Cybercom carries out a guaranteed rights issue not exceeding SEK 127 million


This press release may not be made public, published or distributed, directly or
indirectly, in the United States of America, Canada, Australia, Hong Kong or
Japan. Please refer to the Important Notice below.

  · The Board of Directors of Cybercom Group AB (publ) has resolved on a new
share issue not exceeding SEK 127 million, with preferential rights for the
company’s shareholders in order to strengthen the company’s capital structure
and creating improved prerequisites for the measures now being implemented in
Cybercom to achieve the company’s financial targets
  · The rights issue is subject to approval by an Extraordinary General Meeting
to be held on 1 October 2012 at 16:00 CET. Notice to the General Meeting will be
published on 30 August 2012
  · The rights issue is 100 percent underwritten by subscription undertakings
from current shareholders including JCE Group corresponding to in total
approximately 43 percent of the rights issue and by guarantee undertakings from
external investors corresponding to in total approximately 57 percent of the
rights issue
  · Institutional owners, together representing approximately 13 percent of the
shares in Cybercom, have in addition expressed their support for the rights
issue and their intention to vote in favor of the rights issue at the
Extraordinary General Meeting
  · The rights issue is part of a new arrangement Cybercom has entered into with
its bank which will result in Cybercom after the right issue will having a more
balanced financing solution and which will result in a decrease of the annual
interest costs by approximately SEK 8 million
  · The complete terms and conditions of the rights issue, including
subscription price, will be established and announced in a press release around
27 September 2012
  · Subject to approval by the Extraordinary General Meeting, the subscription
period will run 9-23 October 2012

Background and reasons

During the period 2006-2008 Cybercom went through a phase of rapid growth mainly
based on a number of acquisitions implying that the company’s turnover
multiplied in a short time and that the company went from a net cash position of
SEK 89 million by the end of 2006 to a net debt of SEK 393 million by the end of
2008 when it peaked. The acquisition of auSystems resulted in a substantial
increase in size of the Swedish business and provided capacity to deliver
services from Poland. The acquisition of Plenware resulted in an establishment
and a strong position in the Finnish market as well as the capacity to deliver
services from Romania, Estonia and China. Additional minor acquisitions were
carried out during the same period of time. The strategic acquisitions were in
line with the company’s previous ambition and strategy to become an IT
consultancy with strong focus on the telecom sector, capacity for international
delivery of services and increased presence in markets with low cost production
in Europe and Asia.

As a consequence of the financial crisis during 2009 Cybercom witnessed a
weakened demand. The telecom sector was at the time an important customer
category and represented a significant part of Cybercom’s turnover. The major
changes in the Nordic telecom sector during the last years have affected the
company considerably negative which has entailed a negative turnover and result
for the company. It has also resulted in that part of Cybercom’s international
business does not longer have the same strategic value.

Cybercom has moved forward its position with many of its customers and increased
its business volume outside the telecom sector in recent years, but the
profitability development has not been satisfactory. During the third quarter
2011 the Board of Directors established new financial targets for Cybercom and
based on these the company’s strategy has been revised and a new business plan
has been created. A, to a large extent, new group executive management, with
among others a new chief executive officer and a new chief financial officer,
carries out a number of measures aiming to create a stronger company that can
fulfill the company’s long-term financial goals. The measures comprise of, inter
alia, increased focus on the Nordics as home domestic market, a joint way of
working within the group to create a uniformed Cybercom, increased focus on the
customer base with regard to diversification and profitability and an increased
sales of turnkey contracts. As part of the measurements, Cybercom has during
2012 divested its business in China and initiated a close down of the business
in Romania. Further, the executive management has accomplished a streamline of
the business implying that the number of administrative roles within segment
International has decreased and the organisation in segment Sweden has been
streamlined through a merger of business areas and a reduction of the number of
offices.

Cybercom’s historical strategy to grow by acquisitions was to a large extent
financed by bank loans which at the most amounted to SEK 730 million but as per
30 June 2012 the amount was amortised down to SEK 178 million. The high
amortisation pace in combination with the weakened development in recent years,
inter alia, due to Cybercom’s large exposure towards the Nordic telecom sector
and losses in the Chinese business, have resulted in an impaired result and cash
flow as well as a need to strengthen the capital structure.

Cybercom’s Board of Directors has resolved on a new share issue of up to SEK 127
million with preferential rights for the company’s shareholders. The reasons for
the rights issue is to strengthen the company’s financial structure and create
improved conditions for the changes that is now being carried out in Cybercom
and to reach the company’s long-term financial targets where focus is increased
profitability and decreased net indebtedness.

The rights issue is a condition for the new financing solution which is better
suited for Cybercom’s business. The financing solution implies among other
things that the current terms and conditions for the bank loan are improved and
that the company replaces an expensive factoring solution with a more flexible
overdraft facility. The proceeds from the rights issue is intended to be used as
a one-time amortisation of approximately SEK 50 million on existing loans and
the remaining amount to strengthen the company’s working capital to be able to,
inter alia, handle the liquidity fluctuations in a more efficient way to be able
to reach the company’s long-term financial targets.

New financing solution

The rights issue is a part of and a condition for the new financing solution
which Cybercom has agreed with its bank. SEK 50 million of the rights issue
proceeds will be used to amortise the company’s bank loan. Cybercom also intends
to terminate its factoring solution which is a relatively expensive form of
financing. This will be replaced with a new overdraft facility which is a more
flexible and cost efficient alternative.

The company’s interest-bearing net debt will amount to SEK 162 million after the
rights issue and the factoring solution has been replaced with an overdraft
facility (based on the balance sheet as per 30 June 2012). The indebtedness
measured as interest-bearing net debt in relation to the group’s equity will
decrease to 22 percent, to be compared with the company’s financial target of
maximum 30 percent.

With the new financing solution the company’s interest costs is estimated to
decrease by approximately SEK 8 million annually. The cash flow will be effected
positively since Cybercom does not have to do any additional amortisation on the
bank loan until 30 June 2013.

The rights issue

On 29 August 2012 the Board of Directors of Cybercom resolved on, subject to
approval by the Extraordinary General Meeting, a new share issue not exceeding
SEK 127 million with preferential rights for the company’s shareholders, in
proportion to existing shareholdings as of the record date, 4 October 2012. If
all shares are not subscribed for on the basis of subscription rights the Board
of Directors shall decide on allotment, within the maximum amount of the issue,
to those who have subscribed without preferential right according to the
following priority. If allotment of shares subscribed for without subscription
rights cannot be made in full, allotment will be made in relation to the number
of exercised subscription rights in the rights issue, and if such allotment
cannot be made, it will be made by drawing of lots. In the event that not all
shares are allotted according to the above, allotment of shares will be made
primarily to those who have subscribed without subscription rights, and, in case
of oversubscriptions, in relation to the number of shares each of them have
subscribed for, and if such allotment cannot be made, it will be made by drawing
of lots. Finally of all allotment is made to the parties by which Cybercom has
entered into underwriting agreements, in accordance with the terms and
conditions set out in respective underwriter’s agreement.

The subscription period runs from and including 9 October 2012 up to and
including 23 October 2012, or such later date decided by the Board of Directors.

The Board of Directors will around 27 September 2012 resolve on, and announce,
the increase of the share capital, the number of subscription rights received
per share, the number of subscription rights required for subscription for one
new share, the number of shares to be issued and the subscription price to be
paid for each new share.

Extraordinary General Meeting

The rights issue is subject to approval by an Extraordinary General Meeting. The
Extraordinary General Meeting will be held on 1 October 2012 at 16:00 CET in
Stockholm, Lindhagensgatan 126. The notice for the Extraordinary General Meeting
will be published on Cybercom’s website www.cybercom.se on 30 August 2012 and in
Post- och Inrikes Tidningar on 3 September 2012. There will be an announcement
in Dagens Industri that the notice has been published.

In connection with the rights issue, the Board of Directors has also proposed to
the Extraordinary General Meeting to make necessary amendments to the articles
of association as well as to decrease the share capital enabling the execution
of the rights issue. In the proposal for the amendments to the articles of
associations there are two alternatives with regard to the new limits for the
number of shares and the share capital. The reason for providing the two
alternatives is to create flexibility for the decision by the Board of Directors
on the complete terms and conditions. In addition to the items related to the
issue of new shares, the notice will also include the item election of a board
member on the agenda.

Subscription and guarantee undertakings

Existing shareholders in Cybercom, including the company’s largest shareholder
JCE Group AB, representing in total approximately 43 percent of the capital and
votes in the company have, through subscription undertakings, undertaken to
subscribe for shares in the rights issue corresponding to their respective pro
rata shareholding in Cybercom. In addition, the external investors Svolder AB,
Traction Delta AB, Provobis Holding AB, Skandrenting AB and Prior & Nilsson Fond
och Kapitalförvaltning have through underwriting agreements undertaken to
subscribe for any shares in the rights issue that have not been subscribed for
with or without subscription rights, corresponding to in total approximately 57
percent of the shares in the rights issue.

Consequently, the rights issue is fully underwritten by means of subscription
and guarantee undertakings.

Institutional owners, together representing approximately 13 percent of the
shares in Cybercom, have in addition expressed their support for the rights
issue and the intention to vote in favor of the rights issue at the
Extraordinary General Meeting.

Preliminary rights issue timetable

24 September 2012                         Cybercom announces preliminary outcome
for the third quarter of the financial year 2012

27 September 2012                         The complete terms and conditions of
the rights issue are announced

1 October 2012                               The Extraordinary General Meeting
resolves on approval of the Board of Directors’ rights issue resolution and
amendments to the articles of association

2 October 2012                               First day of trading in the
Cybercom share excluding subscription rights

4 October 2012                               Record date for allotment of
subscription rights

8 October 2012                               Estimated date for publication of
the prospectus

9-18 October 2012                          Trading in subscription rights

9-23 October 2012                          Subscription period

25 October 2012                             Cybercom announces the interim
report for the third quarter of the financial year 2012 and the preliminary
outcome of the rights issue

31 October 2012                             Estimated date for announcement of
the final outcome of the rights issue

Financial and legal advisors

Nordea Corporate Finance is acting as financial advisor to Cybercom in the
rights issue and Advokatfirman Törngren Magnell is acting as legal advisor to
Cybercom.

Cybercom Group AB (publ) discloses this information pursuant to the Securities
Market Act and/or the Financial Instruments Trading Act. The information was
submitted for publication on 30 August 2012, 08:30 CET.
For further information please contact:

Jon Risfelt, Chairman of the Board, + 46 73 434 33 32
Niklas Flyborg, President and CEO  +46 70 594 96 78
Camilla Öberg, CFO  +46 73 398 50 01
Kristina Cato, Communication and IR manager + 46 70 864 47 02
About Cybercom

Cybercom is an IT consulting company that assists leading companies and
organisations to benefit from the opportunities of the connected world. The
company’s areas of expertise span the entire ecosystem of communications
services. Cybercom’s domestic market is the Nordic region, and in addition the
company offers global delivery capacity for local and international business.
Cybercom was founded in 1995 and has been quoted on the NASDAQ OMX Stockholm
exchange since 1999.

Attachments

08302722.pdf