINGS BY AUTHORITIES    

There are no ongoing legal proceedings or proceedings by authorities that would have a material impact on the business of the company. In relation to transmission line projects there are many times complaints made to different instances of justice. According to the management of the company there are no ongoing legal proceedings or other such legal proceedings relating to other areas, which final outcome would have a material impact on the financial position of the Group.

In December 2008 the Market Court reached a decision concerning Fingrid's appeal to the Energy Market Authority´s decision 13 December 2007 "Determination of the methodology for the assessment of the return of the grid owners' grid operations transmission services pricing for the review period starting on 1 January 2008 and ending on 31 December 2011". The Market Court partly changed the Energy Market Authority's decision according to Fingrid's appeal. The Energy Market Authority in turn appealed the decision to the Supreme Administrative Court. The Supreme Administrative Court partly approved the Energy Market Authority's appeal.

Fingrid has lodged an appeal with the Market Court against a decision issued by the Energy Market Authority on 23 November 2011 (record number 831/430/2011), concerning the confirmation of the methodology for the assessment of the return of the grid owner’s grid operations and of the fees levied for the transmission service for the review period starting on 1 January 2012 and finishing on 31 December 2015.

 

34. RISK MANAGEMENT          

The objective of Fingrid's risk management is to make preparations for cost-effective measures providing protection against damage and loss relating to risks and to make the entire personnel committed to considering the risks pertaining to the company, its various organisational units and each employee. In order to fulfil these objectives, risk management is continuous and systematic. The significance of individual risks or risk entities is assessed against the present level of protection, taking into account the probability of a disadvantageous event, its financial impact and impact on corporate image or on the attainment of the business goals. The Board of Directors approves the primary principles for risk management and any amendments to them. The Board of Directors approves the primary action for risk management as part of the corporate strategy, indicators, operating plan, and budget. The control committee of the Board of Directors receives a situation report of the major risks relating to the operations of the company and of the management of such risks.

FINANCIAL RISK MANAGEMENT
Fingrid Oyj is exposed to market, liquidity and credit risks when managing the financial position of the company. The company's objective is to reduce risks such that the fluctuations of Fingrid's cash flow remain low.

Primary principles for financing
The Board of Directors of Fingrid Oyj approves the primary principles for financing, stating the guidelines for external funding, financial asset management, market, liquidity, refinancing and credit risks.

Risk management execution and reporting
The treasury is responsible for executing the external funding, the financial asset management and manages the market risks which the company is exposed to. The financial activities of the company are reported four times a year to the Board of Directors. The treasury is responsible for identifying, measuring and reporting the financial risks, which the company may be exposed to.

Risk management processes
The treasury is in charge of risk management monitoring, systems and models as well as methods, for risk calculation and assessment. The internal audit additionally ensures that there is compliance with the primary principles for financing activities and the internal guidelines.

Market risks
Fingrid Oyj uses derivative agreements in order to hedge market risks such as foreign exchange, interest rate risk and commodity risks. Derivatives are only used for hedging purposes, and therefore the company does not enter into any deals for market speculation. The hedging instruments are defined in the primary principles for financing or in the loss power procurement policy, and chosen in order to achieve efficient hedging of a risk exposure.

Foreign exchange risk
The functional currency of the company is the euro. The basic rule of the company is to hedge against foreign exchange risks, but can according to the primary principals for financing, leave an exposure unhedged, which may not exceed 10 % of the financial assets.

Transaction exposure
The company issues securities in the domestic and international money and capital markets. The loan portfolio of the company is distributed between different convertible currencies and the total debt portfolio and the related interest rate flows are hedged against currency risk.  The foreign exchange risk of each bond is done in conjunction with the underlying debt issuance. Business related currency risks are small and they are hedged. Therefore there is no sensitivity analysis presentation. During the financial year the company used foreign exchange forwards and cross currency swaps for hedging the transaction exposure. The tables below first illustrate currency distribution and the hedging rate of the interest bearing debt of the company and then the sensitivity analysis of the euro against the foreign currencies, which also proves that the company does not have any open foreign exchange risk.

 

Currency distribution and hedging degree of borrowings, 1,000 €  
Currency distribution
31 Dec 2011
Carrying amount Portion % Hedging degree Currency distribution
 31 Dec 2010
Carrying
 amount
Portion % Hedging
 degree
               
EUR 678,734 55   EUR 647,936 60  
CHF 56,737 5 100 CHF 31,190 3 100
JPY 64,870 5 100 JPY 87,437 8 100
NOK 125,097 10 100 NOK 124,359 12 100
SEK 298,556 24 100 SEK 185,936 17 100
Total 1,223,995 100 100 Total 1,076,858 100 100

The sensitivity analysis of foreign exchange rate is measured as a 10 % change between the euro and the currency in question. The company's result will not be subject to exchange rate differentials, since the debt denominated in foreign currencies are hedged against foreign exchange changes. In the figures presented in the tables below, a negative figure would increase foreign exchange loss and a positive figure would correspondingly increase foreign exchange gain.

 

Exchange rate changes, 1,000 €
 
31 Dec 2011 Bonds
 
 
Commercial papers
 
Total
 
 
Cross-currency swaps Forward contracts
 
Total
 
 
Net exposure
 
 Total
CHF +10 % -3,651 -2,742 -6,392 3,651 2,742 6,392 0
  - 10 % 2,987 2,243 5,230 -2,987 -2,243 -5,230 0
JPY +10 % -7,375   -7,375 7,375   7 ,375 0
  - 10 % 6,033   6,033 -6,033   -6,033 0
NOK +10 % -14,594   -14,594 14,594   14,594 0
  - 10 % 11,941   11,941 -11,941   -11,941 0
SEK +10 % -33,251   -33,251 33,251   33,251 0
  - 10 % 27,206   27,206 -27,206   -27,206 0

 

Exchange rate changes, 1,000 €
 
31 Dec 2010 Bonds
 
 
Commercial papers
 
Total
 
 
Cross-currency swaps Forward contracts
 
Total
 
 
Net exposure
 
 Total
CHF +10 % -3,608   -3,608 3,608   3,608 0
  - 10 % 2,952   2,952 -2,952   -2,952 0
JPY +10 % -9,442   -9,442 9,442   9,442 0
  - 10 % 8,135   8,135 -8,135   -8,135 0
NOK +10 % -14,280   -14,280 14,280   14,280 0
  - 10 % 11,684   11,684 -11,684   -11,684 0
SEK +10 % -20,583   -20,583 20,583   20,583 0
  - 10 % 16,841   16,841 -16,841   -16,841 0

Translation exposure
The company holds an equity investment in an associated company denominated in a foreign currency. This translation risk is unhedged. The sensitivity analysis (10 % changes) is presented in the following table. The table shows a 10 % change of the Norwegian krone and the impact of the change on the company's equity.

 

Translation exposure, 1,000 € 2011 2010
    Equity
31 Dec 2011
Equity
31 Dec 2010
       
NOK +10 % 505 481
  - 10 % -413 -393

 

Interest rate risk
The company is only exposed to interest rate risk in euros, because the interest bearing debt are both in terms of principal and interest payments hedged against exchange rate risk, and the financial assets are denominated in euros. The interest-bearing liabilities are mainly linked to floating rates.

Interest rate risk is managed in accordance with the main principles of financing so that 30 - 70 % of the interest costs are hedged over the next five years. When the interest rates are high, the hedging level is kept close to the lower limit of the range, and when the interest rates are low, the hedging level is kept close to the upper limit of the range. The specified low level of interest rates is when 6 month Euribor interest rate is  3 % or less. The high level of interest rates is  when the 6 month Euribor interest rate is 5 % or more. At the end of 2011, 65 % of the interest costs for the next five years were hedged, and correspondingly 70 % were hedged at the end of 2010.

The sensitivity of the interest rate risk is measured as a 1 percentage unit interest rate fluctuation and by using the CfaR method (Cashflow at Risk). The assumed fluctuation in interest rates is the effect of a 1 percentage unit fluctuation during the next 12 months from the closing date. The analysis of interest rate sensitivity is carried out on borrowings including exchange rate hedging, the derivatives portfolio hedging the interest rate exposure, and on cash and cash equivalents, which result in a net debt position exposed to interest rate fluctuations.

 

Interest rate sensitivity, 1,000 € 2011 2010
  -1 %-unit +1%-unit -1%-unit +1%-unit
Borrowings 7,325 -7,325 6,692 -6,692
Interest rate derivatives -1,350 1,350 -1,034 1,034
Borrowings total 5,975 -5,975 5,658 -5,658
Cash and cash equivalents -1,624 1,624 -1,772 1,772
Net borrowings total 4,351 -4,351 3,887 -3,887

The following table presents how the CfaR method is used for measuring the impact of borrowings, derivatives, and cash and cash equivalents, with a given confidence level and a time horizon of 12 months, on the cash flow of the company. The other finance costs of the company are not included in the calculation.

 

Cashflow at Risk, 1,000 €  
2011
   
2010
  31 Dec 2011   31 Dec 2010
Confidence level Net finance costs Confidence level Net finance costs
96 % min. 19,747 96 % min. 16,511
   max. 26,898   max. 22,339
98 % min. 19,200 98 % min. 16,264
  max. 27,058    max. 22,642

Commodity risk
The company is exposed to price and volume risk through transmission losses. Loss energy purchases are hedged in accordance with the loss energy purchasing principles accepted by the Board of Directors. The time span of price hedging is five years, divided into three parts: basic, budgetary and operative hedging. Moreover, the company has a loss energy purchasing policy for hedging and for physical electricity purchases and operative instructions, instructions for price hedging and control room instructions. For the price hedging of loss energy purchases the company mainly uses NASDAQ OMX Commodities quoted products. The company can also use OTC products, corresponding products at NASDAQ OMX Commodities, these products are settled at the power exchange.

If the market prices of electricity derivatives had been 20 % higher or lower on the closing date, the change in the fair value of electricity derivatives would have been 31.2 million euros higher or lower (39.9 million euros in 2010).

Liquidity risk and refinancing risk
Fingrid is exposed to liquidity and refinancing risk deriving from redemption of loans, payments and fluctuations in cash flow from operating activities.

The liquidity of the company must be arranged so that 100 % of the refinancing need for the next 12 months is covered by means of liquid assets and available long-term committed credit lines; however, so that the refinancing need may not account for more than 45 % of the total amount of the company's debt financing.  As back-up for the liquidity the company has a revolving credit facility of 250 million euros. The revolving credit facility will mature on 18 April 2016. The revolving credit facility has not been drawn.

The company's funding is carried out through debt issuance programmes. The company operates in the international capital market by issuing bonds under the Medium Term Note Programme: The Programme size is 1.5 billion euros. Short-term funding is arranged through commercial paper programmes; a Euro Commercial Paper Programme of 600 million euros and a domestic commercial paper programme of 150 million euros. The refinancing risk is reduced by an even maturity profile so that the refinancing need over periods of 12 months in excess of one year must not exceed 30 % of the company's amount of debt financing. Contractual repayments and interest costs of borrowings are presented in the next table. The interest rate percentages of variable-interest loans are defined using the zero coupon curve. The repayments and interest amounts are undiscounted values. Finance costs relating to cross-currency swaps, interest rate swaps and forward contracts are often paid in net amounts depending on their nature. In the following table, they are presented in gross amounts.

Fingrid's existing loan agreements, debt or commercial paper programmes are uncollateralized. These agreements or programmes do not include any financial covenants related to the financial key indicators.

Contractual repayments and interest costs of borrowings and payments and receivables of financial derivatives, which are paid in cash 1,000 €

 

31 Dec 2011            2012 2013 2014 2015 2016 2016+ Total
                 
Bonds - repayments 162,517 110,571 101,561 101,412 149,085 157,369 782,515
  - interest costs 24,705 19,751 16,464 14,210 12,072 8,401 95,603
                 
Loans from financial - repayments 9,156 11,156 4,000 16,424 20,710 172,866 234,312
institutions - interest costs 6,502 5,251 5,417 5,918 5,470 27,110 55,668
                 
Commercial papers - repayments 207,168           207,168
  - interest costs 812           812
                 
Cross-currency swaps - payments 108,685 36,624 45,296 94,077 151,129 80,512 516,324
                 
Interest rate swaps - payments 6,623 4,810 3,329 2,804 2,375 510 20,451
                 
Forward contracts - payments 25,084           25,084
                 
Guarantee commitment* - payments 1,700           1,700
Total   552,952 188,164 176,067 234,845 340,841 446,768 1,939,637
                 
Cross-currency swaps - receivables 130,332 47,934 55,110 111,544 158,894 89,208 593,022
                 
Interest rate swaps - receivables 6,086 3,767 3,078 2,769 2,567 921 19,188
                 
Forward contracts - receivables 24,679           24,679
Total   161,097 51,701 58,188 114,313 161,461 90,129 636,889
Grand total   391,856 136,462 117,879 120,532 179,380 356,639 1,302,748
                 
*Counterguarantee in favour of an associated company. No payment claims have been presented to Fingrid.
                 
31 Dec 2010         2011 2012 2013 2014 2015 2015+ Total
                 
Bonds - repayments 97,612 158,994 110,371 101,314 99,220 193,319 760,830
  - interest costs 19,783 19,224 17,421 14,616 11,095 17,101 99,240
                 
Loans from financial - repayments 7,156 9,156 11,156 4,000 16,424 173,576 221,469
institutions - interest costs 5,543 5,757 6,145 6,256 6,486 31,746 61,933
                 
Commercial papers - repayments 94,559           94,559
  - interest costs 441           441
                 
Cross-currency swaps - payments 33,729 105,101 38,878 46,613 93,957 121,436 439,715
                 
Interest rate swaps - payments 4,142 4,353 4,222 2,277 1,829 2,037 18,860
                 
Forward contracts - payments 1,501           1,501
                 
Guarantee commitment* - payments 1,700           1,700
Total   266,166 302,586 188,194 175,076 229,011 539,215 1,700,248
                 
Cross-currency swaps - receivables 40,966 122,059 44,602 51,635 105,320 130,876 495,457
                 
Interest rate swaps - receivables 3,811 3,941 3,573 2,429 1,941 1,842 17,537
                 
Forward contracts - receivables 1,743           1,743
                 
Total   46,520 126,000 48,175 54,064 107,261 132,718 514,737
Grand total   219,646 176,586 140,019 121,012 121,750 406,497 1,185,511
                 
*Counterguarantee in favour of an associated company. No payment claims have been presented to Fingrid.

Credit risk
Credit risk arises from a counterparty not fulfilling its contractual commitments towards Fingrid. Such commitments arise in the company's operations and financial activities.

Credit risk in operations
The company measures and monitors its counterparty risks as part of business monitoring and reporting. The credit rating and payment behaviour of all counterparties and suppliers are regularly monitored. The company has no significant credit risk concentrations. The company did not incur credit losses or rearrange the terms of trade receivables during the financial year.

Credit risk in financing
The company is exposed to credit risk through derivative agreements and financial investments. The company only has derivatives outstanding and invests its funds within the permitted risk limits. There is an upper limit in euros for each counterparty. The company signs the International Swap Dealers Association’s (ISDA) Master Agreement with each counterparty before entering into a derivative transaction. The company has not received any collaterals decreasing the credit risks covering the financial assets or derivative contracts. The counterparty risks of financial instruments did not incur any losses during the financial year.

 

35. OPERATING CASH FLOW ADJUSTMENTS, 1,000 €    2011 2010
     
Business transactions not involving a payment transaction    
Depreciation 67,879 66,813
Capital gains/losses (-/+) on property, plant and equipment and intangible assets 104 -404
Portion of profit of associated companies -193 -384
Gains/losses from the valuation of assets and liabilities                             recognised in income statement at fair value 4,971 -2,349
Total 72,761 63,677

36. RELATED PARTY TRANSACTIONS                                                                                            

The State of Finland acquired in 2011 approx. 81 per cent of the shares held previously by Fortum and Pohjolan Voima. After the share transaction, the holding of the State of Finland in Fingrid is 53.1 per cent. Related party transactions cover transactions concluded with entities where the State of Finland has a holding in excess of 50%.

Fingrid Group's related parties comprise the addition of associated companies Porvoon Alueverkko Oy and Nord Pool Spot AS and top management with its related parties. The top management is composed of the Board of Directors, President, and management team.

The company has not lent money to the top management, and the company has no transactions with the top management. Fingrid Oyj has granted Porvoon Alueverkko Oy a counter guarantee of 1.7 million euros.

Business with related parties is conducted at market prices.

 

Employee benefits of top management, 1,000 € 2011 2010
Salaries and other short-term employee benefits 1,564 1,376
     
Transactions with associated companies, 1,000 € 2011 2010
Sales 4,290 4,155
Purchases 62,510 71,154
Receivables 708 3,219
Liabilities 120 324
     
Transactions with related parties, 1,000 € 2011 2010
Owners:
Sales
49,911 106,742
Purchases 32,961 72,631
Receivables   8,341
Liabilities   1,738
     
Other related parties:    
Sales 36,356  
Purchases 34,399  
Receivables 6,125  
Liabilities 4,946  

General procurement principles
The group follows three alternative procurement methods when purchasing goods or services. When the costs and value of the purchase are less than 30,000 euros, an oral call for bid is usually made in addition to a written order or a purchasing contract. When the estimated value of the procurement exceeds 30,000 euros but is below the values applied to public procurements, the procurement is subjected to competitive bidding by requesting written bids from the supplier candidates. When the limits for public procurements concerning Fingrid (approx. 0.4 million euros for goods and services and approx. 5 million euros for construction projects) are exceeded, the company follows the public procurement procedure applied to special areas.

37. EMISSION RIGHTS                                                                         

Fingrid was granted emission rights in total 126.3 thousand tonnes for the years 2008-2012, of which Olkiluoto power station was granted a share of 112.3 thousand tonnes. As a rule, the emission rights held by Fingrid at 31 December correspond at least to the annual CO2 emissions.

 

  2011 2010
  tCO2 tCO2
Emission rights received free of charge 25,261 25,261
Emission volumes, Olkiluoto 526 674
Emission volumes, other power plants total 1,908 2,218
Sales of emission rights   9,000

 

38. EVENTS AFTER CLOSING DATE                                                                          

The Group management is not aware of such essential events after the closing date that would affect the financial statements.

 

PARENT COMPANY FINANCIAL STATEMENTS (FAS)

 

       
PARENT COMPANY PROFIT AND LOSS ACCOUNT Notes 1 Jan - 31 Dec 2011 € 1 Jan - 31 Dec 2010 €
       
TURNOVER 2 433,829,531.17 455,655,341.59
Other operating income 3 2,975,592.24 6,977,724.05
       
Materials and services 4 -236,927,584.93 -252,934,683.61
       
Staff expenditure 5 -20,333,921.19 -20,385,296.72
       
Depreciation and amortisation expense 6 -77,448,711.28 -76,334,772.29
       
Other operating expenses 7, 8 -50,141,675.40 -50,392,640.16
       
OPERATING PROFIT   51,953,230.61 62,585,672.86
       
Finance income and costs 9 -24,011,192.98 -14,238,443.93
       
PROFIT BEFORE EXTRAORDINARY ITEMS   27,942,037.63 48,347,228.93
       
       
PROFIT BEFORE PROVISIONS AND TAXES   27,942,037.63 48,347,228.93
       
Provisions 10 1,817,115.05 -39,918,607.06
Income taxes 11 -7,715,876.02 -2,206,584.38
       
PROFIT FOR THE FINANCIAL YEAR   22,043,276.66 6,222,037.49

Notes are an integral part of the financial statements.


 

PARENT COMPANY BALANCE SHEET

 

ASSETS
 
Notes 31 Dec 2011
31 Dec 2010
       
NON-CURRENT ASSETS      
       
Intangible assets      
Goodwill 12 36,454,732.95 42,887,921.11
Other non-current expenses 13 88,331,632.26 73,829,424.65
    124,786,365.21 116,717,345.76
       
Tangible assets 14    
Land and water areas   13,671,030.45 13,508,605.63
Buildings and structures   98,298,091.08 82,942,332.94
Machinery and equipment   448,490,783.67 401,268,462.18
Transmission lines   671,539,513.14 607,095,469.42
Other tangible assets   117,516.35 117,516.35
Advance payments and purchases in progress   162,317,923.59 142,767,394.87
    1,394,434,858.28 1,247,699,781.39
       
Investments 15    
Equity investments in Group companies   504,563.77 504,563.77
Equity investments in associated companies   6,641,360.21 6,641,360.21
Other shares and equity investments   1,134,892.55 913,125.03
    8,280,816.53 8,059,049.01
       
TOTAL NON-CURRENT ASSETS   1,527,502,040.02 1,372,476,176.16
       
CURRENT ASSETS      
       
Inventories 16 6,706,182.09 6,100,556.12
       
Receivables      
       
Current receivables      
Trade receivables   44,109,058.75 45,300,257.51
Receivables from Group companies   104,809.25 276,750.00
Receivables from associated companies 17 707,752.76 3,218,535.01
Other receivables   53,228.12 43,066.26
Prepayments and accrued income 18, 19 27,355,285.45 28,514,948.37
    72,330,134.33 77,353,557.15
       
Financial assets 20 201,305,951.47 217,467,915.94
       
Cash in hand and bank receivables 20 1,454,207.08 3,779,895.40
       
TOTAL CURRENT ASSETS   281,796,474.97 304,701,924.61
       
TOTAL ASSETS   1,809,298,514.99 1,677,178,100.77

Notes are an integral part of the financial statements.

 

PARENT COMPANY BALANCE SHEET

SHAREHOLDERS' EQUITY AND LIABILITIES
 
Notes 31 Dec 2011
31 Dec 2010
       
SHAREHOLDERS' EQUITY 21    
       
Share capital   55,922,485.55 55,922,485.55
Share premium account   55,922,485.55 55,922,485.55
Profit from previous financial years   497,917.81 986,578.59
Profit for the financial year   22,043,276.66 6,222,037.49
       
TOTAL SHAREHOLDERS' EQUITY   134,386,165.57 119,053,587.18
       
ACCUMULATED PROVISIONS 22 434,541,613.33 436,358,728.38
       
       
PROVISIONS FOR LIABILITIES AND CHARGES 29 1,897,446.78 1,898,946.78
       
       
LIABILITIES      
       
Non-current liabilities      
Bonds 23, 24 591,622,542.18 630,558,105.45
Loans from financial institutions   225,156,064.52 214,312,494.90
    816,778,606.70 844,870,600.35
       
Current liabilities      
Bonds 23 148,735,179.54 98,200,000.00
Loans from financial institutions   9,156,429.94 7,156,430.08
Trade payables   23,340,117.28 30,804,861.93
Liabilities to Group companies 25 459,625.50 586,368.95
Liabilities to associated companies 26 120,118.18 324,440.99
Other liabilities 27 211,878,601.87 98,824,331.09
Accruals 28 28,004,583.30 39,099,805.04
    421,694,682.61 274,996,238.08
       
TOTAL LIABILITIES   1,238,473,289.31 1,119,866,838.43
       
TOTAL SHAREHOLDERS' EQUITY AND
 LIABILITIES
  1,809,298,514.99 1,677,178,100.77

Notes are an integral part of the financial statements.

 

PARENT COMPANY CASH FLOW STATEMENT      
  Notes 1 Jan - 31 Dec 2011
1 Jan - 31 Dec 2010
 €
       
Cash flow from operating activities:      
       
Profit for the financial year 21 22,043,276.66 6,222,037.49
Adjustments:      
 Business transactions not involving a payment transaction 31 75,735,593.41 115,810,485.26
 Interest and other finance costs   31,456,287.80 22,012,788.21
 Interest income   -7,233,286.64 -7,713,629.23
 Dividend income   -211,808.18 -60,715.05
 Taxes   7,715,876.02 2,206,584.38
Changes in working capital:      
 Change in trade receivables and other receivables   2,630,494.62 -6,984,934.21
 Change in inventories   -605,625.97 -685,809.33
 Change in trade payables and other liabilities   -14,230,928.03 3,086,305.82
Change in provisions   -1,500.00 -22,500.00
Interests paid   -24,250,843.24 -23,219,684.77
Interests received   2,898,710.93 5,835,751.33
Taxes paid 11 -2,343,505.78 -1,761,915.96
Net cash flow from operating activities   93,602,741.60 114,724,763.94
       
Cash flow from investing activities:      
       
Purchase of tangible assets 14 -221,489,627.11 -138,106,461.73
Purchase of intangible assets 13 -21,235,186.68 -4,563,487.45
Investments in other assets 15 -221,767.52 -23,685.92
Proceeds from sale of tangible assets 14 50,000.00 903,900.00
Dividends received 9 211,808.18 60,715.05
Contributions reveived   142,500.00 15,000,000.00
Net cash flow from investing activities   -242,542,273.13 -126,729,020.05
       
Cash flow from financing activities:      
       
Withdrawal of short-term loans   620,754,894.13 474,878,862.04
Repayment of short-term loans   -507,247,826.61 -601.994.983.73
Withdrawal of long-term loans   129,183,417.22 256,519,369.47
Repayment of long-term loans   -105,527,907.73 -92,730,348.73
Dividends paid 21 -6,710,698.27 -6,724,119.67
Net cash flow from financing activities   130,451,878.74 29,948,779.38
       
Net change in cash and cash equivalents   -18,487,652.79 17,944,523.27
       
Cash and cash equivalents 1 Jan   221,247,811.34 203,303,288.07
Cash and cash equivalents 31 Dec 20 202,760,158.55 221,247,811.34

Notes are an integral part of the financial statements.

 

NOTES TO THE FINANCIAL STATEMENTS OF PARENT COMPANY     

1. ACCOUNTING PRINCIPLES                                                                                                         

Fingrid Oyj's financial statements have been drawn up in accordance with Finnish Accounting Standards (FAS). The items in the financial statements are valued at original acquisition cost.

Foreign currency transactions
Commercial flows and financial items denominated in foreign currencies are booked at the foreign exchange mid-rate quoted by the European Central Bank (ECB) at the transaction value date. Interest-bearing liabilities and assets and the derivatives hedging these items are valued at the mid-rate quoted by ECB at the closing day. Realised foreign exchange gains and losses of interest-bearing liabilities and assets and of the related derivatives are booked under finance income and costs at maturity. The realised foreign exchange rate differences of derivatives hedging commercial flows adjust the corresponding item in the income statement.

Interest rate and currency derivatives
In accordance with the financial policy, interest rate and cross-currency swaps, foreign exchange forwards and interest rate options are used for hedging Fingrid’s interest and foreign exchange exposure of balance sheet items, interest flows and commercial flows. The accounting principles for derivatives are the same as for the underlying items. The interest flow of interest rate and cross-currency swaps and interest rate options is accrued and booked under interest income and expenses. The interest portion of forward foreign exchange contracts hedging the interest-bearing liabilities and assets is accrued over their maturity and booked under finance income and costs. Up-front paid or received premiums for interest rate options are accrued over the hedging period.

Electricity derivatives
Fingrid hedges the loss energy purchases by using bilateral contracts and electricity exchange products, such as forwards, futures and options. The price differentials arising from these contracts are booked at maturity adjusting the loss energy purchases in the income statement. Up-front paid or received premiums for options are accrued over the hedging period.

Research and development expenses
Research and development expenses are entered as annual expenses.

Valuation of fixed assets
Fixed assets are capitalised under immediate acquisition cost. Planned straight-line depreciation on the acquisition price is calculated on the basis of the economic lives of fixed assets. Depreciation on fixed assets taken into use during the financial year is calculated asset-specifically from the month of introduction.

The depreciation periods are as follows:

Goodwill                                                                                                                                 20 years

Other non-current expenses                                                                                               

     Rights of use to line areas                                                                                          30-40 years

     Other rights of use according to economic lives, maximum                                        10 years

     Computer systems                                                                                                              3 years

Buildings and structures                                                                                                                                   

     Substation buildings and separate buildings                                                                 40 years

     Substation structures                                                                                                        30 years

     Buildings and structures at gas turbine power plants                                                    20-40 years

     Separate structures                                                                                                           15 years

Transmission lines                                                                                                                                            

     Transmission lines 400 kV                                                                                               40 years

     Direct current lines                                                                                                            40 years

     Transmission lines 110-220 kV                                                                                        30 years

     Creosote-impregnated towers and related disposal expenses*                                  30 years

     Aluminium towers of transmission lines (400 kV)                                                          10 years

     Optical ground wires                                                                                                   10-20 years

Machinery and equipment                                                                                                   

     Substation machinery                                                                                                  10-30 years

     Gas turbine power plants                                                                                                 20 years

     Other machinery and equipment                                                                                     3-5 years

* The disposal expenses are discounted at present value and added to the value of fixed assets and booked under provisions for liabilities and charges.

Goodwill is depreciated over a 20-year period, since power transmission operation is a long-term business in which income is accrued over several decades.

Emission rights
Emission rights are treated in accordance with the net procedure in conformance with statement 1767/2005 of the Finnish Accounting Board.

Valuation of inventories
Inventories are entered according to the FIFO principle at the acquisition cost, or at the lower of replacement cost or probable market price.

Cash in hand, bank receivables and financial securities
Cash in hand and bank receivables include cash assets and bank balances. Financial securities include certificates of deposit, commercial papers, treasury bills and investments in short-term money-market funds. Quoted securities and comparable assets are valued at the lower of original acquisition cost or probable market price.

Interest-bearing liabilities
Fingrid's non-current interest-bearing liabilities consist of loans from financial institutions and bonds issued under the international and domestic Debt Issuance Programmes. The current interest-bearing liabilities consist of commercial papers issued under the domestic and international programmes and of the current portion of noncurrent debt and bonds maturing within a year. The outstanding notes under the programmes are denominated in euros and foreign currencies. Fingrid has both fixed and floating rate debt and debt with interest rate structures. The interest is accrued over the maturity of the debt. The differential of a bond issued over or under par value is accrued over the life of the bond. The arrangement fees of the revolving credit facilities are as a rule immediately entered as expenses and the commitment fees are accrued over the maturity of the facility.

Financial risk management
The principles applied to the management of financial risks are presented in the notes of the Group under item 34.

Income taxes
The taxes include the accrued tax corresponding to the profit of the financial year as well as adjustments of taxes for previous financial years.

Deferred taxes
Deferred tax assets and liabilities are not recorded in the profit and loss statement or balance sheet. Information concerning these is presented in the notes.

 

2. REVENUE BY BUSINESS AREAS

The business of Fingrid Oyj comprises entirely transmission grid business with system responsibility. Because of this there is no division of revenue into separate business areas.

 

REVENUE, 1, 000 € 2011 2010
     
Grid service revenue 210,207 211,464
Sale of imbalance power 145,861 159,812
Cross-border transmission 22,399 23,865
ITC income 22,181 19,298
Peak load capacity 2,510 13,962
Estlink congestion income 9,632 9,465
Nordic congestion income 15,765 9,045
Service fee for feed-in tariff   225
Income from peak load capacity services 85  
Other operating revenue 5,188 8,520
Total 433,830 455,655

 

3. OTHER OPERATING INCOME, 1,000 € 2011 2010
     
Rental income 1,740 1,632
Contributions received 205 138
Other income 1,031 5,207
Total 2,976 6,978

 

4. MATERIALS AND SERVICES, 1,000 € 2011 2010
     
Purchases during the financial year 162,748 177,788
Loss energy purchases 62,590 65,212
Change in inventories, increase (-) or decrease (+) -606 -686
Materials and supplies 224,732 242,314
     
Grid service charges 53 49
Other external services 12,142 10,571
Services 12,195 10,620
     
Total 236,928 252,935

 

5. STAFF EXPENDITURE, 1,000 € 2011 2010
     
Salaries and bonuses 17,213 17,177
Pension expenses 2,356 2,435
Other additional personnel expenses 765 773
Total 20,334 20,385
     
Salaries and bonuses of the members of the Board of Directors and President 436 385
     
Helena Walldén, Chairman (since 3.5.2011) 24  
Arto Lepistö, Vice Chairman (since 3.5.2011, Board member 23.3. 2006-) 23 19
Elina Engman, Member of the Board (since 3.5.2011 11  
Timo Kärkkäinen, Member of the Board (since 3.5.2011) 13  
Esko Raunio, Member of the Board (since 3.5.2011) 10  
Antti Riivari, Deputy Member of the Board (since 3.5.2011) 4  
Timo Ritonummi, Deputy Member of the Board (Board member 3.5.2001-) 5 5
Marja Hanski, Deputy Member of the Board (since 3.5.2011) 4  
Mikko Räsänen, Deputy Member of the Board (since 3.5.2011) 4  
Jari Eklund, Deputy Member of the Board (since 3.5.2011) 4  
Jarmo Väisänen, Member of the Board (3-13.5.2011) 0  
Jarmo Kilpelä, Member of the Board (3-13.5.2011) 0  
Ilpo Nuutinen, Deputy Member of the Board (3-13.5. 2011) 0  
Petri Vihervuori, Deputy Member of the Board (3-13.5. 2011) 0  
Lauri Virkkunen, Chairman (1.7.2010-3.5.2011) 8 11
Timo Karttinen, First Deputy Chairman (until 3.5. 2011) 7 17
Risto Autio, Member of the Board (until 3.5.2011) 4 13
Ari Koponen, Member of the Board (until 3.5.2011) 4 12
Ritva Nirkkonen, Member of the Board (until 3.5.2011) 4 13
Anja Silvennoinen, Member of the Board (until 3.5.2011) 4 12
Jorma Tammenaho, Deputy Member of the Board (until 3.5.2011) 2 5
Jussi Hintikka, Deputy Member of the Board (until 31.12.2010)   5
Pekka Kettunen, Deputy Member of the Board (until 3.5.2011) 2 5
Kari Koivuranta, Deputy Member of the Board (until 3.5.2011) 2 5
Jukka Mikkonen, Depupty Member of the Board (until 3.5. 2011) 2 5
Juha Laaksonen, Deputy Member of the Board (until 3.5.2011) 2 5
Timo Rajala, Chairman (until 30.6.2010)   9
Minna Korkeaoja, Deputy Member of the Board (1.1.-3.5.2011 2  
     
Jukka Ruusunen, President and CEO 293 241
     
     
Number of salaried employees in the company during the financial year:    
Personnel, average 263 260
Personnel, 31 Dec 266 263

 

6. DEPRECIATION ACCORDING TO PLAN, 1,000 € 2011 2010
     
Goodwill 6,433 6,433
Other noncurrent expenses 6,733 6,409
Buildings and structures 4,050 3,667
Machinery and equipment 32,405 32,537
Transmission lines 27,827 27,289
Total* 77,449 76,335
     
*Depreciation on the electricity grid (notes 13 and 14) 63,821 63,275

 

7. OTHER OPERATING EXPENSES, 1,000 € 2011 2010
     
Contracts, assignments etc. undertaken externally 31,808 32,606
Grid rents 9,603 9,860
Other rental expenses 1,935 1,684
Other expenses 6,796 6,243
Total 50,142 50,393

 

8. AUDITORS FEES, 1,000 € 2011 2010
     
Auditing fee 32 42
Other fees 6 46
Total 38 88

 

9. FINANCE INCOME AND COSTS, 1,000 € 2011 2010
     
Dividend income from Group companies -1 -56
Dividend income from others -212 -4
Interest and other finance income from Group companies    
Interest and other finance income from others -7,233 -7,714
  -7,446 -7,774
     
Interest and other finance costs to Group companies 7 2
Interest and other finance costs to others 31,449 22,010
  31,456 22,013
     
Total 24,011 14,238

 

10. PROVISIONS, 1,000 € 2011 2010
     
Difference between depreciation according to plan
and depreciation carried out in taxation
-1,817 39,919

 

11. INCOME TAXES, 1,000 € 2011 2010
     
Income taxes for the financial year 7,716 2,207
     
Total 7,716 2,207
     
Deferred tax assets and liabilities, 1,000 €    
     
Deferred tax assets    
On temporary differences 493 494
  493 494
Deferred tax liabilities    
On temporary differences 404 422
On provisions 106,463 113,453
  106,867 113,875
     
Total 106,373 113,382

 

12. GOODWILL, 1,000 € 2011 2010
     
Cost at 1 Jan 128,664 128,664
Cost at 31 Dec 128,664 128,664
Accumulated depreciation according to plan 1 Jan -85,776 -79,343
Depreciation according to plan 1 Jan - 31 Dec -6,433 -6,433
Carrying amount 31 Dec 36,455 42,888
     
Accumulated depreciation difference 1 Jan -42,888 -49,321
Increase in depreciation difference reserve 1 Jan - 31 Dec    
Decrease in depreciation difference reserve 1 Jan - 31 Dec 6,433 6,433
Accumulated depreciation in excess of plan 31 Dec -36,455 -42,888

 


13. OTHER NON-CURRENT EXPENSES, 1,000 €
2011 2010
     
Cost at 1 Jan 141,001 136,473
Increases 1 Jan - 31 Dec 21,235 4,622
Decreases 1 Jan - 31 Dec   -95
Cost at 31 Dec 162,236 141,001
Accumulated depreciation according to plan 1 Jan -67,171 -60,798
Decreases, depreciation according to plan 1 Jan - 31 Dec   36
Depreciation according to plan 1 Jan - 31 Dec -6,733 -6,409
Carrying amount 31 Dec* 88,332 73,829
     
Accumulated depreciation difference 1 Jan -59,326 -61,766
Increase in depreciation difference reserve 1 Jan - 31 Dec -5,542 -4,433
Decrease in depreciation difference reserve 1 Jan - 31 Dec 6,733 6,873
Accumulated depreciation in excess of plan 31 Dec -58,135 -59,326
     
*Net capital expenditure in electricity grid, 1,000 € 2011 2010
     
Carrying amount 31 Dec 86,763 72 067
Carrying amount 1 Jan -72,067 -73 747
Depreciation according to plan 1 Jan - 31 Dec 5,887 5,811
Decreases 1 Jan - 31 Dec   59
     
Total 20,583 4,189

 

14. TANGIBLE ASSETS, 1,000 € 2011 2010
     
Land and water areas    
Cost at 1 Jan 13,509 11,410
Increases 1 Jan - 31 Dec 162 2,098
Cost at 31 Dec 13,671 13,509
     
Buildings and structures    
Cost at 1 Jan 105,946 96,164
Increases 1 Jan - 31 Dec 19,432 9,783
Decreases 1 Jan - 31 Dec -43 0
Cost at 31 Dec 125,336 105,946
Accumulated depreciation according to plan 1 Jan -23,004 -19,337
Decreases, depreciation according to plan 1 Jan - 31 Dec 17  
Depreciation according to plan 1 Jan - 31 Dec -4,050 -3,667
Carrying amount 31 Dec 98,298 82,942
     
Accumulated depreciation difference 1 Jan -9,614 -9,577
Increase in depreciation difference reserve 1 Jan - 31 Dec -4,373 -3,704
Decrease in depreciation difference reserve 1 Jan - 31 Dec 4,062 3,667
Accumulated depreciation in excess of plan 31 Dec -9 925 -9,614
     
Machinery and equipment    
Cost at 1 Jan 664,281 640,486
Increases 1 Jan - 31 Dec 79,755 23,799
Decreases 1 Jan - 31 Dec -255 -4
Cost at 31 Dec 743,781 664,281
Accumulated depreciation according to plan 1 Jan -263,013 -230,476
Decreases, depreciation according to plan 1 Jan - 31 Dec 127 0
Depreciation according to plan 1 Jan - 31 Dec -32,405 -32,537
Carrying amount 31 Dec 448,491 401,268
     
Accumulated depreciation difference 1 Jan -104,170 -89,485
Increase in depreciation difference reserve 1 Jan - 31 Dec -29,028 -47,222
Decrease in depreciation difference reserve 1 Jan - 31 Dec 32,509 32,537
Accumulated depreciation in excess of plan 31 Dec -100,690 -104,170
 
Transmission lines
   
Cost at 1 Jan 896,062 869,600
Increases 1 Jan - 31 Dec 92,271 27,130
Decreases 1 Jan - 31 Dec   -668
Cost at 31 Dec 988,334 896,062
     
Accumulated depreciation according to plan 1 Jan -288,967 -261,908
Decreases, depreciation according to plan 1 Jan - 31 Dec   230
Depreciation according to plan 1 Jan - 31 Dec -27,827 27,289
Carrying amount 31 Dec 671,540 607,095
     
Accumulated depreciation difference 1 Jan -220,360 -186,290
Increase in depreciation difference reserve 1 Jan - 31 Dec -36,804 -61,472
Decrease in depreciation difference reserve 1 Jan - 31 Dec 27,827 27,402
Accumulated depreciation in excess of plan 31 Dec -229,337 -220,360
     
Other tangible assets    
Cost at 1 Jan 118 118
Cost at 31 Dec 118 118
     
Advance payments and purchases in progress    
Cost at 1 Jan 142,767 69,384
Increases 1 Jan - 31 Dec 224,097 127,274
Decreases 1 Jan - 31 Dec -204,546 -53,890
Cost at 31 Dec 162,318 142,767
     
Total* 1,394,435 1,247,700
     
* Net capital expenditure in electricity grid, 1,000 € 2011 2010
Carrying amount 31 Dec 1,228,861 1,144,803
Carrying amount 1 Jan -1,144,803 -1,098,811
Depreciation according to plan 1 Jan - 31 Dec 57,935 57,464
Decreases 1 Jan - 31 Dec 154 442
     
Total 142,147 103,898

 

15. INVESTMENTS, 1,000 € 2011 2010
     
Equity investments in Group companies    
Cost at 1 Jan 505 505
Cost at 31 Dec 505 505
     
Equity investments in associated companies    
Cost at 1 Jan 6,641 6,641
Cost at 31 Dec 6,641 6,641
     
Other shares and equity investments    
Cost at 1 Jan 913 850
Increases 1 Jan - 31 Dec 222 66
Decreases 1 Jan - 31 Dec   -3
Cost at 31 Dec 1,135 913
     
Total 8,281 8,059

 

16. INVENTORIES, 1,000 € 2011 2010
     
Materials and supplies 6,642 5,542
Work in progress 65 559
Total 6,706 6,101

 

17. RECEIVABLES FROM ASSOCIATED COMPANIES,
1,000 €
2011 2010
     
Current:    
Trade receivables 708 3,219
Total 708 3,219

 

18. PREPAYMENTS AND ACCRUED INCOME, 1,000 € 2011 2010
     
Interests and other financial items 21,650 24,043
Accruals of sales and purchases 5,502 4,267
Other 203 205
Total 27,355 28,515

 

 

19. UNRECORDED EXPENSES AND PAR VALUE
DIFFERENTIALS ON THE ISSUE OF LOANS INCLUDED IN PREPAYMENTS AND ACCRUED INCOME, 1,000 €
2011 2010
     
Par value differentials 2,167 2,588

 

20. CASH AND CASH EQUIVALENTS, 1,000 € 2011 2010
     
Certificates of deposit 99,206 99,484
Commercial papers 102,100 117,984
  201,306 217,468
     
Cash in hand and bank receivables 152 1 111
Pledged accounts 1,302 2,669
  1,454 3,780
     
Total 202,760 221,248
     

 

21. SHAREHOLDERS' EQUITY, 1,000 € 2011 2010
     
Share capital 1 Jan 55,922 55,922
Share capital 31 Dec 55,922 55,922
     
Share premium account 1 Jan 55,922 55,922
Share premium account 31 Dec 55,922 55,922
     
Profit from previous financial years 1 Jan 7,209 7,711
Dividend distribution -6,711 -6,724
Profit from previous financial years 31 Dec 498 987
     
Profit for the financial year 22,043 6,222
     
Shareholders’ equity 31 Dec 134,386 119,054
     
Distributable shareholders’ equity 22,541 7,209

 

Number of shares, qty Series
A shares
Series
B shares
Total
1 Jan 2011 2,078 1,247 3,325
31 Dec 2011 2,078 1,247 3,325

Series A shares confer three votes each at a shareholders’ meeting and series B shares one vote each. When electing members of the Board of Directors, series A share confers 10 votes each at a shareholders’ meeting and each series B share one vote each.

Series B shares have the right before series A shares to obtain the annual dividend specified below from the funds available for profit distribution. After this, a corresponding dividend is distributed to series A shares. If the annual dividend cannot be distributed in some year, the shares confer a right to receive the undistributed amount from the funds available for profit distribution in the subsequent years; however so that series B shares have the right over series A shares to receive the annual dividend and the undistributed amount. Series B shares have no right to receive any other dividend.

The shareholders' meeting decides on the annual dividend.

The determination of the dividend: the amount of the annual dividend is calculated on the basis of calendar years so that the subscription price of a share, added by amounts paid in conjunction with potential increases of share capital and reduced by potential amounts paid in refunds of equity, is multiplied by the dividend percentage; however so that the minimum dividend is 6%. The dividend percentage is defined on the basis of the yield of the 30-year German Government Bond.

The dividend proposal for series B shares for 2011 is 6.0 per cent.

There are no minority interests.

 

22. ACCUMULATED PROVISIONS, 1,000 € 2011 2010
     
Accumulated depreciation in excess of plan, the difference between depreciation
according to plan and depreciation carried out in taxation
434,542 436,359

 

23. BONDS, 1,000 €     2010 2010
           
International:   Maturity date Interest    
EUR 10,000 16.03.2011 3.625 %   10,000
EUR 25,000 23.03.2011 variable interest   25,000
EUR 15,000 24.03.2011 variable interest   15,000
EUR 20,000 07.04.2011 variable interest   20,000
EUR 25,000 16.03.2012 variable interest 25,000 25,000
EUR 25,000 12.04.2012 variable interest 25,000 25,000
EUR 10,000 16.04.2013 variable interest 10,000 10,000
EUR 20,000 28.04.2013 variable interest 20,000 20,000
EUR 20,000 15.10.2013 4.30 % 20,000 20,000
EUR 24,000 02.07.2014 variable interest 24,000 24,000
EUR 18,000 11.11.2014 variable interest 18,000 18,000
EUR   8,000 11.11.2014 variable interest 8,000 8,000
EUR 10,000 20.11.2014 3.26 % 10,000 10,000
EUR 20,000 11.04.2017 variable interest 20,000 20,000
EUR 25,000 11.04.2017 variable interest 25,000 25,000
EUR 30,000 15.06.2017 3.07 % 30,000 30,000
        235,000 305,000
           
FIM 160,000 19.08.2013 5.20 % 26,910 26,910
        26,910 26,910
           
           
JPY 3,000,000 05.07.2011 1.31 % *   28,200
JPY 3,000,000 25.07.2012 1.3575 % ** 25,400 25,400
JPY 3,000,000 20.04.2015 1.45 % 21,563 21,563
JPY 500,000 22.06.2017 1.28 % 4,507 4,507
        51,470 79,670
           
RIVIT POIS          
CHF 39,000 22.05.2012 2.475 % 25,000 25,000
        25,000 25,000
           
           
NOK 170,000 19.11.2014 4.68 % 20,166 20,166
NOK 200,000 17.10.2016 5.15 % 24,620 24,620
NOK 200,000 11.04.2017 5.16 % 24,620 24,620
NOK 200,000 10.11.2017 5.12 % 23,725 23,725
NOK 200,000 12.11.2019 5.37 % 23,725 23,725
        116,856 116,856
           
SEK 225,000 03.04.2012 variable interest 24,194 24,194
SEK 225,000 11.04.2012 variable interest 24,142 24,142
SEK 100,000 21.03.2013 variable interest 10,560 10,560
SEK 200,000 03.04.2013 3.70 % 21,305 21,305
SEK 175,000 04.04.2014 4.30 % 18,811 18,811
SEK 300,000 15.06.2015 3.195 % 31,168 31,168
SEK 100,000 17.06.2015 3.10 % 10,417 10,417
SEK 220,000 01.12.2015 interest rate structure 24,336 24,336
SEK 100,000 15.01.2016 3.297 % 10,390 10,390
SEK 500,000 18.10.2016 variable interest 54,900  
SEK 500,000 18.10.2016 3.50 % 54,900  
        285,122 175,321
           
Bonds, long-term total       591,622 630,557
Bonds, short-term total       148,736 98,200
         
Total       740,358 728,757
 
*call option not exercised 5 July 2004
**call option not exercised 25 July 2006

 

24. LOANS FALLING DUE FOR PAYMENT IN FIVE YEARS OR
      MORE, 1,000 €
2011 2010
     
Bonds 151,577 186,586
Loans from financial institutions 172,866 173,576
Total 324,443 360,162

 



25. LIABILITIES TO GROUP COMPANIES, 1,000 €
2011 2010
     
Current:    
Other debts 460 586
Total 460 586

 

26. LIABILITIES TO ASSOCIATED COMPANIES, 1,000 € 2011 2010
     
Current:    
Trade payables 120 324
Total 120 324

 

27. OTHER LIABILITIES, 1,000 € 2011 2010
     
Current:    
Other loans / Commercial papers (international and domestic) 207,405 94,559
Value added tax 2,481 3,051
Electricity tax 1,507 616
Other debts 485 598
Total 211,879 98,824

 

28. ACCRUALS, 1,000 € 2011 2010
     
Current:    
Interests and other financial items 13,136 12,658
Salaries and additional personnel expenses 3,351 4,409
Accruals of sales and purchases 11,517 22,032
Total 28,005 39,100

 

29. PROVISIONS FOR LIABILITIES AND CHARGES, 1,000 € 2011 2010
     
Creosote-impregnated and CCA-impregnated wooden towers, disposal expenses 1,897 1,898
Total 1,897 1,898

 

30. COMMITMENTS AND CONTINGENT LIABILITIES, 1,000 € 2011 2010
     
Rental liabilities    
Liabilities for the next year 1,999 2,038
Liabilities for subsequent years 24,096 25,667
  26,095 27,706
Pledges    
Pledge covering property lease agreements 47 46
Pledged account in favour of the Customs Office 150 150
Pledged account covering electricity exchange purchases 127 1,878
  323 2,074
Other financial commitments    
Counterguarantee in favour of an associated company 1,700 1,700
Credit facility commitment fee and commitment fee:    
Commitment fee for the next year 401 120
Commitment fee for subsequent years 1,584 89
  3,685 1,908
     

 

31. OPERATING CASH FLOW ADJUSTMENTS, 1,000 € 2011 2010
     
Business transactions not involving a payment transaction    
Depreciation 77,449 76,335
Increase or decrese in accumulated depreciation difference -1,817 39,919
Capital gains/losses (-/+) on tangible and intangible assets 104 -404
Other   -39
Total 75,736 115,810

 

32. LEGAL PROCEEDINGS AND PROCEEDINGS BY AUTHORITIES                           

There are no ongoing legal proceedings or proceedings by authorities that would have a material impact on the business of the company. In relation to transmission line projects there are many times complaints made to different instances of justice. According to the management of the company there are no ongoing legal proceedings or other such legal proceedings relating to other areas, which final outcome would have a material impact on the financial position of the Group.In December 2008 the Market Court reached a decision concerning Fingrid's appeal to the Energy Market Authority´s decision 13 December 2007 "Determination of the methodology for the assessment of the return of the grid owners' grid operations transmission services pricing for the review period starting on 1 January 2008 and ending on 31 December 2011". The Market Court partly changed the Energy Market Authority's decision according to Fingrid's appeal. The Energy Market Authority in turn appealed the decision to the Supreme Administrative Court. The Supreme Administrative Court partly approved the Energy Market Authority's appeal.

Fingrid has lodged an appeal with the Market Court against a decision issued by the Energy Market Authority on 23 November 2011 (record number 831/430/2011), concerning the confirmation of the methodology for the assessment of the return of the grid owner’s grid operations and of the fees levied for the transmission service for the review period starting on 1 January 2012 and finishing on 31 December 2015.

33. SEPARATION OF BUSINESSES IN ACCORDANCE WITH THE ELECTRICITY MARKET ACT

Imbalance power and regulating power
Each electricity market party must ensure that its electricity balance is in balance by making an agreement with either Fingrid or some other party. Fingrid buys and sells imbalance power in order to balance the hourly power balance of an electricity market party (balance provider). Imbalance power trade and pricing of imbalance power are based on a balance service agreement with equal and public terms and conditions.

Fingrid is responsible for the continuous power balance in Finland by buying and selling regulating power in Finland. The balance providers can participate in the Nordic balancing power market by submitting bids of their available capacity. The terms and conditions of participation in the regulating power market and the pricing of balancing power are based on the balance service agreement.

Management of balance operation
In accordance with a decision by the Energy Market Authority, Fingrid Oyj shall separate the duties pertaining to national power balance operation from the other businesses by virtue of Chapter 7 of the Electricity Market Act.

The profit and loss account of the balance operation unit is separated by means of cost accounting as follows:

 

Income                                             direct

Separate costs                                 direct

Production costs                             matching principle

Administrative costs                       matching principle

Depreciation                                    matching principle in accordance with Fingrid Oyj's depreciation principles

Finance income and costs            on the basis of imputed debt

Income taxes                                   based on result

The average number of personnel during 2011 was 16 (16). The operating profit was -1.5 (1.8) per cent of turnover.

 

MANAGEMENT OF BALANCE OPERATION, SEPARATED PROFIT AND LOSS ACCOUNT 1 Jan - 31 Dec 2011
1,000 €
1 Jan - 31 Dec 2010
1,000 €
     
TURNOVER* 154,927 167,073
 
Other operating income
12  
     
Materials and services* -153,735 -160,913
     
Staff expenditure -1,388 -1,202
     
Depreciation and amortisation expense -733 -943
     
Other operating expenses -1,477 -1,000
     
OPERATING PROFIT -2,393 3,015
     
PROFIT BEFORE PROVISIONS AND TAXES -2,393 3,015
     
Provisions 43 173
     
Income taxes   -829
     
PROFIT FOR THE FINANCIAL YEAR -2 350 2,359
     
*Turnover includes 8.5 (6.5) million euros of sales of imbalance power to balance provider Fingrid Oyj, and Materials and services includes 8.0 (6.8 ) million euros of its purchases.

 


MANAGEMENT OF BALANCE OPERATION, SEPARATED BALANCE SHEET
 
ASSETS
 
31 Dec 2011
1,000 €
31 Dec 2010
1,000 €
     
NON-CURRENT ASSETS    
     
Intangible assets    
Other non-current expenses 232 630
     
Tangible assets    
Machinery and equipment 463 673
  463 673
     
TOTAL NON-CURRENT ASSETS 695 1,303
     
CURRENT ASSETS    
     
Current receivables    
Trade receivables 8,654 4,480
Receivables from Group companies 4,307  
Other receivables 770 7,958
  13,731 12,438
     
Cash in hand and bank receivables 1 1
     
TOTAL CURRENT ASSETS 13,732 12,439
     
TOTAL ASSETS 14,427 13,741

 

 
SHAREHOLDERS' EQUITY AND LIABILITIES
31 Dec 2011
1,000 €
31 Dec 2010
1,000 €
     
SHAREHOLDERS' EQUITY    
Share capital 32 32
Share premium account 286 286
Profit from previous financial years 13,697 11,338
Profit for the financial year -2,350 2,359
     
TOTAL SHAREHOLDERS' EQUITY 11,665 14,015
     
ACCUMULATED PROVISIONS -506 -463
     
LIABILITIES    
     
Current liabilities 3,268  
Liabilities to Group companies    
Other liabilities   190
  3,268 190
     
TOTAL LIABILITIES 3,268 190
     
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 14,427 13,741

 

Transmission system operation
Transmission system operation is deemed to cover the entire business of Fingrid Oyj, including system responsibility, which in turn includes balance operation.

Therefore, Fingrid Oyj’s financial statements represent the financial statements of transmission system operation.

 

34. KEY INDICATORS OF TRANSMISSION SYSTEM OPERATION 2011 2010
     
Return on investment (ROI) in transmission system operation, % 3.8 4.8

 

 

Return on investment, % = profit before extraordinary items + interest and other finance costs + interest portions of leasing fees and rents of electricity grid x 100
    balance sheet total - non-interest-bearing liabilities + leasing and rent liabilities related to electricity grid (average for the year))  

 

 

 

35.  EMISSION RIGHTS                                                                                               

Fingrid was granted emission rights totaling 126.3 thousand tonnes for the years 2008 - 2012, of which Olkiluoto power station was granted a share of 112.3 thousand tonnes. As a rule, the emission rights held by Fingrid at 31 December correspond at least to the annual CO2 emissions.

 

  2011 2010
  tCO2 tCO2
Emission rights received free of charge 25,261 25,261
Emission volumes, Olkiluoto 526 674
Emission volumes, other power plants total 1,908 2,218
Sales of emission rights   9,000


 

 

3. Signatures for the annual review and for the financial statements

Helsinki, 16 February 2012

Helena Walldén                               Arto Lepistö

Chairman                                         1st Deputy Chairman                     

 

Elina Engman                                  Timo Kärkkäinen

 

Esko Raunio                                   Jukka Ruusunen

                                                         President & CEO

 

Auditor's notation

The financial statements for the financial year 2011 have been prepared in accordance with Generally Accepted Accounting Principles. A report on the audit carried out has been submitted today.

Helsinki, 17 February 2012

PricewaterhouseCoopers Oy

Authorised Public Accountants

 

 

 

 

 

Juha Tuomala, Authorised Public Accountant

 


Attachments