Summary of the valuation of Pro Kapital Baltic real-estate portfolio


Tallinn, 2014-11-18 15:56 CET (GLOBE NEWSWIRE) -- AS Pro Kapital Grupp hereby discloses the summary of the valuation of Pro Kapital Baltic real-estate portfolio. The market value and the investment value of Pro Kapital Baltic real-estate portfolio is stated in the valuation summary as of 18.11.2014, the valuation was made by NEWSEC BALTICS. The valuation summary is attached to this notice.


Overview of the valuation and the influence of the valuation on Q4 2014 report
 

 

PROJECT Type of asset as of 30.09.2014 Book value in consolidated reports as of 30.09.2014 in th € Market value from Newsec 18.11.2014 in th € Influence to the Q4 report in th € Investment value from Newsec 18.11.2014 in th €
Tondi Quarter Inventories 11 711 28 100 0 38 980
Ilmarine Quarter Inventories 525 426 0 443
Kalaranna Residential Complex Inventories 4 932 14 500 0 24 690
Peterburi Rd. Shopping Centre Investment property 24 300 25 700 1 400 56 400
Ülemiste 5 office building (shopping extension) Investment property 1 700 3 200 1 500 9 500
PK Ilmarine Hotel Land and buildings 5 756 6 570 814 6 800
altinių Namai Residential Complex Inventories 11 683 16 090 0 18 950
Tallinnas St. Residential Complex Inventories 6 708 4 100 0 6 200
Zvaignes Centre Inventories 2 470 2 500 0 3 800
Kliversala Residential Complex Inventories 8 944 19 900 0 32 400
PK Riga Hotel Land and buildings 5 682 6 500 818 6 520
TOTAL 84 411 127 586 4 532 204 683

 

* The list of properties does not include PK Parkhotel Kurhaus building in Bad Kreuznach, Germany, new valuation of the property is in process
** Based on IFRS rules inventories are accounted in the reports at cost method and are not subject to revaluation
*** The influence on the Q4 report is stated based on the current classification of the assets


 

         Iveta Vanaga
         Head of Investor Relations
         Phone: +37129239064
         E-mail: iveta@prokapital.lv


Attachments

Summary of the valuation (Baltic portfolio - Pro Kapital) 2014.11.18.pdf