Unaudited consolidated interim accounts for the first quarter of 2015


 

Segments (EURm) Q1/15 Q1/14 yoy
Supermarkets 86.3 82.4 4.7%
Department stores 21.8 20.6 5.8%
Cars 12.3 12.4 -0.8%
Footwear 2.2 3.4 -34.3%
Real Estate 0.8 0.8 0.1%
Total sales 123.5 119.7 3.2%
       
Supermarkets -1.2 -1.0 13.1%
Department stores -1.3 -0.4 205.2%
Cars 0.0 -0.5 -91.1%
Footwear -0.7 -0.8 -7.5%
Real Estate 2.1 2.1 0.2%
Total net profit -1.2 -0.6 88.8%

The unaudited consolidated sales revenue of the 1st quarter of 2015 of the Tallinna Kaubamaja Group was 123.5 million euros. Compared to the 1st quarter of 2014, when the sales revenue was 119.7 million euros, the growth was 3.2%. In volume, sales revenue grew in the most important segments of the Group, while the car trade and footwear segments fell short of the sales results of the previous year. The net loss of the accounting period was 1.2 million euros due to income tax calculated from dividends to the amount of 3.9 million euros. The loss of the first quarter of 2014 was 0.6 million euros, including income tax of 1.3 million euros. The pre-tax profit was a profit three times larger than that of the previous year, to the amount of 2.7 million euros.

The growth in sales revenue achieved in the 1st quarter followed the pace of the entire Estonian retail market. As predicted, the turnover of the cars’ segment was in a slight decline, following the shopping boom in November of the previous year. The turnover of the footwear trade’s segment also decreased due to sharp increase in competition and the rearrangement of the segment’s flagship store. For several years in a row, the sales of fashion items have been held back by a warm winter, which allows the customers to avoid purchasing winter clothes and footwear and puts more pressure on margins due to discounts of winter goods. Overall, the Group’s margin has recovered, owing to improvement in commercial management of larger segments, along with a more competent implementation of the trading system. Increase in pre-tax profit has been supported by controlling the labour and administration costs. The latter was boosted by slightly lower energy prices. Additionally, the end of the introduction period of a new commercial software lead to improved trade processes and a more effective use of the workforce.

Selver supermarkets

The consolidated sales revenue of the 1st quarter of 2015 of the supermarkets was 86.3 million euros, having increased by 4.7% compared to the period of the previous year. The consolidated pre-tax profit of the supermarkets’ segment was 1.0 million euros in the 1st quarter of 2015, whereof profit earned in Estonia formed 1.7 million euros, having increased by 1.7 million euros compared to the previous year. The consolidated net loss of the supermarkets segment was 1.2 million euros, having increased by 0.1 million euros compared to the result of the previous year. Net loss earned in Estonia was 0.6 million euros in the 1st quarter of 2015, having increased by 0.1 million euros compared to the previous year. The difference between the net income and the profit before income tax arises from the income tax paid from dividends – in 2014, the income tax of dividends was 0.4 million euros; in 2015, it was 2.2 million euros. Increase in sales of the 1st quarter of 2015 has been supported by successful marketing campaigns. The 2014 comparison basis does not yet include Astri Selver, opened in June 2014, the addition of which has also influenced increase in turnover. A positive aspect is that in an increasingly tightening competition situation, where new stores are being opened continuously, customers have remained loyal to Selver. This is also affirmed by the number of purchases, which has remained on the same level as the previous year. Average purchase of customers has increased. Activities regarding the assortment of goods have met the expectations of customers. In Estonia, the greatest impact on the profit earned has been the achievement of more efficiency regarding the main process, especially the sale of goods. Stock has been managed more capably, and as a result, the need for discounting and writing off goods has decreased. The cost-effective level of the previous year has been maintained regarding operating costs. Labour productivity indicators have improved.

Department stores

The sales revenue of the first three months of 2015 of the department stores’ business segment was 21.8 million euros, having increased by 5.8% compared to the same period in the previous year. The pre-tax loss of the 1st quarter of 2015 of department stores was 0.2 million euros, which was 0.2 million euros lower than the result of the previous year. The outcome of department stores was affected negatively by warm winter months compared to the previous years, inhibiting the sales of outwear. Considering the locations of department stores in town centres, the record-low number of tourists negatively affected the sales revenue of the first quarter. The sales revenue of the 1st quarter of 2015 of OÜ TKM Beauty Eesti, which operates the I.L.U. cosmetics stores, was 1.1 million euros, having increased by 8.9% compared to the same period in 2014. Loss of the 1st quarter was 0.1 million euros, which was 6.4% smaller than the loss of the same period in 2014. The sales revenue of the first quarter was affected positively by successful sales campaigns, a more attractive store location in Ülemiste centre, and an assortment, which was more in line with the customers’ expectations compared to the period from the previous year.

Car Trade

The sales revenue of the 1st quarter of 2015 of the car trade’s segment was 12.3 million euros. The sales revenue fell short of the revenue of the same period of the previous year by 0.8%, while the sales revenue of KIAs still increased by 6.2%. Altogether 565 new vehicles were sold in the first three months of the year. The pre-tax profit of the first quarter of 2015 of the segment was 0.5 million euros, having increased nearly seven times compared to the previous year. The profit of the previous year was weaker than usual due to a large percentage of fleet sales. At the end of February, the new model of KIA Sorento has arrived for sale, which immediately gained popularity among the clients.

Footwear trade

The sales revenue of the 1st quarter of 2015 of footwear trade was 2.2 million euros, having decreased by 34.3% compared to the same period in 2014. Meanwhile, the loss of the 1st quarter in 2015 decreased by 7.5% compared to the loss of the 1s quarter in 2014. On the one hand, decrease in sales revenue was connected to unconventional weather conditions of the winter season, which did not promote the sales of warm winter boots, thus negatively affecting both the sales revenue and margin. On the other hand, the comparison basis was raised by the successful closing sales of SHU and ABC King stores at Viru centre in the first quarter of 2014. To date, the renewed footwear area of Viru centre has not launched in the desired level. The footwear trade segment is renewing its assortment and brand portfolio. In relation to that, it is launching new types of marketing campaigns and paying special attention to improving service quality, with which to face the significantly tightening competition situation that has occurred in the Estonian footwear market as a whole in the previous year.

Real Estate

The sales revenue of the 1st quarter of 2015 of real estate outside the Group was 0.8 million euros, which is 0.2% more than the same period in the previous year. The pre-tax and net profit of the 1st quarter of 2015 of the real estate segment was 2.1 million euros, which is on the same level as the results of the same period of the previous monetary year. The extensive renovation works of Tartu Kaubamaja, which were started in 2015 to modernise the sales environment, have inhibited revenue and growth. The Viimsi shopping and entertainment centre is planned to open in the August of 2015.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 

In thousands of euros

  31.03.2015 31.12.2014
ASSETS    
Current assets    
Cash and cash equivalents 22,880 24,626
Trade and other receivables 11,186 17,938
Inventories 62,292 56,876
Total current assets 96,358 99,440
Non-current assets    
Long-term trade and other receivables 338 338
Investments in associates 1,825 1,778
Investment property 3,035 3,035
Property, plant and equipment 227,925 227,914
Intangible assets 10,276 10,402
Total non-current assets 243,399 243,467
TOTAL ASSETS 339,757 342,907
     
LIABILITIES AND EQUITY    
Current liabilities    
Borrowings 15,166 20,405
Trade and other payables 84,645 70,317
Total current liabilities 99,811 90,722
Non-current liabilities    
Borrowings 82,880 77,663
Provisions for other liabilities and charges 692 692
Total non-current liabilities 83,572 78,355
TOTAL LIABILITIES 183,383 169,077
Equity    
Share capital 16,292 16,292
Statutory reserve capital 2,603 2,603
Revaluation reserve 66,795 67,159
Currency translation differences -255 -255
Retained earnings 70,939 88,031
TOTAL EQUITY 156,374 173,830
TOTAL LIABILITIES AND EQUITY 339,757 342,907

  

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 

In thousands of euros

  3 months 2015 3 months 2014
     
Revenue 123,458 119,651
Other operating income 231 148
     
Cost of sales -93,035 -91,525
Other operating expenses -12,924 -13,060
Staff costs -11,716 -11,251
Depreciation, amortisation and impairment losses -2,849 -2,710
Other expenses -229 -264
Operating profit 2,936 989
Finance income 8 5
Finance costs -283 -333
Finance income on shares of associates 47 46
Profit before tax 2,708 707
Income tax expense -3,873 -1,324
NET LOSS FOR THE FINANCIAL YEAR -1,165 -617
Other comprehensive income:    
Items that may be subsequently reclassified to  profit or loss    
Currency translation differences 0 2
Other comprehensive income for the financial year 0 2
TOTAL COMPREHENSIVE LOSS FOR THE FINANCIAL YEAR -1,165 -615
       

 

         Raul Puusepp
         Chairman of the Board
         Phone +372 731 5000


Attachments

Börs_Kaubamaja_1Q2015_eng.pdf