VAAHTO GROUP INTERIM REPORT FROM 1 JANUARY TO 30 JUNE 2014

        Print
| Source: Vaahto Group Plc Oyj
multilang-release

Helsinki, Finland, 2014-08-22 09:00 CEST (GLOBE NEWSWIRE) -- VAAHTO GROUP PLC OYJ INTERIM REPORT 22.8.2014 AT 10.00

 

VAAHTO GROUP INTERIM REPORT FROM 1 JANUARY TO 30 JUNE 2014

Turnover from Vaahto Group’s continuing operations from 1 January to 30 June 2014 was 8.8 million euros (15.7 M euros) with an operating loss of 0.2 million euros (profit 0.3 M euros). The order backlog of the continuing operations on 30 June 2014 was 9.7 M euros (16.4 M euros). Turnover and order backlog stayed behind the reference period due to market situation which remained challenging. Global economy continued to reflect on customers’ investment decisions, postponing them. However, the order backlog grew during the first half of the year and the number of offers has remained on a good level.

In the previous Interim Management Statement, the operating profit of the Vaahto Group’s continuing operations was expected to be positive for the fiscal year 2014. During the first half of the year, however, the profit target was not entirely met. The company lowered the 2014 operating profit estimate in the stock exchange release published on 31 July 2014. The latest management estimation is that the operating profit of the Group’s continuing operations will be negative for the fiscal year 2014.

 

Business reporting

In February 2014, Vaahto Group announced to divest or discontinue operations of the unprofitable Paper Technology business in its entirety and to focus on the Process Technology business, in accordance to the group strategy. In the financial statements for 2013, the Service Unit of the Vaahto Paper Technology Ltd. was presented as discontinued operations as were the remaining parts of the Projects Unit, which was sold during the fiscal period of 2013.

On 30 June 2014, the Board of Directors resolved to present AP-Tela Oy as discontinued operations in the interim report. Thus, the entire Vaahto Paper Technology business has been classified as discontinued operations. From now on, Vaahto Group will report one segment which consists of Vaahto Process Technology business.

The effect of discontinued operations on profit/loss is shown on its own line, separately from continuing operations. Earlier, the group’s overhead costs have been allocated also to operations now discontinued. As the costs will no longer be allocated to discontinued operations, they affect solely continuing operations. As the volume of the continuing operations reduces, the relative effect of these costs has increased. The group is currently adjusting its administrative costs, especially regarding the group’s ICT.

 

Vaahto Process Technology

Vaahto Process Technology business includes all of the company’s continuing operations. Turnover of the business from 1 January to 30 June 2014 was 8.8 million euros (15.7 M euros) with an operating loss of 0.2 million euros (profit 0.3 M euros).

Vaahto Process Technology business is divided into two business areas: Japrotek Vessels and Stelzer Mixing Technology. Japrotek Vessels designs and manufactures demanding vessel structures for process industry as well as complete vessel and agitator combinations. Stelzer Mixing Technology focuses on the mixing technology for process industry and related maintenance services.

For Japrotek Vessels business area, the year started in tough market situation that improved slightly during spring as the customers began making investment decisions for their projects. In May, Japrotek Vessels received new orders, the most significant of which was a delivery to Valmet AB in Sweden consisting of tanks and digester. The number of offers remains on a good level and increased during the period. Signs of decrease in demand have not been detected although some customers postponed their investment decisions until the end of the summer vacation period.

For Stelzer Mixing Technology business area, the year started well but the market situation worsened in April. The traditional backbone of the business, food industry, began postponing investments and the markets in China slowed down. The situation in Ukraine and weakening value of the Russian ruble also reflected on the business volume. Market situation started improving only by the end of June. The number of offers, however, remains on a good level and the market position is unchanged.

As resolved in February, the Group focuses on the Process Technology business. The deployment of the strategy has begun and continues in the latter half of the year. Japrotek Vessels will increase its focus on demanding process industry projects where vessel and agitator combinations are complemented with know-how of the customers’ process model. Stelzer Mixing Technology will focus on industrial mixing products and seek strong growth in new market areas as well as industrial segments. Japrotek Vessels will support its business with the mixing know-how of Stelzer Mixing Technology. Japrotek and Stelzer will both specialize in their own specific product categories that complement each other, thus gaining synergy in production. This will both streamline the production and increase the volume by utilizing the Group’s existing resources.

 

Financing and investments

During the period, the cash flow from the Group’s business operations was 0.8 million euros (-0.4 M euros) and the cash flow from investments was -0.2 million euros (1.0 M euros). Interest-bearing liabilities amounted to 12.2 million euros (18.5 M euros). The Group’s consolidated balance sheet total was 19.3 million euros (23.6 M euros).

Group’s capital expenditure during the period was 0.2 million euros (0.2 M euros).

After the financing negotiations, finished in December 2013, the Group was provided with a grace period for loans from financial institutions for 2014. Additionally, conditions of the financing agreement for 2014 were met during the first quarter and the Group received a debt relief totaling 3 million euros; 2.7 million euros for the parent company and 0.3 million euros for Vaahto Paper Technology Ltd. For financial restructuring, negotiations with the Group’s main financiers are scheduled for fall 2014.

 

Directed share issue

On 10 March 2014, the board of directors of Vaahto Group Plc resolved to issue up to 2,000,000 new shares in a directed share issue based on an authorization by the general meeting of shareholders on 10 April 2013.

In the share issue, the 10 largest shareholders had a subscription right. The basis for the deviation from the pre-emptive subscription right was, according to the resolution to issue shares, the strengthening of the company's financial standing and the securing of the continuance of the company's operations. In the share issue, Hannu Laakkonen subscribed for 1,000,000 shares and Mikko Laakkonen subscribed for 1,000,000 shares. The subscription price per share for all the shares was 0.52 euro. The subscription price was determined on the basis of bids received by the company.

The issued new shares have been registered with the Trade Register on 31 March 2014. Subsequent to the share issue, the total number of shares in the company and the number of votes carried by the shares is 5,977,360. The issued new shares represent 33.5% of the total amount of shares of the company. The issued new shares carry shareholder rights in the company from the date of registration with the Trade Register.

The subscribers have given the company an undertaking not to sell, transfer, donate, or otherwise dispose of the shares issued in the share issue within 180 calendar days from the registering of the shares with the trade register. The company will apply for the listing of the shares at the latest within one year from the issuance of the shares. In connection with the application, the company will publish a listing prospectus in accordance with the Finnish Securities Market Act and the EU Prospectus Regulation.

 

Equity

On 30 June 2014, the Group has classified AP-Tela Oy as discontinued operations. Also the liquidation processes of the discontinued operations previously classified have progressed. Concerning these, the Group has specified its estimate on the appreciation of the balance sheet items as well as cost related to divestments and written off an additional 1.8 million euros. The cost will be reported in the operating profit of the discontinued operations.

In the financial statements 2013, the equity of the parent company Vaahto Group Plc Oyj was negative by 4.3 million euros. The issue of the new shares in the first quarter of 2014 as well as the waiver of loans had a positive impact on the equity of the parent company. Along with the classification of AP-Tela Oy as discontinued operations, the parent company impaired the shares of AP-Tela, which lowered the equity of the parent company. On 30 June 2014, the equity was negative by 4,6 million euros.

 

Authorization to decide on a share issue

On 15 April 2014, the Annual General Meeting authorized the Board to decide on an issue of new shares as well as option rights and other special rights entitling to shares referred to in Chapter 10 Section 1 of the Finnish Companies Act in one or several lots. The number of new shares issued would be no more than 10,000,000, including shares to be issued based on the special rights.

The authorization is in effect until 31 May 2015, unless the General Meeting amends or cancels the authorization prior to that.

 

Risks

The liquidity of the Group remains tight and includes significant risks. Sufficiency of the working capital is followed actively with cash flow forecasts. For the continuity of the operations, it is important that in 2014, the company reaches the result and profitability objectives set in the management forecasts. Negotiations with the Group’s main financiers on financial restructuring are scheduled for fall 2014.

Negotiations with the financiers, planned divestments of the Paper Technology business together with the authorization of the Board of Directors to decide on a share issue if used, will support the improving of the Group’s financial position and liquidity.

 

Personnel

During the period, the average number of personnel in the Group was 225 (275).

Vesa Alatalo was appointed as CEO from 16 January 2014 onward. Ari Viinikkala served as CEO until 15 January 2014.

 

Outlook for the fiscal year 2014

Global economy and business fluctuation of customer industries have a direct impact on the demand of the Vaahto Group’s products as well as its financial situation. The order backlog grew during spring and markets are expected to be recovering, although slower than anticipated in the beginning of the year.

In the tough market situation the Group businesses have focused on their key segments, where the customer receives added value through the Group’s strong process know-how. Customers’ willingness to invest increased towards the end of the first half, which will have a positive impact on the Vaahto Process Technology business. The number of offers has increased and particularly Japrotek Vessels has received new orders. This trend is expected to continue steadily during the second half.

In accordance with the new strategy, the Group will focus on process industry and the deployment of the strategy is currently ongoing. Focusing will become more visible during fall. Streamlining of operations will also continue. During the period, the Group’s cost structure has been under scrutiny. The effects of the changes in the cost structure are expected to become visible during the second half. However, the operating profit of the Vaahto Group’s continuing operations is expected to be negative for the fiscal year 2014.

 

Events after the period

The CEO of Vaahto Group Plc Oyj Vesa Alatalo is leaving the company on 31 August 2014 to become Managing Director of Oy SKF Ab. The Board of Directors appointed M.Sc. (Tech.) Topi Karppanen as acting CEO starting on 1 September 2014. Karppanen has been a member of the Board of Vaahto Group Plc Oyj since 2010.

 

 

Consolidated Statement of Comprehensive Income, IFRS        
           
1 000 EUR Interim Report Interim Report Interim Report Interim Report Annual Report
  1.1.-30.6.
2014
1.1.-30.6.
2013
1.4.-30.6.
2014
1.4.-30.6.
2013
1.1.-31.12.
2013
  6 months 6 months 3 months 3 months 12 months
           
NET TURNOVER 8 783 15 681 4 407 7 570 32 165
Change in finished goods and work in progress 47 -1 031 63 220 -1 524
Other operating income 189 3 1 2 22
Material and services -3 213 -7 667 -1 796 -4 342 -16 617
Employee benefit expenses -4 011 -4 039 -2 046 -2 057 -7 911
Depreciations -128 -273 -41 -72 -393
Other operating expenses -1 909 -2 367 -914 -1 234 -4 313
OPERATING PROFIT OR LOSS -242 307 -326 87 1 428
           
Financial income 3 026 80 341 64 1 107
Financial expenses -815 -503 -559 -279 -1 087
PROFIT OR LOSS BEFORE TAXES 1 969 -116 -545 -128 1 448
           
Tax on income from operations -67 -80 -23 -54 -586
PROFIT OR LOSS FROM THE CONTINUING OPERATIONS 1 902 -195 -567 -182 862
           
DISCONTINUED OPERATIONS          
Profit or loss from the discontinued operations -2 076 -1 912 -2 285 -729 -4 952
           
PROFIT OR LOSS -174 -2 107 -2 852 -911 -4 090
           
OTHER COMPREHENSIVE INCOME          
Translation differences -5 -4 0 -3 -10
OTHER COMPREHENSIVE INCOME, NET OF TAX -5 -4 0 -3 -10
           
TOTAL COMPREHENSIVE INCOME -179 -2 112 -2 852 -914 -4 099
           
Earnings per share calculated on profit attributable to equity holders of the parent
EPS undiluted, euros/share, continuing operations 0,38 -0,05 -0,11 -0,05 0,22
EPS diluted, euros/share, continuing operations 0,38 -0,05 -0,11 -0,05 0,22
EPS undiluted, euros/share, discontinued operations -0,42 -0,48 -0,46 -0,18 -1,24
EPS diluted, euros/share, discontinued operations -0,42 -0,48 -0,46 -0,18 -1,24
EPS undiluted, euros/share -0,04 -0,53 -0,57 -0,23 -1,03
EPS diluted, euros/share -0,04 -0,53 -0,57 -0,23 -1,03
           
Average number of shares          
-undiluted 4 977 360 3 977 360 4 977 360 3 977 360 3 977 360
-diluted 4 977 360 3 977 360 4 977 360 3 977 360 3 977 360
           

  

Consolidated Balance Sheet, IFRS    
     
1 000 EUR Interim Report Annual Report
  30.6.2014 31.12.2013
     
ASSETS    
     
NON-CURRENT ASSETS    
Intangible assets 30 60
Goodwill 1 583 1 692
Tangible assets 2 264 5 241
Shares in affiliated companies 0 74
Available for sale investments 35 35
NON-CURRENT ASSETS 3 912 7 102
     
CURRENT ASSETS    
Inventories 2 640 2 788
Trade receivables and other receivables 4 160 6 992
Current receivables for revenue recognized in part prior to project completion 216 1 727
Cash and bank 96 129
CURRENT ASSETS 7 113 11 637
     
NON-CURRENT ASSETS HELD FOR SALE 8 291 4 886
     
ASSETS 19 316 23 624
     
EQUITY AND LIABILITIES    
     
SHAREHOLDER'S EQUITY    
Share capital 2 872 2 872
Share premium account 6 6
Fair value reserve and other reserves 6 060 5 063
Translation differences 51 48
Retained earnings -14 433 -14 251
SHAREHOLDER'S EQUITY -5 444 -6 262
     
NON-CURRENT LIABILITIES    
Deferred tax liability 632 649
Long-term liabilities, interest-bearing 5 287 11 763
Non-current provisions 262 362
NON-CURRENT LIABILITIES 6 181 12 774
     
CURRENT LIABILITIES    
Short-term liabilities, interest-bearing 6 915 6 758
Trade payables and other liabilities 6 555 7 787
Tax liability, income tax 232 200
CURRENT LIABILITIES 13 702 14 745
     
LIABILITIES HELD FOR SALE    
Interest-bearing liabilities held for sale 90 0
Interest-free liabilities held for sale 4 788 2 367
LIABILITIES HELD FOR SALE 4 878 2 367
     
EQUITY AND LIABILITIES 19 316 23 624
     

  

Key Figures, IFRS      
       
1 000 EUR Interim Report Interim Report Annual Report
  1.1.-30.6.2014 1.1.-30.6.2013 1.1.-31.12.2013
  6 months 6 months 12 months
The business indicators      
Operating profit or loss, continuing operations -242 307 1 428
% of turnover -2,8 2,0 -93,7
Profit or loss before taxes, continuing operations 1 969 -116 1 448
% of turnover 22,4 -0,7 101,4
Profit or loss from the discontinued operations -2 076 -1 912 -4 952
Earnings per share calculated on profit attributable to equity holders of the parent -174 -2 107 -4 090
% of turnover -0,7 -4,8 -6,8
Return on equity (ROE), % neg neg neg
Return on investment (ROI), % neg neg neg
Earnings per share EUR -0,04 -0,53 -1,03
Shareholders' equity per share EUR neg neg neg
Equity ratio, % neg neg neg
Gearing na na na
Gross investments in fixed assets 181 166 869
Order book, continuing operations 9 693 16 361 5 793
Total average number of personnel 225 275 256
       
       
Consolidated Flow of Funds Statement, IFRS      
       
1 000 EUR Interim Report Interim Report Annual Report
  1.1.-30.6.2014 1.1.-30.6.2013 1.1.-31.12.2013
  6 months 6 months 12 months
       
Profit or loss before taxes -174 -2 134 -4 090
Adjustments 80 340 1 383
Change in working capital 1 605 1 671 1 418
Financial income and expenses and taxes -671 -294 -1 070
Flow of funds from operations 840 -417 -2 359
       
Investments in tangible and intangible assets -181 -166 -869
Income from sales of tangible and intangible assets 0 1 188 1 188
Flow of funds from investments -181 1 022 320
       
Share issue 1 040 0 0
Increase of the interest-bearing liabilities 221 27 3 673
Decrease of the interest-bearing liabilities -1 953 -891 -1 904
Flow of funds from financial items -692 -865 1 769
       
Change of liquid funds total -33 -260 -271
Change of liquid funds from discontinued operations -488 522 235
       

  

Statement of Changes in Shareholders' Equity, IFRS              
               
1 000 EUR              
Changes in shareholders' equity 1.1.-30.6.2014 Share capital Share premium account Unrestricted equity reserve Reserve fund Translation differences Retained earnings Total
Shareholders' equity in the beginning of the period 2 872 6 3 068 1 995 48 -14 251 -6 262
Comprehensive income              
Profit or loss for the period           -174 -174
Translation differences         3 -8 -5
Total comprehensive income 0 0 0 0 3 -182 -179
Transactions with owners              
Share issue     1 040       1 040
Transaction costs for equity     -32       -32
Deferred taxes due to period changes     6       6
Effect of change in tax rate     -17       -17
Transactions with owners total 0 0 997 0 0 0 997
Shareholders' equity at the end of the fiscal period 2 872 6 4 065 1 995 51 -14 433 -5 444
               
               
Changes in shareholders' equity 1.1.-30.6.2013 Share capital Share premium account Unrestricted equity reserve Reserve fund Translation differences Retained earnings Total
Shareholders' equity in the beginning of the period 2 872 6 3 068 1 995 56 -10 160 -2 163
Comprehensive income              
Profit or loss for the period           -2 107 -2 107
Translation differences         -1 -4 -4
Total comprehensive income 0 0 0 0 -1 -2 111 -2 112
Shareholders' equity at the end of the fiscal period 2 872 6 3 068 1 995 56 -12 271 -4 275
               

  

Securities and Responsibilities    
     
1 000 EUR Interim Report Annual Report
  30.6.2014 31.12.2013
Granted securities    
     
Debt secured by real estate and corporate mortgages    
Loans from financial institutions and pension loans 6 051 11 092
Other loans 2 000 3 350
Credit limits in use 3 698 3 872
Total 11 749 18 313
     
Loans from financial institutions are secured by real estate and
corporate mortgages and share pledges. Other loans are
 secured by share pledges and bank deposits. Share pledges
are the share capitals of Vaahto Group Plc Oyj's subsidiaries.
     
Mortgages granted to secure loans and bank guarantees    
Real estate mortgages 2 543 2 543
Corporate mortgages 4 928 4 928
Total 7 471 7 471
     
Mortgages granted to secure the bank guarantee limit    
Corporate mortgages granted to secure the bank guarantee limit 8 235 8 235
Total 8 235 8 235
     
Other granted securities for own behalf    
Deposits 1 483 1 483
Total 1 483 1 483
     
Other granted securities    
     
Vaahto Group Plc Oyj has granted as securities the
share capitals of  its subsidiaries Vaahto Paper
Technology Ltd,  Japrotek Oy Ab, AP-Tela Oy and
Stelzer Rührtechnik International GmbH.
     
Contingent liabilities and other liabilities    
     
Bank guarantees    
Bank guarantee limits total 4 990 6 163
Bank guarantee limits, used 4 652 4 598
     
Operating lease agreements    
Within a year 185 266
More than one year but no more than 5 years 234 276
Total 418 542
     
Contracts other than financial leasing contracts consist
mainly of short-term leasing contracts for IT equipment
and software. The terms and conditions are of leasing
agreements correspond to those of normal operational
leasing agreements.
     
Arrangements according to IFRIC 4    
The Group has no arrangements meant in IFRIC 4.    
     
Other rent agreements    
The Group has rented production and office buildings for
its use with various types of terminable rental agreements.
     
Rent liabilities    
Within a year 792 792
More than one year but no more than 5 years 3 166 3 166
Later 1 885 1 885
Total 5 843 5 843
     
Annual rent payments under lease agreements that are in
effect until further notice total 454 thousand euros.
     
Other contingent liabilities    
Granted guarantees to customers and creditors    
Guarantees granted to secure bank guarantee limit 4 990 4 110
Guarantees granted to secure bank loans 2 552 3 580
Guarantees granted to secure guarantee insurances 2 175 2 175
Guarantees granted to secure rent guarantees 400 400
Others guarantees 427 427
Total 10 544 10 692
     

  

Discontinued Operations      
       
1 000 EUR Interim Report Interim Report Annual Report
  1.1. - 30.6.2014 1.1. - 30.6.2013 1.1.-31.12.2013
  6 months 6 months 12 months
Profit or loss of the discontinued operations      
       
Turnover 4 529 6 294 12 115
Other income 119 295 463
Expenses -4 991 -7 918 -15 222
Amortizations, Sales gains and losses -1 593 -171 -1 500
Depreciations -162 -518 -880
Profit or loss before taxes -2 097 -2 018 -5 023
Taxes 21 106 71
Profit or loss from the discontinued operations -2 076 -1 912 -4 952
       
Flow of funds from the discontinued operations      
Flow of funds from operations -465 -615 -902
Flow of funds from investments 0 1 188 1 188
Flow of funds from financial items -23 -52 -52
Flow of funds total -488 522 235
       
Non-current assets held for sale of discontinued operations 30.6.2014 30.6.2013 31.12.2013
       
Intangible assets 12 1 4
Tangible assets 5 140 0 2 250
Inventories 789 708 434
Receivables 2 350 2 170 2 197
Assets total 8 291 2 878 4 886
       
       
Liabilities of disposal group held for sale of discontinued operations 30.6.2014 30.6.2013 31.12.2013
       
Non-current liabilities held for sale, interest-bearing 43 0 0
Current liabilities held for sale, interest-bearing 47 0 0
Current liabilities held for sale, interest-free 4 788 1 348 2 367
Liabilities total 4 878 1 348 2 367
       
       
Figures are in thousand euros unless stated otherwise. Figures are unaudited.
       
       
Notes required by IAS 34      
       
Accounting principles      
       
The interim report was drawn up according to the same accounting principles and calculation methods as the
previous financial statement, for the fiscal period that ended on December 31, 2013.
       
Dividends paid      
       
During the period under review, Vaahto Group Plc Oyj paid no dividends.      

 

In Lahti on 22 August 2014

VAAHTO GROUP PLC OYJ

The Board of Directors

 

 

Vaahto Group is a globally operating high technology company serving process industry.

         For additional information:
         
         Vesa Alatalo
         
         CEO, Vaahto Group Plc Oyj
         
         Tel. +358 40 726 8923