Baltika's unaudited financial results, 4 quarter and 2011

Consolidated statement of financial position and consolidated statement of comprehensive income has been added to previous announcement


In general Baltika’s fourth quarter operating results met the management’s expectations – both sales and sales efficiency grew and benefits from the cost cutting efforts made during 2011 were realised. With the strong fourth quarter the Group reached by the end of the year operating income-expense balance and stable financial position. In addition Baltika has adapted it’s business model to be more flexible and cost efficient.

Baltika fourth quarter revenue increased by 401 thousand euros ( ie 3%)  and sales efficiency grew by 10%. The Baltic region showed stable growth and sales in Russia were satisfactory. Sales results were supported by strong collections, including special occasion clothing of Monton and Ivo Nikkolo, in addition the autumn collection sales were partly delayed due to warm weather to last quarter.
The efforts made in restructuring the store network and cost control continue to show results in the fourth quarter of 2011:  the distribution expenses decreased by 613 thousand euros (ie 8%)  compared to prior year comparative period and administrative and general expenses were reduced by 11%.

As a result of the above mentioned positive factors the operating profit from regular operations (before other operating income and expense) was 930 thousand euros compared to 60 thousand euros in the fourth quarter of 2010. This is best fourth quarter operating profit before other income and expense since 2008 third quarter and in fourth quarter comparison since year 2006. 

Despite the regular operating income (before other operating income and expense) one-off non-cash expenses resulted in significant net loss. With the year-end accounting procedures and company’s conservative approach, the quarter resulted in significant net loss – 1,880 thousand euros, but as the one-off items discussed below, were non-cash, no changes are made to future financial plans due to it. The Group’s cash position and net debt position improved significantly during the final quarter of the year. The main one-off non-cash items in other operating expense in fourth quarter are 1,176 thousand euros from changing prior year inventory accounting principle, 645 thousand euros allowance for third party receivables, 150 thousand euros fixed asset write-down, 500 thousand euros change to investment property fair value.

The restructuring of the Group’s retail network is now complete, and other initiatives  designed to improve operating and financial results will continue in 2012. Baltika management target for the full year of 2012 is 5% sales growth, sales efficiency growth of 10% and positive EBITDA of ca. 3 million euros. The targets are in accordance with the budget approved by Supervisory Council on February 15 2012, which does not include possible impact from exiting real estate business. Group plans for 2012 include exiting the real-estate business, further developing our multi-channel  strategy, including the development of e-store, gradual implementation of store concept upgrades for two largest brands Monton and Mosaic and development of multi-brand strategy, including starting with concessions, to continue the improvement of retail sales efficiency. 

In 2012 AS Baltika is planning to exit real estate business and sell office property and land in Tallinn, located at Veerenni Street 24. The company has finished the development process started in 2007, whereby the former factory building has been transformed into complete Baltika Quarter. The Quarter is mainly occupied by external tenants, and Baltika occupies  for head office and store “Moetänav” 37% of the total rentable space and plans to continue renting after possible sale of the scheme. With the sale of property the company will focus on its main activity - fashion retailing, AS Baltika has chosen as the property transaction advisor Catella Corporate Finance. With the proceeds from sale the company will reduce leverage and improve its investing capability.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

    31 Dec 2011 31 Dec 2010
ASSETS      
Current assets      
Cash and bank   863 823
Trade and other receivables   2,189 3,119
Inventories   10,048 10,804
Total current assets   13,100 14,746
Non-current assets      
Deferred income tax asset   838 838
Other non-current assets   629 780
Investment property   8,549 7,069
Property, plant and equipment   8,031 12,121
Intangible assets   3,665 3,898
Total non-current assets   21,712 24,706
TOTAL ASSETS   34,812 39,452
       
EQUITY AND LIABILITIES      
Current liabilities      
Borrowings   3,178 2,125
Trade and other payables   6,785 6,981
Total current liabilities   9,963 9,107
Non-current liabilities      
Borrowings   15,144 17,953
Other liabilities   83 37
Total non-current liabilities   15,227 17,990
TOTAL LIABILITIES   25,190 27,096
       
EQUITY      
Share capital at par value   25,056 20,129
Share premium   89 1,332
Reserves   2,494 2,784
Retained earnings   -11,592 -4,961
Net loss for the period   -5,863 -6,344
Currency translation differences   -727 -747
Total equity attributable to equity holders of the parent   9,457 12,194
Non-controlling interest   165 162
TOTAL EQUITY   9,622 12,356
TOTAL LIABILITIES AND EQUITY   34,812 39,452

  

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

    Q4 2011 Q4 2010 2011 2010
           
Revenue   15,485 15,084 53,409 52,207
Cost of goods sold   -7,001 -6,770 -25,042 -25,171
Gross profit   8,484 8,314 28,367 27,036
           
Distribution costs   -6,812 -7,425 -27,095 -28,446
Administrative and general expenses   -742 -829 -2,864 -2,928
Other operating income   36 248 59 646
Other operating expenses   -2,490 -770 -2,917 -1,027
Operating loss   -1,524 -461 -4,450 -4,719
           
Finance income   2 40 3 201
Finance costs   -314 -525 -1,344 -1,406
           
Loss before income tax   -1,836 -947 -5,791 -5,925
           
Income tax expense   -44 -332 -69 -407
           
Net loss   -1,880 -1,279 -5,860 -6,332
Loss attributable to:          
   Equity holders of the parent company   -1,883 -1,279 -5,863 -6,344
   Non-controlling interest   3 0 3 12
           
           
Other comprehensive income (loss)          
Currency translation differences   -30 30 20 -145
           
Total comprehensive income (loss)   -1,910 -1,249 -5,840 -6,477
Comprehensive income (loss) attributable to:          
   Equity holders of the parent company   -1,913 -1,249 -5,843 -6,490
   Non-controlling interest   3 0 3 12
           
           
Basic earnings per share, EUR   -0.05 -0.05 -0.19 -0.27
Diluted earnings per share, EUR   -0.05 -0.05 -0.19 -0.27

 

Maigi Pärnik

Member of the Management Board
maigi.parnik@baltikagroup.com