SUMMARY OF INTERIM REPORT JANUARY – SEPTEMBER 2014


Endomines reports improved EBITDA and reduced costs

The full interim report is found on the company’s website and is in Swedish
only.
July-September 2014

  · Gold production 210.9 kg (228.5) or -8 % mainly due to head grade and
recovery
  · Revenues 47.8 MSEK (54.1) or -12 %
  · Improved EBITDA before unrealized losses on derivatives to 6.9 MSEK (3.8 )
  · Profit after tax was -5.5 MSEK (-9.0)
  · Earnings per share -0.06 SEK (-0.10)
  · Pampalo OPEX/milled ore tonne decreased by 17 % to 415 SEK (498), Cash Cost
below 1,000 USD/oz
  · Cash flow was 0.8 MSEK (-16.4) and ending cash balance amounted to 34.6 MSEK
  · The Board of Directors decided on a rights issue totalling approximately 96
MSEK at full subscribtion
  · The issue is secured to 80 per cent by subscription undertakings and
underwriting commitments at which level Nordea Bank Finland has agreed to
postpone loan amortizations until 2016-2017
  · The issue is subject to approval by the extraordinary general meeting to be
held on Oct 30, 2014

January-September 2014

  · Gold production 582.6 kg (577.0) or +1 %
  · Revenues 131.6 MSEK (122.6), + 7 %
  · EBITDA before unrealized losses on derivatives 8.7 MSEK (-12.2)
  · Profit after tax -23.5 MSEK (-21.9)
  · Earnings per share -0.27 SEK (-0.26)

Subsequent events

  · Endomines strengthened its organisation and recruited an Exploration Manager
to the Company’s operations at Karelian Gold Line, Finland

Production guidance for 2014

  · The production guidance for 2014 remains as previously announced and is in
line with 2013 gold production (790 kg in 2013)

+----------------------+------+-------+-----+-------+-------+------+
|Key financial data    |July-September|     |     January-September|
|-Group                |              |     |                      |
+----------------------+------+-------+-----+-------+-------+------+
|MSEK om ej annat anges|  2014|   2013|  +/-|   2014|   2013|   +/-|
+----------------------+------+-------+-----+-------+-------+------+
|Revenues              |  47.8|   54.1| -6.2|  131.6|  122.6|   8.9|
+----------------------+------+-------+-----+-------+-------+------+
|Ebitda before         |   6.9|    3.8|  3.0|    8.7|  -12.2|  20.9|
|unrealised loss on    |      |       |     |       |       |      |
|derivatives           |      |       |     |       |       |      |
+----------------------+------+-------+-----+-------+-------+------+
|Ebit                  |  -5.5|   -8.4|  2.9|  -29.1|  -25.0|  -4.1|
+----------------------+------+-------+-----+-------+-------+------+
|Profit before tax     |  -6.6|  -10.9|  4.4|  -28.8|  -27.3|  -1.5|
+----------------------+------+-------+-----+-------+-------+------+
|Net profit            |  -5.5|   -9.0|  3.5|  -23.5|  -21.9|  -1.7|
+----------------------+------+-------+-----+-------+-------+------+
|Cash flow             |   0.8|  -16.4| 17.2|  -11.5|   14.0| -25.5|
+----------------------+------+-------+-----+-------+-------+------+
|Earnings per share    | -0.06|  -0.10| 0.04|  -0.27|  -0.26| -0.01|
|(SEK)                 |      |       |     |       |       |      |
+----------------------+------+-------+-----+-------+-------+------+
|                      |      |       |     |       |       |      |
+----------------------+------+-------+-----+-------+-------+------+
|Gold production (kg)  | 210.9|  228.5|-17.6|  582.6|  577.0|   5.6|
+----------------------+------+-------+-----+-------+-------+------+
|Gold production (oz)  | 6,781|  7,346| -565| 18,732| 18,551|   181|
+----------------------+------+-------+-----+-------+-------+------+
|Milled ore (tonnes)   |95,583| 93,460|2,123|308,137|233,255|74,882|
+----------------------+------+-------+-----+-------+-------+------+

Comments to operations

Pampalo Gold Production

The production for the third quarter 2014 amounted to 210.9 kg gold.

Key production figures[1]

+------------------+------+------+------+------+-------+-------+------+
|Key production    | 2 013| 2 013| 2 013| 2 013|  2 014|  2 014| 2 014|
|figures by quarter|      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|                  |    Q1|    Q2|    Q3|    Q4|     Q1|     Q2|    Q3|
+------------------+------+------+------+------+-------+-------+------+
|Milled ore        |58,856|80,939|93,460|96,328|107,866|104,688|95,583|
|(tonnes)          |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Head grade (Au    |   3.5|   2.3|   3.0|   2.6|    2.0|    2.4|   2.7|
|gram/tonne)       |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Gold recovery (%) |  88.4|  86.7|  82.6|  82.8|   81.6|   80.3|  81.6|
+------------------+------+------+------+------+-------+-------+------+
|Hourly utilization|  88.8|  92.7|  92.7|  87.5|   94.6|   95.7|  93.7|
|(%)               |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Gold production   | 180.4| 168.1| 228,5| 213.0|  176.0|  195.7| 210.9|
|(kg)              |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Gold production   | 5,800| 5,405| 7,346| 6,848|  5,659|  6,292| 6,781|
|(oz)              |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|LTIFR (12 months  |     9|     0|     8|     8|     11|     16|    23|
|rolling)          |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Cost per milled   |    57|    69|    57|    56|     41|     39|    46|
|ore tonne (EUR)   |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Cost per milled   |   483|   592|   498|   499|    365|    349|   415|
|ore tonne (SEK)   |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Cash Cost (USD/oz)| 1,081| 1,441|   983| 1,351|  1,271|    939|   960|
|per quarter       |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Cash Cost (USD/oz)|   745|   954|   998| 1,197|  1,243|  1,130| 1,127|
|rolling 12 months |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+
|Gold price        | 1,631| 1,415| 1,326| 1,273|  1,293|  1,289| 1,284|
|(USD/oz)          |      |      |      |      |       |       |      |
+------------------+------+------+------+------+-------+-------+------+

Definitions:
LTIFR, see[2],   Cash Cost, see[3]

The milled tonnage for the third quarter exceeded 95,000 tonnes and the plant
utilization was a high 93.7%. The production cost per milled ore tonne amounted
to 415 SEK or 46 EUR which was in line with recent previous periods. Cash cost
for the third quarter was below 1,000 USD/oz and amounted to 960 USD/oz, which
contributed to the positive EBITDA in the third quarter.

Cost reduction and increased efficiency program continues

Early 2014 the Board made the decision to start co-operation negotiations in
order to carry out cost reduction initiatives and improve overall efficiency at
Pampalo operations.

During the third quarter the cost reduction and efficiency improvements have
continued, although total operational cost has increased to some extent mainly
due to increased activity at Rämepuro satellite mine. The cost reductions are
partially due to reduced activities, e.g. drifting, in the Pampalo underground
mine. Increased lower cost open pit mining tonnage has also contributed.

To secure future operations in the Pampalo underground mine, the Company expects
that underground drifting in the Pampalo mine must be accelerated during fourth
quarter of 2014. This will increase both total and unit operating costs, but is
deemed to be necessary for long term operations.

Rämepuro satellite mine operations

The Company’s first satellite mine Rämepuro has been in full scale production
since early summer 2014. Operations have progressed as planned and scheduled.

Regional exploration

Exploration drilling and other green field exploration works at Korvilansuo area
and other regional targets have been suspended. After the reporting period the
company has recruited an exploration manager M.Sc. Jyrki Bergström and the
Company will restart its regional exploration as soon as the financing of the
exploration activities is secured.

Health and Safety

One accident happened during the third quarter to an employee. The Company’s
safety performance has unfortunately deteriorated to the normal level of the
industry and overall “LTIFR” rate is 23. The Company policy is a safety target
of “zero accidents – zero harm” and a campaign to improve the “LTIFR” has been
initiated.

Personnel

At the end of the September the total number of personnel was 69 employees of
which three persons remains laid off.   The contractors working at the mine
sites in Pampalo and Rämepuro had 37  employees.

Rights issue of units 2014

In September the Board of Directors of Endomines AB decided (subject to the
approval by an extraordinary general meeting that is to be held on October 30,
2014) on a rights issue of units consisting of shares and warrants (the
"Issue"), totalling approximately MSEK 96.1. The Issue is secured to 80 per cent
by subscription undertakings and underwriting commitments.

Endomines has continued the exploration activities at the Pampalo mine and in
its vicinity. The Company’s objective is to increase the knowledge of the
mineralizations in the deeper parts of the Pampalo mine and in the potential
open pits nearby. The Company has also commenced mining operations at Rämepuro
and intends to start mine production at Hosko in 2015 and to prepare for other
satellite mines along the Karelian Gold Line. However, this will require
additional capital.

The proceeds from the Issue shall, besides a strengthening of the Company's
liquidity and financial base, be utilized for continued exploration and
development of the operations. A continued exploration is needed in order to
extend the operational period of the Pampalo plant and mine with nearby situated
deposits, as well as to secure the conversion of mineral resources to mineral
reserves in order to be able to open new mines and thus create increased
production along the Karelian Gold Line.

The Issue is subject to approval by the extraordinary general meeting in
Endomines. The extraordinary general meeting will be held on October 30, 2014 at
17:00 at Erik Penser Bankaktiebolag's office, Biblioteksgatan 9 in Stockholm.

The Company has in connection with the Offering entered into subscription
undertakings and underwriting commitments with existing shareholders and
external parties amounting to 76.9 MSEK or 80.0 per cent of the total Issue.

Subsequent events

Endomines strengthened its organisation and recruited an Exploration Manager to
the Company’s operations at Karelian Gold Line, Finland.

Outlook for 2014

The production guidance for 2014 is in line with 2013 gold production (790 kg in
2013).

Total operating cost is expected to increase due to increased activity at the
mine sites.

For further information, please contact:
Markus Ekberg
CEO of Endomines AB
tel. +358 40 706 48 50

or visit the Company´s home page: www.endomines.com

Endomines AB discloses the information provided herein pursuant to the Swedish
Securities Markets Act and/or the Swedish Financial Instruments Trading Act. The
information was submitted for publication at 08:45 CET on October 28th. 2014.

About Endomines AB

Endomines is conducting exploration as well as mining activities along the 40
kilometer extended Karelian Gold Line. Endomines is controlling, based on
decisions from relevant authorities, the exploration rights for the entire area.

The Company´s first mine, Pampalo, was started in February 2011. During 2014
production from the open pit at Rämepuro was commenced and the Company is now
planning to start mining of the gold deposit at Hosko. The ore from Hosko, as
for Rämepuro ore, will be treated at Pampalo mill, at the center of the Karelian
Gold Line.

The Company operates under a regime of sustainable principles and with a
business practice to minimize the impact to the environment.

Endomines applies SveMin's & FinnMin's respective rules for reporting (public
mining & exploration companies). The Company has chosen to report mineral
resources and ore reserves according to the JORC-code, which is the
internationally accepted Australasian code for reporting ore reserves and
mineral resources.

Endomines vision is to participate in the future structural transformation and
consolidation of the Nordic mining industry. The Company may therefore be
involved in acquisitions of interesting deposits or companies, should such
opportunities arise.

The shares of Endomines AB are quoted on NASDAQ Stockholm under ticker ENDO and
on NASDAQ Helsinki under ticker ENDOM. Pareto Securities acts as Liquidity
Provider in Stockholm.

________________________________________________________________________________

This news release may contain forward-looking statements, which address future
events and conditions, which are subject to various risks and uncertainties. The
Company's actual results programs and financial position could differ materially
from those anticipated in such forward-looking statements as a result of
numerous factors, some of which may be beyond the Company's control. These
factors include: the availability of funds, the timing and content of work
programs, results of exploration activities and development of mineral
properties, the interpretation of drilling results and other geological data,
the uncertainties of resource and reserve estimations, receipt and security of
mineral property titles, project cost overruns or unanticipated costs and
expenses, fluctuations in metal prices, currency fluctuations, and general
market and industry conditions.

Forward-looking statements are based on the expectations and opinions of the
Company's management on the date the statements are made. The assumptions used
in the preparation of such statements, although considered reasonable at the
time of preparation, may prove to be imprecise and as such undue reliance should
not be placed on forward-looking statements.

[1] Production figures for the current quarter 2014 are partly based on company
own assaying and not confirmed by external laboratories. Figures are
individually rounded off.
[2] LTIFR = The Lost Time Injury Frequency Rate is based on reported lost time
injuries on a rolling 12-month bases resulting in one day/shift or more off work
per 1,000,000 hours worked. LTIFR has been calculated for the whole company
including contractors.
[3] Endomines calculates "Cash cost" per ounce figures using the guidance issued
by The Gold Institute Production Cost Standard. Mining, ore processing and site
administration and off-site smelting and refining costs are included to the
“cash cost” but amortization, reclamation, capital and exploration costs are
excluded, i.e. “Cash Cost” is calculated per payable ounces. “Cash Cost” figure
is furnished to provide additional information and is a non-IFRS measure.
Conversion from EUR to USD made by average rate for the period EUR/USD.

 (http://#_ftnref1)

Attachments

Endomines_PR_Q3_2014_ENG.pdf 10287477.pdf