Opcon: Communique from Extra Shareholder’s Meeting


Share purchase agreement concerning the sale of compressor and Waste Heat
Recovery business approved
The Extra Shareholder’s Meeting in Opcon AB was held on July 24, 2015 at the
offices of the Advokatfirman Vinge, Stockholm.
The Extra Shareholder’s Meeting approved of the sale of the Group’s business in
compressor technology and Waste Heat Recovery for 400 MSEK. The decision was
taken unanimously. All in accordance with the share purchase agreement that has
been signed with the Chinese fund Shanghai XingXueKang Investment Partnership
which is controlled by the Chinese investment company Fujian XingXueXuanYuan
Capital Management Co., Ltd.
This investment company was set up by Fujian Snowman Co. Ltd., which has a 29%
stake, and other Chinese investors. Snowman is Opcon’s largest recurring
customer and Opcon’s second largest owner controlling 17 % of the capital and
votes.
The deal includes the newly formed holding company, Opcon Compressor Technology
AB, and the subsidiaries Svenska Rotor Maskiner AB, Opcon Energy System AB as
well as 48.9796% of the shares in the joint venture in China, Fujian Opcon
Energy Technology Co. Ltd. The acquisition also includes all the intellectual
property rights relating to compressor technology and Opcon Powerbox as well as
the Opcon trademark.
With the approval by the Extra Shareholder’s Meeting and the earlier approval by
the investment committee of Fujian XingXueXuanYuan Capital Management Co., Ltd.
the share purchase agreement has now been approved and becomes effective.
The Purchase Price amounts to 400 MSEK in cash, of which 15% should be paid
within 20 working days. The remaining 85% should be paid in cash at closing
which is expected on September 30, 2015. Book profit is expected to be around
200 MSEK.
Svenska Rotor Maskiner AB (SRM) was founded in 1908 as AB Ljungströms Ångturbin
and is the inventor of the screw compressor, among other achievements. SRM is
Opcon’s center-of-excellence for compressor technology and holds all
intellectual property related to the compressor technology that has been
developed by it since the 1930s. Opcon Energy Systems AB is the operating
company in the compressor and waste heat recovery part of Opcon’s business and
the owner of the Opcon Powerbox technology for generating electricity from low
-temperature waste heat. The companies have around 45 employees and had a joint
sales turnover of around SEK 71 million in 2014 with an operating profit EBITDA
of around SEK 9 million.
At the Extra Shareholder’s Meeting the future strategy of the remaining business
with its strong focus in Bioenergy was also discussed. The management also
declared that they have initiated a strategic and organizational overview of the
remaining business which is expected to be finished in autumn.The Board also
communicated its intentions to call for another Extra Shareholder’s Meeting
after closing of the deal in order to discuss issues like a new name for the
company, future strategy and the Company’s future financial strategy.
Doing a de-consolidation of the businesses being sold, the balance sheet of the
remaining business in the Group, as per Q1, 2015-03-31 would look as follows in
comparison with the entire Group.

+-----------------------+--------+-----------------------------------------+
|OPCON GROUP            |        |                                         |
+-----------------------+--------+-----------------------------------------+
|2015-03-31             |        |                                         |
+-----------------------+--------+-----------------------------------------+
|MSEK                   |As shown|"De-consolidated" Q1, excl units for sale|
|                       | in Q1  |                                         |
|                       |-report |                                         |
+-----------------------+--------+-----------------------------------------+
|                       |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Fixed assets           |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Tangible fixed assets  |      14|                                        7|
+-----------------------+--------+-----------------------------------------+
|Goodwill               |     146|                                      115|
+-----------------------+--------+-----------------------------------------+
|Other intangible fixed |     156|                                       48|
|assets                 |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Participations in      |      23|                                        0|
|associated companies   |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Other financial fixed  |      41|                                       41|
|assets                 |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Deferred tax receivable|      39|                                       39|
+-----------------------+--------+-----------------------------------------+
|Total fixed assets     |     420|                                      250|
+-----------------------+--------+-----------------------------------------+
|                       |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Current assets         |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Stock                  |      71|                                       28|
+-----------------------+--------+-----------------------------------------+
|Securities holding     |       1|                                        1|
+-----------------------+--------+-----------------------------------------+
|Current receivables    |      99|                                       62|
+-----------------------+--------+-----------------------------------------+
|Work in progress, un   |      33|                                       16|
|-invoiced income,      |        |                                         |
|contracted             |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Liqiuid funds          |      27|                                       27|
+-----------------------+--------+-----------------------------------------+
|Assets for sale        |       0|                                      268|
+-----------------------+--------+-----------------------------------------+
|Total current assets   |     231|                                      401|
+-----------------------+--------+-----------------------------------------+
|                       |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Total assets           |     651|                                      651|
+-----------------------+--------+-----------------------------------------+
|                       |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Shareholders' equity   |     468|                                      468|
+-----------------------+--------+-----------------------------------------+
|                       |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Long-term liabilities  |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Interest-bearing       |       0|                                        0|
|provisions and         |        |                                         |
|liabilities            |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Non-interest-bearing   |      11|                                       11|
|provisions and         |        |                                         |
|liabilities            |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Total long-term        |      11|                                       11|
|liabilities            |        |                                         |
+-----------------------+--------+-----------------------------------------+
|                       |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Current liabilities    |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Interest-bearing       |      31|                                       29|
|liabilities            |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Non-interest-bearing   |     105|                                       79|
|liabilities            |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Work in progress, pre  |      35|                                       23|
|-invoiced income,      |        |                                         |
|contracted             |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Liabilities for sale   |       0|                                       41|
+-----------------------+--------+-----------------------------------------+
|Total current          |     171|                                      172|
|liabilities            |        |                                         |
+-----------------------+--------+-----------------------------------------+
|                       |        |                                         |
+-----------------------+--------+-----------------------------------------+
|Total shareholders'    |     651|                                      651|
|equity and liabilities |        |                                         |
+-----------------------+--------+-----------------------------------------+

The table is a clean de-consolidation of sold businesses where future elements,
like the 400 MSEK Purchase Price or the cost of transaction, has not been taken
into account. Neither has the internal profit elimination of 38 MSEK that was a
result from the sale of technology to and creation of the Joint Venture in 2014
been reversed. Any taxes, together with other cost for the transaction, are
estimated to be below 15 MSEK.
- “This deal is good for Opcon and Opcon’s shareholders. Opcon will receive SEK
400 million in cash from the sale, which will strengthen the company’s financial
position considerably. The remaining part of the Group will have almost 100
employees in Sweden, Germany and the UK with a strong focus on bioenergy,” says
Rolf Hasselström, President and CEO of Opcon.
- “SRM is a part of Swedish industrial history. That SRM and Opcon Energy
Systems along with our new cutting-edge energy- and environmental technology
Opcon Powerbox are now being sold to China is something of a sign of our times.
The majority of our sales turnover in these companies already have Chinese final
customers, and we see how the Chinese are now investing heavily in industry,
renewable energy and increased energy efficiency. We are convinced that this
agreement will be positive for the companies and their employees and we feel
confident that this will give SRM and Opcon Energy Systems the increased
resources and contacts needed in the fast-growing Chinese market in order to
develop, grow and to employ even more people also in Sweden” says Rolf
Hasselström, President and CEO of Opcon.
Advisors to Opcon have been Awapatent AB, Hamilton Advokatbyrå and Erik Penser
Bankaktiebolag. Legal advisor for the Buyer has been Advokatfirman Vinge.
For further information, please contact:
Niklas Johansson, vice president, Investor Relations, tel. 08-466 45 11, 070-592
54 53
Opcon AB, Box 15085, 104 65 Stockholm, Sweden
Tel. 08-466 45 00, fax 08-716 76 61
e-mail: info@opcon.se
www.opcon.se
The Opcon Group
Opcon is an energy and environmental technology Group that develops, produces
and markets systems and products for eco-friendly, efficient and resource
-effective use of energy.
Opcon has activities in Sweden, Germany and the UK. There are around 140
employees. The company’s shares are listed on Nasdaq OMX Stockholm. The Group
comprises one business area:
Renewable Energy focuses on the following areas: compressor technology,
electricity generation based on waste heat, bioenergy-powered heating and CHP
plants, pellets plants, handling systems for biomass, sludge, recycling
industry and natural gas, industrial cooling, flue gas condensation, treatment
of flue gases and air systems for fuel cells.
Opcon AB (publ) is obliged to disclose the information in this press release in
accordance with the Swedish law governing the securities markets and/or trading
in financial instruments.
The information was submitted for publication at 11.20 (CET) on Friday July 24
2015.

Attachments

07246929.pdf