Arctic Paper SA Capital Group consolidated quarterly report for the third quarter of the year 2015


The Management Board of Arctic Paper S.A. (hereinafter “Company”) herewith
publishes the Arctic Paper SA Capital Group consolidated quarterly report for
the third quarter of 2015.

Selected consolidated financial data

                 For the      For the period     For the      For the period
                  period     from 01.01.2014      period     from 01.01.2014
                    from       to 30.09.2014        from       to 30.09.2014
              01.01.2015                      01.01.2015
                      to                              to
              30.09.2015                      30.09.2015
                PLN'000s            PLN'000s    EUR'000s            EUR'000s

Continuing
operations
Revenues       2 190 052           2 164 304     526 764             518 282
Operating        105 862             105 364      25 463              25 231
profit
(loss)
Profit            81 780              79 387      19 670              19 011
(loss)
before tax
Profit            74 611              64 171      17 946              15 367
(loss) from
continuing
operations
Discontinued
operations
Profit          (35 741)             (7 406)     (8 597)             (1 774)
(loss) from
discontinued
operations

Profit            38 870              56 765       9 349              13 593
(loss) for
the period
Profit           (6 756)              39 684     (1 625)               9 503
(loss) for
the period
attributable
to equity
holders of
the parent

Net              111 126             178 983      26 729              42 861
operating
cash flow
Net             (46 098)            (38 267)    (11 088)             (9 164)
investment
cash flow
Net             (26 601)           (119 901)     (6 398)            (28 713)
financial
cash flow

Net change        38 427              20 814       9 243               4 984
in cash and
cash
equivalents

Weighted      69 287 783          69 287 783  69 287 783          69 287 783
average
number of
shares
Weighted      69 287 783          69 287 783  69 287 783          69 287 783
average
diluted
number of
shares
EPS (in           (0,10)                0,57      (0,02)                0,14
PLN/EUR)
Diluted EPS       (0,10)                0,57      (0,02)                0,14
(in PLN/EUR)

Average                                           4,1576              4,1759
PLN/EUR
rate*
                As at 30               As at    As at 30               As at
               September    31 December 2014   September    31 December 2014
                    2015                            2015
                PLN'000s            PLN'000s    EUR'000s            EUR'000s

Assets         1 808 457           1 762 790     426 664             413 577
Long-term        391 462             447 152      92 356             104 909
liabilities
Short-term       626 604             590 567     147 833             138 556
liabilities
Liabilities       48 476                   -      11 437                   -
directly
associated
with
discontinued
operations
Equity           741 916             725 071     175 038             170 113
Share             69 288              69 288      16 347              16 256
capital

Number of     69 287 783          69 287 783  69 287 783          69 287 783
shares
Diluted       69 287 783          69 287 783  69 287 783          69 287 783
number of
shares
Book value         10,71               10,46        2,53                2,46
per share
(in PLN/EUR)
Diluted book       10,71               10,46        2,53                2,46
value per
share (in
PLN/EUR)

Declared or   -           -                   -           -
paid
dividend (in
PLN/EUR)
Declared or   -                               -
paid                      -                               -
dividend per
share (in
PLN/EUR)

PLN/EUR rate  -           -                       4,2386              4,2623
at the end
of the
period**

Selected standalone financial data

                For the     For the     For the     For the
                 period      period      period      period
                   from        from        from        from
             01.01.2015  01.01.2014  01.01.2015  01.01.2014
                     to          to          to          to
             30.09.2015  30.09.2014  30.09.2015  30.09.2014
              PLN 000's   PLN 000's   EUR 000's   EUR 000's

Revenues         80 647      25 347      19 398       6 070
Operating        18 991     (8 628)       4 568     (2 066)
profit
(loss)
Profit           15 681     (9 645)       3 772     (2 310)
(loss)
before tax
Profit           15 681     (9 645)       3 772     (2 310)
(loss) from
continuing
operations

Profit           15 681     (9 645)       3 772     (2 310)
(loss) for
the period

Net            (22 864)       2 761     (5 499)         661
operating
cash flow
Net              19 400         (3)       4 666         (1)
investment
cash flow
Net             (1 064)       (998)       (256)       (239)
financial
cash flow

Net change      (4 527)       1 760     (1 089)         422
in cash and
cash
equivalents

Weighted     69 287 783  69 287 783  69 287 783  69 287 783
average
number of
shares
Weighted     69 287 783  69 287 783  69 287 783  69 287 783
average
diluted
number of
shares
EPS (in            0,23      (0,14)        0,05      (0,03)
PLN/EUR)
Diluted EPS        0,23      (0,14)        0,05      (0,03)
(in
PLN/EUR)

Average                                  4,1576      4,1759
PLN/EUR
rate*
               As at 30       As at    As at 30       As at
              September          31   September          31
                   2015    December        2015    December
                               2014                    2014
              PLN 000's   PLN 000's   EUR 000's   EUR 000's

Assets          942 991     936 635     222 477     219 749
Long-term       196 304     227 109      46 313      53 283
liabilities
Short-term       66 066      44 632      15 587      10 471
liabilities
Equity          680 621     664 893     160 577     155 994
Share            69 288      69 288      16 347      16 256
capital

Number of    69 287 783  69 287 783  69 287 783  69 287 783
shares
Diluted      69 287 783  69 287 783  69 287 783  69 287 783
number of
shares
Book value         9,82        9,60        2,32        2,25
per share
(in
PLN/EUR)
Diluted            9,82        9,60        2,32        2,25
book value
per share
(in
PLN/EUR)

Declared or           -           -           -           -
paid
dividend
(in
PLN/EUR)
Declared or           -           -           -           -
paid
dividend
per share
(in
PLN/EUR)

PLN/EUR                                  4,2386      4,2623
rate at the
end of the
period**

* Profit and loss items have been converted as a matter of arithmetic
computation using the official mid-rates announced by the National Bank of
Poland prevailing on the last day of each month.

** Balance sheet items and book value per share have been converted using the
official mid-rates announced by the National Bank of Poland prevailing on the
balance sheet date.
For additional information, please contact:

Wolfgang Lübbert, President of the Management Board of Arctic Paper, tel.
49 405 148 5310

This information is disclosed pursuant to the § 82 section 2 and § 83 section 3
of the Minister of Finance Regulation of 19 February 2009 on current and
periodic information provided by the securities issuers and conditions on which
information required under law applicable in a state not being a member state
may be recognized as equivalent, and was submitted for publication on 13th
November 2015 at 8:00 am CET, in reference to Arctic Paper’s Capital Group
consolidated report for third quarter 2015 filed with the Warsaw Stock Exchange.

Attachments

11126413.pdf