Penns Woods Bancorp, Inc. Reports First Quarter 2014 Operating Earnings

        Print
| Source: Penns Woods Bancorp, Inc.

WILLIAMSPORT, Pa., April 18, 2014 (GLOBE NEWSWIRE) -- Penns Woods Bancorp, Inc. (Nasdaq:PWOD)

Penns Woods Bancorp, Inc. continued its solid earnings and growth during the recently completed first quarter of 2014, achieving net income of $3,469,000 for the three months ended March 31, 2014 resulting in basic and dilutive earnings per share of $0.72.

Highlights

  • Completion of the acquisition of Luzerne National Bank Corporation ("Luzerne") effective June 1, 2013 resulted in an increase in net loans of $254,057,000; investments of $21,140,000; deposits of $279,867,000; and assets of $329,209,000 at the time of acquisition.
  • Net income from core operations ("operating earnings"), which is a non-GAAP measure of net income excluding net securities gains and bank owned life insurance gains on death benefits, increased to $3,036,000 for the three months ended March 31, 2014 compared to $3,033,000 for the same period of 2013.
  • Operating earnings per share for the three months ended March 31, 2014, which includes shares issued in the Luzerne transaction, were $0.63 basic and dilutive compared to $0.79 basic and dilutive for the same period of 2013.
  • Return on average assets was 1.15% for the three months ended March 31, 2014 compared to 1.72% for the corresponding period of 2013.
  • Return on average equity was 10.58% for the three months ended March 31, 2014 compared to 15.51% for the corresponding period of 2013.

"The three months ended March 31, 2014 were impacted by several events. During this time frame our lead bank, Jersey Shore State Bank, undertook a significant upgrade to systems. The system changes included various improvements to our core processing system, new teller system, and enhancements to other various ancillary systems. While the upgrade at Jersey Shore State Bank was taking place, our employees were also preparing to convert Luzerne Bank in April from their legacy system to the new systems utilized by Jersey Shore State Bank. The various system enhancements impacted every facet of the company, but have provided a foundation and capacity for the company to grow moving forward as the sister banks will now have the capability to share services provided at the holding company level. The weather conditions of the first quarter also impacted the company as the cold, icy, and snowy conditions caused an increase in weather related operating costs. In addition, the winter weather led to fewer home purchases within our market than the prior year. This resulted in approximately a twenty percent reduction in secondary market revenue compared to the first three months of 2013," said Richard A. Grafmyre, CFP®, President and CEO.

A reconciliation of the non-GAAP financial measures of operating earnings, operating return on assets, operating return on equity, and operating earnings per share, described in the highlights, to the comparable GAAP financial measures is included at the end of this press release.

Net Income

Net income, as reported under GAAP, for the three months ended March 31, 2014 was $3,469,000 compared to $3,684,000 for the same period of 2013.  Results for the three months ended March 31, 2014 compared to 2013 were impacted by a decrease in after-tax securities gains of $392,000 (from a gain of $651,000 to a gain of $259,000).  In addition, a gain of $174,000 on death benefits related to bank owned life insurance was recorded during the first quarter of 2014.  Basic and dilutive earnings per share for the three months ended March 31, 2014 were $0.72 compared to $0.96 for the corresponding periods of 2013.  Return on average assets and return on average equity were 1.15% and 10.58% for the three months ended March 31, 2014 compared to 1.72% and 15.51% for the corresponding period of 2013. 

Net Interest Margin

The net interest margin for the three months ended March 31, 2014 was 3.96% compared to 4.46% for the corresponding period of 2013.  While the net interest margin has decreased year over year, net interest income on a fully taxable equivalent basis has increased $1,728,000 for the three months ended March 31, 2014 compared to the corresponding period of 2013.  Driving this increase is the growth in the loan and deposit portfolios for the three months ended March 31, 2014 compared to the corresponding period for 2013 primarily due to the acquisition of Luzerne, growth in home equity products, and the continued emphasis on core deposit growth.  The primary funding for the loan growth was an increase in core deposits.  These deposits represent a lower cost funding source than time deposits and comprise 76.79% of total deposits at March 31, 2014 compared to 74.55% at March 31, 2013.  The continued growth in core deposits has led to the total cost of deposits decreasing to 41 basis points ("bp") for the three months ended March 31, 2014 from 60 bp for the corresponding period of 2013. The rate paid on borrowings decreased slightly due to the impact of maturities and the entering into a capital lease agreement.  The changes in the composition of the deposit and borrowing portfolios has led to the total cost of interest bearing funding decreasing to 59 bp for the three months ended March 31, 2014 from 85 bp at the corresponding period of 2013.

"The net interest margin continues to decrease each quarter by several basis points. The primary driver for the decrease is a declining yield on earning assets due to the roll off of higher yielding legacy assets that are being replaced by assets at lower yields due to the continued low interest rate environment. To offset the revenue impact of the declining asset yields, we have focused on increasing earning assets by adding quality short and intermediate term loans such as home equity loans, even though these new earning assets are at lower yields than legacy assets. In addition, the investment portfolio continues to be actively managed in order to reduce interest rate and market risk. This is being undertaken primarily through the sale of long-term municipal bonds that have a maturity date of 2025 or later and securities with a call date within the next five years.  The proceeds of the bond sales are being deployed into loans and variable rate intermediate term corporate bonds and short and intermediate term municipal bonds.  The strategy to sell a portion of the long-term bond portfolio does negatively impact current earnings, but this action plays a key role in our long-term asset liability management strategy as the balance sheet is shortened to better prepare for a rising rate environment.  The funding side of the balance sheet has limited opportunities to reduce cost.  While we remain focused on increasing lower cost core deposits, we have begun to lengthen our funding sources as illustrated by our recently completed successful campaign to attract four and five year time deposits," commented President Grafmyre.

Assets

Total assets increased $364,140,000 to $1,217,137,000 at March 31, 2014 compared to March 31, 2013 due primarily to the acquisition of Luzerne.  Net loans increased $308,499,000 to $812,091,000 at March 31, 2014 compared to March 31, 2013 due to the acquisition of Luzerne and campaigns related to increasing home equity product market share during 2013 and 2014.  The investment portfolio decreased $12,544,000 from March 31, 2013 to March 31, 2014 due to our strategy to reduce the investment portfolio duration through the selective selling of bonds as opportunities develop and a reduction in the fair market value adjustment related to the unrealized gain component of the portfolio. The decreases in value were partially offset by the acquisition of Luzerne.

Non-performing Loans

Our non-performing loans to total loans ratio decreased to 1.29% at March 31, 2014 from 1.77% at March 31, 2013 as loan portfolio growth offset the increase in non-performing loans.  The increase in non-performing loans to $10,614,000 at March 31, 2014 from $9,059,000 at March 31, 2013 is primarily the result of one commercial real estate backed loan becoming non-performing.  The majority of non-performing loans are centered on several loans that are either in a secured position and have sureties with a strong underlying financial position or have a specific allocation for any impairment recorded within the allowance for loan losses.  Net loan charge-offs of $2,109,000 for the three months ended March 31, 2014 negatively impacted the allowance for loan losses which was 1.04% of total loans at March 31, 2014. The majority of the loans charged-off had a specific allowance within the allowance for loan losses.

Deposits

Deposits have increased $323,722,000 to $983,026,000 at March 31, 2014 compared to March 31, 2013, with core deposits (total deposits excluding time deposits) increasing $263,354,000, while higher cost time deposits only increased $60,368,000.  Noninterest-bearing deposits have increased $98,269,000 to $218,740,000 at March 31, 2014 compared to March 31, 2013.  Driving this growth is our acquisition of Luzerne in addition to our commitment to easy-to-use products, community involvement, and emphasis on customer service. 

Shareholders' Equity

Shareholders' equity increased $39,292,000 to $132,305,000 at March 31, 2014 compared to March 31, 2013.  The accumulated other comprehensive loss of $1,637,000 at March 31, 2014 is primarily a result of a decrease in unrealized gains on available for sale securities from an unrealized gain of $8,516,000 at March 31, 2013 to an unrealized gain of $1,088,000 at March 31, 2014.  The amount of accumulated other comprehensive loss at March 31, 2014 was also impacted by the change in net excess of the projected benefit obligation over the market value of the plan assets of the defined benefit pension plan resulting in a decrease in the net loss of $2,082,000 to $2,725,000 at March 31, 2014.  The current level of shareholders' equity equates to a book value per share of $27.45 at March 31, 2014 compared to $24.23 at March 31, 2013 and an equity to asset ratio of 10.87% at March 31, 2014 compared to 10.90% at March 31, 2013.  Excluding goodwill and intangibles, book value per share was $23.55 at March 31, 2014 compared to $23.44 at March 31, 2013.  Dividends declared for the three months ended March 31, 2014 were $0.47 per share compared to $0.72 for the three months ended March 31, 2013, which includes a special cash dividend of $0.25 per share declared in the first quarter 2013.

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates thirteen branch offices providing financial services in Lycoming, Clinton, Centre, and Montour Counties, and Luzerne Bank, which operates eight branch offices providing financial services in Luzerne County.  Investment and insurance products are offered through the bank's subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP").  Management uses the non-GAAP measure of net income from core operations in its analysis of the company's performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because certain of these items and their impact on the Company's performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company's core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This press release may contain certain "forward-looking statements" including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company's organization, compensation and benefit plans; (iii) the effect on the Company's competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company's results, see the Company's filings with the Securities and Exchange Commission, including "Item 1A.  Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Previous press releases and additional information can be obtained from the Company's website at www.jssb.com.

THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT

 
PENNS WOODS BANCORP, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
       
       
  March 31,
(In Thousands, Except Share Data) 2014 2013 % Change
ASSETS      
Noninterest-bearing balances   $ 24,913  $ 9,120 173.17%
Interest-bearing deposits in other financial institutions  14,582 3,948 269.35%
Federal funds sold  168 n/a
Total cash and cash equivalents  39,663 13,068 203.51%
Investment securities, available for sale, at fair value  276,033 288,577 (4.35)%
Loans held for sale  1,647 2,425 (32.08)%
Loans  820,611 512,422 60.14%
Allowance for loan losses  (8,520) (8,830) (3.51)%
Loans, net  812,091 503,592 61.26%
Premises and equipment, net  20,418 9,128 123.69%
Accrued interest receivable  4,514 4,070 10.91%
Bank-owned life insurance  25,430 16,517 53.96%
Investment in limited partnerships  2,056 2,717 (24.33)%
Goodwill  17,104 3,032 464.12%
Intangibles  1,709 n/a
Deferred tax asset  7,984 5,751 38.83%
Other assets  8,488 4,120 106.02%
TOTAL ASSETS   $ 1,217,137  $ 852,997 42.69%
LIABILITIES      
Interest-bearing deposits   $ 764,286  $ 538,833 41.84%
Noninterest-bearing deposits  218,740 120,471 81.57%
Total deposits  983,026 659,304 49.10%
Short-term borrowings  14,127 16,632 (15.06)%
Long-term borrowings  71,202 71,278 (0.11)%
Accrued interest payable  388 357 8.68%
Other liabilities  16,089 12,413 29.61%
TOTAL LIABILITIES  1,084,832 759,984 42.74%
SHAREHOLDERS' EQUITY      
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued  n/a
Common stock, par value $8.33, 15,000,000 shares authorized; 5,000,561 and 4,019,522 shares issued  41,671 33,496 24.41%
Additional paid-in capital  49,823 18,170 174.20%
Retained earnings  48,758 43,948 10.94%
Accumulated other comprehensive (loss) income:      
Net unrealized gain on available for sale securities  1,088 8,516 (87.22)%
Defined benefit plan  (2,725) (4,807) 43.31%
Treasury stock at cost, 180,596 shares  (6,310) (6,310) —%
TOTAL SHAREHOLDERS' EQUITY  132,305 93,013 42.24%
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,217,137  $ 852,997 42.69%
 
PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
       
  Three Months Ended March 31,
(In Thousands, Except Per Share Data) 2014 2013 % Change
INTEREST AND DIVIDEND INCOME:      
Loans including fees   $ 8,813  $ 6,768 30.22%
Investment securities:      
Taxable  1,458 1,443 1.04%
Tax-exempt  931 1,267 (26.52)%
Dividend and other interest income  127 62 104.84%
TOTAL INTEREST AND DIVIDEND INCOME  11,329 9,540 18.75%
INTEREST EXPENSE:      
Deposits  758 791 (4.17)%
Short-term borrowings  15 25 (40.00)%
Long-term borrowings  469 519 (9.63)%
TOTAL INTEREST EXPENSE  1,242 1,335 (6.97)%
NET INTEREST INCOME  10,087 8,205 22.94%
PROVISION FOR LOAN LOSSES  485 500 (3.00)%
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES  9,602 7,705 24.62%
NON-INTEREST INCOME:      
Service charges  595 442 34.62%
Securities gains, net  393 986 (60.14)%
Bank-owned life insurance  370 138 168.12%
Gain on sale of loans  290 351 (17.38)%
Insurance commissions  420 264 59.09%
Brokerage commissions  271 248 9.27%
Other  872 304 186.84%
TOTAL NON-INTEREST INCOME  3,211 2,733 17.49%
NON-INTEREST EXPENSE:      
Salaries and employee benefits  4,503 3,068 46.77%
Occupancy  630 351 79.49%
Furniture and equipment  671 408 64.46%
Pennsylvania shares tax  244 184 32.61%
Amortization of investments in limited partnerships  165 165 —%
Federal Deposit Insurance Corporation deposit insurance  178 129 37.98%
Marketing  110 95 15.79%
Intangible amortization  92 n/a
Other  2,050 1,451 41.28%
TOTAL NON-INTEREST EXPENSE  8,643 5,851 47.72%
INCOME BEFORE INCOME TAX PROVISION  4,170 4,587 (9.09)%
INCOME TAX PROVISION  701 903 (22.37)%
NET INCOME   $ 3,469  $ 3,684 (5.84)%
EARNINGS PER SHARE - BASIC AND DILUTED   $ 0.72  $ 0.96 (25.00)%
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED  4,819,575 3,838,671 25.55%
DIVIDENDS DECLARED PER SHARE   $ 0.47  $ 0.72 (34.72)%
 
PENNS WOODS BANCORP, INC.
AVERAGE BALANCES AND INTEREST RATES
             
  Three Months Ended
  March 31, 2014 March 31, 2013
(Dollars in Thousands) Average   Average Average   Average
  Balance Interest Rate Balance Interest Rate
ASSETS:            
Tax-exempt loans   $ 27,190  $ 306 4.57%  $ 21,757  $ 249 4.64%
All other loans  770,656 8,611 4.53% 495,789 6,604 5.40%
Total loans  797,846 8,917 4.53% 517,546 6,853 5.37%
Federal funds sold  562 —% —%
Taxable securities  176,725 1,577 3.57% 161,529 1,504 3.72%
Tax-exempt securities  97,131 1,411 5.81% 127,474 1,920 6.02%
Total securities  273,856 2,988 4.36% 289,003 3,424 4.74%
Interest-bearing deposits  16,043 8 0.20% 3,683 1 0.11%
Total interest-earning assets  1,088,307 11,913 4.42% 810,232 10,278 5.12%
Other assets  116,465     48,485    
TOTAL ASSETS   $ 1,204,772      $ 858,717    
LIABILITIES AND SHAREHOLDERS' EQUITY:            
Savings   $ 139,756 32 0.09%  $ 84,545 24 0.12%
Super Now deposits  176,806 157 0.36% 137,315 174 0.51%
Money market deposits  206,812 133 0.26% 144,366 135 0.38%
Time deposits  232,182 436 0.76% 171,733 458 1.08%
Total interest-bearing deposits  755,556 758 0.41% 537,959 791 0.60%
Short-term borrowings  20,101 15 0.30% 21,370 25 0.47%
Long-term borrowings  71,202 469 2.63% 75,889 519 2.74%
Total borrowings  91,303 484 2.12% 97,259 544 2.24%
Total interest-bearing liabilities  846,859 1,242 0.59% 635,218 1,335 0.85%
Demand deposits  212,152     116,021    
Other liabilities  14,608     12,457    
Shareholders' equity  131,153     95,021    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,204,772      $ 858,717    
Interest rate spread      3.83%     4.27%
Net interest income/margin     $ 10,671 3.96%    $ 8,943 4.46%
             
             
  Three Months Ended March 31,        
  2014 2013        
Total interest income   $ 11,329  $ 9,540        
Total interest expense  1,242 1,335        
Net interest income  10,087 8,205        
Tax equivalent adjustment  584 738        
Net interest income (fully taxable equivalent)   $ 10,671  $ 8,943        
   
(Dollars in Thousands, Except Per Share Data) Quarter Ended
  3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013
Operating Data          
Net income   $ 3,469  $ 3,495  $ 3,246  $ 3,659  $ 3,684
Net interest income  10,087 10,447 10,629 8,754 8,205
Provision for loan losses  485 600 600 575 500
Net security gains (losses)  393 160 (3) 1,274 986
Non-interest income, ex. net security gains  2,818 2,772 2,845 2,261 1,747
Non-interest expense  8,643 8,476 8,975 6,965 5,851
Performance Statistics          
Net interest margin  3.96% 3.98% 4.07% 4.09% 4.46%
Annualized return on average assets  1.15% 1.16% 1.08% 1.48% 1.72%
Annualized return on average equity  10.58% 10.99% 10.39% 13.54% 15.51%
Annualized net loan charge-offs (recoveries) to average loans  1.06% 0.04% 0.19% —% (0.55)%
Net charge-offs (recoveries)  2,109 87 374 1 (713)
Efficiency ratio  66.3% 63.5% 66.6% 63.2% 58.8%
Per Share Data          
Basic earnings per share   $ 0.72  $ 0.73  $ 0.67  $ 0.88  $ 0.96
Diluted earnings per share  0.72 0.73 0.67 0.88 0.96
Dividend declared per share  0.47 0.47 0.47 0.47 0.72
Book value  27.45 26.52 26.12 26.14 24.23
Common stock price:          
High  50.95 53.99 49.89 41.86 41.45
Low  43.19 47.03 42.76 39.44 38.5
Close  48.78 51 49.82 41.86 40.97
Weighted average common shares:          
Basic  4,820 4,819 4,818 4,151 3,839
Fully Diluted  4,820 4,819 4,818 4,151 3,839
End-of-period common shares:          
Issued  5,001 5,000 4,999 4,999 4,020
Treasury  181 181 181 181 181
   
  Quarter Ended
(Dollars in Thousands, Except Per Share Data) 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013
Financial Condition Data:          
General          
Total assets   $ 1,217,137  $ 1,211,995  $ 1,204,090  $ 1,206,958  $ 852,997
Loans, net  812,091 808,200 796,533 777,557 503,592
Goodwill  17,104 17,104 17,104 17,104 3,032
Intangibles  1,709 1,801 1,892 1,984
Total deposits  983,026 973,002 975,521 955,361 659,304
Noninterest-bearing  218,740 217,377 215,374 211,096 120,471
Savings  142,030 138,621 142,193 140,667 86,556
NOW  191,191 177,996 169,974 161,972 140,626
Money Market  202,893 203,786 209,469 203,076 143,847
Time Deposits  228,172 235,222 238,511 238,550 167,804
Total interest-bearing deposits  764,286 755,625 760,147 744,265 538,833
Core deposits*  754,854 737,780 737,010 716,811 491,500
Shareholders' equity  132,305 127,815 125,852 125,928 93,013
           
Asset Quality          
Non-performing assets   $ 10,614  $ 9,678  $ 6,064  $ 6,515  $ 9,059
Non-performing assets to total assets  0.87% 0.80% 0.50% 0.54% 1.06%
Allowance for loan losses  8,520 10,144 9,630 9,404 8,830
Allowance for loan losses to total loans  1.04% 1.24% 1.19% 1.19% 1.72%
Allowance for loan losses to non-performing loans  80.27% 104.82% 158.81% 144.34% 97.47%
Non-performing loans to total loans  1.29% 1.18% 0.75% 0.83% 1.77%
           
Capitalization          
Shareholders' equity to total assets  10.87% 10.55% 10.45% 10.43% 10.90%
           
* Core deposits are defined as total deposits less time deposits
 
Reconciliation of GAAP and Non-GAAP Financial Measures
     
  Three Months Ended
March 31,
(Dollars in Thousands, Except Per Share Data) 2014 2013
GAAP net income   $ 3,469  $ 3,684
Less: net securities and bank-owned life insurance gains, net of tax  433 651
Non-GAAP operating earnings   $ 3,036  $ 3,033
     
  Three Months Ended
March 31,
  2014 2013
Return on average assets (ROA)  1.15% 1.72%
Less: net securities and bank-owned life insurance (losses) gains, net of tax  0.14% 0.31%
Non-GAAP operating ROA  1.01% 1.41%
     
  Three Months Ended
March 31,
  2014 2013
Return on average equity (ROE)  10.58% 15.51%
Less: net securities and bank-owned life insurance (losses) gains, net of tax  1.32% 2.74%
Non-GAAP operating ROE  9.26% 12.77%
     
  Three Months Ended
March 31,
  2014 2013
Basic earnings per share (EPS)   $ 0.72  $ 0.96
Less: net securities and bank-owned life insurance (losses) gains, net of tax  0.09 0.17
Non-GAAP basic operating EPS   $ 0.63  $ 0.79
     
  Three Months Ended
March 31,
  2014 2013
Dilutive EPS   $ 0.72  $ 0.96
Less: net securities and bank-owned life insurance (losses) gains, net of tax  0.09 0.17
Non-GAAP dilutive operating EPS   $ 0.63  $ 0.79
Richard A. Grafmyre, President and Chief Executive Officer
300 Market Street
Williamsport, PA 17701
570-322-1111
e-mail: