Colony Bankcorp, Inc. Announces Second Quarter Results


FITZGERALD, Ga., July 20, 2012 (GLOBE NEWSWIRE) -- Colony Bankcorp, Inc. (Nasdaq:CBAN), today reported net income available to shareholders of $403,000, or $0.05 per diluted share for the second quarter of 2012 compared to net income available to shareholders of $189,000, or $0.02 per diluted share for the comparable 2011 period, while net income available to shareholders for six months ended June 30, 2012 was $592,000, or $0.07 per diluted share compared to $895,000, or $0.11 per share for the comparable 2011 period. This decrease of 33.85 percent in net income for the comparable six month period was primarily driven by a decrease in securities gains and a reduction in other noninterest income. This was partially offset by an increase in net interest income as Colony's loan and deposit pricing guidance resulted in Colony realizing an increase in net interest income compared to the prior year comparable periods for the second consecutive quarter. "Our pre-tax, pre-provision core earnings continue to provide solid support for the credit-related expenses needed to address our problem assets. We remain cautiously optimistic about recent signs of improvement in the economy and housing and real estate market. Of significance during the second quarter was continued improvement in problem assets as nonperforming assets decreased to $53.97 million at June 30, 2012 from $60.72 million at March 31, 2012, or a decrease of 11.12 percent, while the substandard assets to tier one equity plus loan loss allowance ratio improved to 67.97% at June 30, 2012 from 72.25% at March 31, 2012. Though much improvement was realized this quarter, we still have much work ahead to meet our goals of reducing our problem assets to an acceptable level and returning to our accustomed earnings standards. Our board, management and staff remain committed to making incremental progress toward these goals during 2012 and we were able to accomplish that this quarter," said Ed Loomis, President and Chief Executive Officer.

Capital

Colony continues to maintain a strong capital position to be categorized as "well-capitalized" by regulatory benchmarks. At June 30, 2012, the Company's tier one leverage ratio, tier one and total risk-based capital ratios were 9.71 percent, 15.67 percent and 16.94 percent, respectively, compared to the previous quarter end of 9.38 percent, 15.73 percent  and 16.99 percent, respectively, at March 31, 2012 and to 8.73 percent, 14.57 percent and 15.83 percent, respectively, at June 30, 2011. Regulatory benchmarks to be categorized as "well-capitalized" for tier one leverage ratio, tier one and total risk-based capital ratios are 5.00 percent, 6.00 percent and 10.00 percent, respectively.

Net Interest Margin

During the second quarter of 2012, the Company reported net interest income of $9.09 million and a net interest margin of 3.39 percent, compared to $8.58 million and 2.97 percent, respectively, for second quarter 2011, while net interest income for first half 2012 was $17.98 million with a net interest margin of 3.31 percent, compared to $17.40 million with a net interest margin of 2.98 percent for first half 2011. The improvement is indicative of the Company's focus on maximizing its net interest margin through deposit and loan pricing guidance. Anticipated loan growth along with pricing discipline should result in continued net interest margin improvement the balance of 2012.   

Asset Quality

The Company continues to closely monitor our substandard and non-performing assets and focus on problem asset resolution. Substandard assets that include non-performing assets totaled $85.08 million at June 30, 2012 compared to $90.19 million and $108.51 million, respectively, at March 31, 2012 and June 30, 2011. Substandard assets to tier one capital plus loan loss reserve ratio was 67.97%, 72.25% and 90.93%, respectively, at June 30, 2012, March 31, 2012 and June 30, 2011. Though much work remains to reduce substandard assets, improvement in these ratios reflects solid work in addressing and bringing resolution to substandard assets. Non-performing assets decreased significantly from the previous quarter end to $53.97 million or 7.35 percent of total loans and other real estate owned as of June 30, 2012. This compares to $60.72 million or 8.35 percent and $65.82 million or 8.44 percent, respectively, as of March 31, 2012 and June 30, 2011. Loan loss reserve methodology resulted in first half 2012 provision for loan losses of $3.89 million compared to $3.75 million for the comparable 2011 period. As we begin to see stabilization in the economy and the housing and real estate market, we expect continued improvement in our substandard assets.

Though other real estate balances appear to be basically flat over the past ten quarters, much resolution has taken place in liquidating these properties. Other real estate totaled $19.71 million at year end December 31, 2009 compared to $17.92 at June 30, 2012. During this period, $29.91 million has been added to other real estate, thus a reduction from sales and/or write-downs of $31.70 million. This significant movement of properties in a challenging real estate market is indicative of the commitment by Colony management to address its problem assets in a timely and prudent manner. Colony has established a target of twelve months to liquidate improved properties due to the high carrying cost of taxes, insurance, maintenance and repairs associated with holding these properties on our books.

In the second quarter of 2012 net charge-offs were $2.56 million, or 0.36 percent of average loans as compared to net charge-offs of $9.33 million, or 1.20 percent of average loans in second quarter 2011, while first half 2012 net charge-offs were $4.24 million, or 0.60% of average loans as compared to net charge-offs of $16.64 million, or 2.12% of average loans in first half 2011. The loan loss reserve was $15.29 million on June 30, 2012, or 2.13 percent of total loans compared to $15.91 million and $15.39 million, or 2.25 percent and 2.03 percent, respectively, at March 31, 2012 and June 30, 2011. Management believes that the 2012 contributions to Allowance for Loan Losses address the level of non-performing assets and the related level of substandard assets to be adequately reserved at June 30, 2012.

Noninterest Income

Total noninterest income decreased in the comparable periods as noninterest income for six months ended June 30, 2012 was $4.19 million compared to $4.78 million in the comparable 2011 period. Gains realized from the sale of securities totaled $880 thousand in six months ended June 30, 2012 compared to gains recorded during the comparable period in 2011 of $1.13 million and fee income from the sale of  SBA loans decreased to $207 thousand in first half 2012 compared to $750 thousand in the comparable period in 2011 to primarily account for the decrease. On a positive note, service charge on deposits increased 3.47% and mortgage fee income increased 85.58% over the prior comparable period. The Company began an initiative during 2012 to enhance our secondary mortgage lending operations. Mortgage lending training was provided to several current employees to boost our secondary market loan originators. This has resulted in better penetration in the markets that Colony serves and resulted in increased mortgage fee income.      

Noninterest Expense

Total noninterest expense increased to $16.39 million in six months ended June 30, 2012 compared to $16.16 million in the comparable 2011 period, or an increase of 1.42 percent. Credit-related expenses continue to be a strain on earnings as write down and losses on OREO property and repossession and foreclosure expenses totaled $1.83 million in six months ended June 30, 2012 compared to $1.92 million in the comparable 2011 period. Salaries and employee benefit expenses increased to $7.65 million in six months ended June 30, 2012 compared to $7.14 million in the comparable 2011 period, or an increase of 7.20 percent. This increase is primarily attributable to an increase in headcount related to additional "back-office" regulatory compliance demands. Occupancy expenses decreased to $1.90 million in six months ended June 30, 2012 compared to $2.04 million in the same comparable 2011 period, or a decrease of 6.86 percent. The decrease was primarily attributable to less depreciation expense for the comparable periods.

Colony Bankcorp, Inc. is a bank holding company headquartered in Fitzgerald, Georgia that consists of one operating subsidiary, Colony Bank. The Company conducts a general full service commercial, consumer and mortgage banking business through twenty nine offices located in the middle and south Georgia cities of Fitzgerald, Warner Robins, Centerville, Ashburn, Leesburg, Cordele, Albany, Thomaston, Columbus, Sylvester, Tifton, Moultrie, Douglas, Broxton, Savannah, Eastman, Chester, Soperton, Rochelle, Pitts, Quitman and Valdosta, Georgia.

Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq Global Market under the symbol "CBAN".

Certain statements contained in the preceding release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company's future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Forward-looking statements speak only as of the date on which such statements are made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

COLONY BANKCORP, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
         
  QUARTER ENDED YEAR-TO-DATE
EARNINGS SUMMARY  06/30/12 06/30/11 06/30/12 06/30/11
Net Interest Income  $9,091 $8,581 $17,975 $17,399
Provision for Loan Losses  1,943 2,250 3,885 3,750
Non-interest Income  2,374 2,671 4,188 4,775
Non-interest Expense  8,405 8,218 16,388 16,157
Income Taxes  357 245 589 672
Net Income  760 539 1,301 1,595
Preferred Stock Dividend  357 350 709 700
Net Income Available to Common Shareholders  403 189 592 895
         
         
         
         
  QUARTER ENDED YEAR-TO-DATE
PER COMMON SHARE SUMMARY   06/30/12  06/30/11  06/30/12  06/30/11
Common Shares Outstanding  8,439,258 8,442,958 8,439,258 8,442,958
Weighted Average Basic Shares  8,439,258 8,441,712 8,439,258 8,440,466
Weighted Average Diluted Shares  8,439,258 8,441,712 8,439,258 8,440,466
Earnings Per Basic Share (b)  $0.05 $0.02 $0.07 $0.11
Earnings Per Diluted Share (b)  $0.05 $0.02 $0.07 $0.11
Common Book Value Per Share  $8.21 $8.06 $8.21 $8.06
Tangible Common Book Value Per Share  $8.18 $8.02 $8.18 $8.02
         
  QUARTER ENDED YEAR-TO-DATE
OPERATING RATIOS (1)  06/30/12 06/30/11 06/30/12 06/30/11
Net Interest Margin (a)  3.39% 2.97% 3.31% 2.98%
Return on Average Assets (b)  0.14% 0.06% 0.10% 0.14%
Return on Average Total Equity (b)  1.66% 0.81% 1.22% 1.92%
Efficiency (c)  73.09% 77.84% 73.72% 76.48%
         
(1)  Annualized
(a) Computed using fully taxable-equivalent net income
(b) Computed using net income available to shareholders
(c ) Computed by dividing non-interest expense by the sum of fully taxable-equivalent net interest income and non-interest income and excluding security gains/losses.
         
  QUARTER ENDED    
ENDING BALANCES   06/30/12  06/30/11    
Total Assets  $1,133,170 $1,197,573    
Loans, Net of Reserves  700,917 743,656    
Allowance for Loan Losses  15,293 15,394    
Intangible Assets  241 277    
Deposits  972,135 1,002,207    
Common Shareholders' Equity  69,265 68,009    
Common Equity to Total Assets  6.11% 5.68%    
Total Equity  97,009 95,592    
Total Equity to Total Assets  8.56% 7.98%    
         
         
  QUARTER ENDED YEAR-TO-DATE
AVERAGE BALANCES   06/30/12  06/30/11  06/30/12  06/30/11
Total Assets  $1,149,453 $1,232,750 $1,165,515 $1,244,315
Loans, Net of Reserves  696,355 775,952 694,397 785,206
Deposits  976,333 1,019,316 984,463 1,030,396
Common Shareholders' Equity  69,282 65,951 69,065 65,511
Total Equity  97,003 93,514 96,766 93,055
         
         
  QUARTER ENDED YEAR-TO-DATE
ASSET QUALITY  06/30/12 06/30/11  06/30/12 06/30/11
Nonperforming Loans  $35,687 $44,788 $35,687 $44,788
Nonperforming Assets  53,969 65,812 53,969 65,812
Substandard Assets  85,081 108,510 85,081 108,510
Net Loan Chg-offs (Recoveries)  2,560 9,326 4,242 16,636
Reserve for Loan Loss to Gross Loans  2.13% 2.03% 2.13% 2.03%
Reserve for Loan Loss to Non-performing Loans  42.85% 34.37% 42.85% 34.37%
Reserve for Loan Loss to Non-performing Assets  28.34% 23.39% 28.34% 23.39%
Net Loan Chg-offs (Recoveries) to Avg. Gross Loans  0.36% 1.20% 0.60% 2.12%
Nonperforming Loans to Gross Loans  4.98% 5.90% 4.98% 5.90%
Nonperforming Assets to Total Assets  4.76% 5.50% 4.76% 5.50%
Nonperforming Assets to Total Loans And Other Real Estate  7.35% 8.44% 7.35% 8.44%
Substandard Assets to Tier One Capital and Allowance for Loan Losses  67.97% 90.93% 67.97% 90.93%
 
Quarterly Comparative Data (in thousands, except per share data)
           
  2Q2012  1Q2012 4Q2011 3Q2011 2Q2011
           
Assets  $1,133,170 $1,176,644 $1,195,376 $1,145,983 $1,197,573
Loans  700,917 690,533 700,614 724,030 743,656
Deposits  972,135 994,014 999,985 948,356 1,002,207
Common Shareholders' Equity  69,265 69,422 68,950 70,308 68,009
Total Equity  97,009 97,125 96,613 97,931 95,592
Net Income  760 541 381 558 539
Net Income Available to          
Common Shareholders  403 189 31 208 189
Net Income Per Share  0.05 0.02 0.00 0.02 0.02
           
Key Performance Ratios   2Q2012   1Q2012  4Q2011   3Q2011   2Q2011 
           
Return on Average Assets (1)  0.14% 0.06% 0.01% 0.07% 0.06%
Return on Average Total Equity (1) 1.66% 0.78% 0.13% 0.87% 0.81%
Common Equity to Total Assets  6.11% 5.90% 5.76% 6.14% 5.68%
Total Equity to Total Assets  8.56% 8.25% 8.07% 8.55% 7.98%
Net Interest Margin  3.39% 3.23% 3.28% 3.21% 2.97%
           
(1) Computed using net income available to shareholders
           
           
Consolidated Balance Sheets Colony Bankcorp, Inc.      
(in thousands)       
           
   June 30, 2012 June 30, 2011      
   (unaudited)   (unaudited)    
ASSETS          
Cash and Cash Equivalents         
Cash and Due from Banks  $21,770 $16,506      
Federal Funds Sold  40,836 10,000      
Securities Purchased Under Agreements to Resell   -- 5,000      
  62,606 31,506      
Interest-Bearing Deposits  3,369 28,624      
Investment Securities          
Available for Sale, at Fair Value  294,945 314,713      
Held for Maturity, at Cost (Fair Value of $45 and $53 as of June 30, 2012 and June 30, 2011, Respectively) 44 47      
  294,989 314,760      
Federal Home Loan Bank Stock, at Cost  4,159 5,735      
Loans  716,361 759,110      
Allowance for Loan Losses  (15,293) (15,394)      
Unearned Interest and Fees  (151) (60)      
  700,917 743,656      
Premises and Equipment  25,474 26,393      
Other Real Estate  17,915 20,545      
Other Intangible Assets  241 277      
Other Assets  23,500 26,077      
Total Assets  $1,133,170 $1,197,573      
           
LIABILITIES AND STOCKHOLDERS' EQUITY      
           
Deposits          
Noninterest-Bearing  $103,709 $92,582      
Interest-Bearing  868,426 909,625      
  972,135 1,002,207      
           
Borrowed Money          
Subordinated Debentures  24,229 24,229      
Other Borrowed Money  35,000 71,000      
  59,229 95,229      
           
Other Liabilities  4,797 4,545      
           
Stockholders' Equity          
Preferred Stock, Par Value $1,000; Authorized 10,000,000 Shares, Issued 28,000 Shares  27,744 27,583      
Common Stock, Par Value $1; Authorized 20,000,000 Shares, Issued 8,439,258 and 8,442,958 Shares as of March 31, 2012 and 2011, Respectively  8,439 8,443      
Paid in Capital  29,145 29,171      
Retained Earnings  29,967 29,297      
Restricted Stock - Unearned Compensation   --  (20)      
Accumulated Other Comprehensive Loss, Net of Tax  1,714 1,118      
  97,009 95,592      
Total Liabilities and Stockholders' Equity  $1,133,170 $1,197,573      
           
           
Consolidated Statements of Income Colony Bankcorp, Inc.        
(in thousands except per share data)          
           
  Quarter  Year-to-Date  
  Three Months Ended Six Months Ended  
   06/30/12  06/30/11  06/30/12  06/30/11  
  (unaudited)  (unaudited) (unaudited)  (unaudited)
           
Interest Income          
Loans, Including Fees  $10,433 $11,135 $20,853 $22,703  
Federal Funds Sold and Securities Purchased Under Agreements to Resell  30 38 56 72  
Deposits with Other Banks  10 8 30 26  
Investment Securities           
U. S. Government Agencies  1,390 1,851 3,009 3,694  
State, County and Municipal  65 29 131 58  
Corporate Obligations/Asset-Backed Sec.  25 22 48 45  
Dividends on Other Investments  20 12 37 24  
  11,973 13,095 24,164 26,622  
Interest Expense           
Deposits  2,253 3,450 4,723 7,104  
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase   --  171  --  338  
Borrowed Money  629 893 1,466 1,781  
  2,882 4,514 6,189 9,223  
Net Interest Income  9,091 8,581 17,975 17,399  
Provision for Loan Losses  1,943 2,250 3,885 3,750  
Net Interest Income After Provision for Loan Losses  7,148 6,331 14,090 13,649  
           
Noninterest Income          
Service Charges on Deposits  814 800 1,610 1,556  
Other Service Charges, Commissions and Fees  328 330 747 645  
Mortgage Fee Income  112 42 193 104  
Securities Gains  743 736 880 1,132  
Other  377 763 758 1,338  
  2,374 2,671 4,188 4,775  
Noninterest Expense          
Salaries and Employee Benefits  3,833 3,570 7,653 7,139  
Occupancy and Equipment  963 1,028 1,901 2,044  
Other  3,609 3,620 6,834 6,974  
  8,405 8,218 16,388 16,157  
           
Income Before Income Taxes  1,117 784 1,890 2,267  
Income Taxes  357 245 589 672  
Net Income  760 539 1,301 1,595  
           
Preferred Stock Dividends  357 350 709 700  
           
Net Income Available to Common Shareholders  $403 $189 $592 $895  
Net Income Per Share of Common Stock          
Basic  $0.05 $0.02 $0.07 $0.11  
Diluted  $0.05 $0.02 $0.07 $0.11  
Weighted Average Basic Shares Outstanding  8,439,258 8,441,712 8,439,258 8,440,466  
Weighted Average Diluted Shares Outstanding  8,439,258 8,441,712 8,439,258 8,440,466  


            

Contact Data