CLARKSTON, Mich., Oct. 23, 2013 (GLOBE NEWSWIRE) -- Clarkston Financial Corporation ("Corporation") (OTCBB:CKFC), the holding company for Clarkston State Bank ("Bank"), today reported a net income of $205,000 or $0.06 per share for the three months ended September 30, 2013, compared to net income of $126,000 or $0.04 per share for the three months ended September 30, 2012. For the nine months ended September 30, 2013, the corporation reported net income of $486,000 or $0.15 per share compared to a net income of $377,000 or $0.12 per share for the same period in 2012.
J. Grant Smith, CEO, said, "Our operating results continue to improve with each passing quarter. We are now looking forward to expanding our market share through deposit and loan opportunities. However, we are staying disciplined with our approach to credit despite the challenges of the local market."
Operating Results
The Corporation's net interest income increased to $1,275,000 for the quarter ended September 30, 2013 compared to $1,206,000 for the same period ended September 30, 2012. The net interest margin of the Bank showed a slight increase, ending at 4.78% for the quarter ended September 30, 2013, up from 4.59% for the quarter ended September 30, 2012.
Noninterest income had a decrease in the third quarter 2013, due to one-time gains recognized in the third quarter of 2012. The quarter ended at $161,000 compared to $204,000 for the quarter ended September 30, 2012, a decrease of $43,000 or 21.07%. Noninterest expense continued to decline year over year, ending the third quarter 2013 at $1,231,000 compared to $1,238,000 for the same period ended September 30, 2012, a decrease of $7,000 or 0.56%. The decrease represents a decline in the expense related to troubled loans.
Balance Sheet
Total assets at September 30, 2013 were $126,008,000 compared to $123,130,000 at September 30, 2012, an increase of $2,878,000 or 2.33%.
Total loans increased $12,376,000 from $91,279,000 at September 30, 2012 to $103,655,000 at September 30, 2013, an increase of 13.56%. Total deposits increased $759,000 or 0.67%, ending at $114,094,000 for September 30, 2013, up from $113,335,000 at September 30, 2012. Noninterest bearing demand deposits continued to increase, jumping $10,344,000 from September 2012 to September 2013, reflecting an increase of 30.06%.
Total stockholders' equity increased from $4,197,000 at September 30, 2012 to $5,947,000 at September 30, 2013, an increase of $1,750,000 or 41.69%. This increase is due to the net income in 2012 and 2013, mainly driven by the recapture of $1,500,000 in previously disallowed deferred tax assets in 2012.
Asset Quality
Total non-performing loans decreased to $816,000 at September 30, 2013 compared to $1,101,000 from the same period 2012, a decrease of $285,000, or 25.88%. The allowance for loan loss decreased to 2.25% of total loans as of September 30, 2013, compared to 2.71% for the same period 2012. Management continually monitors the allowance for loan loss to determine its adequacy.
Clarkston State Bank opened in January 1999 and operates four branches in Clarkston, Waterford, and Independence Township, Michigan.
Safe Harbor. This news release contains comments or information that constitute forward-looking statements within the context of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that may cause such a difference include: changes in interest rates and interest-rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior and their ability to repay loans; and changes in the national and local economy. The Corporation assumes no responsibility to update forward-looking statements.
| CLARKSTON FINANCIAL CORPORATION | ||||||
| CONSOLIDATED BALANCE SHEET | ||||||
| (Dollars, in thousands) | ||||||
| (unaudited) | (unaudited) | |||||
| 9/30/2013 | 12/31/2012 | 9/30/2012 | ||||
| Assets | ||||||
| Cash and due from banks | $ 7,938 | $ 14,517 | $ 15,711 | |||
| Securities – Available for sale | 7,013 | 7,709 | 8,384 | |||
| Federal Home Loan Bank stock, at cost | 556 | 556 | 556 | |||
| Loans | 103,655 | 92,812 | 91,279 | |||
| Allowance for possible loan losses | (2,333) | (2,438) | (2,471) | |||
| Net loans | 101,322 | 90,374 | 88,808 | |||
| Banking premises and equipment | 4,815 | 4,955 | 4,529 | |||
| Deferred tax asset | 1,534 | 1,513 | -- | |||
| Other real estate owned | 2,436 | 3,431 | 4,689 | |||
| Accrued interest receivable and other assets | 394 | 449 | 453 | |||
| Total assets | $ 126,008 | $ 123,504 | $ 123,130 | |||
| Liabilities and Stockholders' Equity (Deficit) | ||||||
| Liabilities | ||||||
| Deposits | ||||||
| Noninterest-bearing demand deposits | 44,748 | 38,552 | 34,404 | |||
| Interest-bearing | 69,346 | 73,914 | 78,931 | |||
| Total deposits | 114,094 | 112,466 | 113,335 | |||
| Other Liabilities | ||||||
| Other borrowings | 5,400 | 5,300 | 5,300 | |||
| Accrued interest payable and other liabilities | 567 | 290 | 297 | |||
| Total liabilities | 120,061 | 118,056 | 118,933 | |||
| Stockholders' Equity | ||||||
| Common stock | 11,908 | 11,908 | 11,908 | |||
| Paid-in capital | 11,789 | 11,789 | 11,789 | |||
| Restricted stock - Unearned compensation | (113) | (167) | (185) | |||
| Accumulated deficit | (17,571) | (18,057) | (19,314) | |||
| Accumulated other comprehensive income (loss) | (66) | (25) | (1) | |||
| Total stockholders' equity | 5,947 | 5,448 | 4,197 | |||
| Total liabilities and stockholders' equity | $ 126,008 | $ 123,504 | $ 123,130 | |||
| CLARKSTON FINANCIAL CORPORATION | |||||||||
| CONSOLIDATED STATEMENT OF OPERATIONS | |||||||||
| (Dollars, in thousands) | |||||||||
| (unaudited) | (unaudited) | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||
| 9/30/2013 | 9/30/2012 | 9/30/2013 | 9/30/2012 | ||||||
| Interest Income | |||||||||
| Interest and fees on loans | $ 1,399 | $ 1,342 | $ 4,077 | $ 4,038 | |||||
| Interest on investment securities: | 28 | 46 | 75 | 138 | |||||
| Interest on federal funds sold | 4 | 7 | 14 | 17 | |||||
| Total interest income | 1,431 | 1,395 | 4,166 | 4,193 | |||||
| Interest Expense | |||||||||
| Deposits | 69 | 111 | 233 | 365 | |||||
| Borrowings | 87 | 78 | 257 | 233 | |||||
| Total interest expense | 156 | 189 | 490 | 598 | |||||
| Net Interest Income | 1,275 | 1,206 | 3,676 | 3,595 | |||||
| Provision for Possible Loan Losses | -- | 45 | 60 | 135 | |||||
| Net Interest Income after provision for possible loan losses | 1,275 | 1,161 | 3,616 | 3,460 | |||||
| Noninterest Income | |||||||||
| Service fees on loan and deposit accounts | 131 | 129 | 404 | 373 | |||||
| Gain on sale of securities | -- | 16 | -- | 169 | |||||
| Loss on sale of other real estate owned | -- | (14) | 44 | (23) | |||||
| Other | 30 | 73 | 93 | 150 | |||||
| Total noninterest income | 161 | 204 | 541 | 669 | |||||
| Noninterest Expense | |||||||||
| Salaries and employee benefits | 618 | 574 | 1,837 | 1,665 | |||||
| Occupancy | 149 | 154 | 455 | 447 | |||||
| Advertising | 21 | 23 | 60 | 62 | |||||
| Outside processing | 138 | 135 | 415 | 415 | |||||
| Professional fees | 97 | 80 | 251 | 313 | |||||
| FDIC insurance | 47 | 68 | 143 | 194 | |||||
| Defaulted loan expense | 59 | 117 | 192 | 356 | |||||
| Other | 102 | 88 | 31 | 300 | |||||
| Total noninterest expense | 1,231 | 1,239 | 3,671 | 3,752 | |||||
| Income/(Loss) before income taxes | 205 | 126 | 486 | 377 | |||||
| Income Tax Benefit | -- | -- | -- | -- | |||||
| Net Income/(Loss) | $ 205 | $ 126 | $ 486 | $ 377 | |||||
| CLARKSTON FINANCIAL CORPORATION | ||||||||||
| CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||
| (Dollars in thousands, except share and per share data) | ||||||||||
| Quarter Ended | ||||||||||
| 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 9/30/2012 | ||||||
| MARKET DATA | ||||||||||
| Book value per share | $ 1.83 | $ 1.76 | $ 1.71 | $ 1.68 | $ 1.29 | |||||
| Market value per share | $ 5.05 | $ 5.05 | $ 5.10 | $ 1.50 | $ 5.50 | |||||
| Earnings per share - basic & diluted | $ 0.06 | $ 0.06 | $ 0.03 | $ 1.55 | $ 0.04 | |||||
| Average basic shares outstanding | 3,242,533 | 3,242,533 | 3,242,533 | 3,242,186 | 3,228,661 | |||||
| Average diluted shares outstanding | 3,242,533 | 3,242,533 | 3,242,533 | 3,242,186 | 3,228,661 | |||||
| Period end common shares | 3,242,533 | 3,242,533 | 3,242,533 | 3,242,186 | 3,242,186 | |||||
| PERFORMANCE RATIOS | ||||||||||
| Return on average assets | 0.66% | 0.59% | 0.33% | 4.23% | 0.41% | |||||
| Return on average equity | 14.25% | 12.93% | 7.29% | 123.59% | 12.24% | |||||
| Net interest margin - CSB | 4.78% | 4.72% | 4.64% | 4.65% | 4.59% | |||||
| Efficiency ratio | 85.70% | 84.91% | 90.64% | 114.20% | 87.86% | |||||
| Texas Ratio | 25.11% | 24.92% | 29.66% | 36.52% | 48.98% | |||||
| CAPITAL & LIQUIDITY | ||||||||||
| Tier 1 Leverage - CSB | 8.59% | 8.37% | 8.29% | 8.14% | 7.69% | |||||
| Tier 1 Risk Based Capital - CSB | 9.56% | 9.54% | 9.51% | 9.51% | 9.33% | |||||
| Total Risk Based Capital - CSB | 10.82% | 10.81% | 10.78% | 10.77% | 10.59% | |||||
| Loan to deposit ratio | 90.85% | 85.46% | 90.29% | 82.52% | 80.54% | |||||
| ASSET QUALITY | ||||||||||
| Gross loan charge-offs | $ -- | $ 236 | $ 26 | $ 136 | $ 275 | |||||
| Net loan charge-offs | $ (24) | $ 211 | $ (22) | $ 78 | $ 199 | |||||
| Allowance for loan and lease losses to total loans | 2.25% | 2.33% | 2.55% | 2.63% | 2.71% | |||||
| Nonperforming loans to total loans | 0.79% | 0.71% | 0.77% | 1.05% | 1.21% | |||||
| Nonperforming assets to total assets | 2.58% | 2.46% | 3.09% | 3.57% | 4.70% | |||||
| CLARKSTON FINANCIAL CORPORATION | |||||
| LOAN INFORMATION | |||||
| (unaudited) | (unaudited) | ||||
| CATEGORY | 9/30/2013 | 12/31/2012 | 9/30/2012 | ||
| Commercial Loans | $ 13,616 | $ 15,355 | $ 13,152 | ||
| Real Estate Mortgage Loans: | |||||
| Commercial | 81,291 | 66,725 | 66,567 | ||
| 1-4 Residential | 6,239 | 6,977 | 7,479 | ||
| Construction and other | 2,387 | 3,521 | 3,820 | ||
| Total mortgage loans on real estate | 89,917 | 77,223 | 77,866 | ||
| Consumer | 122 | 234 | 261 | ||
| Total Loans | 103,655 | 92,812 | 91,279 | ||
| Less: Allowance for loan losses | (2,333) | (2,438) | (2,471) | ||
| Net Loans | $ 101,322 | $ 90,374 | $ 88,808 | ||
| (unaudited) | (unaudited) | ||||
| ASSET QUALITY | 9/30/2013 | 12/31/2012 | 9/30/2012 | ||
| Total nonaccrual loans | $ 816 | $ 969 | $ 1,101 | ||
| Total loans past due 90 days or more and still accruing | -- | 3 | -- | ||
| Total nonperforming loans | 816 | 972 | 1,101 | ||
| Other real estate owned | 2,436 | 3,431 | 4,689 | ||
| Total nonperforming assets | $ 3,252 | $ 4,403 | $ 5,790 | ||