First Financial Northwest, Inc. Reports Fourth Quarter Net Income of $2.1 Million or $0.16 Per Diluted Share and $9.2 Million or $0.67 Per Diluted Share for the Year Ended December 31, 2015


RENTON, Wash., Jan. 28, 2016 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ:FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported net income for the quarter ended December 31, 2015, of $2.1 million, or $0.16 per diluted share, compared to net income of $2.4 million, or $0.18 per diluted share, for the quarter ended September 30, 2015, and $2.9 million, or $0.20 per diluted share, for the fourth quarter in 2014. For the year ended December 31, 2015, net income was $9.2 million or $0.67 per diluted share, compared to $10.7 million or $0.71 per diluted share for the year ended December 31, 2014.

A recapture of the provision for loan losses continued to contribute significantly to net income. Specifically, the Company recognized a $900,000 recapture of provision for loan losses in the quarter ended December 31, 2015, compared to a recapture of $700,000 in the quarter ended September 30, 2015, and a recapture of $1.2 million in the quarter ended December 31, 2014. For the year ended December 31, 2015, the recapture of the provision for loan losses totaled $2.2 million compared to $2.1 million in the prior year. These recaptures were due primarily to the continued credit quality improvement of the Company’s loan portfolio and recoveries of amounts previously charged-off received during the past two years.

“The improvement in the credit quality of the Company’s loan portfolio continued in 2015, with nonperforming assets as a percentage of total assets declining to 0.48% at December 31, 2015, from 1.13% one year earlier and nonperforming loans as a percentage of total loans, net of undisbursed funds, declining to 0.16% at December 31, 2015, from 0.20% at December 31, 2014. With these improvements, the Company’s Allowance for Loan and Lease Losses as a percent of total loans, net of undisbursed funds, declined to 1.36% at December 31, 2015, from 1.55% at December 31, 2014,” stated Joseph W. Kiley III, President and Chief Executive Officer.

“In addition to these credit quality improvements, we were able to grow the balance sheet in 2015, with net loans receivable increasing to $685.1 million at December 31, 2015, compared to $663.9 million at December 31, 2014. On the liability side of the balance sheet, interest bearing deposits increased to $646.0 million and noninterest bearing deposits increased 105% to $29.4 million at December 31, 2015, compared to $599.8 million and $14.4 million, respectively, at December 31, 2014,” continued Kiley.

“We previously reported additional significant accomplishments in 2015, including our conversion to an improved core data processor, changing the Bank’s name to First Financial Northwest Bank and the opening of our first branch office in Mill Creek, Washington. I am pleased to report that the Mill Creek office finished 2015 with $6.3 million in core deposits in its first four months of operation, thanks to the efforts of our team of experienced bankers in that market. In the first quarter of 2016, we intend to continue this strategy with our plan to open an additional office in Edmonds, Washington. This new branch office will utilize the same strategy we used in our Mill Creek, Washington location, utilizing an efficient design, improved technology, and a team of experienced bankers in our effort to increase core deposits and leverage our expertise while managing expenses appropriately as we expand,” concluded Kiley. 

Highlights for the quarter ended December 31, 2015:

  • We repurchased 364,054 shares of our common stock during the quarter under the share repurchase plan approved by the Board in October 2015, at an average price of $12.61 per share. The share repurchase plan authorized the repurchase of 1.4 million shares through April 27, 2016.
  • The Company’s book value per share at December 31, 2015, increased to $12.40 from $12.32 at September 30, 2015, and $11.96 at December 31, 2014.
  • The Bank’s Tier 1 leverage and total risk-based capital ratios at December 31, 2015, were 11.6% and 17.6%, respectively, compared to 11.7% and 17.8% at September 30, 2015, and 11.8% and 19.6% at December 31, 2014. The year over year decline was primarily related to asset growth during the year ended December 31, 2015.

Based on management’s evaluation of the adequacy of the Allowance for Loan and Lease Losses (“ALLL”), there was a $900,000 recapture of provision for loan losses for the quarter ended December 31, 2015. The following items contributed to this recapture during the quarter:

  • The Company received recoveries of amounts previously charged off totaling $217,000. These recoveries, combined with no charge-offs during the quarter, contributed to its ALLL balances.
  • Delinquent loans (loans over 30 days past due) decreased to $1.3 million at December 31, 2015, compared to $3.5 million at September 30, 2015, and $4.4 million at December 31, 2014.
  • Nonperforming loans decreased to $1.1 million at December 31, 2015, compared to $2.4 million at September 30, 2015, and $1.3 million at December 31, 2014. 
  • Nonperforming loans as a percentage of total loans remained low at 0.16% at December 31, 2015, compared to 0.35% at September 30, 2015, and 0.20 % at December 31, 2014.

The ALLL represented 872% of nonperforming loans and 1.36% of total loans receivable, net of undisbursed funds, at December 31, 2015, compared to 418% and 1.48%, respectively, at September 30, 2015, and 784% and 1.55%, respectively, at December 31, 2014.

Nonperforming assets totaled $4.7 million at December 31, 2015, compared to $6.7 million at September 30, 2015, and $10.6 million at December 31, 2014. The decline in the Company’s nonperforming assets during these periods was primarily due to sales of Other Real Estate Owned (“OREO”) along with payoffs of nonperforming loans received during the year.

The following table presents a breakdown of our nonperforming assets:

 Dec 31, Sep 30, Dec 31,  Three Month One Year
  2015   2015   2014  Change Change
 (Dollars in thousands)
Nonperforming loans:         
One-to-four family residential$ 996  $ 655  $  830  $  341  $    166 
Multifamily   -     1,683     -     (1,683)    - 
Commercial real estate   -     -     434     -     (434)
Consumer   89     91     75     (2)    14 
Total nonperforming loans   1,085     2,429       1,339     (1,344)    (254)
          
OREO   3,663     4,235     9,283     (572)    (5,620)
          
Total nonperforming assets (1)$ 4,748  $  6,664  $ 10,622  $    (1,916) $  (5,874)
          
Nonperforming assets as a         
percent of total assets 0.48%  0.68%  1.13%    
                

(1) The difference between nonperforming assets reported above, and the totals reported by other industry sources, is due to their inclusion of all Troubled Debt Restructured Loans ("TDRs") as nonperforming loans, although 99.7% of our TDRs were performing in accordance with their restructured terms at December 31, 2015. The remaining 0.3% of TDRs that were nonperforming at December 31, 2015, are reported above as nonperforming loans. For the quarters ended September 30, 2015 and December 31, 2014, all of our TDRs were performing in accordance with their restructured terms.

The following table presents a breakdown of our OREO by county and property type at December 31, 2015:

 County  Total  Number of Percent of
  Pierce   Kitsap   All Other  OREO Properties Total OREO
 (Dollars in thousands) 
OREO:           
Commercial real estate (1)$ 2,048  $  755  $   687  $   3,490    6  95.3%
Construction/land development    173     -       -      173    1  4.7 
            
Total OREO$ 2,221  $ 755  $ 687  $ 3,663     7  100.0%
 
(1)  Of the six properties classified as commercial real estate, three are office/retail buildings, and three are undeveloped lots.

OREO decreased to $3.7 million at December 31, 2015, compared to $4.2 million at September 30, 2015, and $9.3 million at December 31, 2014, as sales and write-downs of OREO exceeded transfers of properties into OREO during the quarter and the preceding 12 months. We continue to actively market our OREO properties in an effort to minimize holding costs.

In circumstances where a customer is experiencing significant financial difficulties, the Bank may elect to restructure the loan so the customer can continue to make payments while minimizing the potential loss to the Bank. Such restructures must often be classified as TDRs.

The following table presents a breakdown of our TDRs:

 Dec 31,
2015
 Sep 30,
2015
 Dec 31,
2014
 Three Month
Change
 One Year
Change
 (Dollars in thousands)
Nonperforming TDRs:         
One-to-four family residential$    131  $  -  $  -  $   131  $  131 
          
Total nonperforming TDRs$   131  $  -  $  -  $  131  $  131 
          
Performing TDRs:         
One-to-four family residential$    35,099  $    37,221  $   42,908  $     (2,122) $     (7,809)
Multifamily   1,594       1,602     2,172     (8)    (578)
Commercial real estate   5,392      7,740     9,118     (2,348)    (3,726)
Consumer   43       43     43     -     - 
          
Total performing TDRs   42,128       46,606     54,241     (4,478)    (12,113)
          
Total TDRs$   42,259  $  46,606  $  54,241  $     (4,347) $     (11,982)
          
% TDRs classified as performing 99.7%  100.0%  100.0%    
                

Net interest income remained relatively unchanged at $7.7 million for both the fourth and third quarters of 2015, compared to $8.0 million in the fourth quarter of 2014. Net interest income for the year ended December 31, 2015, was $30.4 million compared to $32.4 million in 2014. These decreases were largely due to a decline in the yield on our loan portfolio as loans originated in this low-interest rate environment were at rates lower than the rates on loans being repaid; excess liquidity in the form of low yielding interest-earning deposits; and increased interest expenses due to an increase in interest-bearing deposits and higher interest costs associated with acquiring longer term brokered deposits as part of our interest rate risk management efforts.

Interest income totaled $9.5 million during the quarter ended December 31, 2015, compared to $9.4 million in the quarter ended September 30, 2015, and $9.6 million in the quarter ended December 31, 2014. The increase in the quarter ended December 31, 2015, compared to the quarter ended September 30, 2015, related to growth in average balances in loans outstanding, including continued growth in construction lending, and an increase in balances in the Bank’s investment securities portfolio. For the year ended December 31, 2015, interest income totaled $37.2 million compared to $38.7 million in 2014. This decline was due in large part to repayments received on higher yielding loans throughout 2015, resulting in a decline in the Company’s average balances of loans receivable and a decline in our loan portfolio yield compared to the prior year.

Interest expense increased to $1.8 million for the quarter ended December 31, 2015, compared to $1.7 million for the quarter ended September 30, 2015, and $1.6 million for the quarter ended December 31, 2014. These quarterly increases are primarily the result of increasing levels of average interest bearing liabilities outstanding each quarter, compared to the prior quarters. Interest expense for the year ended December 31, 2015, totaled $6.8 million, compared to $6.2 million in 2014. Brokered deposits averaged $64.9 million during 2015, versus $15.9 million during 2014. This higher level of brokered deposits contributed to the increase interest expense in each quarter of 2015. These brokered deposits were obtained with maturities ranging from three to six years in an effort to help mitigate the Bank’s interest rate risk in a rising rate environment. This interest rate risk protection comes at a cost to current earnings as the rates paid on these longer term deposits are higher than shorter term deposit rates.

Our net interest margin was 3.33% for the quarter ended December 31, 2015, compared to 3.38% for the quarter ended September 30, 2015, and 3.61% for the quarter ended December 31, 2014.  For the year ended December 31, 2015, net interest margin was 3.38% compared to 3.77% in 2014. These declines, as discussed above, were due in large part to repayments received on higher yielding loans, the acquisition of higher cost brokered deposits, and the low yields received from the large amount of interest earning deposits we hold. Repayments on loans were higher than anticipated during the year ended December 31, 2015, resulting in a relatively high balance of interest earning deposits throughout the year.

Noninterest income for the quarter ended December 31, 2015, totaled $384,000, compared to $447,000 in the quarter ended September 30, 2015, and $156,000 in the quarter ended December 31, 2014. The decline in the quarter ended December 31, 2015, compared to the quarter ended September 30, 2015, related to higher levels of net gains on sales of investments and increased income on legacy Bank Owned Life Insurance (“BOLI”) policies in the previous quarter. These declines were partially offset by an increase in other noninterest income, including an increase in income from our wealth management services to $119,000 in the quarter ended December 31, 2015, compared to $42,000 in the quarter ended September 30, 2015. For the year ended December 31, 2015, noninterest income totaled $1.3 million, compared to $498,000 in 2014. The primary contributor to the increase in noninterest income in the year ended December 31, 2015, compared to the year ended December 31, 2014, was the increased income relating to the purchase of $20.0 million in BOLI in April 2015, along with the introduction of the wealth management services during the second quarter of 2015.

Noninterest expense for the quarter ended December 31, 2015, decreased to $5.3 million from $5.4 million in the quarter ended September 30, 2015, compared to $4.8 million during the quarter ended December 31, 2014. Increases in salaries and employee benefits, occupancy expenses related to the Bank’s growth strategy, the opening of a new branch office in Mill Creek, Washington, and expenses related to the conversion to an improved core data processor, were largely offset by decreases in most other noninterest expenses, including other general and administrative expenses due to a reduction in the reserve for unfunded commitments during the fourth quarter. For the year ended December 31, 2015, noninterest expense totaled $19.9 million, compared to $18.5 million in the prior year. Significant contributing factors to the increased expenses during the year included costs relating to the core data processor conversion, the opening of the Mill Creek, Washington branch office, name change related expenses, and increased compensation expense relating to the growth of the Company. These increased expenses were partially offset by net gains relating to OREO totaling $484,000, compared to net expenses relating to OREO of $669,000 for the prior year.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; a Washington State chartered stock savings bank headquartered in Renton, Washington, serving the Puget Sound Region through its two full-service banking offices. During the third quarter of 2015, the Bank changed its name from First Savings Bank Northwest in an effort to communicate that it is more than just a ‘savings’ bank. We are a part of the ABA NASDAQ Community Bank Index. For additional information about us, please visit our website at www.ffnwb.com and click on the “Investor Relations” section. 

Forward-looking statements:

When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company’s latest annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission - which are available on our website at www.ffnwb.com and on the SEC's website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2016 and beyond to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance.

 
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share data)
(Unaudited)
 
Assets Dec 31, 2015  Sep 30, 2015  Dec 31, 2014 Three Month Change One Year Change
          
Cash on hand and in banks$  5,713  $ 5,435  $ 5,920   5.1%  (3.5)%
Interest-earning deposits   99,998   116,919     98,129   (14.5)  1.9 
Investments available-for-sale, at fair value  129,565    125,897    120,374   2.9   7.6 
Loans receivable, net of allowance of $9,463, $10,146, and $10,491, respectively  685,072    674,820    663,938   1.5   3.2 
Premises and equipment, net   17,707     17,515     16,734   1.1   5.8 
Federal Home Loan Bank ("FHLB") stock, at cost   6,137     6,537     6,745   (6.1)  (9.0)
Accrued interest receivable   2,968     3,072     3,265   (3.4)  (9.1)
Deferred tax assets, net   4,556     5,216     8,338   (12.7)  (45.4)
Other real estate owned ("OREO")   3,663     4,235     9,283   (13.5)  (60.5)
Bank owned life insurance ("BOLI"), net   23,309     23,145     2,776   0.7   739.7 
Prepaid expenses and other assets   1,225     1,278     1,495   (4.1)  (18.1)
Total assets$979,913  $984,069  $ 936,997   (0.4)%  4.6%
          
Liabilities and Stockholders' Equity         
          
Deposits         
Noninterest-bearing deposits$  29,392  $  30,081  $  14,354   (2.3)%  104.8%
Interest-bearing deposits 646,015   634,986   599,773   1.7   7.7 
Total deposits 675,407   665,067   614,127   1.6   10.0 
Advances from the FHLB 125,500   135,500   135,500   (7.4)  (7.4)
Advance escrow payments from borrowers   1,794     2,939     1,707   (39.0)  5.1 
Accrued interest payable   135     142     142   (4.9)  (4.9)
Other liabilities   6,404     5,466     4,109   17.2   55.9 
Total liabilities$809,240  $809,114  $755,585   0.0%  7.1%
          
Commitments and contingencies         
          
Stockholders' equity         
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding$  -   $  -   $  -    n/a   n/a 
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 13,768,814 shares at Dec 31, 2015; 14,199,677 at Sep 30, 2015; and 15,167,381 at Dec 31, 2014   138     142     151   (2.8)%  (8.6)%
Additional paid-in capital 136,338   141,625   153,395   (3.7)  (11.1)
Retained earnings, substantially restricted   42,892     41,543     36,969   3.2   16.0 
Accumulated other comprehensive loss, net of tax   (1,077)    (455)    (357)  136.7   201.7 
Unearned Employee Stock Ownership Plan ("ESOP") shares   (7,618)    (7,900)    (8,746)  (3.6)  (12.9)
Total stockholders' equity 170,673   174,955   181,412   (2.4)  (5.9)
Total liabilities and stockholders' equity$979,913  $984,069  $936,997   (0.4)%  4.6%


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
 
 Quarter Ended    
 Dec 31, 
2015
 Sep 30,   
2015
 Dec 31, 
2014
  Three
Month
Change
  One
Year
Change
Interest income          
Loans, including fees$  8,680  $  8,698  $  9,010   (0.2)%  (3.7)%
Investments available-for-sale    657     578     544   13.7   20.8 
Interest-earning deposits with banks   78     67     50   16.4   56.0 
Dividends on FHLB stock   49     15     2   226.7   2350.0 
Total interest income    9,464     9,358     9,606   1.1   (1.5)
Interest expense          
Deposits    1,462     1,369     1,285   6.8   13.8 
FHLB advances   310     325     324   (4.6)  (4.3)
Total interest expense    1,772     1,694     1,609   4.6   10.1 
Net interest income    7,692     7,664     7,997   0.4   (3.8)
Recapture of provision for loan losses   (900)    (700)     (1,200)  28.6   (25.0)
Net interest income after recapture of provision for loan losses   8,592     8,364     9,197   2.7   (6.6)
          
Noninterest income         
Net gain on sale of investments    7     85     -   (91.8)  n/a 
BOLI income   164     213     22   (23.0)  645.5 
Other    213     149     134   43.0   59.0 
Total noninterest income   384     447     156   (14.1)  146.2 
          
Noninterest expense          
Salaries and employee benefits    3,787     3,488     3,294   8.6   15.0 
Occupancy and equipment    401     387     346   3.6   15.9 
Professional fees   347     472     332   (26.5)  4.5 
Data processing   236     176     194   34.1   21.6 
Net (gain) loss on sale of OREO property   5     -     (6)  n/a   (183.3)
OREO market value adjustments   36     -     45   n/a   (20.0)
OREO related expenses (income), net      (16)    24     2   (166.7)  (900.0)
Regulatory assessments   119     119     112   0.0   6.3 
Insurance and bond premiums   89     89     96   0.0   (7.3)
Marketing   21     103     20   (79.6)  5.0 
Other general and administrative    308     523     334   (41.1)  (7.8)
Total noninterest expense    5,333     5,381     4,769   (0.9)  11.8 
Income before federal income tax  provision   3,643     3,430     4,584   6.2   (20.5)
Federal income tax provision   1,526     984     1,644   55.1   (7.2)
Net income$  2,117  $  2,446  $  2,940   (13.5)%  (28.0)%
          
Basic earnings per share$  0.16  $  0.18  $  0.20     
Diluted earnings per share$  0.16  $  0.18  $  0.20     
Weighted average number of common shares outstanding 12,961,238   13,372,573   14,287,939     
Weighted average number of diluted shares outstanding 13,115,562   13,528,322   14,421,592     


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
 
 Year Ended December 31,
  2015    2014    2013  
Interest income      
Loans, including fees$  34,612  $  36,280  $  36,207 
Investments available-for-sale    2,242     2,287     2,250 
Interest-earning deposits with banks   274     115     79 
Dividends on FHLB stock   69     7     3 
Total interest income    37,197     38,689     38,539 
Interest expense      
Deposits    5,478     5,063     6,794 
FHLB advances   1,273     1,178     732 
Total interest expense    6,751     6,241     7,526 
Net interest income    30,446     32,448     31,013 
Recapture of provision for loan losses   (2,200)    (2,100)    (100)
Net interest income after recapture of provision for loan losses   32,646     34,548     31,113 
      
Noninterest income     
Net gain (loss) on sale of investments    92     (20)    (38)
BOLI income   533     123     140 
Other    654     395     789 
Total noninterest income   1,279     498     891 
      
Noninterest expense      
Salaries and employee benefits    13,940     11,987     13,966 
Occupancy and equipment    1,440     1,365     1,384 
Professional fees   1,631     1,540     1,619 
Data processing   759     662     662 
Net (gain) loss on sale of OREO property   (526)    86     (1,112)
OREO market value adjustments   41     393     403 
OREO related expenses, net   1     190     601 
Regulatory assessments   470     396     693 
Insurance and bond premiums   359     401     518 
Proxy contest and related litigation   -     -     106 
Marketing   211     97     104 
Prepayment penalty on FHLB advances   -     -     679 
Other general and administrative    1,552     1,386     1,459 
Total noninterest expense    19,878     18,503     21,082 
Income before federal income tax  provision   14,047     16,543     10,922 
Federal income tax provision   4,887     5,856     (13,543)
Net income$   9,160  $ 10,687  $   24,465 
      
Basic earnings per share$   0.67  $   0.72  $   1.47 
Diluted earnings per share$ 0.67  $   0.71  $   1.46 
Weighted average number of common shares outstanding   13,528,393     14,747,086       16,580,882 
Weighted average number of diluted shares outstanding   13,685,982   14,887,198       16,609,867 
            

The following table presents a breakdown of our loan portfolio (unaudited):

 Dec 31,
2015
 Dec 31,
2014
 Amount Percent Amount Percent
 (Dollars in thousands)
One-to-four family residential:       
Permanent owner occupied$  147,229   19.6% $  161,013   22.9%
Permanent non-owner occupied   106,543   14.2     112,180   15.9 
Construction non-owner occupied   -      -     500   0.1 
    253,772   33.8     273,693   38.9 
        
Multifamily:       
Permanent   122,747   16.3     116,014   16.5 
Construction   21,115   2.8     4,450   0.6 
    143,862   19.1     120,464   17.1 
Commercial real estate:       
Permanent   244,211   32.5     239,211   34.0 
Construction   -    -     6,100   0.9 
Land   8,290   1.1     2,956   0.4 
    252,501   33.6     248,267   35.3 
Construction/land development: (1)       
One-to-four family residential   52,233   7.0     19,860   2.8 
Multifamily   25,551   3.4     17,902   2.5 
Commercial   -      -     4,300   0.6 
Land development   8,768   1.2     8,993   1.3 
    86,552   11.6     51,055   7.2 
        
Business   7,604   1.0     3,783   0.5 
Consumer   6,979   0.9     7,130   1.0 
Total loans   751,270   100.0%    704,392   100.0%
Less:       
Loans in Process ("LIP")   53,854       27,359   
Deferred loan fees, net   2,881       2,604   
ALLL   9,463       10,491   
Loans receivable, net$  685,072    $  663,938   
            

(1) Excludes construction loans that will convert to permanent loans. The Company considers these loans to be "rollovers" in that one loan is originated for both the construction loan and permanent financing. These loans are classified according to the underlying collateral categories in the table above instead of in the construction/land development category. At December 31, 2015, and December 31, 2014, $8.3 million and $3.0 million, respectively, of land loans were not included in the construction/land development category because the Company classifies raw land or buildable lots (where it does not intend to finance the construction) as commercial real estate land loans.       

 
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
 At or For the Quarter Ended
 Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
  2015   2015   2015   2015   2014 
 (Dollars in thousands, except per share data)
Performance Ratios:         
Return on assets 0.86%  1.01%  1.00%  0.96%  1.27%
Return on equity 4.87   5.50   5.28   4.94     6.73 
Dividend payout ratio 36.86   33.33   35.29   37.97   24.42 
Equity-to-assets ratio 17.42   17.78   18.80   18.93   19.36 
Interest rate spread 3.18   3.22   3.26   3.23   3.46 
Net interest margin 3.33   3.38   3.42   3.40   3.61 
Average interest-earning assets to average interest-bearing liabilities 119.77   120.33   120.01   121.74   120.92 
Efficiency ratio 66.04   66.34   61.50   56.35   58.49 
Noninterest expense as a percent of average total assets 2.17   2.22   2.06   1.84   2.06 
Book value per common share$  12.40  $ 12.32  $  12.20  $  12.10  $  11.96 
          
Capital Ratios: (1)         
Tier 1 leverage ratio 11.61%  11.74%  11.70%  11.64%  11.79%
Common equity tier 1 capital ratio 16.36   16.57   17.26   17.33   n/a 
Tier 1 capital ratio 16.36   16.57   17.26   17.33   18.30 
Total capital ratio 17.62   17.83   18.52   18.59   19.56 
          
Asset Quality Ratios: (2)         
Nonperforming loans as a percent of total loans 0.16   0.35   0.36   0.39   0.20 
Nonperforming assets as a percent of total assets 0.48   0.68   0.72   0.86   1.13 
ALLL as a percent of total loans 1.36   1.48   1.58   1.54   1.55 
ALLL as a percent of nonperforming loans 872.17   417.70   439.05   392.68   783.50 
Net charge-offs (recoveries) to average loans receivable, net (0.03)  (0.04)  (0.09)  (0.02)  - 
          
Allowance for Loan Losses:         
ALLL, beginning of the quarter$ 10,146  $   10,603  $ 10,508   $   10,491  $   11,660 
Recapture of provision     (900)      (700)     (500 )     (100)     (1,200)
Charge-offs    -       (22)    -       (340)     -  
Recoveries    217      265      595      457      31 
ALLL, end of the quarter$ 9,463  $   10,146  $ 10,603  $   10,508  $ 10,491 
          
Nonperforming Assets:         
Nonperforming loans: (2) (3)         
Nonaccrual loans$   954  $   2,429  $   2,415  $ 2,676  $ 1,339 
Nonaccrual TDRs    131      -       -       -       -  
Total nonperforming loans    1,085      2,429      2,415      2,676      1,339 
OREO    3,663      4,235      4,416      5,575      9,283 
Total nonperforming assets$   4,748  $   6,664  $   6,831  $   8,251  $   10,622 
          
Performing TDRs$ 42,128  $ 46,606  $ 47,606  $   51,390  $ 54,241 
         
(1) Capital ratios are for First Financial Northwest Bank only. 
(2) Loans are reported net of undisbursed funds. 
(3) There were no loans 90 days or more past due and still accruing interest. 


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
 At or For the Year Ended December 31,
  2015   2014   2013   2012   2011 
 (Dollars in thousands, except per share data)
Performance Ratios:         
Return on assets 0.96%  1.17%  2.73%  0.27%  0.37%
Return on equity 5.15   5.85   13.12   1.47   2.36 
Dividend payout ratio 35.57   27.73   8.11   0.00   0.00 
Equity-to-assets 17.42   19.36   20.02   19.85   17.12 
Interest rate spread 3.23   3.62   3.49   2.85   2.78 
Net interest margin 3.38   3.77   3.68   3.08   3.01 
Average interest-earning assets to average interest-bearing liabilities 120.45   121.15   121.77   118.12   113.33 
Efficiency ratio 62.66   56.37   66.08   84.22   74.62 
Noninterest expense as a percent of average total assets 2.07   2.03   2.36   2.54   2.29 
Book value per common share$  12.40  $ 11.96  $  11.25  $ 9.95  $  9.64 
          
Capital Ratios: (1)         
Tier 1 leverage ratio 11.61%  11.79%  18.60%  15.79%  13.54%
Common equity tier 1 capital ratio 16.36   n/a   n/a   n/a   n/a 
Tier 1 capital ratio 16.36   18.30   27.18   26.11   23.49 
Total capital ratio 17.62   19.56   28.44   27.37   24.76 
          
Asset Quality Ratios:         
Nonperforming loans as a percent of total loans, net of undisbursed funds 0.16   0.20   0.59   3.42   3.28 
Nonperforming assets as a percent of total assets 0.48   1.13   1.68   4.25   4.69 
ALLL as a percent of total loans, net of undisbursed funds 1.36   1.55   1.91   1.89   2.29 
ALLL as a percent of nonperforming loans, net of undisbursed funds 872.17   783.50   325.26   55.11   69.89 
Net charge-offs (recoveries) to average loans receivable, net (0.18)  0.06   (0.08)  1.07   1.39 
          
Allowance for Loan Losses:         
ALLL, beginning of the year$ 10,491  $12,994  $12,542  $16,559  $22,534 
Provision (recapture of provision) (2,200)  (2,100)      (100)  3,050     4,700 
Charge-offs      (362)      (642)  (1,596)  (9,591)  (11,025)
Recoveries   1,534      239   2,148   2,524      350 
ALLL, end of the year$ 9,463  $10,491  $12,994  $12,542  $16,559 
          
Nonperforming Assets:         
Nonperforming loans: (2) (3)         
Nonaccrual loans$ 954  $1,339  $3,027  $18,231  $18,613 
Nonaccrual TDRs    131      -      968   4,528      5,079 
Total nonperforming loans   1,085   1,339   3,995   22,759   23,692 
OREO   3,663   9,283   11,465   17,347   26,044 
Total nonperforming assets$ 4,748  $10,622  $15,460  $40,106  $49,736 
          
Performing TDRs$42,128  $54,241  $60,170  $65,848  $66,225 
          
(1) Capital ratios are for First Financial Northwest Bank only. 
(2) Loans are reported net of undisbursed funds. 
(3) There were no loans 90 days or more past due and still accruing interest. 

 


            

Contact Data