PRGX Global, Inc. Announces First Quarter 2012 Financial Results


Operating Highlights

  • Q1 revenues of $51.6M represents 1.8% growth over Q1 2011; 3.4% growth over Q4 2011
  • Q1 Adjusted EBITDA of $6.8 million represents 23% growth over Q1 2011; 5.9% growth over Q4 2011
  • New Services revenues of $8.5 million represents 25% growth over Q1 2011; 53% growth over Q4 2011
  • New Services positive Adjusted EBITDA represents important milestone in growth strategy

ATLANTA, April 30, 2012 (GLOBE NEWSWIRE) -- PRGX Global, Inc. (Nasdaq:PRGX), the world's leading provider of recovery audit services and the pioneer in Profit Discovery™, today announced its unaudited financial results for the first quarter ended March 31, 2012.

"I am pleased to report year-over-year quarterly growth, particularly in light of our very strong performance in the first quarter last year," said Romil Bahl, president and chief executive officer. "The PRGX team continues to demonstrate that our growth strategy remains on track."

"Our growth strategy also continues to drive improved bottom line results. Our focus on reducing costs using our proprietary technology and global shared services model helped us deliver over $1 million more in Adjusted EBITDA this quarter compared to Q1 2011," said Bahl.

"Each of our service segments is gathering steam. The Accounts Payable Recovery Audit core continues to increase its client count, take share in key geographies, and improve operating margins through our cost-to-serve reduction program. Our Healthcare Claims Recovery Audit business just delivered its best quarter since the launch of our growth strategy, validating our entrée into the large and rapidly expanding market for services targeting healthcare Fraud, Waste & Abuse. And finally, our Analytics & Advisory Profit Optimization services are recovering from the weakness encountered late last year and remain a tremendous growth opportunity for the Company over the coming three to five years," concluded Bahl.

Consolidated Results for Three Months Ended March 31, 2012

Consolidated revenues for the first quarter of 2012 were $51.6 million compared to $50.7 million in the same prior year period. After adjusting for changes in foreign exchange rates, consolidated first quarter revenues in 2012 increased 2.9% compared to the same period in 2011.

Recovery Audit Services – Americas revenues for the first quarter of 2012 decreased 1.0% to $28.8 million compared to $29.1 million in the same period in the prior year. On a constant dollar basis, adjusted for changes in foreign exchange rates, Recovery Audit Services – Americas revenues decreased by 0.2% compared to 2011.

Recovery Audit Services – Europe Asia/Pacific revenues for the first quarter of 2012 decreased 3.0% to $14.3 million compared to $14.8 million in the same period in the prior year. On a constant dollar basis, adjusted for changes in foreign exchange rates, Recovery Audit Services – Europe Asia/Pacific revenues decreased by 1.4% compared to 2011.

New Services revenues for the first quarter of 2012 increased 25% to $8.5 million compared to $6.9 million in the same period in the prior year. The New Services segment represents Healthcare Claims Recovery Audit services and our Profit Optimization services.

Total cost of revenues for the first quarter of 2012 were $34.2 million, or 66.3% of revenue, compared to $34.6 million, or 68.2% of revenue, in the same period in the prior year. Cost of revenues as a percentage of revenue declined in all three of the Company's reporting segments. SG&A for the first quarter of 2012 was $12.6 million compared to $12.4 million in the first quarter of 2011, 24.5% of revenue in each period. Depreciation and amortization expenses amounted to $3.8 million in the first quarter of 2012 compared to $2.3 million in the prior year first quarter. The increases in depreciation and amortization expenses are primarily attributable to the additional amortization charges resulting from the BSI acquisition in December 2011 and an associate migration in the UK completed in January 2012.

Net earnings for the first quarter of 2012 were $0.3 million, or $0.01 per basic and diluted share, compared to net earnings of $0.4 million, or $0.02 per basic and diluted share, for the same period in 2011. Net cash provided by operating activities for the first quarter of 2012 was $2.0 million compared to $6.2 million in the first quarter of 2011. The decrease in net cash provided by operating activities is due primarily to payments made in the first quarter of 2012 for incentive compensation, with no comparable amounts paid in the first quarter of 2011.

Adjusted EBITDA for the first quarter of 2012 was $6.8 million compared to $5.5 million of Adjusted EBITDA for the same period in 2011. The 2012 first quarter Adjusted EBITDA is earnings before interest, taxes, depreciation and amortization (EBITDA) excluding a charge of $1.4 million related to stock-based compensation, $0.2 million of transformation severance and related expenses, a $0.1 million charge for acquisition obligations classified as compensation, $0.2 million in legal fees relating to an overtime pay claim, and $0.3 million of foreign currency gains on intercompany balances. The comparable Adjusted EBITDA amount for the first quarter of 2011 excludes from EBITDA for such period a $0.9 million charge for stock-based compensation, $0.8 million of transformation severance and related expenses, a $0.1 million charge for acquisition obligations classified as compensation and $0.4 million of foreign currency gains on intercompany balances. Schedule 3 attached to this press release provides a reconciliation of net earnings to each of EBIT, EBITDA and Adjusted EBITDA.

Liquidity

At March 31, 2012, the Company had unrestricted cash and cash equivalents of $18.2 million and had no borrowings against its revolving credit facility. Bank debt outstanding at quarter end was $8.3 million, which represented the outstanding balance on a variable rate term loan due quarterly through 2014.

First Quarter Earnings Call

As previously announced, management will hold a conference call tomorrow morning at 8:30 AM (Eastern time) to discuss the Company's first quarter 2012 financial results. To access the conference call, listeners in the U.S. and Canada should dial (877) 755-7423 at least 5 minutes prior to the start of the conference. Listeners outside the U.S. and Canada should dial (678) 894-3069. To be admitted to the call, listeners should use passcode 74568195.

This teleconference will also be audiocast on the Internet at www.prgx.com (click on "Events & Presentations" under "Investors"). A replay of the audiocast will be available at the same location on www.prgx.com beginning approximately two hours after the conclusion of the live audiocast, extending through June 30, 2012. Please note that the Internet audiocast is "listen-only." Microsoft Windows Media Player is required to access the live audiocast and the replay and can be downloaded from www.microsoft.com/windows/mediaplayer.

About PRGX Global, Inc.

Headquartered in Atlanta, Georgia, PRGX Global, Inc. is the world's leading provider of recovery audit services. With over 1,600 employees, the Company operates and serves clients in more than 30 countries and provides its services to over 75% of the top 30 global retailers. PRGX is also pioneering Profit Discovery™, a unique combination of audit, analytics and advisory services that improves client financial performance. For additional information, please visit PRGX at www.prgx.com.

Non-GAAP Financial Measures

EBIT, EBITDA and Adjusted EBITDA are all "non-GAAP financial measures" presented as supplemental measures of the Company's performance. They are not presented in accordance with accounting principles generally accepted in the United States, or GAAP. The Company believes these measures provide additional meaningful information in evaluating its performance over time, and that the rating agencies and a number of lenders use EBITDA and similar measures for similar purposes. In addition, a measure similar to Adjusted EBITDA is used in the restrictive covenants contained in the Company's secured credit facility. However, EBIT, EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of the Company's results as reported under GAAP. In addition, in evaluating EBIT, EBITDA and Adjusted EBITDA, you should be aware that, as described above, the adjustments may vary from period to period and in the future the Company will incur expenses such as those used in calculating these measures. The Company's presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. Schedule 3 to this press release provides a reconciliation of net earnings to each of EBIT, EBITDA and Adjusted EBITDA.

Forward-Looking Statements

In addition to historical information, this press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include both implied and express statements regarding the Company's financial condition and revenue growth, business development efforts, and the success of its growth strategies and expansion into new markets, including anticipated opportunities in the healthcare industry.Such forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to differ materially from the historical results or from any results expressed or implied by such forward-looking statements. Risks that could affect the Company's future performance include revenues that do not meet expectations or justify costs incurred, the Company's ability to develop material sources of new revenue in addition to revenues from its core recovery audit services, changes in the market for the Company's services, the Company's ability to retain and attract qualified personnel, changes to Medicare and Medicaid recovery audit contractor programs, the Company's ability to integrate recent and future acquisitions, uncertainty in the credit markets, the Company's ability to maintain compliance with its financial covenants, client bankruptcies, loss of major clients, and other risks generally applicable to the Company's business. For a discussion of other risk factors that may impact the Company's business, please see the Company's filings with the Securities and Exchange Commission, including its Form 10-K filed on March 15, 2012. The Company disclaims any obligation or duty to update or modify these forward-looking statements.

SCHEDULE 1
PRGX Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Amounts in thousands, except per share data)
(Unaudited)
     
     
  Three Months
  Ended March 31,
  2012 2011
     
Revenues  $ 51,649  $ 50,718
Operating expenses:    
Cost of revenues  34,218  34,594
Selling, general and administrative expenses  12,637  12,430
Depreciation of property and equipment  1,513  1,181
Amortization of intangible assets  2,327  1,121
Total operating expenses  50,695  49,326
     
Operating income  954  1,392
     
Foreign currency transaction gains on short-term intercompany balances  (339)  (448)
Interest expense, net  504  347
Earnings before income taxes  789  1,493
     
Income tax expense  497  1,121
     
Net earnings  $ 292  $ 372
     
     
Basic earnings per common share  $ 0.01  $ 0.02
     
Diluted earnings per common share  $ 0.01  $ 0.02
     
Weighted average common shares outstanding:    
Basic  25,309  24,258
Diluted  25,765  24,533
     
SCHEDULE 2
PRGX Global, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Amounts in thousands)
(Unaudited)
     
     
  March 31, December 31,
  2012 2011
     
ASSETS 
Current assets:    
Cash and cash equivalents  $ 18,192  $ 20,337
Restricted cash  123  64
Receivables:    
Contract receivables, net  40,341  40,624
Employee advances and miscellaneous receivables, net  1,099  1,343
Total receivables  41,440  41,967
     
Prepaid expenses and other current assets  4,090  5,594
Total current assets  63,845  67,962
     
Property and equipment, net  19,168  18,586
Goodwill  13,876  13,194
Intangible assets, net  22,329  23,406
Deferred income taxes  849  831
Other assets  1,921  2,434
Total assets   $ 121,988  $ 126,413
     
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:    
Accounts payable and accrued expenses  $ 14,789  $ 15,035
Accrued payroll and related expenses  16,930  21,920
Refund liabilities and deferred revenue  8,565  8,434
Current portion of debt  3,000  3,000
Business acquisition obligations  6,349  3,502
Total current liabilities  49,633  51,891
     
Long-term debt  5,250  6,000
Noncurrent business acquisition obligations  2,571  5,604
Other long-term liabilities  3,523  3,828
Total liabilities  60,977  67,323
     
Shareholders' equity:    
Common stock  251  251
Additional paid-in capital  575,479  574,266
Accumulated deficit  (518,300)  (518,592)
Accumulated other comprehensive income  3,581  3,165
Total shareholders' equity  61,011  59,090
     
 Total liabilities and shareholders' equity   $ 121,988  $ 126,413
     
SCHEDULE 3
PRGX Global, Inc. and Subsidiaries
Reconciliation of Net Earnings to EBIT, EBITDA and Adjusted EBITDA
(Amounts in thousands)
(Unaudited)
     
     
  Three Months
  Ended March 31,
  2012 2011
Reconciliation of net earnings to EBIT, EBITDA and Adjusted EBITDA:    
     
Net earnings  $ 292  $ 372
     
Income tax expense  497  1,121
Interest expense, net  504  347
     
EBIT  1,293  1,840
     
Depreciation of property and equipment  1,513  1,181
Amortization of intangible assets  2,327  1,121
     
EBITDA  5,133  4,142
     
Foreign currency transaction gains on short-term intercompany balances  (339)  (448)
Acquisition obligations classified as compensation  101  97
Transformation severance and related expenses  242  827
Legal fees for overtime pay claim  249  -- 
Stock-based compensation  1,401  901
     
Adjusted EBITDA  $ 6,787  $ 5,519
     
     
EBIT, EBITDA and Adjusted EBITDA are all "non-GAAP financial measures" presented as supplemental measures of our performance. They are not presented in accordance with accounting principles generally accepted in the United States, or GAAP. The Company believes these measures provide additional meaningful information in evaluating the Company's performance over time, and that the rating agencies and a number of lenders use EBIT, EBITDA and similar measures for similar purposes. In addition, a measure similar to Adjusted EBITDA is used in the restrictive covenants contained in the Company's secured credit facility. However, EBIT, EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. In addition, in evaluating EBIT, EBITDA and Adjusted EBITDA, you should be aware that in the future we will incur expenses such as those used in calculating these measures. Our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.
     
SCHEDULE 4
PRGX Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
     
     
  Three Months
  Ended March 31,
  2012 2011
Cash flows from operating activities:    
Net earnings  $ 292  $ 372
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization  3,840  2,302
Amortization of deferred debt costs  46  45
Stock-based compensation expense  1,401  901
Foreign currency transaction gains on short-term intercompany balances  (339)  (448)
Increase in receivables  1,187  634
Increase (decrease) in accounts payable, accrued payroll and other accrued expenses  (5,482)  3,127
Other, primarily changes in assets and liabilities  1,029  (779)
Net cash provided by operating activities  1,974  6,154
     
Cash flows used in investing activities:    
Business acquisitions  (997)  -- 
Purchases of property and equipment, net of disposals  (1,967)  (1,479)
Net cash used in investing activities  (2,964)  (1,479)
     
Net cash used in financing activities  (1,571)  (859)
     
Effect of exchange rates on cash and cash equivalents  416  403
     
Net increase (decrease) in cash and cash equivalents  (2,145)  4,219
     
Cash and cash equivalents at beginning of period  20,337  18,448
     
Cash and cash equivalents at end of period  $ 18,192  $ 22,667
     
SCHEDULE 5
PRGX Global, Inc. and Subsidiaries
Results by Operating Segment *
(Amounts in thousands)
(Unaudited)
       
       
  Three Months Ended
  March 31,
       
  2012 2011 Change
Revenues      
Recovery Audit Services - Americas  $ 28,813  $ 29,113  $ (300)
Recovery Audit Services - Europe/Asia-Pacific   14,305  14,752  (447)
New Services  8,531  6,853  1,678
Total  $ 51,649  $ 50,718  $ 931
       
Cost of revenues      
Recovery Audit Services - Americas  $ 15,952  $ 16,643  $ 691
Recovery Audit Services - Europe/Asia-Pacific   11,075  11,590  515
New Services  7,191  6,361  (830)
Total  $ 34,218  $ 34,594  $ 376
       
Selling, general and administrative expenses      
Recovery Audit Services - Americas  $ 4,862  $ 5,376  $ 514
Recovery Audit Services - Europe/Asia-Pacific   1,251  1,163  (88)
New Services  1,397  1,228  (169)
Corporate  5,127  4,663  (464)
Total  $ 12,637  $ 12,430  $ (207)
       
Depreciation of property and equipment      
Recovery Audit Services - Americas  $ 915  $ 774  $ (141)
Recovery Audit Services - Europe/Asia-Pacific   40  88  48
New Services  558  319  (239)
Total  $ 1,513  $ 1,181  $ (332)
       
Amortization of intangible assets      
Recovery Audit Services - Americas  $ 1,586  $ 573  $ (1,013)
Recovery Audit Services - Europe/Asia-Pacific   539  332  (207)
New Services  202  216  14
Total  $ 2,327  $ 1,121  $ (1,206)
       
Operating income (loss)      
Recovery Audit Services - Americas  $ 5,498  $ 5,747  $ (249)
Recovery Audit Services - Europe/Asia-Pacific   1,400  1,579  (179)
New Services  (817)  (1,271)  454
Corporate  (5,127)  (4,663)  (464)
Total  $ 954  $ 1,392  $ (438)
       
Adjusted EBITDA      
Recovery Audit Services - Americas  $ 8,338  $ 7,761  $ 577
Recovery Audit Services - Europe/Asia-Pacific   2,036  2,159  (123)
New Services  139  (639)  778
Corporate  (3,726)  (3,762)  36
Total  $ 6,787  $ 5,519  $ 1,268
       
*The Recovery Audit Services - Americas segment represents recovery audit services, excluding New Services, provided in the United States, Canada and Latin America. The Recovery Audit Services - Europe/Asia-Pacific segment represents recovery audit services provided in Europe, Asia and the Pacific region. The New Services segment represents services provided to healthcare organizations (including recovery audit services), financial advisory services and business analytics services. 
       


            

Contact Data