Himax Technologies, Inc. Logo
Source: Himax Technologies, Inc.

Himax Technologies, Inc. Reports Third Quarter 2015 Financial Results and Provides Fourth Quarter 2015 Guidance

Company Exceeds Q3 Revenue, Meets Gross Margin and EPS Guidance
Provides Fourth Quarter 2015 Guidance Revenue to Be Flat to 5% Up Sequentially, Gross Margin to Be Flat to Slightly Up, and GAAP EPS per ADS to Be 1.0 to 3.0 Cents

  • Net revenue decreased 2.1% sequentially to $165.6 million, exceeding guidance.
  • Gross margin for the quarter came in at 21.8%, a sequential decrease of 200 bpts.
  • Large-sized panel driver sales represented 30.5% of total revenue in Q3 2015, while small and medium-sized panel driver sales represented 50.9% of total revenue, and non-driver sales represented 18.6% of total revenue.
  • Q3 2015 GAAP net loss came in at $2.3 million or 1.4 cents versus GAAP net income of $8.8 million, or 5.1 cents in Q2 2015; Q3 2015 Non-GAAP net income decreased to $1.7 million or 1.0 cent versus $9.3 million or 5.4 cents in Q2 2015.
  • Company remains positive on its long term business outlook.

TAINAN, Taiwan, Nov. 12, 2015 (GLOBE NEWSWIRE) -- Himax Technologies, Inc. (Nasdaq:HIMX) ("Himax" or "Company"), a leading supplier and fabless manufacturer of display drivers and other semiconductor products, announces financial results for the third quarter ended September 30, 2015.

SUMMARY FINANCIALS

Third Quarter 2015 Results Compared to Third Quarter 2014 Results (USD in millions) (unaudited)  
         
  Q3 2015 Q3 2014 CHANGE  
Net Revenue $165.6 million $222.3 million -25.5%  
Gross Profit $36.1 million $54.4 million -33.7%  
Gross Margin 21.8% 24.5% -2.7%  
GAAP Net Income (Loss) Attributable to Shareholders $(2.3) million $11.1 million -120.9%  
Non-GAAP Net Income Attributable to Shareholders  $1.7 million (1)  $19.1 million (2) -91.2%  
GAAP EPS (Per Diluted ADS, USD) $(0.014) $0.065 -120.9%  
Non-GAAP EPS (Per Diluted ADS, USD)  $0.010 (1)  $0.111 (2) -91.2%  
         
(1) Non-GAAP Net income attributable to common shareholders and EPS excludes $3.9 million of share-based compensation expenses, net of tax and $0.1 million non-cash acquisition related charge, net of tax.  
(2) Non-GAAP Net income attributable to common shareholders and EPS excludes $7.9 million of share-based compensation expenses, net of tax and $0.1 million non-cash acquisition related charges, net of tax.  
 
Third Quarter 2015 Results Compared to Second Quarter 2015 Results (USD in millions) (unaudited)
 
  Q3 2015 Q2 2015 CHANGE
Net Revenue $165.6 million $169.2 million -2.1%
Gross Profit $36.1 million $40.3 million -10.5%
Gross Margin 21.8% 23.8% -2.0%
GAAP Net Income (Loss) Attributable to Shareholders $(2.3) million $8.8 million -126.4%
Non-GAAP Net Income Attributable to Shareholders  $1.7 million (1) $9.3 million (2) -82.0%
GAAP EPS (Per Diluted ADS, USD) $(0.014) $0.051 -126.4%
Non-GAAP EPS (Per Diluted ADS, USD)  $0.010 (1) $0.054 (2) -82.0%
       
(1) Non-GAAP Net income attributable to common shareholders and EPS excludes $3.9 million of share-based compensation expenses, net of tax and $0.1 million non-cash acquisition related charges, net of tax.
(2) Non-GAAP Net income attributable to common shareholders and EPS excludes $0.4 million of share-based compensation expenses, net of tax and $0.1 million non-cash acquisition related charges, net of tax.

"Our 2015 third quarter revenue exceeded guidance, gross margin, GAAP and non-GAAP earnings per diluted ADS all met at the low end of our guidance for the quarter," stated Mr. Jordan Wu, President and Chief Executive Officer of Himax. "During our second quarter earnings call, we stayed conservative given economic instability continued to add uncertainty to consumer electronics demands. As a consequence, we anticipated gross margin to be under pressure as panel prices has softened."

Mr. Wu concluded: "Areas of sales that exceeded guidance is aligned to our continued success in gaining market share in China, and rush orders that emerged in later part of the quarter. While still maneuvering carefully in a market with low visibility, we remain optimistic about our active and ongoing design-in activities with leading customers in both driver IC and non-driver products. Moreover, our confidence in our LCOS and WLO product offerings for the AR market never waned with current and prospective design clients which include brand leading US and global companies."

Third Quarter 2015 Revenue Breakdown by Product Line (USD in millions) (unaudited)
           
  Q3 2015 % Q3 2014 % % Change
Display drivers for large‐sized panels $50.5 30.5% $61.2 27.5% ‐17.5%
Display drivers for small/medium‐sized panels $84.3 50.9% $113.3 51.0% ‐25.6%
Non‐driver products $30.8 18.6% $47.8 21.5% ‐35.6%
Total $165.6 100.0% $222.3 100.0% ‐25.5%
           
  Q3 2015 % Q2 2015 % % Change
Display drivers for large‐sized panels $50.5 30.5% $54.3 32.1% ‐6.9%
Display drivers for small/medium‐sized panels $84.3 50.9% $82.8 48.9% +1.8%
Non‐driver products $30.8 18.6% $32.1 19.0% ‐4.2%
Total $165.6 100.0% $169.2 100.0% ‐2.1%

Himax's third quarter revenue was $165.6 million, higher than the guided $154.0 to $160.7 million. Overall, driver IC sales came in better than guidance across all applications during the quarter. The gap between guidance and actual shipments mainly came from rush orders toward the quarter end. Revenue from large panel display drivers was $50.5 million, a decrease of 6.9% sequentially, and down 17.5% from the third quarter of 2014. Large panel driver IC accounted for 30.5% of total revenues for the third quarter, compared to 32.1% in the last quarter and 27.5% a year ago. Although the overall large panel revenue decreased year-over-year, Himax's driver IC business for TVs outperformed the market, growing more than 25% during the first three quarters versus the market growth of around 11%. This was due to market share gains in the Chinese panel manufacturer market and increasing 4K TV panel builds in China. The overall weakness in the Company's combined large panel DDIC segment was a result of decreasing demand from monitor and NB sectors.

Revenues for small and medium-sized drivers were $84.3 million, up 1.8% sequentially and down 25.6% from the same period last year. Driver ICs for small and medium-sized applications accounted for 50.9% of total sales for the third quarter, as compared to 48.9% in the previous quarter and 51.0% a year ago. During the quarter, geographically, revenues to Korean end customers grew sequentially while those to Chinese smartphone OEMs declined. On the other hand, the year-over-year decline was a continuous reflection of weak smartphone and tablet markets this year, worsened by key Korean customer strategically increasing the weight of AMOLED panels in their smartphone product portfolio which Himax hasn't been able to service yet.

Revenues from Himax's non-driver businesses were $30.8 million, down 4.2% sequentially and down 35.6% from the same period last year. Non-driver products accounted for 18.6% of total revenues, as compared to 19.0% in the previous quarter and 21.5% a year ago. CMOS image sensor business was the main factor behind the decline. CIS aside, Himax's non-driver products were down only slightly year over year due to a soft consumer electronics market. The Company's CMOS image sensors experienced a series of slow quarters this year even though it remains one of the market share leaders in notebook application. The reason for this is found in the weak demand of low end smartphones, the main target market for Himax's 2MP and 5MP sensors. At the same time, the Company wasn't able to ramp 8MP and 13MP at the planned pace. Overall, during the first three quarters of this year, CMOS image sensors sales declined more than 50%.

GAAP gross margin for the third quarter of 2015 was 21.8%, a 200 basis points decrease from 23.8% in the previous quarter and down 270 basis points from 24.5% in the same period last year. As guided, the Company anticipated this result due to pricing pressure of DDIC products and lower NRE income. During the quarter, panel makers have become very cost sensitive, pressured by weakening demands and decreasing panel prices. The Company's gross margin demonstrated this consequence. Various costs-down measures have already been under way, yet cycle time difference between inventory build-up and actual product shipment hindered the benefit from emerging quick enough. The Company expects the driver IC pricing pressure to overhang for the next few quarters. However, Himax does anticipate increasing new development activities, largely in the areas of LCOS and WLO, which will result in additional NRE incomes to lift the Company's gross margin. More importantly, such development activities will eventually lead to mass production, enhancing the Company's gross margin even further in the long run.

Third quarter GAAP operating expenses were $38.5 million, up 22.6% from the previous quarter and down 7.8% from a year ago. The significant sequential increase was caused by the higher RSU expense in the third quarter which was considered in the Company's guidance. Himax managed to keep its year-to-date GAAP operating expenses flat year over year while it continued to pursue new business opportunities. As an annual practice, Himax rewards employees with annual bonus at the end of September each year which always leads to an increase in the third quarter GAAP operating expenses compared to the other quarters of the year. This year, the annual bonus compensation, including shares and cash payout, totaled $5.0 million, out of which $4.5 million was vested immediately and expensed in the third quarter of 2015. In comparison, the annual bonus compensation was much higher at $15.1 million last year, out of which $9.3 million was vested immediately.

Excluding the RSU charge, Himax's third quarter operating expenses were $34.0 million, up 8.3% from the previous quarter and up 4.6% from the same quarter 2014. Both increases were related to increased salary expenses caused by higher engineering headcount, annual salary raises, and continued project tape-outs. This is in line with the repeated indications the Company made before that despite ongoing expense control in response to macro uncertainty, it is still expanding in its LCOS and WLO businesses. The combined total headcount of the two areas is expected to be up by around 200 during 2015.

GAAP operating loss for the third quarter of 2015 was $2.5 million or -1.5% of sales, compared to operating income of $8.9 million last quarter and $12.6 million the same period last year.

Reported GAAP net loss for the third quarter was $2.3 million, or 1.4 cents per diluted ADS, compared to GAAP net income of $8.8 million, or 5.1 cents per diluted ADS, in the previous quarter and GAAP net income of $11.1 million, or 6.5 cents per diluted ADS, for the same period last year. The sequential profit decline was caused by lowered revenue and gross margin, and higher operating expenses. Likewise, the year over year revenue and gross margin also declined but lower operating expenses helped offset some of the bottom line pressure. The Q3 2015 GAAP net loss also reflects an additional $3.7 million income tax resulting from NTD devaluation against the USD in the quarter, which, for obvious reason, was not counted in the guidance provided in the last earnings call. The Company make timely adjustments, when deemed necessary, to reflect the effect of NTD/USD exchange fluctuation on its taxation.

Excluding share-based compensation and acquisition-related charges, non-GAAP net income for the third quarter of 2015 was $1.7 million, or 1.0 cents per diluted ADS, compared to $9.3 million last quarter and $19.1 million the same period last year.

Balance Sheet and Cash Flow

Himax had $126.0 million of cash, cash equivalents, and marketable securities at the end of September 2015, down from $164.5 million last quarter and down from $147.7 million during the same time last year. The Company made a cash RSU payment of $4.5 million and a dividend of $51.4 million during the quarter. In addition to its cash position, Himax's restricted cash was $180.4million at the end of the quarter. The restricted cash is mainly used to guarantee the Company's short term loan for the same amount. Himax remains a debt-free company. 

Inventories as of September 30, 2015 were $177.7 million, down from $189.6 million last quarter and up from $157.1 million for the same period last year. As indicated on the last earnings call, the Company was able to lower inventory levels starting the third quarter and will continuously monitor its progress. Accounts receivable at the end of September 2015 were $168.0 million, as compared to $182.3 million last quarter and $218.8 million for the same period last year. DSO was 89 days at end of September 30, 2015, as compared to 95 days at end of the last quarter and 97 days the same period a year ago. The decrease of DSO was due to more efficient cash collection from credit sales.

Net cash inflow from operating activities for the third quarter of 2015 was $14.1 million, as compared to cash outflow of $13.8 million for the second quarter of 2015 and cash inflow of $22.8 million for the third quarter of 2014. The quarter-over-quarter increase was due to lower purchasing costs and income tax payment in the third quarter. The year-over-year decline was mainly due to a decrease in accounts payable at the end of the quarter, offset by lower accounts receivable in the quarter.

Capital expenditures were $2.6 million during the third quarter of 2015 versus $2.0 million last quarter and $2.1 million for the same period last year. Among other things, Himax continued to expand its clean room facilities for WLO product lines, and purchase LCOS manufacturing equipment during the quarter.

Share Buyback Update

As of September 30, 2015, Himax had 171.9 million ADSs outstanding, little changed from the last quarter. On a fully diluted basis, the total number of ADSs outstanding is 171.9 million.

2015 Investor Outreach and Conferences

Ms. Jackie Chang, CFO, Ms. Nadiya Chen and Ms. Penny Lin, internal IR Managers, and Mr. John Mattio, Himax's US-Based IR, will maintain corporate access for shareholders and attend future investor conferences in the U.S. If you are interested in speaking with Management and taking meetings with the Company, please contact Himax's US or Taiwan-based investor relations contact at the numbers below.

Business Updates

The past three quarters have been marked by macro uncertainties and soft demand across consumer electronics in general. Amidst the unfavorable market environment, Himax continues to solidify its leading position through technology advancement and customer engagement. In the meantime, the Company is still working closely with top tier partners in developing products which are exploring new frontiers of technologies. Himax stands out from its peers because of such innovative and forward looking activities. The Company's confidence in growth opportunities are further reaffirmed by the progress of its core business, such as TDDI products for smartphones and tablets, and market share gains for large panel driver ICs. Himax's LCOS and WLO businesses, while still in small volume, entered pilot production with a top tier customer in the third quarter. Equally important for LCOS and WLO, the Company is pleased to see quite a few new project engagements with exciting potentials during the quarter, some of which involve applications other than head mounted display (HMD).

In Himax's large panel driver sector, the Company is pleased to report that, after a slow third quarter, driver ICs for TV will regain momentum in Q4 as a result of increasing shipments to Chinese panel customers, who have been continually ramping capacity during the year and bringing more on line. It is especially worth mentioning that Himax's engineering collaboration and design-in activities with Chinese panel customers remain robust despite the soft sentiment and the Company is encouraged that there will be additional two to four Gen 8.5 and one Gen 10.5 Chinese panel fabs ready for mass production from now till 2018. This new capacity will translate into future growth opportunities for Himax. On top of strong projections for TV, the Company is also seeing sequential growth for driver ICs for NB and monitor thanks to recovering demand. Thus, it expects to see double-digit growth in large panel DDIC in the fourth quarter. The large panel driver IC will remain one of the key growth areas for Himax's business going forward.

The other segment in the Company's driver business are ICs used in small and medium-sized panels for applications including smartphones, tablets and automotive. Fourth quarter sales for smartphones are likely to decrease from Himax's primary Korean end customer. However, the Company expects the sales for smartphones from its Chinese customers to grow modestly in the fourth quarter 2015 as they launch new models. As highlighted in the previous earnings call, Himax was positive that the resolutions would trend above HD720, especially to FHD, from the third quarter. This has successfully played out and the Company expects the trend to continue in the fourth quarter and beyond. As a testament to this trend, Himax is glad to see key design-wins in the pipeline.

For driver ICs used in tablets, demands have stabilized after declining for quite a few quarters and those for 10" and above have been on the rise in China. This is a favorable trend and the momentum should carry through 2016.

Among driver ICs used in small and medium-sized panels, the best-performing category in 2015 is automotive applications. Himax remains confident that it should see year-over-year growth for this segment since more and more panels are going into automobiles as navigation systems, central displays, and smart rear-view mirrors. Himax has comprehensive coverage of all panel makers in automotive sector across Japan, Korea, China and Taiwan, and have successfully secured many of their key projects pipelined for the next few years. 

Despite these positive trends, they are mostly 2016 stories. Looking at the fourth quarter, the market conditions remain lukewarm although Himax is starting to see signs of recovery. The Company's small and medium-sized driver segment looks to decline by high single digit in the quarter sequentially.

For the past few years, Himax's non-driver business segment has been its most exciting growth segment and a differentiator for the Company. New product development continues to evolve and gain traction, and Himax remains positive on the long-term growth prospect of its non-driver businesses.

Himax's touch panel controller product line grew sequentially since several of its on-cell design-wins entered mass production at multiple major end customers. The Company believes on-cell shipments will continue to grow beyond 2015. On top of that, Himax is also excited about its technological advances and product development progress in the latest pure in-cell technology. Himax is one of the pioneers in offering one-chip solutions integrating driver IC and touch panel controller, or TDDI. Driven by leading TFT-LCD makers, the industry is moving towards pure in-cell panels, which remains poised to start production this quarter in small volume. Himax is seeing a growing number of end product customers showing high interest in TDDI as a spec for high end devices. Since itis in partnerships with essentially all of the leading panel manufacturers in pure in-cell touch for joint technological development, Himax feels there is a strong market for the Company going forward with less competition. Himax believes it will contribute more significantly beyond 2H16.

Though a leader in the driver IC space, the Company is still a new comer in the high end CMOS image sensor business. Himax launched 8MP and 13MP in 2014 but missed the market opportunity due to a lack of some of the new product features for high end phones, notably Phase Detection Auto Focus (PDAF) that enables fast auto focus when taking pictures or recording videos. PDAF was first adopted in iPhone6 and has since become a popular feather for new designs of high end smartphones. The Company is catching up fast. Himax believes it will be one of the few players capable of providing PDAF-equipped CMOS image sensors in the very near future. The Company will report in due course.

During the past few months, Himax has received concerns from investors about its LCOS and WLO businesses and how things are evolving given the Company defined the 2H of 2015 as an inflection point, and yet there are no significant volume results to date. The Company would like to reiterate its confidence and commitment to these businesses. On the horizon of new technologies, Himax sees augmented reality (AR) as one of few disruptive technologies on radar screens of its brand customers and consumers. Having invested in the technologies for over 15 years, the Company is uniquely positioned as the provider of choice for microdisplay and related optics to enable AR. LCOS microdisplay and a highly customized optical system are to account for one of the parts with the highest value in the bill-of-material (BOM) of any AR products. In addition to HMD, Himax's LCOS also enables next generation, full color heads-up displays (HUD) for automotives. Separately, the Company's WLO has been adopted to be microdisplay wave-guides for HMD by some customers. It can also be used in completely different applications, such as array cameras and special purpose sensors.

The Company's LCOS and WLO businesses hit an inflection point in September with pilot production shipment made to a major customer. The Company continues to plan its expansion based on indications from its customers. Himax would like to remind investors that its success is tied to its customers'. The Company will only enjoy mass volume when its customers successfully commercialize this new product concept.

While still in nascent stages, HMD, especially those for AR application, look set to become a valuable enterprise and business tool with consumer adoption to follow a few years later. From where the Company stands, Himax is witness to accelerating activity in the AR space along with significant investment activity across leading semiconductor companies and end product players. Looking back on the past 15 years, Himax has invested more than $100 million in LCOS and WLO technologies, close to $15 million this year alone. Himax has been careful in these investments as the Company understands it can't risk sacrificing short term profits too much despite its long term optimism. The Company's commitment and vision have led to a solid and unrivaled top notch customer portfolio.  

Overall, Himax expects its non-driver segment to decline by mid single digits sequentially in the fourth quarter.

Fourth Quarter 2015 Guidance

The Company is providing the following financial guidance for the fourth quarter of 2015:

Net Revenue:  To be flat to 5% up from the third quarter of 2015
Gross Margin:  To be flat to slightly up from the third quarter of 2015
GAAP EPS:  1.0 to 3.0 cents per diluted ADS, as compared to -1.4 cents reported in the third quarter of 2015

As of November 9th, 2015, the NTD stood at 32.66 against the USD, significantly depreciated from the 30.86 at the end of June. This would lead to approximately $5.4 million more income tax charge for Himax than otherwise for 2015 full year. As it has already made approximately $3.7 million, or 2.2 cents per diluted ADS, of adjustment in the third quarter, the Company has included another $1.7 million, or 1.0 cents per diluted ADS, of additional income tax charge in the fourth quarter guidance, assuming that the exchange rate at the end year stands at exactly the same level as that of today. Obviously, the final outcome will depend on the actual exchange rate at the end of the year.

HIMAX TECHNOLOGIES THIRD QUARTER 2015 EARNINGS CONFERENCE CALL

DATE:  Thursday, November 12, 2015
TIME:  U.S. 8:00 a.m. EST
  Taiwan 9:00 p.m.
DIAL IN:  U.S. +1 (866) 444-9147
  INTERNATIONAL+1(678) 509-7569
CONFERENCE ID  58792044
WEBCAST: http://edge.media-server.com/m/p/zgwy4k63

A replay of the call will be available beginning two hours after the call through 11:59 p.m. US EST on November 19, 2015 (12:59 p.m. Taiwan time, November 20, 2015) on www.himax.com.tw and by telephone at +1 (855) 859-2056 (US Domestic) or +1 (404) 537-3406 (International). The conference ID number is 58792044. This call is being webcast by Nasdaq and can be accessed by clicking on this link or Himax's website, where the webcast can be accessed through November 12, 2016.

About Himax Technologies, Inc.

Himax Technologies, Inc. (HIMX) is a fabless semiconductor solution provider dedicated to display imaging processing technologies. Himax is a worldwide market leader in display driver ICs and timing controllers used in TVs, laptops, monitors, mobile phones, tablets, digital cameras, car navigation, and many other consumer electronics devices. Additionally, Himax designs and provides controllers for touch sensor displays, LCOS micro-displays used in palm-size projectors and head-mounted displays, LED driver ICs, power management ICs, scaler products for monitors and projectors, tailor-made video processing IC solutions and silicon IPs. The company also offers digital camera solutions, including CMOS image sensors and wafer level optics, which are used in a wide variety of applications such as mobile phone, tablet, laptop, TV, PC camera, automobile, security and medical devices. Founded in 2001 and headquartered in Tainan, Taiwan, Himax currently employs over 1,900 people from three Taiwan-based offices in Tainan, Hsinchu and Taipei and country offices in China, Korea, Japan and the US. Himax has 2,712 patents granted and 612 patents pending approval worldwide as of September 30, 2015. Himax has retained its position as the leading display imaging processing semiconductor solution provider to consumer electronics brands worldwide.

http://www.himax.com.tw

Forward Looking Statements

Factors that could cause actual events or results to differ materially include, but not limited to, General business and economic conditions and the state of the semiconductor industry; market acceptance and competitiveness of the driver and non-driver products developed by the Company; demand for end-use applications products; reliance on a small group of principal customers; the uncertainty of continued success in technological innovations; our ability to develop and protect our intellectual property; pricing pressures including declines in average selling prices; changes in customer order patterns; changes in estimated full-year effective tax rate; shortages in supply of key components; changes in environmental laws and regulations; exchange rate fluctuations; regulatory approvals for further investments in our subsidiaries; our ability to collect accounts receivable and manage inventory and other risks described from time to time in the Company's SEC filings, including those risks identified in the section entitled "Risk Factors" in its Form 20-F for the year ended December 31, 2014 filed with the SEC, as may be amended.

– FINANCIAL TABLES –

Himax Technologies, Inc.
Unaudited Condensed Consolidated Statements of Income
(These interim financials do not fully comply with US GAAP because they omit all interim disclosure required by US GAAP)
(Amounts in Thousands of U.S. Dollars, Except Share and Per Share Data)
       
  Three Months
Ended
September 30,
Three Months
Ended
June 30,
  2015 2014 2015
       
Net revenues 165,582 222,317 169,185
       
Costs and expenses:      
Cost of revenues  129,510  167,948  128,885
Research and development  27,907  28,377  22,640
General and administrative  5,158  6,515  4,275
Sales and marketing  5,468  6,921  4,511
Total costs and expenses  168,043  209,761  160,311
       
Operating income(loss)  (2,461)  12,556  8,874
       
Non operating income:      
Interest income  116  167  204
Gains (losses) on sale of securities, net  32  (10)  1,712
Equity in income (losses) of equity method investees  (119)  14  (170)
Foreign exchange gains (losses), net  680  83  (382)
Interest expense  (152)  (139)  (107)
Other income, net  125  43  64
   682  158  1,321
Earnings (loss)before income taxes  (1,779)  12,714  10,195
Income tax expense  1,151  2,568  2,579
Net income (loss)  (2,930)  10,146  7,616
Net loss attributable to noncontrolling interests  598  1,001  1,216
Net income (loss) attributable to Himax stockholders (2,332) 11,147 8,832
       
Basic earnings (loss) per ADS attributable to Himax stockholders (0.014) $ 0.065 $ 0.051
Diluted earnings (loss) per ADS attributable to Himax stockholders (0.014) $ 0.065 $ 0.051
       
Basic Weighted Average Outstanding ADS  171,615  170,927  171,608
Diluted Weighted Average Outstanding ADS  171,936  171,797  172,206
 
Himax Technologies, Inc.
Unaudited Condensed Consolidated Statements of Income
(Amounts in Thousands of U.S. Dollars, Except Share and Per Share Data)
     
  Nine Months
Ended
September 30,
  2015 2014
     
Net Revenues: 513,812 613,363
     
Costs and expenses:    
 Cost of revenues  391,408  463,520
 Research and development  71,847  69,051
 General and administrative  13,926  15,291
 Sales and marketing  14,570  15,412
Total costs and expenses  491,751  563,274
     
Operating income  22,061  50,089
     
Non operating income:    
Interest income  522  503
Gains on sale of securities, net  1,834  10,497
Equity in losses of equity method investees  (339)  (56)
Foreign exchange gains (losses), net  (15)  318
Interest expense  (373)  (369)
Other income, net  203  127
   1,832  11,020
Earnings before income taxes  23,893  61,109
 Income tax expense  7,646  12,344
Net income  16,247  48,765
Net loss attributable to noncontrolling interests  2,818  2,208
Net income attributable to Himax stockholders 19,065 50,973
     
Basic earnings per ADS attributable to Himax stockholders $ 0.111 $ 0.298
Diluted earnings per ADS attributable to Himax stockholders $ 0.111 $ 0.297
     
Basic Weighted Average Outstanding ADS  171,610  170,922
Diluted Weighted Average Outstanding ADS  171,891  171,818
 
Himax Technologies, Inc.
Unaudited Supplemental Financial Information
(Amounts in Thousands of U.S. Dollars)
       
The amount of share-based compensation included in applicable statements of income categories is summarized as follows: Three Months
Ended
September 30,
Three Months
Ended June 30,
  2015 2014     2015
Share-based compensation      
Cost of revenues $ 70 $ 85 $ 6
Research and development  3,505  6,842  312
General and administrative  530  1,456  133
Sales and marketing  823  1,649  83
Income tax benefit  (1,040)  (2,142)  (128)
Total $ 3,888 $ 7,890 $ 406
       
The amount of acquisition-related charges included in applicable statements of income categories is summarized as follows:      
       
Acquisition-related charges      
Research and development $ 220 $ 194 $ 194
Income tax benefit  (94)  (83)  (83)
Total $ 126 $ 111 $ 111
 
Himax Technologies, Inc.
Unaudited Supplemental Financial Information
(Amounts in Thousands of U.S. Dollars)
     
The amount of share-based compensation included in applicable statements of income categories is summarized as follows: Nine Months
Ended
September 30,
  2015 2014
Share-based compensation    
Cost of revenues $ 83 $ 115
Research and development  4,129  7,298
General and administrative  795  1,556
Sales and marketing  990  1,763
Income tax benefit  (1,295)  (2,310)
Total $ 4,702 $ 8,422
     
The amount of acquisition-related charges included in applicable statements of income categories is summarized as follows:    
     
Acquisition-related charges    
Research and development $ 608 $ 656
Sales and marketing  --  96
Income tax benefit  (260)  (291)
Total $ 348 $ 461
 
Himax Technologies, Inc.
GAAP Unaudited Condensed Consolidated Balance Sheets
(Amounts in Thousands of U.S. Dollars, Except Share and Per Share Data)
       
  September 30,
 2015
June 30,
 2015
December 31,
 2014
Assets      
Current assets:      
Cash and cash equivalents $ 106,387 $ 161,256 $ 185,466
Restricted cash and cash equivalents  180,442  130,000  130,179
Investments in marketable securities available-for-sale  19,625  3,262  2,377
Accounts receivable, less allowance for doubtful accounts, sales returns and discounts  167,975  182,304  219,368
Inventories  177,694  189,572  166,105
Deferred income taxes  4,216  4,977  7,740
Prepaid expenses and other current assets  23,520  18,860  18,341
Total current assets  679,859  690,231  729,576
Investment securities  11,211  11,211  11,211
Equity method investments  3,392  3,516  102
Property, plant and equipment, net  55,700  54,235  57,271
Deferred income taxes  1,492  656  477
Goodwill  28,138  28,138  28,138
Other intangible assets, net  3,668  3,889  4,281
Other assets  2,142  2,304  1,938
   105,743  103,949  103,418
Total assets 785,602 794,180 832,994
Liabilities, Redeemable noncontrolling interest and Equity        
Current liabilities:      
Short-term debts $ 180,000 $ 130,000 $ 130,000
Accounts payable  111,996  125,771  179,328
Income taxes payable  13,517  13,937  19,050
Deferred income taxes  34  35  35
Other accrued expenses and other current liabilities  35,781  79,119  26,992
Total current liabilities  341,328  348,862  355,405
Other liabilities  4,407  4,454  5,636
Total liabilities  345,735  353,316  361,041
       
Redeemable noncontrolling interest  3,656  3,656  3,656
Himax stockholders' equity:      
Ordinary shares, US$0.3 par value, 1,000,000,000 shares authorized;356,699,482 shares issued and 343,815,424 shares, 342,425,144 shares and 342,425,144 shares outstanding at September 30, 2015, June 30, 2015, and December 31, 2014, respectively 107,010 107,010 107,010
Additional paid-in capital  107,238  108,808  107,808
Treasury shares, at cost, 12,884,058 shares, 14,274,338 shares and 14,274,338 shares at September 30, 2015, June 30, 2015, and December 31, 2014, respectively  (9,157)  (10,144)  (10,144)
Accumulated other comprehensive loss  (723)  (258)  (316)
Unappropriated retained earnings 233,082 238,299 268,266
Himax stockholders' equity  437,450  443,715  472,624
Noncontrolling interests  (1,239)  (6,507)  (4,327)
Total equity  436,211  437,208  468,297
Total liabilities, redeemable noncontrolling interest and equity 785,602 794,180 832,994
 
Himax Technologies, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(Amounts in Thousands of U.S. Dollars)
       
  Three Months
Ended
September 30,
Three Months
Ended
June 30,
  2015 2014 2015
       
Cash flows from operating activities:      
Net income(loss) $ (2,930) $ 10,146 $ 7,616
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization  3,425  3,550  3,366
Share-based compensation expenses  472  695  534
Gain on disposals of property and equipment  (2)  ---  ---
Gain on disposals of investment securities  ---  ---  (1,682)
Losses (gains) on disposals of marketable securities, net  (32)  10  (30)
Equity in losses (gains) of equity method investees  119  (14)  170
Deferred income tax expense (benefit)  (85)  (300)  1,660
Inventories write downs  2,078  1,888  3,269
Changes in operating assets and liabilities:      
Accounts receivable  14,181  (19,779)  10,422
Inventories  9,800  7,305  (6,698)
Prepaid expenses and other current assets  (5,533)  (2,295)  (1,967)
Accounts payable  (13,775)  20,083  (22,886)
Income taxes payable  (425)  1,344  (8,442)
Other accrued expenses and other current liabilities  6,850  219  950
Other liabilities  ---  (3)  (51)
Net cash provided by (used in) operating activities  14,143  22,849  (13,769)
       
Cash flows from investing activities:      
Purchases of property and equipment  (2,554)  (2,058)  (2,019)
Proceeds from disposal of property and equipment  2  1   6
Purchases of available-for-sale marketable securities  (33,328)  (5,023)  (8,799)
Proceeds from disposals of available-for-sale marketable securities  16,757  5,009  8,015
Purchases of equity method investment --- ---  (18)
Proceeds from disposals of investment securities --- ---  1,682
Pledges of restricted marketable securities  (131)  (195)  (93)
Repayments of refundable deposits, net  (204)  (86)  (87)
Net cash used in investing activities  (19,458)  (2,352)  (1,313)
 
Himax Technologies, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(Amounts in Thousands of U.S. Dollars)
       
  Three Months
Ended
September 30,
Three Months
Ended
June 30,
  2015 2014 2015
Cash flows from financing activities:      
Excess tax benefits from share-based compensation  771  1,232 ---
Proceeds from issuance of new shares by subsidiaries  1,466 --- ---
Distribution of cash dividends  (51,364)  (46,042) ---
Proceeds from disposals of subsidiary shares to noncontrolling interests by Himax Imaging, Inc.  8  2  7
Purchases of subsidiary shares from noncontrolling interests    (305)   (902)   (44)
Pledge of restricted cash equivalents (for borrowing of short-term debt)   (50,000)   (32,000) ---
Proceeds from borrowing of short-term debts  130,000  195,000 50,000
Repayments of short-term debts   (80,000)  (163,000)   (50,000)
Net cash used in financing activities  (49,424)   (45,710)   (37)
Effect of foreign currency exchange rate changes on cash and cash equivalents  (130)  (9)  13
Net decrease in cash and cash equivalents  (54,869)  (25,222)  (15,106)
Cash and cash equivalents at beginning of period  161,256 169,799  176,362
Cash and cash equivalents at end of period 106,387 $144,577 161,256
       
Supplemental disclosures of cash flow information:      
 Cash paid during the period for:      
 Interest expense $ 215 $ 139 $ 148
 Income taxes $ 2,479 $ 2,328 $ 9,576
Supplemental disclosures of non-cash investing and financing activities:      
 Dividend Payable $ --- $ --- $ 51,364
 
Himax Technologies, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(Amounts in Thousands of U.S. Dollars)
     
  Nine Months
Ended
September 30,
  2015 2014
Cash flows from operating activities:    
Net income $ 16,247 $ 48,765
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization  10,757  10,689
Share-based compensation expenses  1,541  1,395
Gain on disposals of property and equipment  (2) ---
Gain on disposal of investment securities, net  (1,770)  (10,502)
Losses (gains) on disposal of marketable securities, net  (64)  5
Equity in losses of equity method investees  339  56
Deferred income tax expense  2,483  1,106
Inventories write downs  7,340  5,306
Changes in operating assets and liabilities:    
Accounts receivable  51,239  (18,062)
Inventories  (18,929)  14,954
Prepaid expenses and other current assets  (6,910)  480
Accounts payable  (67,332)  4,663
Income taxes payable  (5,726)  (735)
Other accrued expenses and other current liabilities  7,581  (3,078)
Other liabilities  (131)  (3)
Net cash provided by (used in) operating activities  (3,337)  55,039
     
Cash flows from investing activities:    
Purchases of property and equipment  (6,415)  (8,548)
Proceeds from disposal of property and equipment  8  1
Purchases of available-for-sale marketable securities  (46,553)  (17,514)
Proceeds from disposals of available-for-sale marketable securities  29,200  15,170
Purchases of equity method investment (3,708) ---
Proceeds from disposals of equity method investment 179 ---
Proceeds from disposals of investment securities 1,682 19,691
Pledges of restricted marketable securities (227) (190)
Repayments of refundable deposits, net  (317)  (206)
Net cash provided by (used in) investing activities  (26,151)  8,404
 
Himax Technologies, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(Amounts in Thousands of U.S. Dollars)
     
  Nine Months
Ended
September 30,
  2015 2014
Cash flows from financing activities:    
Excess tax benefits from share-based compensation  771  1,232
Proceeds from issuance of new shares by subsidiaries  1,466 ---
Distribution of cash dividends  (51,364)  (46,042)
Proceeds from disposals of subsidiary shares to noncontrolling interests by Himax Technologies Limited ---  83
Proceeds from disposals of subsidiary shares to noncontrolling interests by Himax Imaging, Inc.  18  20
Purchases of subsidiary shares from noncontrolling interests  (358)  (1,469)
Pledge of restricted cash equivalents (for borrowing of short-term debt)  (50,000)  (32,000)
Proceeds from borrowing of short-term debts  320,000  281,500
Repayment of short-term debts  (270,000)  (249,500)
Net cash used in financing activities  (49,467)  (46,176)
Effect of foreign currency exchange rate changes on cash and cash equivalents  (124)  (10)
Net increase(decrease) in cash and cash equivalents  (79,079)  17,257
Cash and cash equivalents at beginning of period  185,466  127,320
Cash and cash equivalents at end of period $ 106,387 $ 144,577
     
Supplemental disclosures of cash flow information:    
Cash paid during the period for:    
Interest expense 437 369
Income taxes 12,155 13,227
 
Himax Technologies, Inc.
Non-GAAP Unaudited Supplemental Data – Reconciliation Schedule
(Amounts in Thousands of U.S. Dollars)
 
Gross Margin, Operating Margin and Net Margin Excluding Share-based Compensation and Acquisition-Related Charges:
       
  Three Months
Ended
September 30,
Three Months
Ended
June 30,
   2015  2014  2015
Revenues $ 165,582 $ 222,317 $ 169,185
       
Gross profit  36,072  54,369  40,300
Add: Share-based compensation – Cost of revenues  70  85  6
Gross profit excluding share-based compensation  36,142  54,454  40,306
Gross margin excluding share-based compensation  21.8%  24.5%  23.8%
       
Operating income (loss)  (2,461)  12,556  8,874
Add: Share-based compensation  4,928  10,032  534
Operating income excluding share-based compensation  2,467  22,588  9,408
Add: Acquisition-related charges –Intangible assets amortization  220  194  194
Operating income excluding share-based compensation and acquisition-related charges  2,687  22,782  9,602
Operating margin excluding share-based compensation and acquisition-related charges  1.6%  10.2%  5.7%
Net income (loss) attributable to Himax stockholders  (2,332)  11,147  8,832
Add: Share-based compensation, net of tax  3,888  7,890  406
Add: Acquisition-related charges, net of tax  126  111  111
Net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges  1,682  19,148  9,349
Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges  1.0%  8.6%  5.5%
       
*Gross margin excluding share-based compensation equals gross profit excluding share-based compensation divided by revenues
*Operating margin excluding share-based compensation and acquisition-related charges equals operating income (loss) excluding share-based compensation and acquisition-related charges divided by revenues
*Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges equals net income (loss) attributable to Himax stockholders excluding share-based compensation and acquisition-related charges divided by revenues
 
Himax Technologies, Inc.
Non-GAAP Unaudited Supplemental Data – Reconciliation Schedule
(Amounts in Thousands of U.S. Dollars)
     
Gross Margin, Operating Margin and Net Margin Excluding Share-based Compensation and Acquisition-Related Charges:
     
  Nine Months
Ended
September 30,
  2015  2014
Revenues $ 513,812 $ 613,363
     
Gross profit  122,404  149,843
Add: Share-based compensation – Cost of revenues  83  115
Gross profit excluding share-based compensation  122,487  149,958
Gross margin excluding share-based compensation  23.8%  24.4%
     
Operating income  22,061  50,089
Add: Share-based compensation  5,997  10,732
Operating income excluding share-based compensation  28,058  60,821
Add: Acquisition-related charges –Intangible assets amortization  608  752
Operating income excluding share-based compensation and acquisition-related charges  28,666  61,573
Operating margin excluding share-based compensation and acquisition-related charges  5.6%  10.0%
Net income attributable to Himax stockholders  19,065  50,973
Add: Share-based compensation, net of tax  4,702  8,422
Add: Acquisition-related charges, net of tax  348  461
Net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges  24,115  59,856
Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges  4.7%  9.8%
     
*Gross margin excluding share-based compensation equals gross profit excluding share-based compensation divided by revenues
*Operating margin excluding share-based compensation and acquisition-related charges equals operating income excluding share-based compensation and acquisition-related charges divided by revenues
*Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges equals net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges divided by revenues
 
Diluted Earnings Per ADS Attributable to Himax stockholders Excluding Share-based Compensation and Acquisition-Related Charges: (Amounts in U.S. Dollars)  
     
 
 
Three Months
Ended
September 30,
Nine Months
Ended

September 30,
  2015 2015
Diluted GAAP earnings (loss) per ADS attributable to Himax stockholders $(0.014) $0.111
Add: Share-based compensation per ADS $0.023 $0.027
Add: Acquisition-related charges per ADS $0.001 $0.002
     
Diluted non-GAAP earnings per ADS attributable to Himax stockholders excluding share-based compensation and acquisition-related charges $0.010 $0.140
     
Numbers do not add up due to rounding