VAAHTO GROUP’S FINANCIAL STATEMENT RELEASE FOR 1 SEPTEMBER 2011 - 31 DECEMBER 2012


Lahti, Finland, 2013-02-28 09:00 CET (GLOBE NEWSWIRE) --  VAAHTO GROUP PLC OYJ                  FINANCIAL STATEMENT RELEASE    28.2.2013 at 10.00 am

VAAHTO GROUP’S FINANCIAL STATEMENT RELEASE FOR 1 SEPTEMBER 2011 - 31 DECEMBER 2012

Turnover from Vaahto Group’s continuing operations for the financial year closing in December 2012 was 40.1M EUR (comparative: 30.3M EUR) and the operating loss from continuing operations 4.9M EUR (3.2M EUR). Scaled to annual figures, the company’s turnover showed a 1% increase from the reference period, but the operating result was clearly weaker. The primary reason for the negative result was Vaahto Paper Technology’s weak order book and low profitability. The Group’s outstanding orders stood at 24.8M EUR (22.4M EUR) at the closing of the financial year. The reference period is 12 months, while the financial period now ending is 16 months.

Vaahto Group Plc Oyj’s Extraordinary Meeting of Shareholders of 19 June 2012 approved an amendment to the company’s bylaws whereby the company’s financial year changes to run from 1 January to 31 December. For this reason, the duration of the financial period now being closed is 16 months (1 September 2011 to 31 December 2012). 

Vaahto Paper Technology

Vaahto Paper Technology’s turnover from continuing operations was 17.0M EUR (14.6M EUR) and the net result an operating loss of 4.2M EUR (loss of 2.0M EUR). Converted into annual terms, Vaahto Paper Technology’s turnover decreased by 13%, and the financial year’s result was very weak.

Therefore, the Group decided in December 2012 to sell the project business belonging to the Vaahto Paper Technology division and the spare-parts and small-project business belonging to the service-business unit. The Group made a preliminary contract with a buyer in January 2013, and the transaction is expected to be completed by the end of the first quarter of 2013. Because the sale was considered highly likely at the closing of the financial year, assets and liabilities belonging to the project business are included on the balance sheet as long-term assets on sale and related debts. In the income statement, the project business is presented as discontinuing operations. Also, reference data from the 2010–2011 financial period included in the income statement have been adjusted accordingly. The operating loss from discontinuing operations in the course of the financial period under review came to 1.6M EUR (the comparative figure was a profit of 2.0M EUR).

The most significant new order during the period under review was for modernisation of the pulp dryer at the Södra Cell Mönsterås pulp mill.

The financial year also saw continued efforts toward developing Vaahto Paper Technology’s service-business branch. Service and maintenance operations, however, fell short of the objectives set for the period.

Vaahto Process Technology

Vaahto Process Technology’s turnover was 24.1M EUR (15.7M EUR) and net result an operating loss of 0.7M EUR (an improvement from the previous period’s operating loss of 1.2M EUR). Scaled to annual figures, turnover increased by 15% from the level of the reference period. Though up 0.5M EUR from that of the reference period, the business result remained negative. The division’s negative operating result was principally caused by the low profitability of the tank business in the first eight months of the financial year.

Vaahto Process Technology’s market situation in the tank sector was weak but improved substantially toward the end of the financial period. In August 2012, Japrotek Oy Ab received an important order for the planning, manufacture, and installation of eight large tank structures for Sasol Technology (Pty) Limited in South Africa. As the end of the financial period approached, Japrotek’s order book was very strong, making the outlook for the next financial year good.

Vaahto Process Technology’s market situation in the agitator business was good, and new orders were received steadily over the course of the period. The business result of the agitator business unit is nearly in line with the business objectives set, and the outlook for the next financial year is good.

Financing and solvency

The cash flow of the Group’s business operations was -3.3M EUR (-3.8M EUR). The Group’s net financing costs came to 1.2M EUR (0.7M EUR). The cash flow for investments made during the period under review was -1.0M EUR (7.1M EUR). The Group’s consolidated balance sheet total was 30.5M EUR (36.5M EUR), with an equity ratio of -7.9% (17.8%).

The Group’s financing situation remains tight and requires that the plans made by the management succeed and that profitability improve. Plans must also be made, however, to prepare for rearrangement of short-term payment programmes or for obtaining additional funding. The Board of Directors has initiated negotiations with financiers to rearrange present payment plans.

Loans from financial institutions entail repayment covenants linked to the Group’s solvency ratio. The Group’s year-end accounts of 31 December 2012 are in breach of a covenant, but the Group at the closing of the 2011–2012 fiscal period received a commitment from the financier in question that no consequences of the breach will arise for the Group. This commitment does not, however, apply to the next 12 months, and for this reason debt to the financier in question is classified as short-term debt in the year-end accounts of 31 December 2012.

Investments

The Group’s capital expenditure during the period under review came to 1.3M EUR (1.9M EUR). This figure consists mainly of machine and equipment investments for the Vaahto Paper Technology division’s service business.

Environmental affairs

In November 2012, Vaahto Paper Technology Oy received the Supreme Administrative Court’s decision of rejection of the company’s appeal of the decision made by the Häme Regional Environment Centre. The company’s appeal dealt with the Environment Centre’s decision not to extend the time limit set for the work required by the company’s environmental permit for the processing of drainage water in the courtyard areas of the company’s production plant in Hollola. Asphalting of the courtyard area and installation of storm drains at the Hollola plant will therefore be completed in 2013 as the environmental permit requires. The estimated cost of this operation is 500 thousand euros.

Research and development

The Group’s research and development activities focused on expansion of Vaahto Paper Technology’s range of service products and improvements to the competitive features of the key components of paper and cardboard machines. The scope of the research and development activities remains at the previous financial year’s level.

Human resources

The average number of personnel employed by the Group during the period under review was 333 (348), with discontinuing operations accounting for 69 employees (91).

Extraordinary Meeting of Shareholders (19 June 2012)

Vaahto Group Plc Oyj’s Extraordinary Meeting of Shareholders of 19 June 2012 nominated a new member, Sami Alatalo, to the Board of Directors. The shareholders’ meeting also approved an amendment of the company’s bylaws that changes the company’s financial year to run from 1 January to 31 December. For this reason, the duration of the financial period now ending is 16 months (from 1 September 2011 to 31 December 2012). 

Risks and uncertainty factors

Demand for Vaahto Group’s products is highly dependent on trends and other developments in the global economy and the Group’s main customer industries. Attempts are made to balance out the risks caused by market fluctuations by adapting the Group’s sales operations to current trends in the relevant market areas and customer industries.

Large-scale projects entail the risk of inaccurate assessment of project costs and other risks inherent to projects in the tender stage, which may cause a project’s financial result to be lower than expected. Attempts are made to control the risks involved in large-scale projects by means of several quality-management systems, profitability analyses, operation guidelines, and approval procedures.

The objective of the efforts to manage the Group’s financing risks is to minimise the negative impact of changes in financing markets on the Group’s result and to ensure the availability of internal and external capital on competitive terms.  

The risk of property losses, consequential losses, and liability losses caused by business operations is addressed by means of appropriate insurance arrangements.

Equity capital

The Annual General Meeting of 12 December 2011 authorised the Board of Directors to decide on the issuing of new shares in one or more instalments. The maximum number of shares that may be issued is 1,000,000. This authorisation is valid until 31 December 2012 unless a general meeting amends or revokes the authorisation before that date. 

On 19 April 2012, the Vaahto Group Plc Oyj Board of Directors decided on two separate share issues:

Private issue to selected investors

In deviation from the subscription right of the current shareholders, the Vaahto Group Plc Oyj Board of Directors decided to issue an offering of 600,000 new shares in the company to a group of selected investors.  The issue price was set at 3.50 euros per share, for a total issue value of 2.1M EUR.  The issue sum paid for the new shares was allocated to the invested non-restricted equity capital reserve. 

Acquisition of shares in AP-Tela Oy and a private issue to minority shareholders of AP-Tela Oy

The Vaahto Group Board of Directors also decided to approve a share-exchange contract made with the company’s subsidiary AP-Tela Oy, signed on 19 April 2012, and to arrange a private issue to carry out the share exchange as specified in the contract. The share exchange was implemented as specified in Article 52 of the Law on the Taxation of Business Income, with Vaahto Group Plc Oyj issuing 317,602 new shares in Vaahto Group Plc Oyj to the minority shareholders of AP-Tela Oy as payment for 47.92% ownership of AP-Tela Oy (230 shares therein) held by the minority shareholders of AP-Tela Oy. The issue price of the shares issued in the share-exchange scheme was 3.50 euros per share. The total issue value of the new shares, 1,111,607 euros, was allocated to the invested non-restricted equity capital reserve.

New shares issued in both share issues, 917,602 shares in all, were entered in the trade register on 23 April 2012. The new shares give their owners right of ownership in the company with effect from the date of registration.


Private issue to Mikko Laakkonen

Additionally, the Vaahto Group Plc Oyj Board of Directors decided, on 2 December 2012, to issue 73,892 new shares of the company in a special rights issue to Mikko Laakkonen. The subscription price of the shares issued to Laakkonen was 2.03 euros per share, the closing rate for a share in the company on the Helsinki stock exchange, operated by NASDAQ OMX Helsinki Oy, on 30 November 2012. The total issue price of the shares issued to Laakkonen was 150,000.76 euros. These new shares, 73,892 shares in all, were entered in the trade register on 18 December 2012. The new shares give their owner a right of ownership in the company from the date of registration. The issue sum of the new shares was allocated to the invested non-restricted equity capital reserve. 

The share issues did not affect the company’s equity capital.

The Board of Directors has no authorisation to issue convertible bonds or warrant bonds or for purchasing or transferring the Group’s own stock.

Deferred tax liabilities and receivables

In total, 1.7M EUR of value adjustments for deferred tax liabilities from confirmed business losses has been booked for the 2011–2012 financial period.

Administration

The Annual General Meeting of 12 December 2011 nominated the following members for the Vaahto Group Plc Oyj Board of Directors:

Reijo Järvinen, as chairman

Rainer Häggblom, as deputy chairman

Topi Karppanen, as an ordinary member

Mikko Vaahto, as an ordinary member

Vaahto Group Plc Oyj’s Extraordinary Meeting of Shareholders of 19 June 2012 nominated a new member, Sami Alatalo, to the Board of Directors.

The company’s managing director was Anssi Klinga from 1 September 2011 to 4 April 2012. The acting managing director was Ari Viinikkala from 4 April 2012 to 30 November 2012.  Viinikkala has held the title Managing Director since 30 November 2012.

The Group’s accounts have been audited by certified auditing company Ernst & Young Oy. The head auditor was Certified Public Accountant Panu Juonala.

The company follows the 2010 Corporate Governance Code issued for companies listed on the NASDAQ OMX Helsinki exchange. A report on the Group’s management and steering system is available on the Group’s Web site.

Development prospects

The development of the international economy has shown alarming signals, and the market situation of Vaahto Group’s main customer industries remains uncertain. No significant change, however, has occurred in total demand for Vaahto Group’s products in the first few weeks of the new financial year, and the volume of outstanding orders is higher than it was at the start of the previous financial year.  Vaahto Group’s result is expected to increase substantially from that of the previous financial period.

Events after the end of the fiscal year

On 16 January 2013, Vaahto Group signed an initial agreement for the sale of the project business belonging to the Vaahto Paper Technology division and the spare-parts and small-project business falling under the service-business unit’s operations for a new company to be established by the German company Bellmer GmbH Maschinenfabrik. The transaction is expected to be completed by the end of the first quarter of 2013.  Vaahto Group and Bellmer GmbH are also in the process of negotiating a collaboration agreement between the project entity being sold and Vaahto Paper Technology’s service-business unit.

Distribution of profit

The parent company’s business loss for the financial year was 7,730,277.29 euros, and the company has no distributable funds.

The Board of Directors proposes to the general meeting that no dividend be distributed and that the loss be covered with funds from the profit account.

The Annual General Meeting

The Annual General Meeting of Vaahto Group Plc Oyj will be held on 10 April 2013 at 1.00 p.m. in the Sibelius Hall, Lahti.

Interim management statement

Instead of the interim report for the first three months of the accounting period 1 January – 31 December 2013, Vaahto Group Plc Oyj will disclose the interim management statement on 16 May 2013.

         
VAAHTO GROUP CONSOLIDATED FIGURES        
         
CONSOLIDATED 2011-2012 % of 2010-2011 % of
STATEMENT OF 16 turn- 12 turn-
COMPREHENSIVE months over months over
INCOME, IFRS        
1000 EUR        
         
CONTINUING OPERATIONS        
         
NET TURNOVER 40 908   30 316  
Change in finished        
goods and work        
in progress 1 385   373  
Production        
for own use 788   1 161  
Other operating             
income 96   119  
Share of results of        
affiliated companies 25   -4  
Material and        
services -19 459   -13 818  
Employee benefits            
expenses -17 194   -12 604  
Depreciations -2 188   -1 573  
Impairment        
on goodwill -28      
Other operating             
expenses -9 229   -7 190  
OPERATING PROFIT        
OR LOSS -4 895 -12,0 -3 219 -10,6
Financing income  62   139  
Financing expenses -1 270   -863  
PROFIT BEFORE TAXES -6 103 -14,9 -3 944 -13,0
Tax on income            
from operations -2 226   -172  
PROFIT OR LOSS        
FOR THE PERIOD,        
CONTINUING        
OPERATIONS -8 329 -20,4 -4 084 -13,5
         
DISCONTINUING        
OPERATIONS        
Profit or loss for the period,        
discontinuing operations -1 597   1 965  
PROFIT OR LOSS        
FOR THE PERIOD -9 926   -2 118  
         
OTHER COMPREHENSIVE        
INCOME:        
Translation        
differences 38   -1  
OTHER COMPREHENSIVE        
INCOME, NET OF TAX 38   -1  
         
TOTAL COMPREHENSIVE        
INCOME -9 888   -2 120  
         
Net profit or loss        
attributable:        
Equity holders           
of the parent -9 926   -2 225  
Non-controlling        
interest     107  
Total -9 926   -2 118  
         
Total comprehensive        
income attributable:        
Equity holders           
of the parent -9 888   -2 226  
Non-controlling        
interest     107  
Total -9 888   -2 120  
         
Earnings per share calculated on profit attributable               
to equity holders of the parent:                  
         
EPS continuing operations        
undiluted, euros/share -2,40   -1,42  
diluted, euros/share -2,40   -1,42  
         
EPS discontinuing operations        
undiluted, euros/share -0,46   0,67  
diluted, euros/share -0,46   0,67  
         
Average number of        
shares (1000 shares):        
undiluted 3 463   2 953  
diluted 3 463   2 953  
         
CONSOLIDATED 31.12.2012   31.8.2011  
BALANCE SHEET,IFRS            
1000 EUR        
         
ASSETS        
         
NON-CURRENT ASSETS:            
         
Intangible assets 233   1 030  
Goodwill 1 692   1 702  
Tangible assets 7 596   10 907  
Shares in affiliated        
companies 83   57  
Available for sale        
investments 44   44  
Non-current trade        
and other        
receivables 3   11  
Deferred tax asset 271   2 274  
NON-CURRENT ASSETS 9 921   16 026  
         
CURRENT ASSETS:        
Inventories 5 783   5 601  
Trade receivables            
and other        
receivables 5 483   7 305  
Current receivables        
for revenue recognised        
in part prior to        
project completion 1 293   6 818  
Cash and bank 1 449   775  
CURRENT ASSETS 14 007   20 500  
         
NON-CURRENT ASSETS        
HELD FOR SALE 6 557      
         
TOTAL ASSETS 30 484   36 525  
         
CONSOLIDATED 31.12.2012   31.8.2011  
BALANCE SHEET, IFRS                
1000 EUR        
         
EQUITY AND        
LIABILITIES        
         
SHAREHOLDERS'               
EQUITY:                     
Share capital 2 872   2 872  
Share premium             
account 6   6  
Fair value reserve and        
other reserves 5 063   1 995  
Translation        
differences 56   29  
Retained earnings -10 160   -351  
Equity attributable        
to equity holders        
of the parent -2 163   4 552  
Non-controlling        
interest     1 217  
SHAREHOLDERS'             
EQUITY -2 163   5 768  
         
NON-CURRENT LIABILITIES:      
Deferred            
tax liability 699   624  
Long-term                   
liabilities,        
interest-bearing 3 608   6 831  
Non-current        
provisions 395   273  
NON-CURRENT        
LIABILITIES 4 701   7 728  
         
CURRENT LIABILITIES:           
Short-term        
liabilities,               
interest-bearing 14 045   8 269  
Trade payables and          
other liabilities 10 662   14 573  
Tax liability,        
income tax 264   186  
CURRENT LIABILITIES 24 971   23 028  
         
LIABILITIES OF DISPOSAL        
GROUP HELD FOR SALE        
Interest-bearing        
liabilities held for sale 573      
Interest-free        
liabilities held for sale 2 402      
LIABILITIES OF DISPOSAL        
GROUP HELD FOR SALE 2 975      
         
TOTAL EQUITY AND            
LIABILITIES 30 484   36 525  
         
KEY FIGURES, IFRS 2011-2012   2010-2011  
         
Shareholders'            
equity per share,        
euros -0,54   1,52  
Earnings per        
share, euros 1) -1,37   -0,75  
Equity ratio % -7,9   17,8  
Gross investments 1 289   1 876  
Total average           
number of        
personnel 333   348  
Order backlog at            
the end of the fiscal         
period 2) 24 771   22 401  
         
1) Earnings per share (EPS) has been calculated by converting the profit
or loss for the reporting period 1 September 2011 - 31 December 2012  
 to correspond the profit or loss for 12 months.      
2) The amount of contract revenue recognized as revenue has been  
 deducted from the order backlog.        
         
         
OTHER LIABILITIES 31.12.2012   31.8.2011  
1000 EUR        
         
Bank guarantees:        
Bank guarantee        
limits total 8 860   18 000  
Bank guarantee        
limits used 7 405   11 218  
         
Lease liabilities,        
excluded financial        
lease liabilities:        
Current lease        
liabilities 272   246  
Lease liabilities            
maturing        
in 1-5 years 296   275  
Total 568   521  
         
Rent liabilities:        
Current lease        
liabilities 804   804  
Lease liabilities            
maturing        
in 1-5 years 3 216   3 216  
Later 2 144   3 216  
Total 6 164   7 236  
         
Other liabilities:        
Granted guarantees        
to customers and        
creditors 730   500  
Guarantees granted        
to secure bank        
guarantee limits 8 860   17 600  
Guarantees granted        
to secure bank        
guarantees 315   290  
Guarantees granted        
to secure bank loans 3 780   2 910  
Guarantees granted        
to secure guarantee        
insurances 750      
Guarantees granted        
to secure trial        
guarantees 1 500      
Guarantees granted        
to secure rent        
guarantees 400   400  
Total 16 335   21 700  
         
Derivative contracts:        
         
Currency forward agreements are as a rule used to hedge  
against exchange rate risks. The currency forward agreements  
have been used to protect receivables and future assets.    
Interest rate agreements are used to hedge against the    
changes of the interests.        
         
The derivative agreements of the group are booked according  
to IAS 39: Financial instruments. Derivative agreements are  
initially recognized at their purchase cost which is    
equivalent to the fair value and they are subsequently    
remeasured at fair value.        
         
Fair values Nominal Fair Fair Fair
of derivative           value value, value, value
agreements   pos. neg. total
31.12.2012        
1000 EUR        
         
Interest rate swap        
agreements 4 581 0 -208 -208
         
Fair values of derivative agreements are determined by using  
the market prices for the equivalent agreements on the day of  
the closing of  the accounts. Fair values state for the income  
or expenses the group would book if the derivative agreements                
were closed at the end of the fiscal period.         
         
CONSOLIDATED FLOW      2011-2012   2010-2011  
OF FUNDS  16   12  
STATEMENT, IFRS months   months  
1000 EUR        
         
Flow of funds             
from operations:        
Adjustments -9 926   -2 118  
Change in working 2 865   2 429  
capital 1 636   -3 470  
Financial income and            
expenses and taxes 2 091   -671  
Flow of funds from            
operations -3 333   -3 831  
         
Flow of funds from        
investments:        
Investments in            
tangible and        
intangible assets -1 289   -1 879  
Increase caused by the        
change in the Group        
structure -18      
Income from sales            
of tangible and        
intangible assets 319   8 933  
Payments of loans 8   1  
Flow of funds from        
investments -980   7 055  
         
Flow of funds from             
financial items:            
Issue of shares 1 861      
Withdrawals of        
short-term loans 2 946   55  
Payments of        
short-term loans -1 136   -6 793  
Withdrawals of        
long-term loans 3 000   5 274  
Payments of        
long-term loans -1 685   -1 545  
Flow of funds from            
financial items 4 987   -3 009  
         
Change of liquid        
funds 674   215  

 

Figures are in thousand euros unless stated otherwise. Figures are unaudited.

Lahti 28 February 2013

VAAHTO GROUP PLC OYJ

Board of Directors

         Information:
         Ari Viinikkala, CEO, Vaahto Group Plc Oyj +358 400 127664
         www.vaaahto.fi