Carbonite, Inc. Logo
Source: Carbonite, Inc.

Carbonite Reports Record Revenue and Free Cash Flow Results for First Quarter of 2014

BOSTON, April 29, 2014 (GLOBE NEWSWIRE) -- Carbonite, Inc. (Nasdaq:CARB), a leading provider of cloud solutions that keep small businesses and home offices running smoothly, today announced financial results for the first quarter March 31, 2014.

First Quarter 2014 Results:

  • Revenue for the first quarter was $29.1 million, an increase of 19% from $24.5 million in the first quarter of 2013.
     
  • Bookings for the first quarter were $32.5 million, an increase of 11% from $29.3 million in the first quarter of 2013.
     
  • Net loss for the first quarter was ($1.0) million, compared to a net loss of ($7.4) million in the first quarter of 2013. Non-GAAP net income for the first quarter was $0.5 million, compared to non-GAAP net loss of ($4.7) million in the first quarter of 2013.1

  • Net loss for the first quarter was ($0.04) per share (basic and diluted), compared to a net loss of ($0.29) per share (basic and diluted) in the first quarter of 2013. Non-GAAP net earnings were $0.02 per share (basic and diluted) for the first quarter, compared to non-GAAP net loss of ($0.18) per share (basic and diluted), in the first quarter of 2013.
     
  • Gross margin for the first quarter was 68.2%, compared to 63.9% in the first quarter of 2013. Non-GAAP gross margin was 69.0% in the first quarter, compared to 65.0% in the first quarter of 2013.2

  • Total cash and investments were $70.0 million as of March 31, 2014, compared to $56.5 million as of March 31, 2013.
     
  • Cash flow from operations for the first quarter was $7.3 million, compared to $3.8 million in the first quarter of 2013. Non-GAAP free cash flow for the first quarter was $4.2 million, compared to $0.7 million in the first quarter of 2013.3

"I am pleased to announce another record-setting quarter of revenue and free cash flow," said David Friend, Chairman and Chief Executive Officer of Carbonite. "The success of our new Server Backup product announced in the first quarter reinforces that the hybrid approach to backup is resonating with customers and partners. Carbonite's products are purposefully designed for ease-of-use, efficiency and affordability, all attributes which a hybrid solution of local and cloud back up can provide. Along with our best-in-class customer service, we believe Carbonite provides solutions that bring tremendous value to the SMB marketplace."

_____________________________________  
1 Non-GAAP net earnings and earnings per share, net loss and net loss per share excludes amortization expense on intangible assets, stock-based compensation expense and patent litigation expense.
2 Non-GAAP gross margin excludes amortization expense on intangible assets and stock-based compensation expense.
3 Non-GAAP free cash flow is calculated by adding the cash portion of our planned corporate headquarters relocation and subtracting cash paid for the purchase of property and equipment from net cash provided by operating activities.

An explanation of non-GAAP measures is provided under the heading "Non-GAAP Financial Measures" below and reconciliation to the most comparable GAAP measure is provided in the tables at the end of this press release.

Business Outlook

For the second quarter of 2014, revenues are expected to be in the range of $30.0-$30.2 million and non-GAAP net loss per share to be in the range of ($0.05)-($0.03).

For the full year of 2014, revenues are expected to be in the range of $121.7-$123.4 million and non-GAAP net loss per share to be in the range of ($0.10)-($0.04).

Carbonite's expectations of non-GAAP net loss per share for the quarter and full year excludes stock-based compensation expense, patent litigation expense, amortization expense on intangible assets and assumes a tax rate of 0% and weighted average shares outstanding of approximately 26.6 million.

Conference Call and Webcast Information

Carbonite will host a conference call on Tuesday, April 29, 2014 at 8:30 a.m. Eastern Daylight Time to review the results of business operations. This call will be webcast live in the investor relations section of the Company's website at http://investor.carbonite.com. The conference call can also be accessed by dialing (877) 303-1393 in the United States or (315) 625-3228 internationally with the passcode 24938613.

Following the completion of the call, a recorded replay will be available on the company's website, http://investor.carbonite.com, under "Events & Presentations" through December 31, 2014.

Non-GAAP Financial Measures

This press release contains non-GAAP financial measures including bookings, non-GAAP gross margin, non-GAAP net loss and non-GAAP net loss per share, non-GAAP net earnings and non-GAAP net earnings per share and free cash flow. Bookings represent the aggregate dollar value of customer subscriptions received during a period and are calculated as revenue recognized during the period plus the change in total deferred revenue during the same period.  Non-GAAP gross margin, non-GAAP net loss and non-GAAP net loss per share, non-GAAP net earnings and non-GAAP net earnings per share exclude amortization expenses on intangible assets, stock-based compensation expenses and patent litigation expenses. Non-GAAP free cash flow is calculated by adding the cash portion of our planned corporate headquarters relocation and subtracting cash paid for the purchase of property and equipment from net cash provided by operating activities.

The Company believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to the Company's financial condition and results of operations. The Company's management uses these non-GAAP measures to compare the Company's performance to that of prior periods and uses these measures in financial reports prepared for management and the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software-as-a-service companies, many of which present similar non-GAAP financial measures to investors.

The Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant items that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management. In order to compensate for these limitations, management presents its non-GAAP financial measures in connection with its GAAP results. The Company urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.

Cautionary Language Concerning Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company's views as of the date of this press release based on the current intent, belief or expectations, estimates, forecasts, assumptions and projections of the Company and members of our management team. Words such as "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Those statements include, but are not limited to, statements regarding guidance on our future financial results and other projections or measures of future performance, and our expectations concerning market opportunities and our ability to capitalize on them. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond the Company's control. The Company's actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including, but not limited to, the Company's ability to profitably attract new customers and retain existing customers, the Company's dependence on the market for online computer backup services, the Company's ability to manage growth, and changes in economic or regulatory conditions or other trends affecting the Internet and the information technology industry. These and other important risk factors are discussed or referenced in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed with the Securities and Exchange Commission, which is available on www.sec.gov, under the heading "Risk Factors" and elsewhere, and any subsequent periodic or current reports filed by us with the SEC. The Company anticipates that subsequent events and developments will cause its views to change. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances. 

About Carbonite

Carbonite (Nasdaq:CARB) keeps small businesses and home offices running smoothly. Carbonite offers a comprehensive suite of affordable services for data protection, recovery and anywhere, anytime access. More than 1.5 million customers, including 50,000 small businesses, trust Carbonite's secure, easy-to-use cloud backup solutions and award-winning U.S.-based customer support. For more information, please visit Carbonite.com, connect with us on Twitter @carbonite or visit our Facebook page.

Carbonite, Inc.
Condensed Consolidated Statement of Operations (unaudited)
(In thousands, except per share data)
     
     
  Three Months Ended
  March 31,
  2014 2013
     
Revenue  $ 29,137  $ 24,508
Cost of revenue  9,260  8,838
Gross profit  19,877  15,670
     
Operating expenses:    
Research and development  5,422  5,476
General and administrative  3,520  4,777
Sales and marketing  11,873  12,682
Restructuring charges  4  146
Total operating expenses  20,819  23,081
     
Loss from operations  (942)  (7,411)
     
Interest and other income (expense), net  (30)  2
     
Loss before income taxes  (972)  (7,409)
     
Provision for income taxes  (10)  (10)
     
Net loss  $ (982)  $ (7,419)
     
     
Net loss per share:    
Basic and diluted  $ (0.04)  $ (0.29)
     
Weighted-average shares outstanding:    
Basic and diluted  26,583,158  25,888,694
 
Carbonite, Inc.
Condensed Consolidated Balance Sheets (unaudited)
(In thousands)
     
  March 31, December 31,
  2014 2013
     
Assets    
Current assets    
Cash and cash equivalents  $ 55,292  $ 50,392
Marketable securities  14,746  14,994
Accounts receivable, net of allowance  2,145  1,876
Prepaid expenses and other current assets  3,154  3,122
Total current assets 75,337 70,384
     
Property and equipment, net 20,959  22,111
Other assets 1,179  1,177
Acquired intangible assets, net 3,720  3,953
Goodwill 11,536  11,536
Total assets  $ 112,731  $ 109,161
     
Liabilities and Stockholders' Equity    
Current liabilities    
Accounts payable  $ 2,320  $ 3,810
Accrued expenses  9,174  8,156
Current portion of deferred revenue  72,967  69,498
Total current liabilities 84,461 81,464
     
Deferred revenue, net of current portion 14,381 14,502
Other long-term liabilities 329 374
Total liabilities 99,171 96,340
     
Stockholders' equity    
Common stock 267 265
Additional paid-in capital 144,302 142,557
Treasury stock, at cost (22) (22)
Accumulated other comprehensive income (loss) (27) (1)
Accumulated deficit (130,960) (129,978)
Total stockholders' equity 13,560 12,821
Total liabilities and stockholders' equity  $ 112,731  $ 109,161
 
Carbonite, Inc.
Condensed Consolidated Statement of Cash Flows (unaudited)
(In thousands)
       
  Three Months Ended
  March 31,
  2014   2013
       
Operating activities      
Net loss  $ (982)    $ (7,419)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization  3,155    3,158
Amortization (accretion) of premium (discount) on marketable securities  (5)    (4)
Stock-based compensation expense  1,257    1,319
Provision for reserves on accounts receivable  30    7
Non-cash restructuring charge  --    92
Changes in assets and liabilities, net of acquisition:      
Accounts receivable  (299)    (475)
Prepaid expenses and other current assets  (32)    26
Other assets  (2)    (34)
Accounts payable  (779)    (1,176)
Accrued expenses  1,677    3,435
Other long-term liabilities  (45)    37
Deferred revenue  3,349    4,819
Net cash provided by operating activities  7,324    3,785
       
Investing activities      
Purchases of property and equipment  (3,145)    (3,131)
Proceeds from maturities of marketable securities  (2,750)    --
Purchases of marketable securities  3,000    --
Net cash used in investing activities  (2,895)    (3,131)
       
Financing activities      
Proceeds from exercise of stock options  490    512
Net cash provided by financing activities  490    512
       
Effect of currency exchange rate changes on cash  (19)    (3)
Net increase in cash and cash equivalents  4,900    1,163
Cash and cash equivalents, beginning of period  50,392    40,341
Cash and cash equivalents, end of period  $ 55,292    $ 41,504
 
Carbonite, Inc.
Reconciliation of GAAP to Non-GAAP Measures (unaudited)
(In thousands, except share and per share amounts)
 
Calculation of Bookings
     
  Three Months Ended
  March 31,
  2014 2013
     
Revenue  $ 29,137  $ 24,508
     
Add :    
Deferred revenue ending balance  87,349  80,025
Less :    
Deferred revenue beginning balance  84,000  75,206
Change in deferred revenue balance  3,349  4,819
     
Bookings  $ 32,486  $ 29,327
     
 
Calculation of Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per Share
     
  Three Months Ended
  March 31,
  2014 2013
     
Net loss  $ (982)  $ (7,419)
     
Add:    
Amortization of intangibles  233  264
Stock-based compensation expense  1,257  1,319
Patent litigation expense  17  1,183
     
Non-GAAP net income (loss)  $ 525  $ (4,653)
     
Weighted-average shares outstanding:    
Basic and diluted  26,583,158  25,888,694
     
Net income (loss) per share:    
Basic and diluted  $ 0.02  $ (0.18)
 
Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit
     
  Three Months Ended
  March 31,
  2014 2013
     
Gross profit  $ 19,877  $ 15,670
Add:    
Amortization of intangibles 110  118
Stock-based compensation expense 117  132
Non-GAAP gross profit  $ 20,104  $ 15,920
Non-GAAP gross margin 69.0% 65.0%
     
     
 
Reconciliation of GAAP Operating Expense to Non-GAAP Operating Expense
     
  Three Months Ended
  March 31,
  2014 2013
     
Research and development  $ 5,422  $ 5,476
Less:    
Stock-based compensation expense 260  236
Non-GAAP research and development  $ 5,162  $ 5,240
     
General and administrative  $ 3,520  $ 4,777
Less:    
Amortization of intangibles 40  48
Stock-based compensation expense 652  650
Patent litigation expense 17  1,183
Non-GAAP general and administrative  $ 2,811  $ 2,896
     
Sales and marketing  $ 11,873  $ 12,682
Less:    
Amortization of intangibles 83  98
Stock-based compensation expense 228  301
Non-GAAP sales and marketing  $ 11,562  $ 12,283
     
Non-GAAP restructuring charges  $ 4  $ 146
     
 
Calculation of Free Cash Flow
     
  Three Months Ended
  March 31,
  2014 2013
     
Net cash provided by operating activities  $ 7,324  $ 3,785
     
Add    
Payments related to corporate headquarter relocation  64  --
Subtract:    
Purchases of property and equipment 3,145 3,131
     
Free cash flow  $ 4,243  $ 654