Source: Novadaq Technologies Inc.

NOVADAQ Reports Second Quarter 2014 Financial Results

TORONTO, Aug. 5, 2014 (GLOBE NEWSWIRE) -- Novadaq® Technologies Inc. ("NOVADAQ" or the "Company") (Nasdaq:NVDQ) (TSX:NDQ), the leading developer and provider of clinically relevant imaging solutions for use in surgical and diagnostic procedures, today announced financial results for its second quarter ended June 30, 2014. Unless otherwise indicated, all dollar amounts in this press release are expressed in United States ("U.S.") dollars.

NOVADAQ reported second quarter 2014 revenues of $11.2 million, compared to $8.1 million in the second quarter of 2013, representing an increase of 38%. NOVADAQ's strategy of investing in a direct sales team resulted in $5.1 million in PINPOINT® and LUNA® sales compared to $1.2 million in the second quarter of last year. During the second quarter, royalty revenues were recognized only from da Vinci® Si systems, while royalty revenues from the new da Vinci Xi systems are delayed until U.S. Food and Drug Administration clearance is received.

NOVADAQ estimates that procedures performed using SPY® technology systems during the quarter was 7,400, representing an increase of 39%, year-over-year and an increase of 13% over the previous quarter. The increase was mainly driven by PINPOINT, LUNA and FIREFLY™.

Second quarter gross profits of $6.9 million (62% margin), represented an increase of 37% compared to profits of $5.1 million (62% margin) in the same period last year.

Net income of $6.3 million for the second quarter of 2014 increased by $16.0 million compared with the $9.7 million net loss in second quarter of 2013. Second quarter 2014 earnings per share were $0.11, excluding the impact of a non-cash $10.8 million warrants revaluation gain in the period, the loss per share was $0.08.

Second quarter 2014 operating burn (cash consumed by operating activities before changes in working capital) was $1.5 million compared to an operating burn of $0.6 million in the second quarter of 2013. This difference in operating burn was mainly driven by increased sales and distribution expenses associated with the build-out of NOVADAQ's direct sales and marketing infrastructure. During the period, working capital consumed was $5.7 million, and $1.8 million was invested in fixed assets, including $1.7 million used to build SPY technology systems for evaluation and placement. The Company also utilized $6.7 million in cash, inclusive of transaction costs, to complete the acquisition of Aïmago SA business.

Cash and cash equivalents were $162.1 million at June 30, 2014, reflecting a decrease of $15.1 million, compared to the cash position as at March 31, 2014.

During the second quarter, 129 SPY technology systems, including FIREFLY, were shipped globally. Included in those shipments were sales of 47 PINPOINT, LUNA and SPY systems. Exiting the quarter, more than 100 PINPOINT and LUNA systems were installed as evaluation units.

"The second quarter marks a milestone for us, as approximately half of our revenues were generated from direct sales," commented Dr. Arun Menawat, NOVADAQ President and CEO. "In line with the clinical value proposition of our products, we are announcing the initiation of two multi-center studies using PINPOINT: PILLARTM III, focused on lower anterior colon resection and the FILMTM study for lymphatic mapping in gynecological oncology."

Conference Call Details

NOVADAQ is pleased to invite all interested parties to participate in a conference call, on August 5, 2014 at 8:30 a.m. Eastern Time, during which the results will be discussed.

Those wishing to access the live conference call by telephone should dial 1-877-407-8031 (Canada and the United States) or 1-201-689-8031 (International) several minutes prior to the beginning of the call.

A replay of the conference call can be accessed by dialing 1-877-660-6853 (Canada and the United States) or 1-201-612-7415 (International) and entering the conference identification number 13587138 when prompted.

The call will also be archived for 90 days on the Company's website at novadaq.com under the "Events" tab in the Investor's section. A replay of the call will be available for download to a portable audio player or computer, as an MP3 or podcast file, at the same location on NOVADAQ's website.

About Novadaq Technologies Inc.

Enabling medical professionals with clinically relevant, point-of-care imaging solutions to enhance the lives of patients and their caregivers, while reducing health care costs, is NOVADAQ®'s global mission. SPY® fluorescence imaging technology provides surgeons with real-time visualization, leading to improved outcomes and reduced costs without exposing the patient to radiation. More than 100 peer-reviewed publications demonstrate that the use of SPY imaging technologies during complex surgery and diagnostic procedures, leads to lower rates of post-operative complications and lower hospital costs.

SPY Imaging Systems are United States Food and Drug Administration 510(k) cleared for use in seven surgical specialties. The endoscopic version of SPY called PINPOINT®, combines the capabilities of SPY Imaging with high definition ("HD") visible light visualization offered by conventional endoscopes. LUNA® is used to assess perfusion in patients being treated for non-healing wounds.

Forward Looking Statements

Certain statements included in this press release may be considered forward-looking. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from those implied by such statements, and therefore these statements should not be read as guarantees of future performance or results. All forward-looking statements are based on NOVADAQ's current beliefs as well as assumptions made by and information currently available to NOVADAQ and relate to, among other things, the Company's strategy, strategic goals, research and development activities, research and clinical testing outcomes, taxes, capital expenditures, future operations, future financial position, future revenues/results, projected costs, prospects and plans and objectives of management.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Due to risks and uncertainties, including the risks and uncertainties identified by NOVADAQ in its public securities filings available at www.sec.gov and www.sedar.com, actual events may differ materially from current expectations. NOVADAQ disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Novadaq Technologies Inc.
 
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
 
(Unaudited)
(expressed in U.S. dollars, except common shares outstanding)
 
  As at
June 30, 2014
As at
December 31, 2013
ASSETS    
Current assets    
Cash and cash equivalents $162,053,197 $182,329,782
Accounts receivable 12,799,028 8,502,095
Prepaid expenses and other assets 1,648,767 1,032,431
Inventories 4,742,937 3,845,695
  181,243,929 195,710,003
Non-current assets    
Property and equipment, net 14,927,303 13,360,833
Intangible assets, net 12,895,360 3,303,647
     
Total Assets $209,066,592 $212,374,483
     
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current liabilities    
Accounts payable and accrued liabilities                      $5,880,512 $7,123,563
Provisions 257,705 187,080
Deferred revenue 385,340 380,325
Deferred partnership fee revenue 1,300,000 1,300,000
Repayable government assistance 17,587
  7,823,557 9,008,555
Non-current liabilities    
Deferred revenue 179,084 193,626
Deferred partnership fee revenue 1,341,666 1,991,666
Shareholder warrants 25,186,805 26,065,994
     
Total Liabilities $34,531,112 $37,259,841
     
Shareholders' Equity    
Share capital $314,763,726 $307,103,074
Contributed surplus 10,543,578 8,953,041
Deficit (150,771,824) (140,941,473)
     
Total Shareholders' Equity $174,535,480 $175,114,642
     
Total Liabilities and Shareholders' Equity $209,066,592 $212,374,483
     
Common shares outstanding 55,474,068 54,894,038
 
 
Novadaq Technologies Inc.
 
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
 
(Unaudited)
(expressed in U.S. dollars)
 
  For the three months ended For the six months ended
  June 30, 2014 June 30, 2013 June 30, 2014 June 30, 2013
         
Product sales $10,391,137 $7,075,710 $19,782,528 $13,375,953
Royalty revenue 270,000 467,766 675,000 908,444
Partnership fee revenue 325,000 325,000 650,000 650,000
Service revenue 166,019 229,473 342,850 441,995
Total revenues 11,152,156 8,097,949 21,450,378 15,376,392
Cost of sales 4,232,023 3,043,252 7,833,920 5,775,394
Gross profit 6,920,133 5,054,697 13,616,458 9,600,998
         
Selling and distribution costs 7,192,559 3,512,448 13,900,119 5,860,704
Research and development expenses 2,331,027 2,045,826 4,585,945 3,533,024
Administrative expenses 1,968,860 1,742,733 3,963,471 3,103,472
Write-down of inventory 31,285 31,285
Total operating expenses 11,492,446 7,332,292 22,449,535 12,528,485
         
Loss from operations (4,572,313) (2,277,595) (8,833,077) (2,927,487)
         
Finance costs (5,300) (176,489)
Finance income 59,088 17,861 127,468 32,704
Warrants revaluation adjustment 10,794,176 (7,472,882) (1,149,742) (9,578,924)
Gain on investment 25,000 25,000 25,000
Income (loss) before income taxes 6,280,951 (9,712,916) (9,830,351) (12,625,196)
Income tax expense (25,000) (45,000)
Net income (loss) and comprehensive income (loss) for the period $6,280,951 ($9,737,916) ($9,830,351) ($12,670,196)
Basic income (loss) and comprehensive income (loss) per share for the period $0.11 ($0.21) ($0.18) ($0.29)
Diluted income (loss) and comprehensive income (loss) per share for the period ($0.08) ($0.21) ($0.18) ($0.29)
 
 
Novadaq Technologies Inc.
 
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
(expressed in U.S. dollars)
 
  For the three months ended For the six months ended
  June 30, 2014 June 30, 2013 June 30, 2014 June 30, 2013
OPERATING ACTIVITIES        
Net Income (loss) and comprehensive income (loss) for the period $6,280,951 ($9,737,916) ($9,830,351) ($12,670,196)
Items not affecting cash        
Depreciation of property and equipment 1,248,889 808,894 2,401,441 1,529,829
Amortization of intangible assets 188,716 55,586 277,040 170,495
Stock-based compensation 1,554,107 816,858 2,330,178 1,216,695
Imputed interest on convertible debentures 2,073 169,056
Loss (gain) on investment   (25,000) (25,000) (25,000)
Warrants revaluation adjustment (10,794,176) 7,472,882 1,149,742 9,578,924
Write-down of inventory 31,285 31,285
  (1,521,513) (575,338) (3,696,950) 1,088
Changes in non-cash working capital        
Increase in accounts receivable (3,689,277) (1,748,098) (4,296,933) (2,736,679)
Increase in inventories (1,140,867) (944,171) (897,242) (1,652,160)
Increase in prepaid expenses and other assets (907,222) (689,167) (616,336) (389,491)
Decrease in accounts payable and accrued liabilities and provisions (25,759) 984,821 (1,172,126) 1,341,646
Increase (decrease) increase in deferred revenue and deferred partnership revenue 35,999 (220,002) 5,015 (221,783)
Net change in non-cash working capital balances related to operations (5,727,126) (2,616,617) (6,977,622) (3,658,467)
         
Decrease in long term deferred revenue and deferred partnership revenue (365,725) (319,589) (664,542) (611,433)
Cash used in operating activities (7,614,364) (3,511,544) (11,339,114) (4,268,812)
         
INVESTING ACTIVITIES        
Purchase of property and equipment (2,025,681) (1,886,301) (4,316,388) (3,138,217)
Disposals of property and equipment 263,697 127,652 348,477 155,422
Purchase of intangible assets including transaction costs (6,368,753) (6,368,753)
Redemption of investments 25,000 25,000 25,000
Cash used in investing activities (8,130,737) (1,733,649) (10,311,664) (2,957,795)
         
FINANCING ACTIVITIES        
Proceeds from issuance of common shares 57,856,500 57,856,500
Transaction costs paid relating to issuance of common shares (3,181,570) (3,181,570)
Repayment of government assistance (53,504) (17,587) (107,665)
Proceeds from exercise of options 355,414 1,562,915 1,107,804 1,612,117
Proceeds from exercise of warrants 284,276 368,281 284,276 621,912
Cash provided by financing activities 639,690 56,552,622 1,374,493 56,801,294
         
Net (decrease) increase in cash and cash equivalents (15,105,411) 51,307,429 (20,276,285) 49,574,687
Impact of foreign exchange on cash and cash equivalents 2,034 (6,716) (300) (8,288)
Cash and cash equivalents at beginning of period 177,156,574 37,219,867 182,329,782 38,954,181
         
Cash and cash equivalents at end of period $162,053,197 $88,520,580 $162,053,197 $88,520,580