This announcement includes Nordecon AS’s consolidated financial statements for the second quarter and six months of 2014 (unaudited), overview of the key events influencing the period’s financial result, outlook for the market and description of the main risks.
Interim report is attached to the announcement and is also published on NASDAQ OMX Tallinn and Nordecon’s web page (http://www.nordecon.com/root/en/for-investor/financial-reports/interim-reports).
Period’s investor presentation are attached to the announcement and are also published on Nordecon’s web page (http://www.nordecon.com/root/en/for-investor/investor-presentations).
Condensed consolidated interim statement of financial position
|EUR’000||30 June 2014||31 December 2013|
|Cash and cash equivalents||9,103||12,575|
|Trade and other receivables||27,744||28,101|
|Total current assets||64,786||66,384|
|Investments in equity-accounted investees||588||566|
|Trade and other receivables||11,137||10,645|
|Property, plant and equipment||9,295||9,030|
|Total non-current assets||39,189||38,310|
|Loans and borrowings||22,588||23,875|
|Total current liabilities||60,467||65,244|
|Loans and borrowings||7,015||3,303|
|Total non-current liabilities||8,323||4,524|
|Statutory capital reserve||2,554||2,554|
|Total equity attributable to owners of the parent||32,702||32,594|
|TOTAL LIABILITIES AND EQUITY||103,975||104,694|
Condensed consolidated interim statement of comprehensive income
|EUR’000||Q2 2014||Q2 2013||6M 2014||6M 2013||2013|
|Cost of sales||-40,858||-45,736||-63,232||-72,224||-162,342|
|Marketing and distribution expenses||-95||-77||-344||-139||-452|
|Other operating income||109||6||174||206||464|
|Other operating expenses||-35||-22||-64||-59||-1,096|
|Net finance costs||-100||-75||-896||-175||-359|
|Share of profit/loss of equity-accounted investees||83||86||22||77||-170|
|Profit before income tax||1,657||1,507||633||856||4,774|
|Income tax expense||-179||-43||-179||-44||-135|
|Profit for the period||1,478||1,464||454||812||4,639|
|Other comprehensive income/expense|
|Items that may be reclassified subsequently to profit or loss|
|Exchange differences on translating foreign operations||89||20||810||-33||106|
|Total other comprehensive income/expense||89||20||810||-33||106|
|TOTAL COMPREHENSIVE INCOME||1,567||1,484||1,264||779||4,745|
|Profit attributable to:|
|- Owners of the parent||1,294||1,401||221||728||4,642|
|- Non-controlling interests||184||63||233||84||-3|
|Profit for the period||1,478||1,464||454||812||4,639|
|Total comprehensive income attributable to:|
|- Owners of the parent||1,383||1,421||1,031||695||4,748|
|- Non-controlling interests||184||63||233||84||-3|
|Total comprehensive income for the period||1,567||1,484||1,264||779||4,745|
|Earnings per share attributable to owners of the parent:|
|Basic earnings per share (EUR)||0.04||0.05||0.01||0.02||0.15|
|Diluted earnings per share (EUR)||0.04||0.05||0.01||0.02||0.15|
Condensed consolidated interim statement of cash flows
|EUR’000||6M 2014||6M 2013|
|Cash flows from operating activities|
|Cash receipts from customers1||73,297||70,286|
|Cash paid to suppliers2||-66,917||-68,190|
|Cash paid to and for employees||-10,195||-9,026|
|Income tax paid||0||-1|
|Net cash used in operating activities||-6,293||-7,955|
|Cash flows from investing activities|
|Paid on acquisition of property, plant and equipment||-360||-228|
|Proceeds from sale of property, plant and equipment||111||102|
|Acquisition of a subsidiary||-180||0|
|Acquisition of investments in associates||0||-350|
|Repayment of loans provided||95||196|
|Net cash used in investing activities||-597||-268|
|Cash flows from financing activities|
|Proceeds from loans received||9,695||7,002|
|Repayment of loans received||-4,255||-3,266|
|Payment of finance lease liabilities||-706||-848|
|Net cash from financing activities||3,420||2,417|
|Net cash flow||-3,470||-5,806|
|Cash and cash equivalents at beginning of period||12,575||10,231|
|Effect of exchange rate fluctuations on cash and cash equivalents||-2||-2|
|Decrease in cash and cash equivalents||-3,470||-5,806|
|Cash and cash equivalents at end of period||9,103||4,423|
1 Line item Cash receipts from customers includes VAT paid by customers.
2 Line item Cash paid to suppliers includes VAT paid
Nordecon group ended the first half of 2014 with a gross profit of 4,212 thousand euros (H1 2013: 3,273 thousand euros) and a gross margin of 6.2% (H1 2013: 4.3%). The period’s profit was earned in the second quarter when performance was not undermined by adverse weather conditions and the fixed costs of a technological standstill that typically characterise the first quarter. We succeeded in maintaining or improving the profitability of long-term contracts secured in 2013 and the margins of contracts secured in the current year also met expectations.
Future revenue composition will be increasingly impacted by contracts secured in the current market and competitive environment. The Group’s management highlighted the expected fall in demand and rise in competitive pressure in previous periods already (see also the chapters Order book, Description of the main risks, and Outlooks of the Group’s geographical markets) and has enforced measures for maintaining and, possibly, improving profitability in a situation where volumes decrease. We remain aware that rises in input prices pose a risk for long-term contracts and continue to prioritize profitability over revenue growth or retention.
The Group’s administrative expenses for the first half of 2014 totalled 2,471 thousand euros, 6% up on a year ago (H1 2013: 2,327 thousand euros). The ratio of administrative expenses to revenue (12 months rolling) was 3.1% (H1 2013: 3.0%). Our cost-control measures continue to yield strong results – administrative expenses remain below the target ceiling, i.e. 4% of revenue.
Operating profit for the first half-year amounted to 1,507 thousand euros (H1 2013: 954 thousand euros) while EBITDA grew to 2,455 thousand euros (H1 2013: 1,965 thousand euros).
Adverse movements in the euro/hryvna exchange rate gave rise to exchange losses that were significantly larger than those of previous periods. The Ukrainian hryvna weakened by around 31%, which meant that Group entities whose functional currency is the hryvna had to re-measure their euro-denominated liabilities. The Group’s exchange losses, which are reported within finance costs, totalled 854 thousand euros (H1 2013: an exchange gain of 41 thousand euros). The same exchange loss gave rise to a positive 808 thousand-euro change in the translation reserve reported in equity (H1 2013: a negative change of 33 thousand euros) and the net effect of the exchange loss on the Group’s net assets was 46 thousand euros (H1 2013: a gain of 9 thousand euros).
As a result, the Group’s net profit amounted to 454 thousand euros (H1 2013: 812 thousand euros) of which the profit attributable to owners of the parent, Nordecon AS, was 221 thousand euros (H1 2013: 728 thousand euros).
Operating activities for the first half of 2014 resulted in a net cash outflow of 6,293 thousand euros (H1 2013: a net outflow of 7,955 thousand euros). Negative operating cash flow is typical of the first half-year and stems from the cyclical nature of the construction business. Projects completed in the previous year with higher than expected profit margins resulted in larger performance bonuses and accompanying tax charges. Similarly to previous periods, operating cash flows were influenced by a mismatch in settlement terms: the ones agreed with customers are long and in the case of public procurement mostly extend from 45 to 56 days while subcontractors generally have to be paid within 21 to 45 days.
Investing activities resulted in a net cash outflow of 597 thousand euros (H1 2013: a net outflow of 268 thousand euros). The largest one-off outflows resulted from a loan of 250 thousand euros to an entity of AS Nordic Contractors group (see note 14) and a payment of 180 thousand euros made to purchase the remaining shares in the subsidiary AS Eston Ehitus from the non-controlling shareholders (see note 15).
Financing activities resulted in a net cash inflow of 3,420 thousand euros (H1 2013: a net inflow of 2,417 thousand euros). Loan receipts exceeded loan repayments by 5,440 thousand euros while a year ago loan receipts exceeded loan repayments by 3,736 thousand euros. The change is mainly attributable to changes in the Group’s overdraft balances as well as financing of own housing development projects. Finance lease payments declined slightly year over year. Dividends distributed in the first half of 2014 totalled 923 thousand euros (H1 2013: nil euros).
At 30 June 2014, the Group’s cash and cash equivalents totalled 9,103 thousand euros (30 June 2013: 4,423 thousand euros). Management’s comments on liquidity risks are presented in the chapter Description of the main risks.
Key financial figures and ratios
|Figure/ratio||6M 2014||6M 2013||6M 2012||2013|
|Net profit/loss (EUR’000)||454||812||-390||4,639|
|Profit/loss attributable to owners of the parent (EUR’000)||221||728||-491||4,642|
|Weighted average number of shares||30,756,728||30,756,728||30,756,728||30,756,728|
|Earnings per share (EUR)||0.01||0.02||-0.02||0.15|
|Administrative expenses to revenue||3.7%||3.1%||4.0%||2.8%|
|Administrative expenses to revenue (rolling)||3.1%||3.0%||3.2%||2.8%|
|Operating margin excluding gains on sale of real estate||2.1%||1.1%||-0.7%||2.9%|
|Return on invested capital||1.6%||2.2%||-0.3%||9.5%|
|Return on equity||1.3%||2.7%||-1.4%||14.2%|
|Return on assets||1.4%||0.8%||-0.2%||4.3%|
|As at||30 June 2014||30 June 2013||30 June 2012||31 Dec 2013|
|Order book (EUR’000)||87,236||103,230||166,367||64,286|
Revenue change = (revenue for the reporting period/revenue for the previous period) – 1*100
Earnings per share (EPS) = net profit attributable to owners of the parent / weighted average number of shares outstanding
Administrative expenses to revenue = (administrative expenses/ revenue)*100
Administrative expenses to revenue (rolling) = (past four quarters’ administrative expenses/past four quarters’ revenue)*100
EBITDA = operating profit + depreciation and amortisation + impairment losses on goodwill
EBITDA margin = (EBITDA/revenue)*100
Gross margin = (gross profit/revenue)*100
Operating margin = (operating profit/revenue)*100
Operating margin excluding gains on sale of real estate = ((operating profit - gains on sale of non-current assets – gains on sale of real estate)/revenue) *100
Net margin = (net profit for the period/revenue)*100
Return on invested capital = ((profit before tax + interest expense)/ the period’s average (interest-bearing liabilities + equity))*100
Return on equity = (net profit for the period/ the period’s average total equity)*100
Equity ratio = (total equity/ total liabilities and equity)*100
Return on assets = (net profit for the period/ the period’s average total assets)*100
Gearing = ((interest-bearing liabilities – cash and cash equivalents)/ (interest-bearing liabilities + equity))*100
Current ratio = total current assets/ total current liabilities
Performance by geographical market
In the first half of 2014, around 7% of the Group’s revenue was generated outside Estonia compared with 2% in the first half of 2013.
|6M 2014||6M 2013||6M 2012||2013|
Finnish revenues comprise revenue from concrete works delivered in the building construction segment. The contribution of the Finnish market has increased year over year through growth in Finnish revenues, which has been amplified by a decrease in the Group’s total revenue. Still, foreign revenues for the year as a whole will probably not prove significantly larger than those of 2013 and the contributions of the markets are not likely to change.
Geographical diversification of the revenue base is a consciously deployed strategy by which we mitigate the risks resulting from excessive concentration on a single market. Our strategy foresees increasing foreign operations in the longer term; for further information, see the chapter Strategic agenda for 2014-2017. Our vision of the Group’s operations in foreign markets is described in the chapter Outlooks of the Group’s geographical markets.
Performance by business line
The Group strives to maintain the revenues of its operating segments (Buildings and Infrastructure) in balance as this helps disperse risks and provides better opportunities for continuing operations under stressed circumstances when one segment experiences shrinkage.
The Group’s revenue for the first half of 2014 amounted to 67,444 thousand euros, an 11% decrease from the 75,497 thousand euros generated in the first half of 2013. A year ago, we were working on three large road construction projects of around 70 million euros whose contribution to the half-year revenue was considerable. Also, a year ago the volume of projects supported by the EU structural funds was larger. We drew attention to the fact that the volume of such projects would decline last year already. The revenues of the Buildings segment increased as expected through a rise in both the number of contracts secured and their average cost.
Consequently, the revenues of the two main operating segments, Buildings and Infrastructure, for the first half of 2014 amounted to 47,826 thousand euros and 17,936 thousand euros respectively. The corresponding figures for the first half of 2013 were 30,796 thousand euros and 42,638 thousand euros (see note 8). The change in the revenue structure is also reflected in our order book where at period-end 67% of the contracts (in terms of value) belonged to the Buildings segment (H1 2013: 48%).
|Operating segments*||6M 2014||6M 2013||6M 2012||2013|
* In the directors’ report the Ukrainian buildings segment and the EU buildings segment, which are disclosed separately in the financial statements as required by IFRS 8 Operating Segments, are presented as a single segment.
In the directors’ report, projects have been allocated to operating segments based on their nature (i.e. building or infrastructure construction). In the segment reporting presented in the financial statements, allocation is based on the subsidiaries’ main field of activity (as required by IFRS 8 Operating Segments). In the financial statements, the results of a subsidiary that is primarily engaged in infrastructure construction are presented in the Infrastructure segment. In the directors’ report, the revenues of such a subsidiary are presented based on their nature. The differences between the two reports are not significant because in general Group entities specialise in specific areas except for the subsidiary Nordecon Betoon OÜ that is involved in both building and infrastructure construction. The figures for the parent company are allocated in both parts of the interim report based on the nature of the work.
In the revenue structure of the Buildings segment, the contribution of public buildings has decreased while that of apartment buildings has increased. The contributions of commercial buildings and industrial and warehouse facilities have remained at the same level as in the comparative period. The segment’s main revenue contributors are contracts on the construction of commercial buildings in Tallinn (the Stroomi shopping centre) and Narva (an extension to the ASTRI shopping centre). Reconstruction of Estonia Spa in Pärnu is awaiting commencement. We expect the investment activity of private sector customers to remain robust and the contribution of the sub-segment to remain at a similar or even higher level throughout the year.
In the industrial and warehouse facilities sub-segment there has been a structural shift. In previous years, on account of EU investment support, most of the revenue resulted from contracts secured from the agricultural sector. By 2014 the proportion of EU-supported projects has decreased visibly and the main contributors are warehouse facilities and logistics centres (e.g. the Smarten logistics centre). The work done for companies engaged in heavy industry has increased as well. Estonia’s economic growth is slowing but this has not yet had a negative impact on the long-cycle investment plans launched by companies in 2012 and 2013. Accordingly, we expect the revenues of the sub-segment to remain stable.
The competitive situation in the public buildings sub-segment is particularly challenging: it is hard to win a contract without taking excessive risks but our current policy is to avoid such risks. The largest projects of the period were the construction of the Translational Medicine Centre of the University of Tartu, the academic building of the NCO School of the Estonian National Defence College, and phase V of St Paul’s Church in Tartu. The first two were completed by the end of the first half-year. If competition remains fierce, the contribution of the sub-segment is likely to decline.
Our apartment building revenues resulted mostly from general contracting. The main contributor was the construction of an apartment building at Pirita tee 26 in Tallinn which we won last year. In 2014 we secured and began building phase I in the construction of the Tondi residential quarter in Tallinn. We have also been successful in selling the last apartments and office premises in our own Tigutorn development project. Only one Tigutorn apartment is still for sale. Sale of apartment ownerships in phase I in our Magasini 29 development project (www.magasini.ee) has started well and we have started building phase II. We have also re-launched real estate development in Tartu where two new buildings with a total of 35 apartments will be completed in Tammelinn by the end of 2014 (www.tammelinn.ee).
|Revenue distribution within Buildings segment||6M 2014||6M 2013||6M 2012||2013|
|Industrial and warehouse facilities||33%||34%||28%||29%|
In the first half of 2014, the main revenue source in the Infrastructure segment was road construction. The average cost of the sub-segment’s contracts has fallen and operating volumes are not going to rise to the level of 2013 but the contribution of the sub-segment will remain the strongest, partly thanks to road maintenance services delivered under long-term contracts in the Järva and Hiiu counties and the Keila maintenance area.
In specialist engineering, a noteworthy project was the construction of the Sõpruse bridge boat harbour in Tartu. There is currently no information about any major projects that might require hydraulic engineering work this year. The revenues of the sub-segment may increase through other complex engineering work but relevant revenue flows are likely to be irregular.
The decline in EU support due to the change of budget periods has had a strong impact on our environmental engineering and utility network construction (other engineering) revenues, which have decreased more rapidly than the revenues of other sub-segments. It is likely that the contributions of the two sub-segments will see further contraction because a relatively large portion of their revenue for the first half-year resulted from long-term contracts secured in the previous period. Most new contracts are small.
|Revenue distribution within Infrastructure segment||6M 2014||6M 2013||6M 2012||2013|
|Road construction and maintenance||74%||54%||40%||54%|
|Specialist engineering (including hydraulic engineering)||4%||8%||16%||8%|
At 30 June 2014, our order book (backlog of contracts signed but not yet performed) stood at 87,236 thousand euros, a 15% decrease compared with a year ago.
The order book of the Infrastructure segment contracted by around 46% year over year. The largest decrease occurred in contracts signed for the construction of utility networks (other engineering sub-segment) and environmental engineering as in the last year of the EU 2007-2013 budget period allocations of relevant investment support were expectedly smaller. The backlog of hydraulic engineering work decreased as well.
The order book of the road construction sub-segment shrank too (by around 30%). In 2013 the sub-segment was involved in three major public procurement projects, which were all substantially completed by the year-end. The new national road management plan reflects a change in the structure of road construction investments. In particular, the proportion of large-scale projects will diminish. This means that companies engaged in road construction have to face a new reality – the average cost of road construction contracts is going to decrease, which will inevitably influence the competitive environment.
On the other hand, the order book of the Buildings segment grew by around 18%. The order books of the commercial buildings and industrial and warehouse facilities sub-segments showed strong growth, mostly thanks to a rise in private sector investments.
|6M 2014||6M 2013||6M 2012||2013|
|Order book (EUR’000)||87,236||103,230||166,367||64,286|
At the reporting date, contracts secured by the Buildings segment and the Infrastructure segment accounted for 67% and 33% of our order book respectively. This is a radical change compared with recent years when the figures for the two segments were more or less equal (30 June 2013: 48% and 52% respectively). It is likely that building construction contracts will dominate the order book for the next few years. In the current EU budget period (2014-2020) investments in infrastructure construction which to date have mostly been made with the support of the EU structural funds will not be as large as in 2007-2013. In particular, this applies to 2014, which is turning into a switchover year between the budget periods, where most efforts are directed at preparatory administrative activities required for enabling the investments. Hence, we expect the revenues of the Infrastructure segment to decline in 2014 (for further information, see the Business risks section of the chapter Description of the main risks).
We believe that in a situation where the market is expected to shrink, our priority cannot be increasing the Group’s revenue or maintaining it at the level of 2013. Instead, the main focus must be on improving profitability. We do not consider the present decline in the Group’s order book to be critical. Based on our historical experience, it is quite typical that a significant portion of budgeted operating volumes is secured through new contracts signed during the year. The beginning of the year has already partly confirmed this: since the end of 2013 our order book has grown by 36%.
Between the reporting date (30 June 2014) and the date of release of this report, Group companies have secured additional construction contracts in the region of 18,445 thousand euros.
Staff and personnel expenses
In the first half of 2014, the Group (the parent and the subsidiaries) employed, on average, 741 people including 353 engineers and technical personnel (ETP). Workforce has decreased compared with a year ago due to shrinkage in operating volumes. When operating volumes grew in 2013, we signed, where possible, fixed-term (project-based) contracts with the people that were additionally hired. This allowed us to respond flexibly in a situation where it was clear that the work flows of some sub-segments would decrease.
Average number of the Group’s employees (at the parent and the subsidiaries):
|6M 2014||6M 2013||6M 2012||2013|
The Group’s personnel expenses for the first half of 2014 including all taxes totalled 8,904 thousand euros, 4% up on the comparative period when the figure was 8,582 thousand euros. The rise is mostly attributable to a salary increase and payment of project-based performance pay.
In the first half of 2014, the service fees of the members of the council of Nordecon AS amounted to 71 thousand euros and associated social security charges totalled 23 thousand euros (H1 2013: 71 thousand euros and 23 thousand euros respectively).
The service fees of the members of the board of Nordecon AS amounted to 138 thousand euros and associated social security charges totalled 46 thousand euros (H1 2013: 101 thousand euros and 33 thousand euros respectively).
Labour productivity and labour cost efficiency
The period’s nominal labour productivity was lowered by a rise in performance bonuses paid in the context of improved profitability. In comparative periods, the proportion of performance bonuses in the Group’s personnel expenses was significantly smaller.
We measure the efficiency of our operating activities using the following productivity and efficiency indicators, which are based on the number of employees and personnel expenses paid:
|6M 2014||6M 2013||6M 2012||2013|
|Nominal labour productivity (rolling), (EUR’000)||224.1||224.6||208.6||229.4|
|Change against the comparative period||-0.2%||7.7%||33.8%||9.9%|
|Nominal labour cost efficiency (rolling), (EUR’000)||7.9||9.4||10.6||8.4|
|Change against the comparative period||-16.0%||-11.3%||29.1%||-11.6%|
Nominal labour productivity (rolling) = (past four quarters’ revenue) / (past four quarters’ average number of employees)
Nominal labour cost efficiency (rolling) = (past four quarters’ revenue) / (past four quarters’ personnel expenses)
Description of the main risks
The main factors, which affect the Group’s business volumes and profit margins, are competition in the construction market and changes in the demand for construction services.
Compared with a year ago, competition for public sector contracts has intensified visibly. The volume of public sector investments decreased in 2013 and the prospects of maintaining volumes in 2014 are not good. There is strong competitive pressure on builders’ bid prices although input prices mostly continue to climb. Competition is particularly fierce in the building construction segment. We acknowledge the risks inherent in the execution of contracts concluded in an environment of stiff competition. Securing a long-term construction contract at an unreasonably low price in a situation where input prices cannot be lowered noticeably and competition is fierce involves high risk, because the contract may quickly start generating a loss. Thus, in price-setting we currently prioritize profitability over increasing or retaining the revenue figure.
In the next periods, demand for construction services will be driven by public sector investments. In previous years, a major share of investments was made with the assistance of allocations from the EU structural funds that were determined, both in terms of size and timing, by the EU financial framework 2007-2013. In general, the amounts allocated to Estonia under the next EU financial framework (2014-2020) are known (5.9 billion euros) but the volume and schedule of investments involving construction work have not yet been finalised. According to information released to date, the overall volume of construction-related investments is going to decline compared with the previous budget period and 2014 will become a so-called ‘gap’ year between the two budget periods, where most efforts are directed at preparatory administrative activities required for enabling the investments.
In light of the above, it is likely that in 2014 our business volumes will shrink, particularly in the Infrastructure segment where the proportion of public sector investments has been the largest. Our action plan foresees redirecting our resources (including some of the labour of the Infrastructure segment) to increasing the proportion of contracts secured from the private sector. According to our business model, Nordecon operates in all segments of the construction market. Therefore, we are somewhat better positioned than companies that operate in only one narrow (particularly some infrastructure) segment.
Our primary goal is to maintain profitability even when construction volumes shrink. Thanks to decisions adopted in previous periods, we will not have to undertake any extensive restructuring when construction volumes change.
The Group’s business is also influenced by the fact that construction operations are seasonal. The impacts of seasonal fluctuations are the strongest in the Infrastructure segment where a lot of work is done outdoors (road and port construction, earthwork, etc). To disperse the risk, we secure road maintenance contracts that generate year-round business. Our business strategy is to counteract seasonal fluctuations in infrastructure operations with building construction that is less exposed to seasonality. Thus, we endeavour to keep the two segments in balance (see also the chapter Performance by business line). In addition, where possible, our companies implement appropriate technical solutions that allow working efficiently even in changeable weather conditions.
To manage their daily construction risks, Group companies purchase contractors’ all risks insurance. Depending on the nature of the project and the requests of the customer, both general frame agreements and special, project-specific contracts are used. In addition, as a rule, subcontractors are required to secure performance of their obligations with a bank guarantee provided to a Group company or the Group retains part of the amount payable until the completion of the contract. To remedy builder-caused deficiencies, which may be detected during the warranty period, Group companies create warranty provisions based on their historical experience. At 30 June 2014, the Group’s warranty provisions (including current and non-current ones) totalled 1,199 thousand euros. The comparative figure for a year ago was 1,150 thousand euros.
In addition to managing risks directly related to construction operations, in recent years we have sought to mitigate the risks inherent in preliminary activities. In particular, we have focused on the bidding process, i.e. compliance with the procurement terms and conditions, and budgeting. The errors made in the planning stage are usually irreversible and, in a situation where the price is contractually fixed, may result in a direct financial loss.
In the reporting period, the Group did not incur any credit losses. The credit risk exposure of the Group’s receivables continued to be low because the proportion of public sector customers that receive their financing from the state and local governments as well as the EU structural funds continued to be high. The main indicator of the realization of credit risk is settlement default that exceeds 180 days coupled with no activity on the part of the debtor that would confirm the intent to settle.
In the first half of 2014, the Group had no impairment losses on receivables (H1 2013: a gain of 6 thousand euros on reversal of prior period impairment losses).
The Group remains exposed to higher than average liquidity risk resulting from a mismatch between the long settlement terms demanded by customers (mostly 45 to 56 days) and increasingly shorter settlement terms negotiated by subcontractors (mostly 21 to 45 days). The Group counteracts the differences in settlement terms by using factoring where possible.
At the reporting date, the Group’s current assets exceeded its current liabilities 1.07-fold (30 June 2013: 1.08-fold). Factors influencing the ratio include reclassification of loans provided to the Group’s Ukrainian associates to non-current assets and the fact that generally banks do not refinance interest-bearing liabilities for a period exceeding 12 months.
The political situation in Ukraine remains tense and we believe that realization of our Ukrainian investment properties may take longer than originally expected. Accordingly, at the reporting date loan receivables from our Ukrainian associates of 10,512 thousand euros were classified as non-current assets.
Interest-bearing liabilities account for a significant proportion of our current liabilities. In accordance with IFRS EU, loan commitments have to be classified into current and non-current liabilities based on the contractual conditions effective at the reporting date. To date, banks have refinanced the Group’s liabilities for periods not exceeding 12 months, which is why a substantial portion of loans are classified as current liabilities although it is probable that some borrowings (particularly overdraft facilities) will be refinanced again when the 12 months have passed.
At the reporting date, the Group’s cash and cash equivalents totalled 9,103 thousand euros (30 June 2013: 4,423 thousand euros).
Interest rate risk
The Group’s interest-bearing liabilities to banks have both fixed and floating interest rates. Finance lease liabilities have mainly floating interest rates. The base rate for most floating-rate contracts is EURIBOR. At 30 June 2014, the Group’s interest-bearing loans and borrowings totalled 29,602 thousand euros, a decrease of 4,224 thousand euros year over year. Interest expense for the period amounted to 363 thousand euros, 169 thousand euros down from a year ago.
The main source of the Group’s interest rate risk is the possibility of a rapid upsurge in the base rate of floating interest rates (EURIBOR, EONIA or the creditor’s own base rate). In light of the Group’s relatively heavy loan burden this would cause a significant increase in interest expense, which would have an adverse impact on profit. We mitigate the risk by pursuing a policy of entering, where possible, into fixed-rate contracts when the market interest rates are low. As regards the loan products offered by banks, observance of the policy has proved difficult and most new contracts have a floating interest rate. The Group does not use derivative financial instruments to hedge its interest rate risk.
As a rule, the prices of construction contracts and subcontracts are fixed in the currency of the host country, i.e. in euros (EUR) and Ukrainian hryvnas (UAH).
The change in Ukraine’s political leadership at the beginning of 2014, economic difficulties and conflict with Russia over the autonomous region of Crimea caused the exchange rate of the hryvna to tumble. By the reporting date, the hryvna had weakened against the euro by around 31%. For the Group’s Ukrainian subsidiaries, this meant additional exchange losses on the translation of euro-denominated loan commitments into the local currency. Relevant exchange losses totalled 854 thousand euros (H1 2013: an exchange gain of 64 thousand euros).
Exchange gains and losses on financial instruments are reported within Finance income and Finance costs in the statement of comprehensive income. Translation of receivables and liabilities related to operating activities did not give rise to any exchange gains or losses.
The reciprocal receivables and liabilities of the Group’s Ukrainian and non-Ukrainian entities (items connected with the construction business) do not give rise to any material exchange losses. Nor do the loans provided to the Group’s Ukrainian associates in euros give rise to exchange losses that ought to be recognised in the Group’s financial statements.
The Group has not acquired any derivatives to hedge its currency risk.
Outlooks of the Group’s geographical markets
Processes and developments characterising the Estonian construction market
Latvia and Lithuania
In our opinion, the Latvian construction market, which was hit by a severe downturn a few years ago, has not regained sufficient stability and similarly to the Estonian market in 2014 it will probably see shrinkage in public sector demand. Accordingly, it is unlikely that we will enter the Latvian construction market permanently in 2014.
In the next few years we may undertake some projects in Latvia through our Estonian entities, involving partners where necessary. Undertaking a project assumes that it can be performed profitably. The decision does not change our strategy for the future, i.e. the objective of operating in our neighbouring construction markets through local subsidiaries.
The operations of our Lithuanian subsidiary, Nordecon Statyba UAB, are suspended. We are monitoring market developments and may resume our Lithuanian operations on a project basis. Temporary suspension of operations does not cause any major costs for the Group and does not change our strategy for the future, i.e. the objective of operating in the Lithuanian construction market through local subsidiaries.
The Group operates in Ukraine as a general contractor and project manager in the segment of commercial buildings and production facilities, offering its services primarily to foreign private sector customers. In the past three years, there have been practically no private sector customers in that segment. The political situation in Ukraine is worrying and undoubtedly affects adoption of business decisions by construction market participants. Regardless of this, we will continue our business in Ukraine in 2014. Compared with the previous year, our current Ukrainian order book is somewhat larger. We continue to monitor the situation in the Ukrainian construction market closely and will restructure our operations as appropriate. We also continue to seek opportunities for exiting our two conserved real estate projects or signing a construction contract with a potential new owner.
In the Finnish market, we have been offering mainly subcontracting services in the field of concrete works but based on experience gained, we have also started to deliver some more complex services. The local concrete works market provides opportunities for competing for projects where the customer wishes to purchase all concrete works from one reliable partner. Nevertheless, we will maintain a rational approach and will avoid taking excessive risks. We are not planning to penetrate any other segments of the Finnish construction market (general contracting, project management, etc).
Nordecon is a group of construction companies whose core business is construction project management and general contracting in the buildings and infrastructures segment. Geographically the Group operates in Estonia, Ukraine and Finland. The parent of the Group is Nordecon AS, a company registered and located in Tallinn, Estonia. In addition to the parent company, there are more than 10 subsidiaries in the Group. The consolidated revenue of the Group in 2013 was 174 million euros and net profit 4.6 million euros. Currently Nordecon Group employs more than 700 people. Since 18 May 2006 the company's shares have been quoted in the main list of the NASDAQ OMX Tallinn Stock Exchange.
Head of Investor Relations
Tel: +372 6272 022