Reports Net Income of $4.9 Million or $0.11 Per Diluted Share, and Adjusted EBITDA of $2.6 Million
Conference Call Begins at 9:00 A.M. Eastern Time on November 11, 2015
CLAYTON, Mo., Nov. 9, 2015 (GLOBE NEWSWIRE) -- FutureFuel Corp. (NYSE:FF) ("FutureFuel"), a manufacturer of custom and performance chemicals and biofuels, today announced financial results for the three and nine-months ended September 30, 2015.
Third Quarter 2015 Financial Highlights (all comparisons are with the third quarter of 2014)
- Revenues were $107.1 million, up 4% from $103.1 million
- Adjusted EBITDA was $2.6 million, down 84% from $15.9 million
- Net income decreased to $4.9 million, or $0.11 per diluted share, from $11.5 million, or $0.26 per diluted share.
Nine Month 2015 Financial Highlights (all comparisons are with the first nine months of 2014)
- Revenues were $265.7 million, up 5% from $253.4 million
- Adjusted EBITDA was $24.7 million, down 24% from $32.7 million
- Net income decreased to $16.8 million, or $0.38 per diluted share, from $23.1 million, or $0.53 per diluted share.
"We continue developing sales in our custom chemicals business to offset declines in our legacy bleach activator product. Contraction in energy and agricultural crop chemistry markets dampened some of our 2015 anticipated growth in our chemicals business exposed to these markets. Our contract extension with P&G provides terms for sales of NOBS at reduced volumes through 2018 and positions us to more actively pursue sales of this product to third parties.
"Biofuel sales benefited from increased sales volume of petroleum products offset by a reduction in selling price driven by the weakened renewable energy market, which tracked a global decline in fuel prices.
"Comparisons to third quarter of 2014 were also skewed by a contract termination payment of $8,816,000 recognized in third quarter of 2014, which did not recur in the current quarter," said Paul Flynn, Executive Vice President of Business and Marketing for FutureFuel Chemical Company.
2015 Regular Cash Dividends
FutureFuel declared normal quarterly dividends of $0.06 per share for 2015. The remaining 2015 dividends will be paid in December.
Financial Overview and Key Operating Metrics
Financial and operating metrics, which include non-GAAP financial measures, include dollars in thousands, except per share amounts:
| FutureFuel Corp. | ||||
| Certain Financial and Operating Metrics | ||||
| (Unaudited) | ||||
|
Three months ended September 30, 2015 |
Three months ended September 30, 2014 |
Dollar Change |
% Change |
|
| Revenues | $ 107,054 | $ 103,135 | $ 3,919 | 3.8% |
| Income from operations | $ 5,933 | $ 18,175 | $ (12,242) | (67.4%) |
| Net income | $ 4,850 | $ 11,451 | $ (6,601) | (57.6%) |
| Earnings per common share: | ||||
| Basic | $ 0.11 | $ 0.26 | $ (0.15) | (57.7%) |
| Diluted | $ 0.11 | $ 0.26 | $ (0.15) | (57.7%) |
| Capital expenditures and intangibles (net of customer reimbursements and regulatory grants) | $ 996 | $ 671 | $ 325 | 48.4% |
| Adjusted EBITDA | $ 2,592 | $ 15,902 | $ (13,310) | (83.7%) |
|
Nine months ended September 30, 2015 |
Nine months ended September 30, 2014 |
Dollar Change |
% Change |
|
| Revenues | $ 265,739 | $ 253,371 | $ 12,368 | 4.9% |
| Income from operations | $ 19,887 | $ 29,797 | $ (9,910) | (33.3%) |
| Net income | $ 16,774 | $ 23,072 | $ (6,298) | (27.3%) |
| Earnings per common share: | ||||
| Basic | $ 0.38 | $ 0.53 | $ (0.15) | (28.3%) |
| Diluted | $ 0.38 | $ 0.53 | $ (0.15) | (28.3%) |
| Capital expenditures and intangibles (net of customer reimbursements and regulatory grants) | $ 5,967 | $ 5,790 | $ 177 | 3.1% |
| Adjusted EBITDA | $ 24,745 | $ 32,719 | $ (7,975) | (24.4%) |
Third Quarter Financial and Business Summary
Revenues in the three months ended September 30, 2015 were $107,054 as compared to revenues for the three months ended September 30, 2014 of $103,135, an increase of 4%. This revenue increase resulted primarily from increased sales volume in the biofuels segment offset by lower biofuels sales prices and lower chemicals segment sales volume.
Revenues from the chemicals segment decreased 30% and accounted for 30% of total revenues in the third quarter of 2015 as compared to 44% in the third quarter of 2014. Within the chemicals segment, revenues for the three months ended September 30, 2015 changed as follows compared to the three months ended September 30, 2014: (i) custom chemicals revenues declined $13,968 and (ii) revenue from our performance chemicals increased $636. The decline in chemicals segment revenue was primarily attributed to the graphite powder contract termination payment of $8,816, which was recorded in revenue in the third quarter of 2014 and did not recur in 2015.
The decline in chemicals revenues was also impacted by the continued reductions in the sales of the bleach activator laundry additive sold to Procter & Gamble ("P&G"). On September 30, 2015, FutureFuel signed a contract amendment to extend sales of the bleach activator to P&G in reduced volumes and with adjusted pricing during 2015-2018. Additionally, FutureFuel acquired certain intellectual property rights related to the bleach activator product, which we anticipate will support sales of this product to other customers. As a result, to the extent such sales are realized, we anticipate reporting those sales as a component of our performance chemicals segment going forward.
Revenues from biofuels were $75,447, an increase of $17,251 from the third quarter of 2014, and accounted for 70% of total revenues in the third quarter of 2015 as compared to 56% in the third quarter of 2014. Revenues from biofuels benefited in the third quarter of 2015 from increased sales volume on common carrier pipelines, with such sales totaling $27,689 in the current quarter compared to $11,104 in the third quarter of 2014. Biofuels also experienced a slight increase in sales revenue of biodiesel and diesel blends in the current quarter as compared to the third quarter of 2014.
Net income for the quarter decreased 58% to $4,850, or $0.11 per diluted share, from $11,451, or $0.26 per diluted share, in the third quarter of 2014. This decrease was primarily due to the following after-tax items: (i) the above referenced contract termination payment, which did not recur in 2015, and (ii) an increase in cost of goods sold of $1,347 from adjustments in the carrying value of our inventory as determined utilizing the LIFO method of inventory accounting.
Nine Month Financial and Business Summary
Revenues in the nine months ended September 30, 2015 were $265,739 as compared to revenues for the nine months ended September 30, 2014 of $253,371, an increase of 5%.
Revenues from chemicals declined 9% and accounted for 37% of total revenues in the first nine months of both 2015, compared to 43% in the first nine months of 2014. Within the chemicals segment, revenues for the nine months ended September 30, 2015 changed as follows compared to the nine months ended September 30, 2014: (i) revenue from our custom chemicals declined $9,585 and (ii) revenues from performance chemicals increased $262. The decline in chemicals revenue was attributed to the graphite powder contract termination payment mentioned above. Custom chemicals revenue was impacted by continued declines in our bleach activator laundry additive business, which was offset by increased sales revenues from herbicide intermediates, antimicrobial intermediates, and fuel additive products. Performance chemicals sales revenue benefited from improved glycerin products sales, which were partially offset by declines in sales of polymer modifier products.
Revenues from biofuels were $167,238, a 15% increase from the first nine months of 2014, and accounted for 63% of total revenue as compared to 57% in the first nine months of 2014. Revenues from biofuels benefited primarily from increased sales volume on common carrier pipelines, with such sales increasing $46,650 in the first nine months of 2015 compared to the first nine months of 2014. Increased sales volumes of biodiesel and diesel blends were more than offset by a reduction in selling price driven by the weakened renewable energy market, which tracked a global decline in fuel prices.
Net income for the first nine months of 2015 decreased 27% to $16,774, or $0.38 per diluted share, from $23,072, or $0.53 per diluted share, in the first nine months of 2014, due primarily to the graphite powder contract termination payment that did not recur in the first nine months of 2015.
Capital Expenditures
Capital expenditures and intangibles were $7,437 in the first nine months of 2015, compared with $6,691 in the first nine months of 2014. FutureFuel was reimbursed for a portion of these expenditures by certain customers as summarized in the following table.
| (Dollars in thousands) | ||
|
Nine months ended September 30: |
||
| 2015 | 2014 | |
| Cash paid for capital expenditures and intangibles | $ 7,437 | $ 6,691 |
| Cash received as reimbursement of capital expenditures | (1,470) | (901) |
| Cash paid, net of reimbursement, for capital expenditures | $ 5,967 | $ 5,790 |
Cash and Cash Equivalents and Marketable Securities
Cash and cash equivalents and marketable securities totaled $247,434 as of September 30, 2015, compared with $211,799 as of December 31, 2014.
Conference Call and Webcast
A conference call and webcast will be held November 11, 2015 beginning at 9:00 a.m. Eastern Time (8:00 a.m. Central Time). To access the conference call, dial (877) 251-1860 for domestic callers in the U.S. and Canada or (224) 357-2386 for international callers. The webcast and supplemental slides will be available in the Investor Relations section of FutureFuel's website at www.ir.futurefuelcorporation.com. The conference ID number is 63412069.
A replay of the call and webcast will begin approximately two hours after the live call has ended. The webcast replay will be available for 90 days under Events and Presentation in the Investor Relations section of FutureFuel's website. The telephone replay will be available for 48 hours and may be accessed by dialing (855) 859-2056 for domestic callers or (404) 537-3406 for international callers and entering the conference ID number above.
About FutureFuel
FutureFuel is a leading manufacturer of diversified chemical products, specialty chemical products, and biofuel products. In its chemicals business, FutureFuel manufactures specialty chemicals for specific customers ("custom chemicals") as well as multi-customer specialty chemicals ("performance chemicals"). FutureFuel's custom chemicals product portfolio includes a bleach activator for a major detergent manufacturer, proprietary herbicide and intermediates for major life sciences companies, and chlorinated polyolefin adhesion promoters and antioxidant precursors for a major chemical company. FutureFuel's performance chemicals product portfolio includes polymer (nylon) modifiers and several small-volume specialty chemicals for diverse applications. FutureFuel's biofuels segment involves predominantly the production of biodiesel and sales of petroleum products on common carrier pipelines. Please visit www.futurefuelcorporation.com for more information.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements deal with FutureFuel's current plans, intentions, beliefs, and expectations, and statements of future economic performance. Statements containing such terms as "believe," "do not believe," "plan," "expect," "intend," "estimate," "anticipate," and other phrases of similar meaning are considered to contain uncertainty and are forward-looking statements. In addition, from time to time FutureFuel or its representatives have made or will make forward-looking statements orally or in writing. Furthermore, such forward-looking statements may be included in various filings that the company makes with United States Securities and Exchange Commission (the "SEC"), in press releases, or in oral statements made by or with the approval of one of FutureFuel's authorized executive officers.
These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those set forth under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in FutureFuel's Form 10-K Annual Report for the year ended December 31, 2014 and in its future filings made with the SEC. An investor should not place undue reliance on any forward-looking statements contained in this document, which reflect FutureFuel management's opinions only as of their respective dates. Except as required by law, the company undertakes no obligation to revise or publicly release the results of any revisions to forward-looking statements. The risks and uncertainties described in this document and in current and future filings with the SEC are not the only ones faced by FutureFuel. New factors emerge from time to time, and it is not possible for the company to predict which will arise. There may be additional risks not presently known to the company or that the company currently believes are immaterial to its business. In addition, FutureFuel cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, FutureFuel's business, operating results, liquidity, and financial condition could be materially affected in an adverse manner. An investor should consult any additional disclosures FutureFuel has made or will make in its reports to the SEC on Forms 10-K, 10-Q, and 8-K, and any amendments thereto. All subsequent written and oral forward-looking statements attributable to FutureFuel or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this document.
Non-GAAP Financial Measures
In this press release, FutureFuel used adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP), as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. FutureFuel defines adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash share-based compensation expense, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, loss on disposal of property and equipment, gains or losses on derivative instruments, other non-operating income or expense. Information relating to adjusted EBITDA is provided so that investors have the same data that management employs in assessing the overall operation and liquidity of FutureFuel's business. FutureFuel's calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of its calculation are not necessarily comparable to the results of other companies.
Adjusted EBITDA allows FutureFuel's chief operating decision makers to assess the performance and liquidity of FutureFuel's business on a consolidated basis to assess the ability of its operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, FutureFuel management believes that adjusted EBITDA permits a comparative assessment of FutureFuel's operating performance and liquidity, relative to a performance and liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among its operating segments without any correlation to their underlying operating performance, and of non-cash stock-based compensation expense, which is a non-cash expense that varies widely among similar companies, and gains and losses on derivative instruments, whose immediate recognition can cause net income to be volatile from quarter to quarter due to the timing of the valuation change in the derivative instruments relative to the sale of biofuel.
A table included in this earnings release reconciles adjusted EBITDA with net income, the most directly comparable GAAP performance financial measure, and a table reconciles adjusted EBITDA with cash flows from operations, the most directly comparable GAAP liquidity financial measure.
| FutureFuel Corp. | ||
| Condensed Consolidated Balance Sheets | ||
| (Dollars in thousands) | ||
| (Unaudited) | ||
|
September 30, 2015 |
December 31, 2014 |
|
| Assets | ||
| Cash and cash equivalents | $ 176,547 | $ 124,079 |
| Accounts receivable, inclusive of BTC of $0 and $28,954, net of allowances for bad debt of $0 and $0 at September 30, 2015 and December 31, 2014, respectively | 19,768 | 51,308 |
| Inventory | 34,372 | 45,353 |
| Marketable securities | 70,887 | 87,720 |
| Other current assets | 13,534 | 23,005 |
| Total current assets | 315,140 | 331,465 |
| Property, plant and equipment, net | 125,756 | 127,371 |
| Other assets | 4,875 | 2,652 |
| Total noncurrent assets | 130,631 | 130,023 |
| Total Assets | $ 445,771 | $ 461,488 |
| Liabilities and Stockholders' Equity | ||
| Accounts payable | $ 18,691 | $ 33,298 |
| Other current liabilities | 14,156 | 18,789 |
| Total current liabilities | 32,847 | 52,087 |
| Deferred revenue – long-term | 16,559 | 15,927 |
| Other noncurrent liabilities | 30,677 | 34,465 |
| Total noncurrent liabilities | 47,236 | 50,392 |
| Total Liabilities | 80,083 | 102,479 |
| Commitments and contingencies: | ||
| Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding | -- | -- |
| Common stock, $0.0001 par value, 75,000,000 shares authorized, 43,712,388 and 43,722,388, issued and outstanding as of September 30, 2015 and December 31, 2014, respectively | 4 | 4 |
| Accumulated other comprehensive income | 1,094 | 4,259 |
| Additional paid in capital | 278,592 | 277,652 |
| Retained earnings | 85,998 | 77,094 |
| Total Stockholders' Equity | 365,688 | 359,009 |
| Total Liabilities and Stockholders' Equity | $ 445,771 | $ 461,488 |
| FutureFuel Corp. | ||
| Condensed Consolidated Statements of Operations and Comprehensive Income | ||
| (Dollars in thousands, except per share amounts) | ||
| (Unaudited) | ||
| Three months ended | ||
| September 30: | ||
| 2015 | 2014 | |
| (as reclassified) | ||
| Revenue | $ 107,054 | $ 103,135 |
| Cost of goods sold and distribution | 98,379 | 82,263 |
| Gross profit | 8,675 | 20,872 |
| Selling, general and administrative expenses | 2,004 | 1,969 |
| Research and development expenses | 738 | 728 |
| 2,742 | 2,697 | |
| Income from operations | 5,933 | 18,175 |
| Other income, net | 977 | 1,410 |
| Income before income taxes | 6,910 | 19,585 |
| Provision for income taxes | 2,060 | 8,134 |
| Net income | $ 4,850 | $ 11,451 |
| Earnings per common share | ||
| Basic | $ 0.11 | $ 0.26 |
| Diluted | $ 0.11 | $ 0.26 |
| Weighted average shares outstanding | ||
| Basic | 43,460,449 | 43,361,123 |
| Diluted | 3,461,286 | 43,387,238 |
| Comprehensive Income | ||
| Net income | $ 4,850 | $ 11,451 |
| Other comprehensive loss from unrealized net losses on available-for-sale securities, net of tax of $(799) in 2015 and of $(433) in 2014 | (1,282) | (695) |
| Comprehensive income | $ 3,568 | $ 10,756 |
| FutureFuel Corp. | ||
| Condensed Consolidated Statements of Operations and Comprehensive Income | ||
| (Dollars in thousands, except per share amounts) | ||
| (Unaudited) | ||
| Nine months ended | ||
| September 30: | ||
| 2015 | 2014 | |
| (as reclassified) | ||
| Revenue | $ 265,739 | $ 253,371 |
| Cost of goods sold and distribution | 238,206 | 216,319 |
| Gross profit | 27,533 | 37,052 |
| Selling, general and administrative expenses | 5,523 | 4,956 |
| Research and development expenses | 2,123 | 2,299 |
| 7,646 | 7,255 | |
| Income from operations | 19,887 | 29,797 |
| Other income, net | 4,949 | 8,400 |
| Income before income taxes | 24,836 | 38,197 |
| Provision for income taxes | 8,062 | 15,125 |
| Net income | $ 16,774 | $ 23,072 |
| Earnings per common share | ||
| Basic | $ 0.38 | $ 0.53 |
| Diluted | $ 0.38 | $ 0.53 |
| Weighted average shares outstanding | ||
| Basic | 43,418,243 | 43,352,552 |
| Diluted | 43,424,423 | 43,395,566 |
| Comprehensive Income | ||
| Net income | $ 16,774 | $ 23,072 |
| Other comprehensive (loss)/income from unrealized net (losses)/gains on available-for-sale securities, net of tax of $(1,973) in 2015 and of $656 in 2014 | (3,165) | 1,052 |
| Comprehensive income | $ 13,609 | $ 24,124 |
| FutureFuel Corp. | ||
| Consolidated Statements of Cash Flows | ||
| For the Nine Months Ended September 30, 2015 and 2014 | ||
| (Dollars in thousands) | ||
| (Unaudited) | ||
| Nine months ended | ||
| September 30: | ||
| 2015 | 2014 | |
| Cash flows provided by operating activities | ||
| Net income | $ 16,774 | $ 23,072 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation | 7,476 | 6,722 |
| Amortization of deferred financing costs | 72 | -- |
| (Benefit)/provision for deferred income taxes | (6,569) | 2,132 |
| Change in fair value of derivative instruments | 1,755 | 1,923 |
| Other than temporary impairment of marketable securities | 606 | -- |
| Impairment of fixed assets | -- | 247 |
| Gain on the sale of marketable securities | (1,808) | (2,900) |
| Stock based compensation | 1,431 | 980 |
| Losses on disposals of fixed assets | 168 | 15 |
| Noncash interest expense | 20 | 19 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 30,367 | (4,870) |
| Accounts receivable – related parties | 1,141 | 4,504 |
| Inventory | 10,981 | (17,020) |
| Income tax receivable | 10,435 | 3,536 |
| Prepaid expenses | 1,279 | 1,608 |
| Prepaid expenses – related party | (35) | -- |
| Accrued interest on marketable securities | 13 | 118 |
| Other assets | (310) | (3,012) |
| Accounts payable | (11,697) | 5,429 |
| Accounts payable – related parties | (2,910) | 8,060 |
| Accrued expenses and other current liabilities | 1,855 | (1,444) |
| Accrued expenses and other current liabilities – related parties | 321 | 96 |
| Deferred revenue | 988 | (2,729) |
| Other noncurrent liabilities | (2,431) | -- |
| Net cash provided by operating activities | 59,922 | 26,486 |
| Cash flows from investing activities | ||
| Collateralization of derivative instruments | (3,832) | (4,465) |
| Purchase of marketable securities | (32,952) | (30,312) |
| Proceeds from the sale of marketable securities | 45,849 | 32,945 |
| Proceeds from the sale of fixed assets | -- | 3 |
| Expenditures for intangible assets | (1,408) | -- |
| Capital expenditures | (6,029) | (6,691) |
| Net cash provided by (used in) investing activities | 1,628 | (8,520) |
| Cash flows from financing activities | ||
| Minimum tax withholding on stock options exercised | (120) | (175) |
| Excess tax benefits associated with stock options | (371) | 59 |
| Deferred financing costs | (721) | -- |
| Payment of dividends | (7,870) | (15,681) |
| Net cash used in financing activities | (9,082) | (15,797) |
| Net change in cash and cash equivalents | 52,468 | 2,169 |
| Cash and cash equivalents at beginning of period | 124,079 | 86,463 |
| Cash and cash equivalents at end of period | $ 176,547 | $ 88,632 |
| Cash paid for interest | -- | -- |
| Cash paid for income taxes | $ 13,377 | $ 7,000 |
| The accompanying notes are an integral part of these financial statements. | ||
| FutureFuel Corp. | ||||
| Reconciliation of Non-GAAP Financial Measure to Financial Measure | ||||
| (Dollars in thousands) | ||||
| (Unaudited) | ||||
| Reconciliation of Adjusted EBITDA to Net Income | ||||
|
Three months ended September 30: |
Nine months ended September 30: |
|||
| 2015 | 2014 | 2015 | 2014 | |
| Adjusted EBITDA | $ 2,592 | $ 15,902 | $ 24,745 | $ 32,719 |
| Depreciation and amortization | (2,640) | (2,195) | (7,548) | (6,722) |
| Non-cash stock-based compensation | (477) | (776) | (1,431) | (980) |
| Interest and dividend income | 1,336 | 1,432 | 4,008 | 5,369 |
| Interest expense | (42) | (6) | (91) | (19) |
| Losses on disposal of property and equipment | (46) | (11) | (168) | (15) |
| Gains on derivative instruments | 6,456 | 5,239 | 4,119 | 4,945 |
| (Losses)/gains on marketable securities | (269) | -- | 1,202 | 2,900 |
| Income tax expense | (2,060) | (8,134) | (8,062) | (15,125) |
| Net income | $ 4,850 | $ 11,451 | $ 16,774 | $ 23,072 |
| Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities | ||||
|
Nine months ended September 30: |
||||
| 2015 | 2014 | |||
| Adjusted EBITDA | $ 24,745 | $ 32,719 | ||
| Amortization of deferred financing costs | (72) | -- | ||
| (Provision)/benefit from deferred income taxes | (6,569) | 2,132 | ||
| Impairment of fixed assets | -- | 247 | ||
| Interest and dividend income | 4,008 | 5,369 | ||
| Income tax expense | (8,062) | (15,125) | ||
| Gains on derivative instruments | 4,119 | 4,945 | ||
| Change in fair value of derivative instruments | 1,755 | 1,923 | ||
| Changes in operating assets and liabilities, net | 39,997 | (5,724) | ||
| Other | 1 | -- | ||
| Net cash provided by operating activities | $ 59,922 | $ 26,486 | ||
| FutureFuel Corp. | ||||
| Condensed Consolidated Segment Income | ||||
| (Dollars in thousands) | ||||
| (Unaudited) | ||||
|
Three months ended September 30: |
Nine months ended September 30: |
|||
| 2015 | 2014 | 2015 | 2014 | |
| Revenues: | ||||
| Custom chemicals | $ 26,665 | $ 40,633 | $ 84,624 | $ 94,206 |
| Performance chemicals | 4,942 | 4,306 | 13,880 | 13,618 |
| Chemicals Revenues | 31,607 | 44,939 | 98,501 | 107,824 |
| Biofuels Revenues | 75,447 | 58,196 | 167,238 | 145,547 |
| Total Revenues | $ 107,054 | $ 103,135 | $ 265,739 | $ 253,371 |
| Segment gross profit: | ||||
| Chemicals | $ 7,294 | $ 17,824 | $ 28,159 | $ 33,989 |
| Biofuels | 1,381 | 3,048 | (626) | 3,063 |
| Total gross profit | 8,675 | 20,872 | 27,533 | 37,052 |
| Corporate expenses | (2,742) | (2,697) | (7,646) | (7,255) |
| Income before interest and taxes | 5,933 | 18,175 | 19,887 | 29,797 |
| Interest and other income | 1,336 | 1,432 | 5,210 | 8,419 |
| Interest and other expense | (359) | (22) | (261) | (19) |
| Provision for income taxes | (2,060) | (8,134) | (8,062) | (15,125) |
| Net income | $ 4,850 | $ 11,451 | $ 16,774 | $ 23,072 |
Depreciation is allocated to segment costs of goods sold based on plant usage. The total assets and capital expenditures of FutureFuel have not been allocated to individual segments as large portions of these assets are shared to varying degrees by each segment, causing such an allocation to be of little value.