Arctic Paper SA Capital Group consolidated quarterly report for the third quarter of the year 2014


The Management Board of Arctic Paper S.A. (hereinafter “Company”) herewith
publishes the Arctic Paper SA Capital Group consolidated quarterly report for
the third quarter of the year 2014.

Selected consolidated financial data

               For the      For the period     For the     For the
                period     from 01.01.2013      period      period
                 from       to 30.09.2013        from        from
              01.01.2014                      01.01.2014  01.01.2013
                  to                              to          to
              30.09.2014                      30.09.2014  30.09.2013
               PLN'000s        PLN'000s        EUR'000s    EUR'000s

Revenues       2 343 594           2 370 007     561 216     564 103
Operating         97 251           (101 881)      23 288    (24 250)
profit
(loss)
Profit            70 353           (125 018)      16 847    (29 756)
(loss)
before tax
Profit            56 765           (113 223)      13 593    (26 949)
(loss) from
continuing
operations

Profit            56 765           (113 223)      13 593    (26 949)
(loss) for
the period
Profit            39 684           (102 695)       9 503    (24 443)
(loss) for
the period
attributable
to equity
holders of
the parent

Net              178 983            (24 478)      42 861     (5 826)
operating
cash flow
Net             (38 267)            (76 521)     (9 164)    (18 213)
investment
cash flow
Net            (119 901)              16 744    (28 713)       3 985
financial
cash flow

Net change        20 814            (84 255)       4 984    (20 054)
in cash and
cash
equivalents

Weighted      69 287 783          68 776 295  69 287 783  68 776 295
average
number of
shares
Weighted      69 287 783          68 776 295  69 287 783  68 776 295
average
diluted
number of
shares
EPS (in             0,57              (1,49)        0,14      (0,36)
PLN/EUR)
Diluted EPS         0,57              (1,49)        0,14      (0,36)
(in PLN/EUR)

Average                                           4,1759      4,2014
PLN/EUR
rate*
               As at 30         As at          As at 30     As at
              September    31 December 2013   September       31
                 2014                            2014      December
                                                             2013
               PLN'000s        PLN'000s        EUR'000s    EUR'000s

Assets         1 766 464           1 784 458     423 055     430 280
Long-term        388 076             428 151      92 941     103 239
liabilities
Short-term       658 648             684 774     157 741     165 117
liabilities
Equity           719 740             671 532     172 372     161 924
Share             69 288              69 288      16 594      16 707
capital

Number of     69 287 783          69 287 783  69 287 783  69 287 783
shares
Diluted       69 287 783          69 287 783  69 287 783  69 287 783
number of
shares
Book value         10,39                9,69        2,49        2,34
per share
(in PLN/EUR)
Diluted book       10,39                9,69        2,49        2,34
value per
share (in
PLN/EUR)

Declared or            -                   -           -           -
paid
dividend (in
PLN/EUR)
Declared or            -                               -           -
paid                                   -
dividend per
share (in
PLN/EUR)

PLN/EUR rate           -                   -      4,1755      4,1472
at the end
of the
period**

Selected standalone financial data

              For the     For the     For the     For the
               period      period      period      period
                from        from        from        from
             01.01.2014  01.01.2013  01.01.2014  01.01.2013
                 to          to          to          to
             30.09.2014  30.09.2013  30.09.2014  30.09.2013
             PLN 000's   PLN 000's   EUR 000's   EUR 000's

Revenues         25 347     112 861       6 070      26 863
Operating       (8 628)   (105 902)     (2 066)    (25 207)
profit
(loss)
Profit          (9 645)   (105 826)     (2 310)    (25 188)
(loss)
before tax
Profit          (9 645)   (105 826)     (2 310)    (25 188)
(loss) from
continuing
operations

Profit          (9 645)   (105 826)     (2 310)    (25 188)
(loss) for
the period

Net               2 761      54 780         661      13 039
operating
cash flow
Net                 (3)    (22 525)         (1)     (5 361)
investment
cash flow
Net               (998)    (58 559)       (239)    (13 938)
financial
cash flow

Net change        1 760    (26 303)         421     (6 261)
in cash and
cash
equivalents

Weighted     69 287 783  68 776 295  69 287 783  68 776 295
average
number of
shares
Weighted     69 287 783  68 776 295  69 287 783  68 776 295
average
diluted
number of
shares
EPS (in          (0,14)      (1,54)      (0,03)      (0,37)
PLN/EUR)
Diluted EPS      (0,14)      (1,54)      (0,03)      (0,37)
(in
PLN/EUR)

Average                                  4,1759      4,2014
PLN/EUR
rate*
              As at 30     As at      As at 30     As at
             September       31      September       31
                2014      December      2014      December
                            2013                    2013
             PLN 000's   PLN 000's   EUR 000's   EUR 000's

Assets          913 696     905 588     218 823     218 361
Long-term       177 366     178 188      42 478      42 966
liabilities
Short-term       56 011      37 356      13 414       9 007
liabilities
Equity          680 318     690 044     162 931     166 388
Share            69 288      69 288      16 594      16 707
capital

Number of    69 287 783  69 287 783  69 287 783  69 287 783
shares
Diluted      69 287 783  69 287 783  69 287 783  69 287 783
number of
shares
Book value         9,82        9,96        2,35        2,40
per share
(in
PLN/EUR)
Diluted            9,82        9,96        2,35        2,40
book value
per share
(in
PLN/EUR)

Declared or           -           -           -           -
paid
dividend
(in
PLN/EUR)
Declared or           -           -           -           -
paid
dividend
per share
(in
PLN/EUR)

PLN/EUR                                  4,1755      4,1472
rate at the
end of the
period**

* Profit and loss items have been converted as a matter of arithmetic
computation using the official mid-rates announced by the National Bank of
Poland prevailing on the last day of each month.

** Balance sheet items and book value per share have been converted using the
official mid-rates announced by the National Bank of Poland prevailing on the
balance sheet date.
For additional information, please contact:

Wolfgang Lübbert, CEO, tel. +49 405 148 5310

This information is disclosed pursuant to the § 82 section 2 and § 83 section 3
of the Minister of Finance Regulation of 19 February 2009 on current and
periodic information provided by the securities issuers and conditions on which
information required under law applicable in a state not being a member state
may be recognised as equivalent, and was submitted for publication on 14th
November 2014 at 8:00 am CET, in reference to Arctic Paper’s Capital Group
consolidated report for 3Q2014 filed with the Warsaw Stock Exchange

Attachments

11137680.pdf