OKLAHOMA CITY, Nov. 6, 2013 (GLOBE NEWSWIRE) -- PostRock Energy Corporation (Nasdaq:PSTR) today announced its results for the quarter ended September 30, 2013.
Key Operating Results
- Based on a traditional 6:1 oil to gas conversion ratio, a 5% production decline from the prior-year period and less than 1% decline from the prior period—both the smallest since 2011
- Quarterly oil sales averaged over 590 net barrels a day, more than double the prior-year period and 9% more than the prior period
- Quarterly natural gas sales averaged 39.6 net Mmcf a day, 9.5% below the prior-year period and less than 1% below the prior period
- Based on PostRock's realized 30:1 oil to gas price equivalency—production increased 10% over the prior-year period, the second consecutive quarter of growth
Key Financial Results
- Revenue, excluding hedges, reached $18.6 million, 36% above the prior-year period
- Oil contributed 30% of revenues, compared to 16% in the prior-year period
- Combined production and general and administrative expenses, excluding non-cash compensation, 2.7% below the prior-year period
- Interest expense fell to $883,000 for the quarter, 66% below the prior-year period
Development and Leasing Activities
Central Oklahoma. On November 1, PostRock closed two acquisitions that added slightly over 22,000 net acres of leasehold in Seminole, Pottawatomie, Cleveland and McClain counties of Central Oklahoma and approximately 684,000 barrels of oil equivalent ("BOE") to PostRock's proved reserves. Current production from the acquired properties is approximately 60 net BOE per day. With these acquisitions, PostRock's total leasehold in Central Oklahoma is approximately 35,000 net acres, of which approximately 11,000 net acres are held by production.
During the quarter, two oil wells were recompleted and two vertical wells targeting multiple pays, including the Hunton and Woodford formations, were drilled and brought on production. One horizontal well in the Hunton formation was drilled and brought on production. Total cost of development projects was $5.3 million. Additionally, one water disposal well was drilled and brought online at a total cost of $1.2 million. Including the cost of the disposal well, the project IRR is greater than 50% and the payback period is approximately 2.75 years.
Cherokee Basin. During the quarter, 35 oil wells were drilled and brought on production and three wells drilled in the second quarter were brought on production at a total cost of $4.9 million. Two salt water disposal wells were drilled and brought online and four tank batteries were built at a total cost of $0.8 million. Including the cost of the disposal wells and the tank batteries, the project IRR is greater than 20% and the payback period is approximately 3.75 years. Additional development in the Cherokee Basin has been deferred as the Company shifts focus to Central Oklahoma. As gas prices become more favorable further development will be considered.
Results of Operations
Natural gas revenue rose 15% from the prior-year period to $12.4 million. The increase was attributable to realized gas prices of $3.41 per Mcf, which were 27% above the prior-year period, partially offset by a 10% decline in volumes to 39.6 Mmcf per day. As a result of gas prices below a level at which coalbed methane ("CBM") development is economic, PostRock has not developed any CBM gas projects in over two years. Oil revenue increased 149% from the prior-year period to $5.6 million. The increase in oil revenue was due to a 117% increase in sales volume and a 14% increase in realized prices. Gathering revenue of $636,000 remained relatively flat compared to the prior-year period, as reduced throughput was offset by increased pricing during the period.
Production costs, including lease operating expenses, gathering costs and production taxes increased less than 1% to $10 million. Increased costs associated with water handling were mostly offset by $0.4 million in reduced compressor rental costs.
General and administrative expenses decreased 1% to $3.5 million. Excluding non-cash compensation from both periods, general and administrative expenses decreased 14% to $2.6 million. During the 2012 period, a $435,000 severance charge was recorded for the restructuring of our Oklahoma City office and during the 2013 period, legal expenses were approximately $237,000 higher, primarily due to litigation with Constellation Energy Partners LLC ("CEP").
The Company had a realized loss from Southern Star basis swaps of $1.2 million, a realized loss from NYMEX oil swaps of $175,000 and a realized gain from NYMEX gas swaps of $1.2 million, resulting in a $145,000 realized loss from derivative financial instruments. The Company had a realized gain of $2.7 million in the prior-year period. The last of the basis swaps expire in December 2013.
During the quarter, CEP's Class B Unit price increased 14% from $1.88 per unit at June 30 to $2.14 per unit at September 30. This increase resulted in a mark-to-market gain on PostRock's investment in CEP's Class B Units of approximately $1.5 million. Also during the quarter, CEP issued additional Class A Units, reducing the value of PostRock's investment in CEP's Class A Units and resulted in a mark-to-market loss of approximately $800,000.
Hedges
PostRock's existing swaps average 32 Mmcf of gas and 314 barrels of oil a day for the remaining three months of 2013 at weighted average prices of $4.01 per Mcf and $99.76 per Bbl, respectively. It is expected that the Southern Star basis swaps will have a loss of approximately $415,000 per month from October through December 2013.
Oct. - Dec. | ||||
2013 | 2014 | 2015 | 2016 | |
NYMEX Gas Swaps | ||||
Volume (MMbtu) | 2,903,679 | 10,327,572 | 8,983,560 | 7,814,028 |
Weighted Average Price ($/MMbtu) | $ 4.01 | $ 4.01 | $ 4.01 | $ 4.01 |
NYMEX Oil Swaps | ||||
Volume (Bbls) | 28,854 | 116,076 | 71,568 | 65,568 |
Weighted Average Price ($/Bbl) | $ 99.76 | $ 95.19 | $ 92.73 | $ 90.33 |
Debt
At September 30, $86.5 million was borrowed under the revolving credit facility, an increase of $9 million from June 30. On October 29, the Company's borrowing base was increased by $20 million to $115 million based on 2013 mid-year reserves and production adjusted for the acquisition of the Central Oklahoma acreage. As of November 6, the Company had $95.0 million drawn on the facility, $1.3 million in letters of credit outstanding and $0.3 million of cash on hand, resulting in $19.0 million of available liquidity.
At September 30, the quarterly preferred dividend to White Deer was paid in-kind increasing the liquidation value of its Series A preferred stock by $2.9 million to $99.8 million. As part of the dividend, White Deer also received 2.2 million additional warrants with an average exercise price of $1.31 a share. White Deer currently holds 9.8 million common shares and 39.9 million warrants exercisable at prices between $1.27 and $6.39 per share.
PostRock Energy Corporation | ||
Capitalization | ||
(in thousands) | ||
December 31, | September 30, | |
2012 | 2013 | |
Cash and equivalents | $ 525 | $ 321 |
Long-term debt | $ 57,500 | $ 86,500 |
Redeemable preferred stock | 73,152 | 81,242 |
Stockholders' deficit | (21,008) | (23,813) |
Total capitalization | $ 109,644 | $ 143,929 |
Capital Expenditures
During the quarter capital expenditures totaled $16.7 million. This included $12.5 million on drilling and recompletions, which was primarily related to oil development and related infrastructure, $3.0 million on maintenance capital, primarily related to compressor optimizations, and $1.2 million for leasehold acquisitions.
CEP Litigation
On August 30, 2013, Constellation Energy Partners Management, LLC ("CEPM"), a wholly owned subsidiary of PostRock, together with CEPM's two duly selected members on the CEP Board of Managers (the "Plaintiffs"), filed suit in the Delaware Court of Chancery against CEP, CEP's Chief Executive Officer, three members of the five-person CEP Board of Managers, Sanchez Oil & Gas Corporation and Sanchez Energy Partners I, LP (collectively, the "Sanchez Defendants"), Antonio R. Sanchez, III and Gerald F. Willinger, as Defendants.
The lawsuit alleges that, through CEP's issuance of units to the Sanchez Defendants in exchange for all of the equity of an entity that owns oil and natural gas properties, the Defendants conspired to dilute CEPM's ownership interest in CEP and thereby remove CEPM's right, as the sole owner of Class A units, to select two Managers to the CEP Board of Managers.
Among other relief, Plaintiffs seek a declaration that the purported issuance of units to the Sanchez Defendants violates the CEP operating agreement and is therefore invalid and void. Plaintiffs also seek to have CEPM's two duly selected members reinstated to the CEP Board of Managers. Currently, discovery is ongoing with a trial date scheduled in mid-December 2013.
Management Comment
Terry W. Carter, PostRock's President and Chief Executive Officer, said: "Although we experienced some delays and a few start-up problems, I am pleased that we've successfully drilled, completed and begun production from our first three development wells in Central Oklahoma. In particular, our first Searight field horizontal well provides validation that we can further develop Searight and possibly similar mature fields by applying horizontal drilling and completion technology.
"With the recent Central Oklahoma acquisitions, we expect to expand our horizontal development, conventional vertical drilling, and continue our successful development workover programs. I'm excited that we've begun to build a position that provides our shareholders with multiple attractive options to enhance shareholder value."
Webcast and Conference Call
PostRock will host a webcast and conference call tomorrow, November 7, 2013, at 10:00 a.m. Central Time. The webcast will be accessible on the 'Investors' page at www.pstr.com, where it will also be available for replay. The conference call number for participation is (866) 516-1003.
PostRock Energy Corporation is engaged in the acquisition, development and production of oil and natural gas, primarily in the Cherokee Basin of Kansas and Oklahoma. The Company owns and operates over 3,000 wells and nearly 2,200 miles of gas gathering lines in the Basin. It also owns and operates a small but growing number of oil producing properties in Central Oklahoma as well as minor oil and gas producing properties in Appalachia.
Forward-Looking Statements
Opinions, forecasts, projections or statements, other than statements of historical fact, are forward-looking statements that involve risks and uncertainties. Forward-looking statements in this announcement are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance such expectations will prove correct. Actual results may differ materially due to a variety of factors, some of which may not be foreseen. These risks and other risks are detailed in the Company's filings with the Securities and Exchange Commission, including risk factors listed in the Annual Report on Form 10-K and other filings. The Company's SEC filings may be found at www.pstr.com or www.sec.gov. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes.
Reconciliation of Non-GAAP Financial Measures
The following table represents a reconciliation of net income (loss) to EBITDA and adjusted EBITDA, as defined, for the periods presented.
PostRock Energy Corporation | ||
Non-GAAP Reconciliations | ||
(in thousands) | ||
Three Months Ended September 30, | ||
2012 | 2013 | |
Net income (loss) from continuing operations | $ (19,930) | $ (645) |
Adjusted for: | ||
Interest expense, net | 2,615 | 883 |
Depreciation, depletion and amortization | 7,321 | 6,957 |
EBITDA | $ (9,994) | $ 7,195 |
Other income, net | (62) | — |
Loss (gain) from equity investment | 2,111 | (740) |
Unrealized loss (gain) from derivative financial instruments | 6,523 | (1,322) |
Impairment of oil and gas properties | 4,309 | — |
Loss (gain) on disposal of assets | 64 | (159) |
Non-cash compensation | 465 | 836 |
Adjusted EBITDA | $ 3,416 | $ 5,810 |
Although adjusted EBITDA is not a measure of performance calculated in accordance with generally accepted accounting principles, or GAAP, management considers it an important measure of performance. Adjusted EBITDA is not a substitute for the GAAP measures of earnings or cash flow and is not necessarily a measure of the Company's ability to fund its cash needs. In addition, it should be noted that companies calculate adjusted EBITDA differently, and therefore adjusted EBITDA as presented herein may not be comparable to adjusted EBITDA reported by other companies. Adjusted EBITDA has material limitations as a performance measure because it excludes, among other things, (a) interest expense, which is a necessary element of business to the extent that an entity incurs debt, (b) depreciation, depletion and amortization, which are necessary elements of any business that uses capital assets, (c) impairments of oil and gas properties, which may at times be a material element of an independent oil company's business, and (d) income taxes, which may become a material element of the Company's operations in the future. Because of its limitations, adjusted EBITDA should not be considered a measure of discretionary cash available to us to invest in the growth of PostRock's business.
PostRock Energy Corporation | ||
Condensed Consolidated Statements of Operations | ||
(in thousands, except per share data) | ||
(Unaudited) | ||
Three Months Ended September 30, | ||
2012 | 2013 | |
Revenues | ||
Natural gas sales | $ 10,819 | $ 12,426 |
Crude oil sales | 2,232 | 5,552 |
Gathering | 646 | 636 |
Total | 13,697 | 18,614 |
Costs and expenses | ||
Production expense | 9,917 | 9,983 |
General and administrative | 3,495 | 3,450 |
Depreciation, depletion and amortization | 7,321 | 6,957 |
Impairment of oil and gas properties | 4,309 | — |
(Gain) loss on disposal of assets | 64 | (159) |
Acquisition cost | — | 62 |
Total | 25,106 | 20,293 |
Operating loss | (11,409) | (1,679) |
Other income (expense) | ||
Realized gains (losses) from derivative financial instruments | 2,666 | (145) |
Unrealized gains (losses) from derivative financial instruments | (6,523) | 1,322 |
Gain (loss) from equity investment | (2,111) | 740 |
Other income | 62 | — |
Interest expense, net | (2,615) | (883) |
Total | (8,521) | 1,034 |
Loss from continuing operations before income taxes | (19,930) | (645) |
Income taxes | — | — |
Loss from continuing operations | (19,930) | (645) |
Loss from discontinued operations | (5,244) | — |
Net loss | (25,174) | (645) |
Preferred stock dividends | (2,341) | (2,907) |
Accretion of redeemable preferred stock | (568) | (877) |
Net loss attributable to common stockholders | $ (28,083) | $ (4,429) |
Net loss per share common share | ||
Basic loss per share—continuing operations | $ (1.58) | $ (0.18) |
Basic loss per share—discontinued operations | $ (0.36) | $ — |
Basic loss per share | $ (1.94) | $ (0.18) |
Diluted loss per share—continuing operations | $ (1.58) | $ (0.18) |
Diluted loss per share—discontinued operations | $ (0.36) | $ — |
Diluted loss per share | $ (1.94) | $ (0.18) |
Weighted average common shares outstanding | ||
Basic | 14,477 | 25,000 |
Diluted | 14,477 | 25,000 |
PostRock Energy Corporation | ||
Condensed Consolidated Balance Sheets | ||
(in thousands) | ||
December 31, | September 30, | |
2012 | 2013 | |
(Unaudited) | ||
ASSETS | ||
Current assets | ||
Cash and equivalents | $ 525 | $ 321 |
Restricted cash | 1,500 | — |
Accounts receivable—trade, net | 7,207 | 7,574 |
Other receivables | 180 | 282 |
Inventory | 990 | 996 |
Other | 2,100 | 747 |
Derivative financial instruments | 1,771 | 2,646 |
Total | 14,273 | 12,566 |
Oil and natural gas properties, full cost , net | 107,531 | 132,518 |
Other property and equipment, net | 14,244 | 14,624 |
Equity investment | 7,820 | 13,005 |
Derivative financial instruments | 615 | 694 |
Other, net | 2,180 | 2,014 |
Total assets | $ 146,663 | $ 175,421 |
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||
Current liabilities | ||
Accounts payable | $ 9,373 | $ 8,334 |
Revenue payable | 4,447 | 4,344 |
Accrued expenses and other | 4,928 | 4,291 |
Derivative financial instruments | 4,449 | 1,406 |
Total | 23,197 | 18,375 |
Derivative financial instruments | 2,638 | 1,433 |
Long term debt | 57,500 | 86,500 |
Asset retirement obligations | 10,868 | 11,565 |
Other | 316 | 119 |
Total liabilities | 94,519 | 117,992 |
Commitments and contingencies | ||
Series A cumulative redeemable preferred stock | 73,152 | 81,242 |
Stockholders' equity | ||
Preferred stock | 3 | 3 |
Common stock | 213 | 249 |
Additional paid-in capital | 396,732 | 395,964 |
Treasury stock, at cost | — | (414) |
Accumulated deficit | (417,956) | (419,615) |
Total stockholders' deficit | (21,008) | (23,813) |
Total liabilities and stockholders' deficit | $ 146,663 | $ 175,421 |
PostRock Energy Corporation | ||
Condensed Consolidated Statements of Cash Flows | ||
(in thousands) | ||
(Unaudited) | ||
Nine Months Ended | ||
September 30, | ||
2012 | 2013 | |
Cash flows from operating activities | ||
Net loss | $ (36,335) | $ (1,659) |
Adjustments to reconcile net loss to net cash from operations | ||
Depreciation, depletion and amortization | 22,960 | 20,078 |
Impairment of oil and gas properties | 4,309 | — |
Share-based and other compensation | 1,601 | 2,976 |
Amortization of deferred loan costs | 1,208 | 334 |
Change in fair value of derivative financial instruments | 25,836 | (5,202) |
Loss (gain) on disposal of assets | 5,811 | (169) |
Gain on forgiveness of debt | (255) | — |
Loss (gain) from equity investment | 4,578 | (5,185) |
Other non-cash changes to items affecting net loss | 389 | — |
Changes in operating assets and liabilities | ||
Receivables | 3,253 | (469) |
Payables | (8,850) | (2,426) |
Other | 4,927 | 643 |
Net cash flows from operating activities | 29,432 | 8,921 |
Cash flows from investing activities | ||
Restricted cash | — | 1,500 |
Expenditures for equipment, development, leasehold and pipeline | (12,276) | (43,601) |
Proceeds from sale of assets | 53,201 | 372 |
Net cash flows from (used in) investing activities | 40,925 | (41,729) |
Cash flows from financing activities | ||
Proceeds from debt | — | 29,000 |
Repayments of debt | (90,145) | — |
Debt and equity financing costs | (81) | (472) |
Proceeds from issuance of preferred stock and warrants | 6,000 | — |
Proceeds from issuance of common stock | 13,682 | 4,076 |
Net cash flows from (used in) financing activities | (70,544) | 32,604 |
Net decrease in cash and cash equivalents | (187) | (204) |
Cash and equivalents beginning of period | 349 | 525 |
Cash and equivalents end of period | $ 162 | $ 321 |