498.jpg
Source: German American Bancorp, Inc.

German American Bancorp, Inc. Reports Strong First Quarter Performance

JASPER, Ind., April 28, 2014 (GLOBE NEWSWIRE) -- German American Bancorp, Inc. (Nasdaq:GABC) today reported another period of strong financial performance during the first quarter of 2014. During the quarter ended March 31, 2014, German American's reported net income of $6.3 million, which was an increase of approximately 9%, on a reported net income basis, above the net income of $5.8 million in the first quarter of 2013. Net income per share in the current quarter increased by approximately 4% to $0.48 versus $0.46 for the comparable period of 2013.

As compared to the first quarter results in the prior year, this year's earnings were positively affected by a $2.0 million, or approximately 12%, increase in net interest income. This net interest income improvement was driven primarily by growth within the Company's loan portfolio, as end of period total loans, exclusive of loans held for sale, increased by $171 million, or approximately 14%, in 2014 relative to loans outstanding as of March 31, 2013.

Further enhancing the Company's 2014 first quarter earnings comparison was a $1.0 million, or 23% increase, in non-interest income (exclusive of net gains on the sales of loans and securities). This increase was driven by a $772,000 increase in insurance revenue, a $193,000 increase in investment services revenue, and a $106,000 increase in deposit service charges in 2014. German American's quarterly year-over-year performance was also reflective of a $385,000 decrease in net gains from securities sales, as well as a $278,000 decrease in net gains from the sale of residential mortgage loans.

The Company's total non-interest expenses increased by approximately $1.6 million during first quarter of 2014 compared to the same quarter of last year. This increase was affected by the inclusion of the United Commerce Bancorp operation which was acquired by the Company effective October 1, 2013, a new financial center in Columbus, Indiana, and the roll-out of the Company's new digital banking systems in the first quarter of 2014 operating expenses.

"We're pleased with our strong start in terms of financial performance during 2014, and remain very optimistic regarding the level of loan demand and economic strength we're seeing throughout our footprint," stated Mark A. Schroeder, German American's Chairman & CEO. "While the continuation of the prolonged period of depressed interest rates creates a difficult operating environment within the banking industry, it is very encouraging to have been able to post this level of financial performance to start the new year."

The Company also announced that its Board of Directors declared its regular quarterly cash dividend of $0.16 per share which will be payable on May 20, 2014 to shareholders of record as of May 10, 2014.

Balance Sheet Highlights

Total assets for the Company totaled $2.146 billion at March 31, 2014, a decrease of $17.4 million, or 1%, compared with December 31, 2013 and an increase of $167.4 million, or 9%, compared with March 31, 2013.

March 31, 2014 loans outstanding decreased by $18.0 million or approximately 5% on an annualized basis, compared with year-end 2013, and increased $170.6 million, or 14%, compared to March 31, 2013 total loans outstanding. The reduction in loans during the first quarter of 2014 compared with year-end 2013 was largely related to a seasonal decline in agricultural loans.

End of Period Loan Balances 03/31/14 12/31/13 03/31/13
(dollars in thousands)      
       
Commercial & Industrial Loans  $ 344,045  $ 350,955  $ 332,142
Commercial Real Estate Loans  589,193  582,066  498,582
Agricultural Loans  174,651  192,880  164,903
Consumer Loans  128,024  130,628  114,715
Residential Mortgage Loans  131,271  128,683  86,276
   $ 1,367,184  $ 1,385,212  $ 1,196,618

Non-performing assets totaled $12.6 million at March 31, 2014 compared to $9.4 million of non-performing assets at year-end 2013 and $11.7 million at March 31, 2013. Non-performing assets represented 0.59% of total assets at March 31, 2014 compared to 0.44% of total assets at December 31, 2013, and compared to 0.59% at March 31, 2013. Non-performing loans totaled $11.8 million at March 31, 2014 compared to $8.4 million at year-end 2013 and compared to $9.9 million of non-performing loans at March 31, 2013. Non-performing loans represented 0.86% of total loans at March 31, 2014 compared with 0.61% of total outstanding loans at year-end 2013 and 0.83% of total loans outstanding at March 31, 2013. The increase in non-performing loans during the first quarter of 2014 was primarily attributable to a single commercial relationship.

Non-performing Assets      
(dollars in thousands)      
       
  03/31/14 12/31/13 03/31/13
Non-Accrual Loans  $ 11,776  $ 8,378  $ 9,944
Past Due Loans (90 days or more)  16  8  --
Total Non-Performing Loans  11,792  8,386  9,944
Other Real Estate  770  1,029  1,738
Total Non-Performing Assets  $ 12,562  $ 9,415  $ 11,682
       
       
Restructured Loans  $ 2,246  $ 2,418  $ 339

The Company's allowance for loan losses totaled $15.5 million at March 31, 2014 representing an increase of $900,000, or 25% on an annualized basis, from year-end 2013 and a decline of $250,000, or 2%, from March 31, 2013. The allowance for loan losses represented 1.13% of period-end loans at March 31, 2014 compared with 1.05% of period-end loans at year-end 2013 and 1.32% of period-end loans at March 31, 2013. Under acquisition accounting treatment, loans acquired are recorded at fair value which includes a credit risk component, and therefore the allowance on loans acquired is not carried over from the seller. The Company held a discount on acquired loans of $5.4 million as of March 31, 2014, $5.9 million at year-end 2013 and $3.1 million at March 31, 2013.

Total deposits decreased $44.4 million or 10% on an annualized basis, as of March 31, 2014 compared with December 31, 2013 total deposits and increased by $107.9 million or 7% compared with March 31, 2013.

End of Period Deposit Balances 03/31/14 12/31/13 03/31/13
(dollars in thousands)      
       
Non-interest-bearing Demand Deposits  $ 409,630  $ 400,024  $ 344,027
IB Demand, Savings, and MMDA Accounts  1,015,711  1,063,098  983,170
Time Deposits < $100,000  216,227  224,361  223,913
Time Deposits > $100,000  126,207  124,673  108,799
   $ 1,767,775  $ 1,812,156  $ 1,659,909

Results of Operations Highlights – Quarter ended March 31, 2014

Net income for the quarter ended March 31, 2014 totaled $6,305,000 or $0.48 per share, an increase of $496,000, or 4% on a per share basis, from the first quarter of 2013 net income of $5,809,000 or $0.46 per share and a decline of $284,000, or 4% on a per share basis, from the fourth quarter of 2013 net income of $6,589,000 or $0.50 per share.  

Summary Average Balance Sheet                  
(Tax-equivalent basis / dollars in thousands)                  
   Quarter Ended March 31, 2014   Quarter Ended December 31, 2013   Quarter Ended March 31, 2013 
  Principal
Balance
Income/
Expense 
 
Yield/Rate 
Principal
Balance
Income/
Expense 
 
Yield/Rate 
Principal
Balance
Income/
Expense 
 
Yield/Rate 
Assets                  
Federal Funds Sold and Other                  
Short-term Investments  $ 12,149  $ 3 0.10%  $ 18,544  $ 5 0.09%  $ 16,831  $ 10 0.24%
Securities  622,127  4,260 2.74%  629,912  4,112 2.61%  634,423  3,816 2.41%
Loans and Leases  1,371,361  16,018 4.73%  1,372,391  16,471 4.77%  1,211,852  14,936 4.99%
Total Interest Earning Assets  $ 2,005,637  $ 20,281 4.08%  $ 2,020,847  $ 20,588 4.05%  $ 1,863,106  $ 18,762 4.07%
                   
Liabilities                  
Demand Deposit Accounts  $ 405,386      $ 396,215      $ 336,472    
IB Demand, Savings, and                  
MMDA Accounts  $ 1,041,009  $ 321 0.13%  $ 1,054,668  $ 407 0.15%  $ 965,953  $ 382 0.16%
Time Deposits  340,160  715 0.85%  355,626  757 0.84%  334,679  852 1.03%
FHLB Advances and Other Borrowings  130,727  449 1.39%  125,764  480 1.51%  140,363  911 2.63%
Total Interest-Bearing Liabilities  $ 1,511,896  $ 1,485 0.40%  $ 1,536,058  $ 1,644 0.42%  $ 1,440,995  $ 2,145 0.60%
                   
Cost of Funds     0.30%     0.32%     0.47%
Net Interest Income    $ 18,796      $ 18,944      $ 16,617  
Net Interest Margin     3.78%     3.73%     3.60%

During the quarter ended March 31, 2014, net interest income totaled $18,196,000 representing a decline of $192,000, or 1%, from the quarter ended December 31, 2013 net interest income of $18,388,000 and an increase of $1,971,000, or 12%, compared with the quarter ended March 31, 2013 net interest income of $16,225,000. The tax equivalent net interest margin for the quarter ended March 31, 2014 was 3.78% compared to 3.73% in the fourth quarter of 2013 and 3.60% in the first quarter of 2013. The modest decline in net interest income in the first quarter of 2014 compared with the fourth quarter of 2013 was primarily attributable to a modestly lower level of average loans outstanding due to a seasonal decline in the Company's agricultural loan portfolio and to a decreased amount of accretion of loan discounts on acquired loans. The increase in net interest income during the first quarter of 2014 compared with the first quarter of 2013 was largely attributable to growth of the loan portfolio and to a significantly reduced cost of funds. 

The improvement in the net interest margin in the first quarter of 2014 compared with the fourth quarter of 2013 was largely attributable to increased yields on the Company's securities portfolio and a continued decline in the Company's cost of funds. The improvement of the net interest margin in the first quarter of 2014 compared with the first quarter of 2013 was primarily attributable to an increased level of average loans outstanding, to the improvement in the yield on the Company's securities portfolio and to the continued decline in the Company's cost of funds.

Accretion of loan discounts on acquired loans contributed approximately 5 basis points on an annualized basis to the net interest margin in the first quarter of 2014, 7 basis points in fourth quarter of 2013 and 8 basis points in the first quarter of 2013.

During the quarter ended March 31, 2014, the provision for loan loss totaled $350,000 representing a decline of $250,000, or 42%, from the provision of $600,000 during the fourth quarter of 2013 and was flat to the $350,000 provision during the first quarter of 2013. During the first quarter of 2014, the provision for loan loss represented approximately 10 basis points of average loans on an annualized basis. During the first quarter of 2014, the Company had a net recovery of $550,000 representing approximately 16 basis points of average loans on an annualized basis.

During the quarter ended March 31, 2014, non-interest income totaled $6,281,000, an increase of $130,000 or 2%, compared with the quarter ended December 31, 2013, and an increase of $371,000, or 6%, compared with the first quarter of 2013. 

  Quarter Ended Quarter Ended Quarter Ended
Non-interest Income 03/31/14 12/31/13 03/31/13
(dollars in thousands)      
       
Trust and Investment Product Fees  $ 922  $ 925  $ 817
Service Charges on Deposit Accounts  1,061  1,110  955
Insurance Revenues  2,556  1,559  1,784
Company Owned Life Insurance  201  249  266
Interchange Fee Income  447  462  430
Other Operating Income  390  456  291
Subtotal  5,577  4,761  4,543
Net Gains on Loans  476  469  754
Net Gains on Securities  228  921  613
Total Non-interest Income  $ 6,281  $ 6,151  $ 5,910

Trust and investment product fees were flat in the first quarter of 2014 compared with the fourth quarter of 2013 and increased $105,000, or 13%, compared with first quarter of 2013. The increase in the first quarter of 2014 compared with same period of 2013 was due to an increased level of brokerage revenues.

Insurance revenues increased $997,000, or 64%, during the quarter ended March 31, 2014, compared with the fourth quarter of 2013 and increased $772,000, or 43%, compared with the first quarter of 2013. The increase during the first quarter of 2014 compared with both the fourth quarter of 2013 and the first quarter of 2013 was due to increased contingency revenue. Contingency revenue during the first quarter of 2014 totaled $1,049,000 compared with $246,000 during the first quarter of 2013. The fluctuation in contingency revenue during 2014 and 2013 is a normal course of business type of variance and is reflective of claims and loss experience with insurance carriers that the Company represents through its property and casualty insurance agency.

Net gains on sales of loans totaled $476,000 during the quarter ended March 31, 2014, an increase of  $7,000, or 1%, compared to the fourth quarter of 2013 and a decline of $278,000, or 37%, compared with the first quarter of 2013. Loan sales totaled $21.9 million during the first quarter of 2014, compared with $26.6 million during the fourth quarter of 2013 and $42.5 million during the first quarter of 2013.

During the first quarter of 2014, the Company realized a net gain on the sale of securities of $228,000 compared with a net gain of $921,000 during the fourth quarter of 2013 and $613,000 during the first quarter of 2013. The gain realized during the fourth quarter of 2013 included a $343,000 gain the Company realized related to the acquisition accounting treatment of the existing equity ownership position the Company held in United Commerce Bancorp at the time of acquisition. 

During the quarter ended March 31, 2014, non-interest expense totaled $15,090,000, an increase of $492,000, or 3%, compared with the quarter ended December 31, 2013, and an increase of $1,628,000, or 12%, compared with the first quarter of 2013.

  Quarter Ended Quarter Ended Quarter Ended
Non-interest Expense 03/31/14 12/31/13 03/31/13
(dollars in thousands)      
       
Salaries and Employee Benefits  $ 8,424  $ 8,556  $ 7,784
Occupancy, Furniture and Equipment Expense  1,825  1,705  1,580
FDIC Premiums  275  274  255
Data Processing Fees  1,010  1,079  665
Professional Fees  692  421  661
Advertising and Promotion  478  410  490
Intangible Amortization  348  372  367
Other Operating Expenses  2,038  1,781  1,660
Total Non-interest Expense  $ 15,090  $ 14,598  $ 13,462

Salaries and benefits decreased $132,000, or 2%, during the quarter ended March 31, 2014 compared with the fourth quarter of 2013 and increased $640,000, or 8%, compared with the first quarter of 2013. The decline in salaries and benefits during the first quarter of 2014 compared with the fourth quarter of 2013 was largely related to a decline in the costs related the Company's health insurance plan and a decline in merger-related salary and benefit costs related to the acquisition of United Commerce which occurred during the fourth quarter of 2013. The increase in salaries and benefits during the first quarter of 2014 compared with the first quarter of 2013 was largely attributable to an increased level of full-time equivalent employees.

Occupancy, furniture and equipment expense increased $120,000, or 7%, during the quarter ended March 31, 2014 compared with the fourth quarter of 2013 and increased $245,000, or 16%, compared with the first quarter of 2013. The increase compared with the fourth quarter was largely attributable to higher costs of utilities, snow removal and other repairs and maintenance items. The increase compared with the first quarter of 2013 was largely attributable to additional office facilities including the acquisition of United Commerce Bancorp and the opening of a full-service banking location in Columbus, Indiana.

Data processing fees declined $69,000, or 6%, during the first quarter of 2014 compared with the fourth quarter of 2013 and increased $345,000, or 52%, compared with the first quarter of 2013. The data processing fees during the first quarter of 2014 were elevated related to costs associated with the implementation of new commercial and retail digital banking platforms late in fourth quarter of 2013 and the first quarter of 2014. Data processing costs were elevated in the fourth quarter of 2013 related to the acquisition of United Commerce Bancorp.

Professional fees increased $271,000, or 64%, during the quarter ended March 31, 2014 compared with the fourth quarter of 2013 and increased $31,000 compared with the first quarter of 2013. The increase during the first quarter of 2014 compared with the fourth quarter of 2013 was largely related to professional fees related to the digital banking platform upgrades and audit related costs associated with the acquisition of United Commerce Bancorp. In addition, professional fees were generally lower in the fourth quarter of 2013 than a typical quarter for the Company.

Other operating expenses increased $257,000, or 14%, during the quarter ended March 31, 2014 compared with the fourth quarter of 2013 and increased $378,000, or 23%, compared with the first quarter of 2013. The increase during the first quarter of 2014 as compared with both comparative periods was largely related to collection costs associated with residential loans sold on the secondary market and losses sustained from fraudulent debit card activity which resulted from a phone scam that targeted the Company's customers during the first quarter of 2014. The increase as compared to the first quarter of 2013 was also attributable to the acquisition of United Commerce Bancorp and the opening of the Columbus, Indiana full service banking location.

About German American

German American Bancorp, Inc., is a NASDAQ-traded (symbol: GABC) financial services holding company based in Jasper, Indiana. German American, through its banking subsidiary German American Bancorp, operates 37 retail and commercial banking offices in 13 southern Indiana counties. The Company also owns a trust, brokerage, and financial planning subsidiary (German American Financial Advisors & Trust Company) and a full line property and casualty insurance agency (German American Insurance, Inc.).

Cautionary Note Regarding Forward-Looking Statements

The Company's statements in this press release regarding the levels of loan demand and economic strength that its management is seeing in its geographical banking footprint could be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995Readers are cautioned that, by their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. Actual results and experience could differ materially from the anticipated results or other expectations expressed or implied by these forward-looking statements as a result of a number of factors, including but not limited to, those discussed in the press release. Factors that could cause actual experience to differ from the expectations implied in this press release include the unknown future direction of interest rates and the timing and magnitude of any changes in interest rates; changes in competitive conditions; the introduction, withdrawal, success and timing of asset/liability management strategies or of mergers and acquisitions and other business initiatives and strategies; changes in customer borrowing, repayment, investment and deposit practices; changes in fiscal, monetary and tax policies; changes in financial and capital markets; deterioration in general economic conditions, either nationally or locally, resulting in, among other things, credit quality deterioration; capital management activities, including possible future sales of new securities, or possible repurchases or redemptions by the Company of outstanding debt or equity securities; risks of expansion through acquisitions and mergers, such as unexpected credit quality problems of the acquired loans or other assets, unexpected attrition of the customer base of the acquired institution or branches, and difficulties in integration of the acquired operations; factors driving impairment charges on investments; the impact, extent and timing of technological changes; litigation liabilities, including related costs, expenses, settlements and judgments, or the outcome of matters before regulatory agencies, whether pending or commencing in the future; actions of the Federal Reserve Board; changes in accounting principles and interpretations; potential increases of federal deposit insurance premium expense, and possible future special assessments of FDIC premiums, either industry wide or specific to the Company's banking subsidiary; actions of the regulatory authorities under the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Federal Deposit Insurance Act and other possible legislative and regulatory actions and reforms; and the continued availability of earnings and excess capital sufficient for the lawful and prudent declaration and payment of cash dividends. Such statements reflect our views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company. Readers are cautioned not to place undue reliance on these forward-looking statements. It is intended that these forward-looking statements speak only as of the date they are made. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.

GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
       
       
Consolidated Balance Sheets
       
       
  March 31, December 31, March 31,
  2014 2013 2013
       
ASSETS      
Cash and Due from Banks  $ 44,159  $ 37,370  $ 22,045
Short-term Investments  8,991  22,762  6,917
Interest-bearing Time Deposits with Banks  100  100  2,703
Investment Securities  613,354  606,300  631,149
       
Loans Held-for-Sale  9,844  9,265  25,280
       
Loans, Net of Unearned Income  1,364,505  1,382,382  1,193,747
Allowance for Loan Losses  (15,484)  (14,584)  (15,734)
Net Loans  1,349,021  1,367,798  1,178,013
       
Stock in FHLB and Other Restricted Stock  9,004  9,004  8,340
Premises and Equipment  39,983  40,430  36,527
Goodwill and Other Intangible Assets  23,516  23,864  21,190
Other Assets  48,418  46,934  46,858
TOTAL ASSETS  $ 2,146,390  $ 2,163,827  $ 1,979,022
       
LIABILITIES      
Non-interest-bearing Demand Deposits  $ 409,630  $ 400,024  $ 344,027
Interest-bearing Demand, Savings, and Money Market Accounts  1,015,711  1,063,098  983,170
Time Deposits  342,434  349,034  332,712
Total Deposits  1,767,775  1,812,156  1,659,909
       
Borrowings  159,991  140,770  114,223
Other Liabilities  11,883  10,804  18,102
TOTAL LIABILITIES  1,939,649  1,963,730  1,792,234
       
SHAREHOLDERS' EQUITY      
Common Stock and Surplus  121,379  121,196  108,339
Retained Earnings  88,361  84,164  70,334
Accumulated Other Comprehensive Income (Loss)  (2,999)  (5,263)  8,115
TOTAL SHAREHOLDERS' EQUITY  206,741  200,097  186,788
       
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $ 2,146,390  $ 2,163,827  $ 1,979,022
       
END OF PERIOD SHARES OUTSTANDING 13,208,240 13,173,793 12,665,826
       
BOOK VALUE PER SHARE  $ 15.65  $ 15.19  $ 14.75
 
GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
       
       
Consolidated Statements of Income
       
  Three Months Ended
  March 31, December 31, March 31,
  2014 2013 2013
       
INTEREST INCOME      
Interest and Fees on Loans  $ 15,944  $ 16,405  $ 14,885
Interest on Short-term Investments and Time Deposits  3  5  10
Interest and Dividends on Investment Securities  3,734  3,622  3,475
TOTAL INTEREST INCOME  19,681  20,032  18,370
       
INTEREST EXPENSE      
Interest on Deposits  1,036  1,164  1,234
Interest on Borrowings  449  480  911
TOTAL INTEREST EXPENSE  1,485  1,644  2,145
       
NET INTEREST INCOME  18,196  18,388  16,225
Provision for Loan Losses  350  600  350
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES  17,846  17,788  15,875
       
NON-INTEREST INCOME      
Net Gain on Sales of Loans  476  469  754
Net Gain on Securities  228  921  613
Other Non-interest Income  5,577  4,761  4,543
TOTAL NON-INTEREST INCOME  6,281  6,151  5,910
       
NON-INTEREST EXPENSE      
Salaries and Benefits  8,424  8,556  7,784
Other Non-interest Expenses  6,666  6,042  5,678
TOTAL NON-INTEREST EXPENSE  15,090  14,598  13,462
       
Income before Income Taxes  9,037  9,341  8,323
Income Tax Expense  2,732  2,752  2,514
       
NET INCOME  $ 6,305  $ 6,589  $ 5,809
       
BASIC EARNINGS PER SHARE  $ 0.48  $ 0.50  $ 0.46
DILUTED EARNINGS PER SHARE  $ 0.48  $ 0.50  $ 0.46
       
       
WEIGHTED AVERAGE SHARES OUTSTANDING 13,179,188 13,164,889 12,641,842
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING 13,203,701 13,191,772 12,661,692
 
GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
       
       
  Three Months Ended
  March 31, December 31, March 31,
  2014 2013 2013
EARNINGS PERFORMANCE RATIOS      
Annualized Return on Average Assets 1.18% 1.23% 1.17%
Annualized Return on Average Equity 12.33% 13.07% 12.49%
Net Interest Margin 3.78% 3.73% 3.60%
Efficiency Ratio (1) 60.18% 58.17% 59.76%
Net Overhead Expense to Average Earning Assets (2) 1.76% 1.67% 1.62%
       
ASSET QUALITY RATIOS      
Annualized Net Charge-offs to Average Loans -0.16% 0.14% 0.04%
Allowance for Loan Losses to Period End Loans 1.13% 1.05% 1.32%
Non-performing Assets to Period End Assets 0.59% 0.44% 0.59%
Non-performing Loans to Period End Loans 0.86% 0.61% 0.83%
Loans 30-89 Days Past Due to Period End Loans 0.25% 0.28% 0.51%
       
       
SELECTED BALANCE SHEET & OTHER FINANCIAL DATA      
Average Assets  $ 2,132,809  $ 2,145,960  $ 1,983,915
Average Earning Assets  $ 2,005,637  $ 2,020,847  $ 1,863,106
Average Total Loans  $ 1,371,361  $ 1,372,391  $ 1,211,852
Average Demand Deposits  $ 405,386  $ 396,215  $ 336,472
Average Interest Bearing Liabilities  $ 1,511,896  $ 1,536,058  $ 1,440,995
Average Equity  $ 204,617  $ 201,662  $ 186,021
       
Period End Non-performing Assets (3)  $ 12,562  $ 9,415  $ 11,682
Period End Non-performing Loans (4)  $ 11,792  $ 8,386  $ 9,944
Period End Loans 30-89 Days Past Due (5)  $ 3,386  $ 3,829  $ 6,074
       
Tax Equivalent Net Interest Income  $ 18,796  $ 18,944  $ 16,617
Net Charge-offs during Period  $ (550)  $ 480  $ 136
       
       
       
(1) Efficiency Ratio is defined as Non-interest Expense divided by the sum of Net Interest Income, on a tax equivalent basis, and Non-interest Income.
(2) Net Overhead Expense is defined as Total Non-interest Expense less Total Non-interest Income.
(3) Non-performing assets are defined as Non-accrual Loans, Loans Past Due 90 days or more, Restructured Loans, and Other Real Estate Owned.
(4) Non-performing loans are defined as Non-accrual Loans, Loans Past Due 90 days or more, and Restructured Loans.
(5) Loans 30-89 days past due and still accruing.