Macatawa Bank Corporation Reports Third Quarter 2015 Results


HOLLAND, Mich., Oct. 22, 2015 (GLOBE NEWSWIRE) -- Macatawa Bank Corporation (NASDAQ:MCBC) today announced its results for the third quarter of 2015, reflecting continued improvement in financial performance.

  • Net income of $3.2 million in the third quarter 2015, up 16% from $2.8 million in the third quarter 2014
  • Strong growth in performing loans - up $62.4 million from the second quarter 2015 and $142.3 million, or 14%, from third quarter 2014
  • Third quarter revenue growth of $1.0 million, or 7%, compared to third quarter 2014 resulting primarily from increases in net interest income
  • Reduction in total non-interest expenses compared to the third quarter 2014
  • Past due loans only 0.25% of total loans at end of third quarter 2015, up slightly from second quarter 2015 and down significantly from 0.48% at end of third quarter 2014

Macatawa reported net income of $3.2 million, or $0.09 per diluted share, in the third quarter 2015 compared to $2.8 million, or $0.08 per diluted share, in the third quarter 2014. For the first nine months of 2015, Macatawa reported net income of $9.3 million, or $0.27 per diluted share, compared to $8.2 million, or $0.24 per diluted share, for the same period in 2014.

"The Company’s operating performance continued to improve in the third quarter 2015 with 16 percent earnings improvement over the same period in 2014,” said Ronald L. Haan, President and CEO of the Company. “We achieved revenue growth while containing total non-interest expense. We had strong growth in our performing loans, increasing by 14% from a year ago. This growth continued to improve our net interest income, which was up over $800,000 for the third quarter 2015 compared to the prior year. Asset quality continues to be strong, with low quarter-end loan delinquencies and nonperforming loans. Expenses associated with the administration and disposition of problem assets were down again, declining $628,000 from the third quarter 2014 and down nearly $1 million for the year to date period.” 

Mr. Haan continued: "Non-interest income categories also improved during the third quarter of 2015. Mortgage banking, card services and trust and investment services revenues all increased compared to the third quarter of 2014. We are pleased with the increase in virtually all of our revenue sources as this diverse growth fosters further stability in our earnings performance.”

Mr. Haan concluded: "We continue to make excellent progress with strong momentum for continued growth and improved operating performance. Our entire team remains focused on driving profitable growth as customer demand for both loan and deposit products remains strong. Growing loans and deposits while decreasing expenses associated with the administration and disposition of problem assets puts us in a strong position to deliver even better operating performance going forward."

Operating Results

Net interest income for the third quarter 2015 totaled $11.1 million, an increase of $276,000 from the second quarter 2015 and an increase of $817,000 from the third quarter 2014.  Net interest margin was 2.92 percent, down 9 basis points from the second quarter 2015, and down 12  basis points from the third quarter 2014. 

Average interest earning assets for the third quarter 2015 increased $72.5 million from the second quarter 2015 and were up $174.3 million from the third quarter 2014.

Non-interest income decreased $28,000 in the third quarter 2015 compared to the second quarter 2015 and increased $181,000 from the third quarter 2014. The increase from the third quarter 2014 was primarily due to increases in gains on sales of mortgage loans as the market for this activity rebounded in late 2014 with a drop in long term interest rates. This continued into 2015. The Bank originated $25.2 million in loans for sale in the third quarter 2015 compared to $28.0 million in loans for sale in the second quarter 2015 and $24.7 million in loans for sale in the third quarter 2014. Trust and investment services fees were also up in the third quarter of 2015 due to growth in the Bank’s customer base and improved investment market conditions.

Non-interest expense was $11.3 million for the third quarter 2015, compared to $11.2 million for the second quarter 2015 and $11.4 million for the third quarter 2014. The largest fluctuations in non-interest expense related to costs associated with the administration and disposition of problem loans and non-performing assets, which decreased $20,000 compared to the second quarter 2015 and decreased $628,000 compared to the third quarter 2014. Salaries and benefits were up $64,000 compared to the second quarter 2015 and were up $348,000 compared to the third quarter 2014 due a higher level of variable and incentive based compensation and an increase in medical insurance expense resulting from a higher level of claims experienced in 2015.

Federal income tax expense was $1.4 million for the third quarter 2015 compared to $1.4 million for the second quarter 2015 and $1.2 million for the third quarter 2014. The effective tax rate was stable at 30.4% for both the third quarter 2015 and the third quarter 2014. 

Asset Quality

As a result of the consistent improvements in nonperforming loans and past due loans over the past several quarters, the reduction in historical loan loss ratios, net loan recoveries experienced in the third quarter 2015, and a reduction in specific reserves on impaired loans, a negative provision for loan losses of $250,000 was recorded in the third quarter 2015. Net loan recoveries for the third quarter 2015 were $285,000, compared to second quarter 2015 net loan recoveries of $1,000 and third quarter 2014 net loan recoveries of $330,000. The Bank has experienced net loan recoveries in four of the past five quarters, and in eight of the past ten quarters. Total loans past due on payments by 30 days or more amounted to $2.9 million at September 30, 2015, up 3 percent from $2.8 million at December 31, 2014 and down 42 percent from $5.1 million at September 30, 2014. Delinquency as a percentage of total loans was 0.25 percent at September 30, 2015.

The allowance for loan losses of $18.2 million was 1.53 percent of total loans at September 30, 2015, compared to 1.70 percent of total loans at December 31, 2014, and 1.86 percent at September 30, 2014. The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 432.61 percent as of September 30, 2015, compared to 225.04 percent at December 31, 2014, and 232.99 percent at September 30, 2014.

At September 30, 2015, the Company's nonperforming loans were $4.2 million, representing 0.35 percent of total loans. This compares to $8.4 million (0.75 percent of total loans) at December 31, 2014 and $8.4 million (0.80 percent of total loans) at September 30, 2014. Other real estate owned and repossessed assets were $25.7 million at September 30, 2015, compared to $28.3 million at December 31, 2014 and $28.8 million at September 30, 2014. Total nonperforming assets, including other real estate owned and nonperforming loans, have decreased by $7.3 million, or 19.7 percent, from September 30, 2014 to September 30, 2015.

A break-down of non-performing loans is shown in the table below.

 


Dollars in 000s
 September 30,
2015
 June 30,
2015
 March 31,
2015
 December 31,
2014
 September 30,
2014
 
                
Commercial Real Estate $922  $  1,188  $  2,610  $  2,023  $3,499 
Commercial and Industrial    3,119    2,392    6,732    5,605  4,372 
Total Commercial Loans    4,041    3,580    9,342    7,628  7,871 
Residential Mortgage Loans    42    2    64    305  144 
Consumer Loans    128    134    405    493  410 
Total Non-Performing Loans $4,211 $3,716 $  9,811 $  8,426 $8,425 
                 
Residential Developer Loans (a) $  369 $  174 $  213 $  245 $2,245 
                 
(a) Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate.  
    


Total non-performing assets were $29.9 million, or 1.80 percent of total assets, at September 30, 2015.  A break-down of non-performing assets is shown in the table below.


Dollars in 000s
 September 30,
2015
 June 30,
2015
 March 31,
2015
 December 31,
2014
 September 30,
2014
 
                
Non-Performing Loans $4,211 $3,716 $9,811 $8,426 $8,425 
Other Repossessed Assets  ---  ---  38  38  38 
Other Real Estate Owned  25,671  26,303  27,038  28,242  28,763 
Total Non-Performing Assets $29,882 $30,019 $36,887 $36,706 $37,226 

Balance Sheet, Liquidity and Capital

Total assets were $1.66 billion at September 30, 2015, an increase of $75.5 million from $1.58 billion at December 31, 2014 and an increase of $169.7 million from $1.49 billion at September 30, 2014. Total loans were $1.19 billion at September 30, 2015, an increase of $74.4 million from $1.12 billion at December 31, 2014 and an increase of $138.1 million from $1.05 billion at September 30, 2014.

Commercial loans increased by $63.9 million from December 31, 2014 to September 30, 2015, along with an increase of $10.5 million in our residential mortgage and consumer loan portfolios. Commercial real estate loans increased by $14.6 million and commercial and industrial loans increased by $49.3 million during the same period. 

The composition of the commercial loan portfolio is shown in the table below:

 
Dollars in 000s
 September 30,
2015
 June 30,
2015
 March 31,
2015
 December 31,
2014
 September 30,
2014
 
                
Construction and Development $  77,320 $  77,363 $  77,494 $  81,296 $82,485 
Other Commercial Real Estate    427,797    397,042    410,578    409,235  385,432 
Commercial Loans Secured by Real Estate       505,117    474,405   488,072    490,531   467,917 
Commercial and Industrial    376,966    350,202    341,530    327,674  285,833 
Total Commercial Loans $  882,083 $  824,607 $  829,602 $  818,205 $753,750 
                 
Residential Developer Loans (a) $  32,147 $  29,741 $  29,415 $  29,804 $32,441 
                 
(a) Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate.  
    

At September 30, 2015, total performing loans amounted to $1.19 billion, an increase of $62.4 million from June 30, 2015 and an increase of $78.6 million from December 31, 2014.  

Total deposits were $1.37 billion at September 30, 2015, up $60.5 million from $1.31 billion at December 31, 2014 and were up $150.8 million, or 12.4%, from $1.22 billion at September 30, 2014. The increase from September 30, 2014 was primarily related to increases in checking, savings and money market accounts, which grew by $188.6 million compared to the third quarter 2014, while higher costing time deposits were down $37.8 million in the same period. The Bank continues to be successful at attracting and retaining core deposit customers. Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.

The Bank's risk-based regulatory capital ratios decreased slightly in the first quarter 2015 due to asset growth and the impact of applying the new Basel III capital requirements, but increased again in the second quarter 2015. These levels decreased slightly again in the third quarter 2015 as a result of loan growth during the quarter, but continue to be at levels comfortably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines. As such, the Bank was categorized as "well capitalized" at September 30, 2015.

About Macatawa Bank

Headquartered in Holland, Mich., Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties. The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been awarded for its exceptional commitment to service by readers of the Holland Sentinel as the “Best Bank on the Lakeshore” since 2002, and “Best Bank in Grand Rapids” by readers of Grand Rapids Magazine since 2009. The bank has also been recognized for the past four consecutive years as “West Michigan’s 101 Best and Brightest Companies to Work For." For more information, visit www.macatawabank.com.

CAUTIONARY STATEMENT: This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions. Forward-looking statements are identifiable by words or phrases such as "believe," "may," “should,” "will," "continue," "improving," "additional," "focus," “forward,” "future," “efforts,” “strategy,” “momentum,” "positioned," and other similar words or phrases. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, future asset quality, future growth, future yield compression and future net interest margin. All statements with references to future time periods are forward-looking. Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2014. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

MACATAWA BANK CORPORATION              
CONSOLIDATED FINANCIAL SUMMARY              
(Unaudited)              
               
(Dollars in thousands except per share information)              
        Three Months Ended Nine Months Ended
        September 30 September 30
EARNINGS SUMMARY        2015   2014   2015   2014 
Total interest income       $  12,427  $  11,674  $  36,676  $  35,172 
Total interest expense          1,306     1,370     4,058     4,237 
Net interest income          11,121     10,304     32,618     30,935 
Provision for loan losses          (250)    (750)    (1,750)    (2,750)
Net interest income after provision for loan losses          11,371     11,054     34,368     33,685 
               
NON-INTEREST INCOME              
Deposit service charges          1,150     1,163     3,248     3,219 
Net gains on mortgage loans          705     679     2,249     1,405 
Trust fees          711     669     2,168     2,002 
Other           1,918     1,792     5,626     5,255 
Total non-interest income          4,484     4,303     13,291     11,881 
               
NON-INTEREST EXPENSE              
Salaries and benefits          6,158     5,810     18,474     17,177 
Occupancy          948     897     2,823     2,837 
Furniture and equipment          835     803     2,431     2,394 
FDIC assessment          283     287     854     934 
Administration and disposition of problem assets          233     861     1,313     2,218 
Other          2,797     2,731     8,443     8,237 
Total non-interest expense          11,254     11,389     34,338     33,797 
Income before income tax          4,601     3,968     13,321     11,769 
Income tax expense          1,400     1,206     4,065     3,614 
Net income       $  3,201  $  2,762  $  9,256  $  8,155 
               
Basic earnings per common share       $  0.09  $  0.08  $  0.27  $  0.24 
Diluted earnings per common share       $  0.09  $  0.08  $  0.27  $  0.24 
Return on average assets         0.77%  0.74%  0.77%  0.73%
Return on average equity        8.64%  7.94%  8.44%  7.94%
Net interest margin        2.92%  3.04%  3.00%  3.08%
Efficiency ratio        72.12%  77.97%  74.80%  78.94%
               
BALANCE SHEET DATA          September 30 December 31 September 30
Assets          2015   2014   2014 
Cash and due from banks         $  23,468  $  31,503  $  24,731 
Federal funds sold and other short-term investments            100,285     97,952     74,808 
Interest-bearing time deposits in other financial institutions            20,000     20,000     20,000 
Securities available for sale            161,515     161,874     162,101 
Securities held to maturity            40,434     31,585     31,744 
Federal Home Loan Bank Stock            11,558     11,238     11,236 
Loans held for sale            2,895     2,347     905 
Total loans            1,192,878     1,118,483     1,054,788 
Less allowance for loan loss            18,217     18,962     19,629 
Net loans            1,174,661     1,099,521     1,035,159 
Premises and equipment, net            51,725     52,894     53,292 
Bank-owned life insurance            28,697     28,195     28,021 
Other real estate owned            25,671     28,242     28,763 
Other assets            18,430     18,495     18,904 
               
Total Assets         $  1,659,339  $  1,583,846  $  1,489,664 
               
Liabilities and Shareholders' Equity              
Noninterest-bearing deposits         $  442,316  $  404,143  $  385,182 
Interest-bearing deposits            924,533     902,182     830,907 
Total deposits            1,366,849     1,306,325     1,216,089 
Other borrowed funds            96,169     88,107     88,107 
Long-term debt            41,238     41,238     41,238 
Other liabilities            5,350     5,657     3,761 
Total Liabilities            1,509,606     1,441,327     1,349,195 
               
Shareholders' equity            149,733     142,519     140,469 
               
Total Liabilities and Shareholders' Equity         $  1,659,339  $  1,583,846  $  1,489,664 
               
               
MACATAWA BANK CORPORATION              
SELECTED CONSOLIDATED FINANCIAL DATA              
(Unaudited)              
               
(Dollars in thousands except per share information)              
  Quarterly Year to Date
               
   3rd Qtr 2nd Qtr 1st Qtr 4th Qtr 3rd Qtr    
   2015   2015   2015   2014   2014   2015   2014 
EARNINGS SUMMARY              
Net interest income $  11,121  $  10,845  $  10,652  $  10,457  $  10,304  $  32,618  $  30,935 
Provision for loan losses    (250)    (500)    (1,000)    (600)    (750)    (1,750)    (2,750)
Total non-interest income    4,484     4,512     4,295     4,333     4,303     13,291     11,881 
Total non-interest expense    11,254     11,222     11,862     12,113     11,389     34,338     33,797 
Federal income tax expense    1,400     1,420     1,245     960     1,206     4,065     3,614 
Net income $  3,201  $  3,215  $  2,840  $  2,317  $  2,762  $  9,256  $  8,155 
               
Basic earnings per common share $  0.09  $  0.09  $  0.08  $  0.07  $  0.08  $  0.27  $  0.24 
Diluted earnings per common share $  0.09  $  0.09  $  0.08  $  0.07  $  0.08  $  0.27  $  0.24 
               
MARKET DATA              
Book value per common share $  4.42  $  4.34  $  4.30  $  4.21  $  4.15  $  4.42  $  4.15 
Tangible book value per common share $  4.42  $  4.34  $  4.30  $  4.21  $  4.15  $  4.42  $  4.15 
Market value per common share $  5.18  $  5.30  $  5.35  $  5.44  $  4.80  $  5.18  $  4.80 
Average basic common shares    33,866,789     33,866,789     33,866,789     33,837,334     33,795,384     33,866,789     33,791,470 
Average diluted common shares    33,866,789     33,866,789     33,866,789     33,837,334     33,795,384     33,866,789     33,791,470 
Period end common shares    33,866,789     33,866,789     33,866,789     33,866,789     33,803,823     33,866,789     33,808,823 
               
PERFORMANCE RATIOS              
Return on average assets  0.77%  0.81%  0.73%  0.61%  0.74%  0.77%  0.73%
Return on average equity  8.64%  8.78%  7.89%  6.54%  7.94%  8.44%  7.94%
Net interest margin (fully taxable equivalent)  2.92%  3.01%  3.07%  3.05%  3.04%  3.00%  3.08%
Efficiency ratio  72.12%  73.07%  79.36%  81.90%  77.97%  74.80%  78.94%
Full-time equivalent employees (period end)  347   347   351   355   352   347   352 
               
ASSET QUALITY              
Gross charge-offs $  170  $  202  $  78  $  382  $  120  $  450  $  294 
Net charge-offs $  (285) $  (1) $  (718) $  67  $  (330) $  (1,005) $  (1,581)
Net charge-offs to average loans (annualized)  -0.10%  0.00%  -0.26%  0.02%  -0.13%  -0.12%  -0.20%
Nonperforming loans $  4,211  $  3,716  $  9,811  $  8,426  $  8,425  $  4,211  $  8,425 
Other real estate and repossessed assets $  25,671  $  26,303  $  27,076  $  28,280  $  28,801  $  25,671  $  28,801 
Nonperforming loans to total loans  0.35%  0.33%  0.86%  0.75%  0.80%  0.35%  0.80%
Nonperforming assets to total assets  1.80%  1.86%  2.29%  2.32%  2.50%  1.80%  2.50%
Allowance for loan losses $  18,217  $  18,181  $  18,680  $  18,962  $  19,629  $  18,217  $  19,629 
Allowance for loan losses to total loans  1.53%  1.61%  1.65%  1.70%  1.86%  1.53%  1.86%
Allowance for loan losses to nonperforming loans  432.61%  489.26%  190.40%  225.04%  232.99%  432.61%  232.99%
               
CAPITAL              
Average equity to average assets  8.89%  9.18%  9.29%  9.40%  9.29%  9.11%  9.19%
Common equity tier 1 to risk weighted assets (Consolidated)  10.54%  10.87%  10.74% N/A N/A  10.54% N/A
Tier 1 capital to average assets (Consolidated)  11.34%  11.70%  11.90%  11.61%  11.55%  11.34%  11.55%
Total capital to risk-weighted assets (Consolidated)  14.61%  15.09%  14.97%  15.55%  16.27%  14.61%  16.27%
Common equity tier 1 to risk weighted assets (Bank)  12.98%  13.44%  13.31% N/A N/A  12.98% N/A
Tier 1 capital to average assets (Bank)  11.03%  11.38%  11.57%  11.41%  11.36%  11.03%  11.36%
Total capital to risk-weighted assets (Bank)  14.23%  14.69%  14.57%  15.27%  15.98%  14.23%  15.98%
Tangible common equity to assets  9.03%  9.09%  9.05%  9.05%  9.49%  9.03%  9.49%
               
END OF PERIOD BALANCES              
Total portfolio loans $  1,192,878  $  1,130,024  $  1,135,311  $  1,118,483  $  1,054,788  $  1,192,878  $  1,054,788 
Earning assets    1,527,714     1,480,839     1,471,945     1,442,651     1,355,635     1,527,714     1,355,635 
Total assets    1,659,339     1,618,014     1,610,209     1,583,845     1,489,664     1,659,339     1,489,664 
Deposits    1,366,849     1,327,813     1,320,516     1,306,325     1,216,089     1,366,849     1,216,089 
Total shareholders' equity    149,733     146,843     145,581     142,519     140,469     149,733     140,469 
               
AVERAGE BALANCES              
Total portfolio loans $  1,155,339  $  1,138,880  $  1,120,395  $  1,072,585  $  1,043,774  $  1,138,333  $  1,040,644 
Earning assets    1,532,562     1,460,025     1,415,643     1,373,157     1,358,219     1,469,838     1,348,701 
Total assets    1,667,736     1,594,365     1,550,377     1,508,441     1,497,386     1,604,589     1,489,249 
Deposits    1,376,257     1,302,349     1,271,228     1,232,343     1,224,041     1,316,996     1,217,721 
Total shareholders' equity    148,214     146,404     144,062     141,720     139,107     146,242     136,936 
               

 


            

Contact Data