Arctic Paper SA Capital Group consolidated quarterly report for the first quarter of the year 2015


The Management Board of Arctic Paper S.A. (hereinafter “Company”) herewith
presents the Arctic Paper SA Capital Group consolidated quarterly report for the
first quarter of the year 2015.

Selected consolidated financial data

                 For the     For the     For the     For the
                  period      period      period      period
                    from        from        from        from
              01.01.2015  01.01.2014  01.01.2015  01.01.2014
                      to          to          to          to
              31.03.2015  31.03.2014  31.03.2015  31.03.2014
                thousand    thousand    thousand    thousand
                     PLN         PLN         EUR         EUR

Revenues         836 240     804 492     199 442     192 194
Operating         37 611      19 325       8 970       4 617
profit
(loss)
Profit            23 792      11 468       5 674       2 740
(loss)
before tax
Profit            12 846       8 908       3 064       2 128
(loss) from
continuing
operations

Profit            12 846       8 908       3 064       2 128
(loss) for
the period
Profit           (3 652)       5 702       (871)       1 362
(loss) for
the period
attributable
to equity
holders of
the parent

Net               37 978      31 386       9 058       7 498
operating
cash flow
Net             (12 838)    (11 251)     (3 062)     (2 688)
investment
cash flow
Net             (19 095)    (41 342)     (4 554)     (9 877)
financial
cash flow

Net change         6 045    (21 207)       1 442     (5 066)
in cash and
cash
equivalents

Weighted      69 287 783  69 287 783  69 287 783  69 287 783
average
number of
shares
Weighted      69 287 783  69 287 783  69 287 783  69 287 783
average
diluted
number of
shares
EPS (in           (0,05)        0,08      (0,01)        0,02
PLN/EUR)
Diluted EPS       (0,05)        0,08      (0,01)        0,02
(in PLN/EUR)

Average                                   4,1929      4,1858
PLN/EUR
rate*
                   As at       As at       As at       As at
                31 March          31    31 March          31
                    2015    December        2015    December
                                2014                    2014
                thousand    thousand    thousand    thousand
                     PLN         PLN         EUR         EUR

Assets         1 800 860   1 762 790     440 416     413 577
Long-term        414 227     447 152     101 303     104 909
liabilities
Short-term       658 427     590 567     161 024     138 556
liabilities
Equity           728 206     725 071     178 089     170 113
Share             69 288      69 288      16 945      16 256
capital

Number of     69 287 783  69 287 783  69 287 783  69 287 783
shares
Diluted       69 287 783  69 287 783  69 287 783  69 287 783
number of
shares
Book value         10,51       10,46        2,57        2,46
per share
(in PLN/EUR)
Diluted book       10,51       10,46        2,57        2,46
value per
share (in
PLN/EUR)

Declared or            -           -           -           -
paid
dividend (in
PLN/EUR)
Declared or            -           -           -           -
paid
dividend per
share (in
PLN/EUR)

PLN/EUR rate           -           -      4,0890      4,2623
at the end
of the
period**

Selected standalone financial data

                For the     For the     For the     For the
                 period      period      period      period
                   from        from        from        from
             01.01.2015  01.01.2014  01.01.2015  01.01.2014
                     to          to          to          to
             31.03.2015  31.03.2014  31.03.2015  31.03.2014
               thousand    thousand    thousand    thousand
                    PLN         PLN         EUR         EUR

Revenues         10 659       9 561       2 542       2 284
Operating       (8 952)       (145)     (2 135)        (35)
profit
(loss)
Profit          (9 153)       (295)     (2 183)        (70)
(loss)
before tax
Profit          (9 153)       (295)     (2 183)        (70)
(loss) from
continuing
operations

Profit          (9 153)       (295)     (2 183)        (70)
(loss) for
the period

Net             (5 801)       4 199     (1 383)       1 003
operating
cash flow
Net               (172)       (141)        (41)        (34)
investment
cash flow
Net               (410)       (352)        (98)        (84)
financial
cash flow

Net change      (6 383)       3 706     (1 522)         885
in cash and
cash
equivalents

Weighted     69 287 783  69 287 783  69 287 783  69 287 783
average
number of
shares
Weighted     69 287 783  69 287 783  69 287 783  69 287 783
average
diluted
number of
shares
EPS (in          (0,13)      (0,00)      (0,03)      (0,00)
PLN/EUR)
Diluted EPS      (0,13)      (0,00)      (0,03)      (0,00)
(in
PLN/EUR)

Average                                  4,1929      4,1858
PLN/EUR
rate*
               As at 31       As at    As at 31       As at
             March 2015          31  March 2015          31
                           December                December
                               2014                    2014
               thousand    thousand    thousand    thousand
                    PLN         PLN         EUR         EUR

Assets          968 623     936 635     236 885     219 749
Long-term       224 659     227 109      54 942      53 283
liabilities
Short-term       87 961      44 632      21 512      10 471
liabilities
Equity          656 004     664 893     160 431     155 994
Share            69 288      69 288      16 945      16 256
capital

Number of    69 287 783  69 287 783  69 287 783  69 287 783
shares
Diluted      69 287 783  69 287 783  69 287 783  69 287 783
number of
shares
Book value         9,47        9,60        2,32        2,25
per share
(in
PLN/EUR)
Diluted            9,47        9,60        2,32        2,25
book value
per share
(in
PLN/EUR)

Declared or           -           -           -           -
paid
dividend
(in
PLN/EUR)
Declared or           -           -           -           -
paid
dividend
per share
(in
PLN/EUR)

PLN/EUR               -           -      4,0890      4,2623
rate at the
end of the
period**

* Profit and loss items have been converted as a matter of arithmetic
computation using the official mid-rates announced by the National Bank of
Poland prevailing on the last day of each month.

** Balance sheet items and book value per share have been converted using the
official mid-rates announced by the National Bank of Poland prevailing on the
balance sheet date.
For additional information, please contact:

Wolfgang Lübbert, CEO, tel. +49 405 148 5310

This information is disclosed pursuant to the § 82 section 2 and § 83 section 3
of the Minister of Finance Regulation of 19 February 2009 on current and
periodic information provided by the securities issuers and conditions on which
information required under law applicable in a state not being a member state
may be recognized as equivalent, and was submitted for publication on 13th May
2015 at 8:00 am CET, in reference to Arctic Paper’s Capital Group consolidated
report for 1Q2015 filed with the Warsaw Stock Exchange

Attachments

05122299.pdf