Lakeland Bancorp Reports 14% Increase in Net Income and Raises Cash Dividend


OAK RIDGE, N.J., Oct. 16, 2012 (GLOBE NEWSWIRE) -- Lakeland Bancorp, Inc. (Nasdaq:LBAI) reported Net Income Available to Common Shareholders of $5.5 million or $0.20 per diluted share for the third quarter of 2012 compared to $4.8 million, or $0.18 per diluted share for the same period last year. The annualized Return on Average Assets in the third quarter of 2012 was 0.77%, while the annualized Return on Average Common Equity was 8.48%. Net Income Available to Common Shareholders for the first nine months of 2012 was $15.3 million or $0.56 per diluted share, 19% above the $12.9 million, or $0.48 per diluted share reported for the same period last year.

The Company declared a quarterly cash dividend of $0.07 per common share, an increase of $0.01 per common share from the previous quarter. The cash dividend will be paid on November 15, 2012 to holders of record as of the close of business on October 31, 2012.

Thomas J. Shara, Lakeland Bancorp's President and CEO said, "We are pleased to report strong quarterly and year-to-date financial results, as well as improved credit trends. Furthermore, we successfully completed a $25 million common stock offering and raised the cash dividend 17%."

Earnings

Net Interest Income

Net interest income for the third quarter of 2012 was $23.7 million, as compared to $24.4 million for the same period in 2011. The annualized Net Interest Margin ("NIM") for the third quarter of 2012 was 3.66%, which compared to 3.85% reported in the third quarter of 2011. The decrease in NIM in the third quarter as compared to the same period last year reflects a greater reduction in yields on interest-earning assets as compared to interest-bearing liabilities. The annualized yield on interest-earning assets declined to 4.25% in the third quarter of 2012 compared to 4.63% for the same period last year. The annualized cost of interest-bearing liabilities decreased from 0.95% in the third quarter of 2011 to 0.74% in the third quarter of 2012. Subsequent to the end of the third quarter of 2012 on October 7, 2012, the Company redeemed $25.8 million of junior subordinated debentures with a coupon rate of 7.535%. This transaction will have a positive impact on the cost of interest-bearing liabilities in the fourth quarter this year.

Year-to-date, net interest income at $71.3 million compared to the $73.4 million reported for the first nine months of 2011. Annualized NIM for the first nine months of 2012 at 3.70% compared to 3.89% for the same period last year. The Company's annualized yield on earning assets decreased from 4.69% for the first nine months of 2011, to 4.34% for the same period this year. The Company's cost of interest bearing liabilities decreased from 0.98% for the first nine months of 2011 to 0.79% for the same period this year.

Noninterest Income

Noninterest income, exclusive of gains on sales of investment securities, totaled $4.6 million for the third quarter of 2012, as compared to $4.3 million for the same period last year, an increase of 8%. In the third quarter of 2011, the Company recorded $785,000 on gains on sales of investment securities, as compared to no gains for the same period this year. Service charges on deposit accounts totaling $2.8 million increased by 5% primarily due to the implementation of a new demand deposit pricing structure in the second quarter of 2012. Commissions and fees at $1.2 million increased by $247,000, or 27%, primarily due to increased loan fees.

Noninterest income, exclusive of gains on sales of investment securities, totaled $13.2 million for the first nine months of 2012, which was $389,000 higher than last year's nine month total. Gains on investment securities totaled $273,000 in 2012 as compared to $1.2 million in 2011. Service charges on deposit accounts at $7.9 million were up 3%, while commissions and fees at $3.4 million increased by 22%, primarily due to increased loan fees and investment commission income. Gains on leasing related assets at $403,000 decreased by $407,000 in 2012, reflecting the reduction in the size of the leasing portfolio.

Noninterest Expense

Noninterest expense for the third quarter of 2012 was $17.0 million, as compared to $18.0 million for the same period last year. Included in the third quarter 2011 total was an $800,000 prepayment fee on long-term debt. Salary and benefit expense at $9.6 million increased by 3%. Legal expense at $135,000 was $322,000 lower than the third quarter of 2011 partially due to a $150,000 recovery in the third quarter of 2012 of previously expensed legal fees. Net occupancy expense at $1.8 million increased by 7%, primarily due to expenses incurred relating to the new operations and training center that was opened in the second quarter of 2012. Expenses on other real estate owned and other repossessed assets declined $323,000 as compared to the same period last year.

For the first nine months of 2012, noninterest expense was $49.7 million, compared to $51.8 million in 2011. Salary and benefit costs at $28.6 million increased 4%, while occupancy, furniture and equipment expenses at $8.6 million decreased by 2%. FDIC insurance expense at $1.6 million decreased by $558,000, or 26%, resulting from a change in FDIC assessment rate methodology. Core deposit intangibles were fully amortized in 2011, which resulted in a $577,000 reduction in expenses in 2012, while expenses on other real estate owned and other repossessed assets declined by $719,000 compared to the first nine months of 2011.

Financial Condition

At September 30, 2012, total assets were $2.86 billion, an increase of $33.7 million from December 31, 2011. Total loans were $2.06 billion, an increase of $23.6 million from $2.04 billion at year-end 2011, primarily due to increases in commercial real estate loans and residential mortgage loans of $15.8 million and $13.5 million, respectively. Total deposits were $2.34 billion, an increase of $91.5 million from December 31, 2011. Noninterest bearing demand deposits at $485.3 million have increased by $35.7 million or 8% from year-end 2011. Savings and interest-bearing transaction accounts at $1.54 billion have increased by $94.9 million, primarily in the public funds sector, while time deposits at $320.4 million, have decreased by $39.1 million.

Asset Quality

At September 30, 2012, non-performing assets totaled $29.2 million (1.02% of total assets) compared to $35.3 million (1.24% of total assets) at June 30, 2012. The Allowance for Loan and Lease Losses totaled $28.7 million at September 30, 2012 and represented 1.39% of total loans, and 101% of non-performing loans. In the third quarter of 2012, the Company had net charge offs totaling $3.2 million, or 0.63% of average loans. For the first nine months of 2012, the Company had net charge-offs of $11.5 million, as compared to $13.7 million for the same period last year.

Capital

At September 30, 2012, stockholders' equity was $277.5 million and book value per common share was $9.35, as compared to $8.99 at year-end 2011. As of September 30, 2012, the Company's leverage ratio was 9.05%. Tier I and total risk based capital ratios were 12.24% and 14.14%, respectively. These regulatory capital ratios exceed those necessary to be considered a well-capitalized institution under Federal guidelines. As previously discussed, the Company repaid $25.8 million in subordinated debentures. The Company's pro forma capital ratios considering the payment of the subordinated debentures would have been 8.61%, 11.65% and 12.90% for the leverage ratio, the Tier I risk based capital ratio and the total risk based capital ratio, respectively.     

Forward-Looking Statements

The information disclosed in this document includes various forward-looking statements (with respect to corporate objectives, trends, and other financial and business matters) that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "anticipates," "projects," "intends," "estimates," "expects," "believes," "plans," "may," "will," "should," "could," and other similar expressions are intended to identify such forward-looking statements. Lakeland cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements. The following factors, among others, could cause actual results to differ materially and adversely from such forward-looking statements: changes in the financial services industry and the U.S. and global capital markets, changes in economic conditions nationally, regionally and in the Company's markets, the nature and timing of actions of the Federal Reserve Board and other regulators, the nature and timing of legislation affecting the financial services industry, government intervention in the U.S. financial system, changes in levels of market interest rates, pricing pressures on loan and deposit products, credit risks of the Company's lending and leasing activities, customers' acceptance of the Company's products and services and competition. Any statements made by Lakeland that are not historical facts should be considered to be forward-looking statements. Lakeland is not obligated to update and does not undertake to update any of its forward-looking statements made herein.

EXPLANATION OF NON-GAAP FINANCIAL MEASURES

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").  The Company's management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors.  These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies.

The Company also uses an efficiency ratio that is a non-GAAP financial measure. The ratio that the Company uses excludes amortization of core deposit intangibles, expenses on other real estate owned and other repossessed assets and, where applicable, long-term debt prepayment fees. Income for the non-GAAP ratio is increased by the favorable effect of tax-exempt income and excludes securities gains and losses, which can vary from period to period. The Company uses this ratio because it believes the ratio provides a better comparison of period to period operating performance.

Lakeland Bancorp, the holding company for Lakeland Bank, has a current asset base of $2.9 billion and forty-six (46) offices spanning six northwestern New Jersey counties: Bergen, Essex, Morris, Passaic, Sussex and Warren. Lakeland Bank, headquartered at 250 Oak Ridge Road, Oak Ridge, New Jersey offers an extensive array of consumer and commercial products and services, including online banking, localized commercial lending teams, and 24-hour or less turnaround time on consumer loan applications. For more information about their full line of products and services, visit their website at www.lakelandbank.com.

 
Lakeland Bancorp, Inc.
Financial Highlights
(unaudited)
         
  Three Months Ended September 30, Nine Months Ended September 30,
         
  2012 2011 2012 2011
  (Dollars in thousands except per share amounts)
INCOME STATEMENT        
Net Interest Income  $ 23,655  $ 24,351  $ 71,349  $ 73,356
Provision for Loan and Lease Losses  (3,350)  (4,058)  (11,783)  (14,391)
Noninterest Income (excluding investment securities gains/losses)  4,640  4,310  13,195  12,806
Gains on investment securities  --   785  273  1,229
Noninterest Expense  (16,968)  (18,040)  (49,713)  (51,798)
Pretax Income  7,977  7,348  23,321  21,202
Tax Expense  (2,488)  (2,242)  (7,408)  (6,467)
Net Income   $ 5,489  $ 5,106  $ 15,913  $ 14,735
Dividends on Preferred Stock and Discount Accretion  --   (293)  (620)  (1,873)
Net Income Available to Common Stockholders  $ 5,489  $ 4,813  $ 15,293  $ 12,862
         
         
Basic Earnings Per Common Share (1)  $ 0.20  $ 0.18  $ 0.56  $ 0.48
Diluted Earnings Per Common Share (1)  $ 0.20  $ 0.18  $ 0.56  $ 0.48
Dividends per Common Share (1)  $ 0.06  $ 0.057  $ 0.18  $ 0.17
Weighted Average Shares - Basic (1)  27,550  26,588  26,998  26,552
Weighted Average Shares - Diluted (1)  27,642  26,639  27,065  26,681
         
SELECTED OPERATING RATIOS        
Annualized Return on Average Assets 0.77% 0.73% 0.75% 0.71%
Annualized Return on Average Common Equity 8.48% 8.59% 8.55% 8.54%
Annualized Return on Average Tangible Common Equity (3) 12.81% 13.63% 13.16% 13.74%
Annualized Return on Interest Earning Assets 4.25% 4.63% 4.34% 4.69%
Annualized Cost of Interest Bearing Liabilities 0.74% 0.95% 0.79% 0.98%
Annualized Net interest spread 3.51% 3.68% 3.55% 3.71%
Annualized Net interest margin 3.66% 3.85% 3.70% 3.89%
Efficiency ratio (3) 58.91% 57.01% 57.93% 56.61%
Stockholders' equity to total assets     9.71% 9.30%
Book value per common share (1) (2)      $ 9.35  $ 8.82
Tangible book value per common share (1) (2) (3)      $ 6.41  $ 5.57
Tangible common equity to tangible assets (2) (3)     6.87% 5.63%
         
ASSET QUALITY RATIOS     9/30/2012 12/31/2011
Ratio of allowance for loan and lease losses to total loans      1.39% 1.39%
Non-performing loans to total loans      1.37% 2.40%
Non-performing assets to total assets      1.02% 1.78%
Annualized net charge-offs to average loans      0.75% 0.89%
         
SELECTED BALANCE SHEET DATA AT PERIOD-END     9/30/2012 12/31/2011
Loans and Leases      $ 2,064,913  $ 2,041,326
Allowance for Loan and Lease Losses       (28,669)  (28,416)
Investment Securities      521,294  543,644
Total Assets      2,859,647  2,825,950
Total Deposits       2,341,108  2,249,653
Short-Term Borrowings      54,581  72,131
Other Borrowings      172,322  232,322
Stockholders' Equity       277,544  259,783
         
SELECTED AVERAGE BALANCE SHEET DATA  For the Three Months Ended  For the Nine Months Ended
  9/30/2012 9/30/2011 9/30/2012 9/30/2011
Loans and Leases, net  $ 2,062,928  $ 1,982,637  $ 2,063,609  $ 1,988,585
Investment Securities  501,862  518,194  508,254  531,078
Interest-Earning Assets   2,598,061  2,537,284  2,599,163  2,552,144
Total Assets   2,827,885  2,762,305  2,818,326  2,773,858
Non Interest-Bearing Demand Deposits  477,311  424,938  466,747  412,435
Savings Deposits  350,135  334,909  346,829  330,103
Interest-Bearing Transaction Accounts  1,169,953  1,058,085  1,149,501  1,075,313
Time Deposits  324,355  397,029  335,947  407,182
Total Deposits   2,321,754  2,214,961  2,299,024  2,225,033
Short-Term Borrowings  50,180  58,983  63,402  60,986
Other Borrowings  184,023  222,086  190,992  221,147
Total Interest-Bearing Liabilities  2,078,647  2,071,092  2,086,671  2,094,731
Stockholders' Equity  257,557  254,174  251,185  254,237
Common Stockholders' Equity  257,557  235,785  248,622  230,689
         
(1) Adjusted for 5% stock dividend payable on April 16, 2012 to shareholders of record March 30, 2012.
(2) Excludes preferred stock
(3) See supplemental information - non-GAAP financial measures
         
Lakeland Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
         
  Three Months Ended September 30, Nine Months Ended September 30,
  2012 2011 2012 2011
(dollars in thousands, except per share amounts)        
INTEREST INCOME        
 Loans and fees $24,929 $25,999 $75,659 $78,784
 Federal funds sold and interest bearing deposits with banks  17  16 29 39
 Taxable investment securities and other  2,121  2,773 6,668 8,448
 Tax exempt investment securities  428  500 1,371 1,506
TOTAL INTEREST INCOME  27,495  29,288  83,727  88,777
INTEREST EXPENSE        
 Deposits  2,026  2,572  6,421  8,310
 Federal funds purchased and securities sold under agreements to repurchase  12  18  68  73
 Other borrowings  1,802  2,347  5,889  7,038
TOTAL INTEREST EXPENSE  3,840  4,937  12,378  15,421
NET INTEREST INCOME  23,655  24,351  71,349  73,356
Provision for loan and lease losses   3,350  4,058  11,783  14,391
 NET INTEREST INCOME AFTER PROVISION FOR        
 LOAN AND LEASE LOSSES  20,305  20,293  59,566  58,965
NONINTEREST INCOME        
 Service charges on deposit accounts  2,757  2,623  7,914  7,672
 Commissions and fees  1,162  915  3,401  2,787
 Gains on sales of investment securities  --   785  273  1,229
 Income on bank owned life insurance  357  356  1,035  1,070
 Gain on leasing related assets  100  117  403  810
 Other income  264  299  442  467
TOTAL NONINTEREST INCOME  4,640  5,095  13,468  14,035
NONINTEREST EXPENSE        
 Salaries and employee benefits  9,578  9,280  28,578  27,465
 Net occupancy expense  1,807  1,692  5,131  5,205
 Furniture and equipment   1,205  1,172  3,427  3,561
 Stationery, supplies and postage  388  298  1,079  1,058
 Marketing expense  718  612  1,646  1,846
 Amortization of core deposit intangibles  --   46  --   577
 FDIC insurance expense  519  636  1,620  2,178
 Collection expense  58  70  231  195
 Legal expense  135  457  880  1,163
 Expenses on other real estate owned and other repossessed assets  13  336  89  808
 Long-term debt prepayment fee  --   800  --   800
 Other expenses  2,547  2,641  7,032  6,942
TOTAL NONINTEREST EXPENSE  16,968  18,040  49,713  51,798
INCOME BEFORE PROVISION FOR INCOME TAXES  7,977  7,348  23,321  21,202
Provision for income taxes  2,488  2,242  7,408  6,467
NET INCOME $5,489 $5,106 $15,913 $14,735
Dividends on Preferred Stock and Discount Accretion  --   293  620  1,873
Net Income Available to Common Stockholders $5,489 $4,813 $15,293 $12,862
EARNINGS PER COMMON SHARE        
 Basic $0.20 $0.18 $0.56 $0.48
 Diluted $0.20 $0.18 $0.56 $0.48
DIVIDENDS PER COMMON SHARE $0.06 $0.057 $0.18 $0.17
         
Lakeland Bancorp, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
     
  September 30,  December 31,
ASSETS 2012 2011
(dollars in thousands) (unaudited)  
Cash and due from banks $95,702 $60,688
Federal funds sold and interest-bearing deposits due from banks 7,349 11,870
 Total cash and cash equivalents  103,051  72,558
     
Investment securities available for sale, at fair value  419,449  463,611
 Investment securities held to maturity; fair value of $99,237 in 2012 and $74,274 in 2011  95,996  71,700
Federal Home Loan Bank Stock, at cost 5,849  8,333
Loans:    
 Commercial, secured by real estate  1,107,907  1,092,120
 Commercial, industrial and other  201,308  209,915
 Leases  26,548  28,879
 Residential mortgages  419,685  406,222
 Consumer and home equity  309,465  304,190
 Total loans  2,064,913  2,041,326
 Deferred cost  (134)  249
 Allowance for loan and lease losses (28,669) (28,416)
 Net loans   2,036,110  2,013,159
Premises and equipment, net   33,237  27,917
Accrued interest receivable  8,065  8,369
Goodwill  87,111  87,111
Bank owned life insurance 45,773  44,760
Other assets   25,006  28,432
 TOTAL ASSETS $2,859,647 $2,825,950
     
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:    
Deposits:    
 Noninterest bearing $485,256 $449,560
 Savings and interest-bearing transaction accounts  1,535,422  1,440,541
 Time deposits under $100,000  196,939  211,797
 Time deposits $100,000 and over  123,491  147,755
 Total deposits  2,341,108  2,249,653
Federal funds purchased and securities sold under agreements to repurchase  54,581  72,131
Other borrowings  95,000  155,000
Subordinated debentures  77,322  77,322
Other liabilities   14,092  12,061
 TOTAL LIABILITIES  2,582,103  2,566,167
     
STOCKHOLDERS' EQUITY    
 Preferred stock, Series A, no par value, $1,000 liquidation value, authorized  
1,000,000 shares; issued 0 shares at September 30, 2012 and 19,000 shares at December 31, 2011  --  18,480
 Common stock, no par value; authorized 40,000,000 shares; issued 29,941,967 shares at September 30, 2012 and 27,275,480 shares at December 31, 2011  303,719  270,044
 Accumulated Deficit (27,895) (26,061)
 Treasury shares, at cost, 251,425 shares at September 30, 2012 and 439,340 shares at December 31, 2011 (3,163) (5,551)
 Accumulated other comprehensive gain  4,883  2,871
 TOTAL STOCKHOLDERS' EQUITY  277,544  259,783
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $2,859,647 $2,825,950
 
Lakeland Bancorp, Inc.
Financial Highlights
(unaudited)
           
  For the quarter ended
  Sept 30, Jun 30, Mar 31, Dec 31, Sept 30,
(dollars in thousands, except per share data) 2012 2012 2012 2011 2011
INCOME STATEMENT (unaudited)
Net Interest Income  $ 23,655  $ 23,748  $ 23,946  $ 24,057  $ 24,351
Provision for Loan and Lease Losses  (3,350)  (3,877)  (4,556)  (4,425)  (4,058)
Noninterest Income (excluding investment securities gains)  4,640  4,530  4,025  4,082  4,310
Gains on investment securities  --   241  32  --   785
Long-term debt prepayment fee  --   --   --   --   (800)
Noninterest Expense, excluding long-term debt prepayment fee  (16,968)  (16,470)  (16,275)  (16,353)  (17,240)
Pretax Income  7,977  8,172  7,172  7,361  7,348
Tax Expense  (2,488)  (2,719)  (2,201)  (2,245)  (2,242)
Net Income  $ 5,489  $ 5,453  $ 4,971  $ 5,116  $ 5,106
Dividends on Preferred Stock and Discount Accretion  --   --   (620)  (294)  (293)
Net Income Available to Common Stockholders  $ 5,489  $ 5,453  $ 4,351  $ 4,822  $ 4,813
           
           
Basic Earnings Per Common Share (1)  $ 0.20  $ 0.20  $ 0.16  $ 0.18  $ 0.18
Diluted Earnings Per Common Share (1)  $ 0.20  $ 0.20  $ 0.16  $ 0.18  $ 0.18
Dividends per Common Share (1)  $ 0.060  $ 0.060  $ 0.057  $ 0.057  $ 0.057
Weighted Average Shares - Basic (1)  27,550  26,737  26,700  26,629  26,589
Weighted Average Shares - Diluted (1)  27,642  26,800  26,747  26,688  26,638
           
SELECTED OPERATING RATIOS          
Annualized Return on Average Assets  0.77% 0.78% 0.71% 0.72% 0.73%
Annualized Return on Average Common Equity  8.48% 8.94% 8.23% 8.50% 8.59%
Annualized Return on Tangible Common Equity (3) 12.81% 13.87% 12.83% 13.39% 13.63%
Annualized Net Interest Margin 3.66% 3.70% 3.76% 3.73% 3.85%
Efficiency ratio (3) 58.91% 57.18% 57.71% 57.67% 57.01%
Stockholders' equity to total assets 9.71% 8.65% 8.48% 9.19% 9.30%
Common stockholders' equity to total assets 9.71% 8.65% 8.48% 8.54% 8.62%
Tangible common equity to tangible assets (3) 6.87% 5.78% 5.60% 5.63% 5.63%
Tier 1 risk-based ratio 12.24% 10.21% 9.92% 11.23% 11.21%
Total risk-based ratio 14.14% 12.59% 12.37% 13.39% 13.46%
Tier 1 leverage ratio 9.05% 7.62% 7.46% 8.33% 8.29%
Book value per common share (1) (2)  $ 9.35  $ 9.15  $ 8.97  $ 8.99  $ 8.82
Tangible book value per common share (1) (2) (3)  $ 6.41  $ 5.92  $ 5.74  $ 5.75  $ 5.57
           
(1) Adjusted for 5% stock dividend payable on April 16, 2012 to shareholders of record March 30, 2012.      
(2) Excludes preferred stock          
(3) See Supplemental Information - Non GAAP financial measures          
 
Lakeland Bancorp, Inc.
Financial Highlights
(unaudited)
           
  For the quarter ended
  Sept 30, Jun 30, Mar 31, Dec 31, Sept 30,
(dollars in thousands) 2012 2012 2012 2011 2011
  (unaudited)
SELECTED BALANCE SHEET DATA AT PERIOD-END          
Loans and Leases  $ 2,064,913  $ 2,088,695  $ 2,073,527  $ 2,041,326  $ 1,991,874
Allowance for Loan and Lease Losses   (28,669)  (28,543)  (28,700)  (28,416)  (28,024)
Investment Securities  521,294  516,432  522,761  543,644  515,019
Total Assets  2,859,647  2,853,202  2,852,347  2,825,950  2,741,768
Total Deposits   2,341,108  2,277,400  2,288,128  2,249,653  2,232,565
Short-Term Borrowings  54,581  92,958  96,453  72,131  53,175
Other Borrowings  172,322  222,322  212,322  232,323  187,322
Stockholders' Equity   277,544  246,941  241,955  259,783  254,898
           
Loans and Leases          
Commercial real estate  $ 1,107,907  $ 1,116,726  $ 1,114,042  $ 1,092,120  $ 1,064,009
Commercial, industrial and other  201,308  216,406  219,270  209,915  195,121
Leases  26,548  25,603  26,214  28,879  36,178
Residential mortgages  419,685  421,338  412,027  406,222  392,454
Consumer and Home Equity  309,465  308,622  301,974  304,190  304,112
 Total loans  $ 2,064,913  $ 2,088,695  $ 2,073,527  $ 2,041,326  $ 1,991,874
           
Deposits          
Noninterest bearing  $ 485,256  $ 474,233  $ 476,349  $ 449,560  $ 424,789
Savings and interest-bearing transaction accounts  1,535,422  1,476,127  1,473,051  1,440,541  1,411,058
Time deposits under $100,000  196,939  201,817  206,766  211,797  222,337
Time deposits $100,000 and over  123,491  125,223  131,962  147,755  174,381
 Total deposits  $ 2,341,108  $ 2,277,400  $ 2,288,128  $ 2,249,653  $ 2,232,565
           
           
SELECTED AVERAGE BALANCE SHEET DATA          
Loans and Leases, net  $ 2,062,928  $ 2,077,813  $ 2,050,093  $ 2,024,559  $ 1,982,637
Investment Securities  501,862  502,931  520,039  530,171  518,194
Interest-Earning Assets   2,598,061  2,605,294  2,592,654  2,585,062  2,537,284
Total Assets   2,827,885  2,820,789  2,806,197  2,809,452  2,762,305
Non Interest-Bearing Demand Deposits  477,311  473,853  448,893  452,638  424,938
Savings Deposits  350,135  352,095  338,221  332,258  334,909
Interest-Bearing Transaction Accounts  1,169,953  1,141,263  1,137,069  1,128,338  1,058,085
Time Deposits  324,355  332,669  350,937  380,443  397,029
Total Deposits   2,321,754  2,299,880  2,275,120  2,293,677  2,214,961
Short-Term Borrowings  50,180  71,558  68,612  54,056  58,983
Other Borrowings  184,023  190,478  198,553  190,826  222,086
Total Interest-Bearing Liabilities  2,078,647  2,088,062  2,093,392  2,085,921  2,071,092
Stockholders' Equity  257,557  245,253  250,676  257,164  254,174
Common Stockholders' Equity  257,557  245,253  242,957  238,713  235,785
 
Lakeland Bancorp, Inc.
Financial Highlights
(unaudited)
           
  For the quarter ended
  Sept 30, Jun 30, Mar 31, Dec 31, Sept 30,
(dollars in thousands) 2012 2012 2012 2011 2011
  (unaudited)
AVERAGE ANNUALIZED YIELDS (taxable equivalent basis)      
Assets:          
Loans and leases 4.81% 4.89% 4.99% 5.06% 5.20%
Taxable investment securities and other 1.96% 2.03% 2.09% 2.12% 2.48%
Tax-exempt securities 3.84% 4.09% 4.14% 4.28% 4.33%
Federal funds sold and interest-bearing cash accounts 0.20% 0.10% 0.11% 0.16% 0.18%
 Total interest-earning assets 4.25% 4.35% 4.43% 4.46% 4.63%
Liabilities:          
Savings accounts 0.10% 0.11% 0.11% 0.11% 0.12%
Interest-bearing transaction accounts 0.40% 0.44% 0.45% 0.51% 0.50%
Time deposits 0.94% 0.97% 1.02% 1.07% 1.13%
Borrowings 3.10% 3.13% 3.13% 3.47% 3.37%
 Total interest-bearing liabilities 0.74% 0.81% 0.83% 0.90% 0.95%
Net interest spread (taxable equivalent basis) 3.51% 3.54% 3.60% 3.56% 3.68%
Annualized Net Interest Margin (taxable equivalent basis) 3.66% 3.70% 3.76% 3.73% 3.85%
Annualized Cost of Deposits 0.35% 0.37% 0.40% 0.44% 0.46%
           
ASSET QUALITY DATA        
Allowance for Loan and Lease Losses        
Balance at beginning of period  $ 28,543  $ 28,700  $ 28,416  $ 28,024  $ 28,252
Provision for loan losses  3,350  3,877  4,556  4,425  4,058
Net Charge-offs  (3,224)  (4,034)  (4,272)  (4,033)  (4,286)
 Balance at end of period  $ 28,669  $ 28,543  $ 28,700  $ 28,416  $ 28,024
           
Net Loan Charge-offs (Recoveries)        
Commercial real estate  $ 1,420  $ 2,938  $ 3,550  $ 1,367  $ 1,420
Commercial, industrial and other  258  258  (30)  (201)  1,929
Leases  291  150  (210)  358  353
Home equity and consumer  334  528  617  1,355  422
Real estate - mortgage  921  160  345  1,154  162
 Net charge-offs  $ 3,224  $ 4,034  $ 4,272  $ 4,033  $ 4,286
           
Nonperforming Assets          
Commercial real estate  $ 14,211  $ 18,843  $ 23,119  $ 28,971  $ 30,970
Commercial, industrial and other  1,533  1,650  5,611  4,608  4,416
Leases  294  536  621  575  4,670
Home equity and consumer  3,104  2,818  2,725  3,252  3,840
Real estate - mortgage  9,235  10,197  9,943  11,610  12,503
 Total non-accruing loans  28,377  34,044  42,019  49,016  56,399
Property acquired through foreclosure or repossession  775  1,250  1,314  1,182  1,342
 Total non-performing assets  $ 29,152  $ 35,294  $ 43,333  $ 50,198  $ 57,741
           
Loans past due 90 days or more  $ 1,828  $ 1,566  $ 2,343  $ 1,367  $ 1,304
Loans restructured and still accruing  $ 10,937  $ 10,776  $ 8,744  $ 8,856  $ 6,075
           
Ratio of allowance for loan and lease losses to total loans  1.39% 1.37% 1.38% 1.39% 1.41%
Non-performing loans to total loans  1.37% 1.63% 2.03% 2.40% 2.83%
Non-performing assets to total assets  1.02% 1.24% 1.52% 1.78% 2.11%
Annualized net charge-offs to average loans  0.63% 0.78% 0.83% 0.80% 0.86%
           
Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(unaudited)
           
           
  At or for the quarter ended,
  Sept 30, Jun 30, Mar 31, Dec 31, Sept 30,
(dollars in thousands, except per share amounts) 2012 2012 2012 2011 2011
Calculation of tangible book value per common share          
Total common stockholders' equity at end of period - GAAP  $ 277,544  $ 246,941  $ 241,955  $ 241,303  $ 236,474
Less:          
 Goodwill  87,111  87,111  87,111  87,111  87,111
 Other identifiable intangible assets, net  --   --   --   --   -- 
Total tangible common stockholders' equity at end of period - Non- GAAP  $ 190,433  $ 159,830  $ 154,844  $ 154,192  $ 149,363
           
Shares outstanding at end of period (1)  29,691  26,993  26,963  26,836  26,804
           
Book value per share - GAAP (1)  $ 9.35  $ 9.15  $ 8.97  $ 8.99  $ 8.82
           
Tangible book value per share - Non-GAAP (1)  $ 6.41  $ 5.92  $ 5.74  $ 5.75  $ 5.57
           
           
Calculation of tangible common equity to tangible assets          
Total tangible common stockholders' equity at end of period - Non- GAAP  $ 190,433  $ 159,830  $ 154,844  $ 154,192  $ 149,363
           
Total assets at end of period  $ 2,859,647  $ 2,853,202  $ 2,852,347  $ 2,825,950  $ 2,741,768
Less:          
 Goodwill  87,111  87,111  87,111  87,111  87,111
 Other identifiable intangible assets, net  --   --   --   --   -- 
Total tangible assets at end of period - Non-GAAP  $ 2,772,536  $ 2,766,091  $ 2,765,236  $ 2,738,839  $ 2,654,657
           
Common equity to assets - GAAP 9.71% 8.65% 8.48% 8.54% 8.62%
           
Tangible common equity to tangible assets - Non-GAAP 6.87% 5.78% 5.60% 5.63% 5.63%
           
Calculation of return on average tangible common equity          
Net income - GAAP  $ 5,489  $ 5,453  $ 4,971  $ 5,116  $ 5,106
           
Total average common stockholders' equity  257,557  245,253  242,957  238,713  235,785
Less:          
 Average goodwill  87,111  87,111  87,111  87,111  87,111
 Average other identifiable intangible assets, net  --   --   --   --   15
Total average tangible common stockholders' equity - Non - GAAP  $ 170,446  $ 158,142  $ 155,846  $ 151,602  $ 148,659
           
Return on average common stockholders' equity - GAAP 8.48% 8.94% 8.23% 8.50% 8.59%
           
Return on average tangible common stockholders' equity - Non-GAAP 12.81% 13.87% 12.83% 13.39% 13.63%
           
Calculation of efficiency ratio          
Total non-interest expense  $ 16,968  $ 16,470  $ 16,275  $ 16,353  $ 18,040
Less:          
 Amortization of core deposit intangibles  --   --   --   --   (46)
 Other real estate owned and other repossessed asset (expense) income  (13)  (38)  (38)  28  (336)
 Long-term debt prepayment fee  --   --   --   --   (800)
 Provision for unfunded lending commitments, net  (150)  (122)  56  3  (365)
Non-interest expense, as adjusted  $ 16,805  $ 16,310  $ 16,293  $ 16,384  $ 16,493
           
Net interest income  $ 23,655  $ 23,748  $ 23,946  $ 24,057  $ 24,351
Noninterest income  4,640  4,771  4,057  4,082  5,095
Total revenue  28,295  28,519  28,003  28,139  29,446
 Plus: Tax-equivalent adjustment on municipal securities  230  244  264  269  269
 Less: (gains) on investment securities  --   (241)  (32)  --   (785)
Total revenue, as adjusted  $ 28,525  $ 28,522  $ 28,235  $ 28,408  $ 28,930
           
Efficiency ratio - Non-GAAP 58.91% 57.18% 57.71% 57.67% 57.01%
           
(1) Adjusted for 5% stock dividend payable on April 16, 2012 to shareholders of record March 30, 2012.
 
Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(unaudited)
     
     
  For the Nine Months Ended,
  September 30 September 30
(dollars in thousands, except per share amounts) 2012 2011
Calculation of return on average tangible common equity    
Net income - GAAP  $ 15,913  $ 14,735
Total average common stockholders' equity  $ 248,622  $ 230,689
Less:    
 Average goodwill  87,111  87,111
 Average other identifiable intangible assets, net  --   221
Total average tangible common stockholders' equity - Non GAAP  $ 161,511  $ 143,357
Return on average common stockholders' equity - GAAP 8.55% 8.54%
Return on average tangible common stockholders' equity - Non-GAAP 13.16% 13.74%
Calculation of efficiency ratio    
Total non-interest expense  $ 49,713  $ 51,798
Less:    
 Amortization of core deposit intangibles  --   (577)
 Other real estate owned and other repossessed asset expense  (89)  (808)
 Long-term debt prepayment fee  --   (800)
 Provision for unfunded lending commitments  (217)  (378)
Non-interest expense, as adjusted  $ 49,407  $ 49,235
Net interest income  $ 71,349  $ 73,356
Noninterest income  13,468  14,035
Total revenue  84,817  87,391
 Plus: Tax-equivalent adjustment on municipal securities  738  811
 Less: gains on investment securities  (273)  (1,229)
Total revenue, as adjusted  $ 85,282  $ 86,973
Efficiency ratio - Non - GAAP 57.93% 56.61%


            

Contact Data