Foundation Bancorp Reports Fourth Quarter 2015 Results; Announces Significant OREO Sales


BELLEVUE, Wash., Jan. 28, 2016 (GLOBE NEWSWIRE) -- Foundation Bancorp, Inc. (OTCPink:FDNB), (Foundation or Company), the holding company for Foundation Bank, today reported that is has made significant reductions to its Other Real Estate Owned (“OREO”) and Other Property Owned (“OPO”) portfolios through foreclosed asset sales and write-downs in the fourth quarter of 2015. Non-performing loans are now at the lowest levels since 2009.

As a result of these transactions, Foundation reported a net loss of $1.4 million in the fourth quarter, compared to a net loss of $131,000 in the fourth quarter a year ago.  For fiscal year 2015, Foundation reported a net loss of $2.5 million compared to net income of $1.1 million in 2014.  Results for the full year included a $3.0 million charge off related to the discovery of loan fraud recorded during the second quarter of 2015.

“During the fourth quarter we executed a strategy to move non-performing assets out of the Bank and as a result had significant charge offs and write downs related to the sale and disposal of OREO and OPO to better position the Bank going forward,” said Randy Cloes, CFO.  “The sales significantly reduce our non-performing assets and will provide meaningful cost savings from reduced legal fees and management expenses in future quarters.  These transactions will improve our future viability and allow us to focus on returning to profitability.” 

In August 2015, the Company announced the discovery of fraudulent activity by one of its Washington-based customers.  The borrower used falsified financial statements and bank statements to qualify for the loan.  The fraudulent documents were discovered approximately 60 days after the loan was originated.  Foundation has filed a claim with its insurance company seeking a full recovery.  At this time, the former customer has been arrested and charged with Bank fraud.   

After preferred dividends, the net loss available to common shareholders for the fourth quarter was $1.6 million, or $0.45 per share, compared to a net loss of $230,000, or $0.06 per share in the preceding quarter and a net loss of $131,000, or $0.04 per share in the fourth quarter of 2014.  For the year, the net loss attributable to common shareholders was $3.2 million, or $0.91 per share, compared to earnings of $1.1 million, or $0.29 per diluted average share in 2014.  Book value per share was $8.47 at December 31, 2015, compared to $9.12 at September 30, 2015 and $9.73 a year ago. 

Fourth Quarter 2015 Highlights:

  • Allowance for loan losses increased to 2.01% of gross loans from recoveries and a reduction in non-accrual loans.
  • Total non-accrual loans decreased 40.0% to $7.5 million at December 31, 2015, compared to $12.5 million a year earlier.
  • Foreclosed assets including OREO and OPO decreased 47.0% compared to a year ago to $3.9 million at December 31, 2015.  
  • All of the remaining OREO as of December 31, 2015 is under contract for sale and is scheduled to close during the first quarter 2016.
  • OPO write offs totaled $624,000 resulting in no OPO at December 31, 2015.
  • Non-interest bearing demand deposits increased 24.4%, compared to a year ago and represent 44.8% of deposits.
  • Core client deposits represent 100% of total deposits at December 31, 2015.
  • The ratio of tangible common equity to tangible assets (common equity ratio) was 6.8% at December 31, 2015.

Asset Quality

Foundation categorizes borrowers who have been granted concessions that may include interest rate reductions, term extensions, or payment alterations as restructured loans.  As of December 31, 2015, Foundation held $3.8 million in performing restructured loans that were paying as agreed but are included in non-accrual loans.  Total non-accrual loans decreased 30.9% to $7.5 million at December 31, 2015, compared to $10.9 million three months earlier and decreased 40.0% compared to $12.5 million a year earlier.  Excluding performing restructured loans, non-accrual loans were $3.8 million, or 1.3% of total loans at the end of the year.

Foreclosed assets include OREO and OPO and totaled $3.9 million at December 31, 2015, a 43.0% decrease compared to $6.8 million in the preceding quarter and a 47.0% decrease compared to $7.3 million a year ago.  “We currently have two remaining foreclosed properties that are pending sale and are expected to close during the first quarter of 2016,” said Cloes. “In addition, we are in the foreclosure process with one property which is expected to move to OREO from non-accrual loans in the first quarter.”

Non-performing assets (NPAs) (excluding restructured), consisting of non-accrual loans, OREO, OPO and past due loans over 90 days, decreased 35.9% to $11.4 million, or 2.6% of total assets at December 31, 2015 compared to $17.8 million, or 3.9% of total assets, at September 30, 2015 and decreased 42.5% compared to $19.8 million, or 5.0% of total assets a year ago. 

Balance Sheet Review

Total assets increased 12.2% to $446.5 million at December 31, 2015, compared to $398.1 million a year earlier, but were down compared to $461.8 million at September 30, 2015.  The total loan portfolio, excluding loans held for sale, was up 1.6% to $287.8 million at December 31, 2015, compared to $283.2 million a year ago, and contracted slightly compared to $297.0 million three months earlier.  Commercial real estate (CRE) loans totaled $175.6 million at December 31, 2015, and comprise 60.9% of the total loan portfolio.  Business loans secured by the property on which the business operates are classified as owner occupied CRE.  Of the total loan portfolio, owner occupied CRE loans comprised $52.3 million or 18.2% and construction and land loans represented 6.5% of the total loan portfolio.  The commercial and industrial (C&I) portfolio represented 36.5% of the total loan portfolio.

“Total deposits increased year over year and were down slightly over the prior quarter, reflecting the year end asset/liability balancing strategy,” said Cloes.  Foundation’s total deposits increased 13.9% to $390.2 million at December 31, 2015, compared to $342.6 million a year earlier, and were down 3.4% compared to $403.9 million at September 30, 2015.  Core client deposits represented 100% of total deposits at year-end.  Non-interest bearing demand deposits increased 24.4% compared to a year ago.  Total transaction accounts represent 53.2%, money market and savings accounts represent 44.4%, and CDs comprise only 2.3% of the total deposit portfolio at December 31, 2015.  The ratio of loans to deposits was stable at 73.6% at year-end.

Total stockholder equity increased 31.4% to $45.2 million at December 31, 2015, compared to $34.4 million a year ago.  Book value per common share was $8.47 at December 31, 2015, compared to $9.73 a year ago and common equity ratio remained strong at 6.8% at December 31, 2015.

Results of Operations

Foundation’s fourth quarter net interest margin was 3.52%, compared to 3.35% in the preceding quarter and 3.89% in the fourth quarter a year ago. In 2015, Foundation’s net interest margin was 3.44% compared to 3.78% in 2014.

Fourth quarter net interest income before provision for loan losses increased modestly to $3.8 million, compared to $3.7 million in the fourth quarter a year ago.  For the year, net interest income before the provision for loan losses increased 5.4% to $14.4 million, compared to $13.6 million in 2014.  Non-interest income increased to $229,000 in the fourth quarter compared to $182,000 in the fourth quarter a year ago.  In 2015, non-interest income increased 43.7% to $1.1 million compared to $788,000 in 2014.  The increase was primarily due to Bank Owned Life Insurance and the gain on sale of securities.

“Absent the elevated expenses associated with non-performing assets the Bank had a strong performance in 2015. By moving out our non-performing assets and associated expenses, we will have a clean balance sheet and a strong platform for profitable growth,” said Cloes. 

Foundation’s fourth quarter total non-interest expense increased to $6.2 million, compared to $3.9 million in the preceding quarter and $3.4 million in the fourth quarter one year ago.  The increase is primarily attributable to higher costs associated with foreclosed assets and legal fees as well as severance costs related to the prior CEO’s departure.  In the full year 2015, total non-interest expense was $16.5 million compared to $12.1 million in 2014.  

Capital

Foundation Bank continues to remain well capitalized by regulatory guidelines.  Capital ratios for the Bank are presented as follows:                                                              

   Dec 31, 2015  Sep 30, 2015  Dec 31, 2014
Tier 1 Leverage (to average assets) 9.74% 9.70% 9.54%
Tier 1 Risk-Based (to risk-weighted assets) 12.19% 11.96% 12.78%
Tier 1 Common Capital (CET1) 12.19% 11.96%  
Total Risk-Based (to risk-weighted assets) 13.33% 13.22% 14.04%
          

In the first quarter of 2015, Foundation raised $15 million in new equity to fund future growth.  The equity was through a private placement of convertible preferred shares.  This capital raise allows the Company to continue to meet the growing needs of its existing and future clients in the business community.

About the Company

Foundation Bancorp (FDNB) is a bank holding company based in Bellevue, Washington, that operates Foundation Bank, a locally owned, full service, state chartered commercial bank.  Foundation Bank has been serving the greater Puget Sound region since 2000.

Safe Harbor Statement.  This release contains comments or information that constitutes forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties.  Actual results may differ materially from the results expressed in forward-looking statements.  Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices; levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors. Foundation Bancorp undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise. 

     
 CONSOLIDATED STATEMENTS OF CONDITION   
 (Unaudited) (dollars in 000's except per share amounts)   
 December 31, 2015September 30, 2015December 31, 2014 
      
 Assets    
 Cash and Due from Banks$  8,819 $  10,293 $  11,245  
 Interest-Bearing Deposits in Banks   45,540    45,519    33,976  
 Investments   85,646    88,436    60,720  
 Loans Held for Sale   407    618    -   
 Loans   287,769    296,993    283,173  
 Allowance for Loan Losses   (5,774)   (5,692)   (5,615) 
 Loans, net   281,995    291,301    277,558  
 Leaseholds and Equipment, net   532    581    640  
 Foreclosed Assets   3,861    6,768    7,280  
 Bank Owned Life Insurance   11,330    11,231    -   
 Accrued Interest Receivable and Other Assets   8,411    7,049    6,729  
 Total Assets $  446,541 $  461,796 $  398,148  
        
 Liabilities    
 Noninterest-Bearing Demand Deposits$  174,735 $  187,487 $  140,460  
 Interest-Bearing Checking    
 and Savings Accounts   34,037    38,233    37,515  
      
 Money Market Accounts   172,327    169,033    149,367  
 Certificates of Deposit   9,100    9,129    15,251  
 Total Deposits   390,199    403,882    342,593  
 Borrowings   7,246    8,580    17,341  
 Other Liabilities   3,937    1,907    3,851  
 Total Liabilities    401,382    414,369    363,785  
        
 Stockholders' Equity    
 Preferred Stock (1)   15    15    -   
 Common Stock (2)   3,560    3,556    3,530  
 Additional Paid-in Capital   53,294    52,692    38,921  
 Retained Earnings (Deficit)   (11,290)   (9,151)   (8,060) 
 Accumulated Other Comprehensive (Loss) Income   (420)   315    (28) 
 Total Stockholders’ Equity    45,159    47,427    34,363  
 Total Liabilities and Stockholders’ Equity $  446,541 $  461,796 $  398,148  
        
 (1)  $1 Par Value, Shares Authorized 1,000,000, issued and outstanding 15,000, 15,000 and 0 respectively. 
 (2)  $1 Par Value, Shares Authorized 25,000,000, issued and outstanding 3,559,738, 3,555,976 and 3,529,976 respectively.
      
 Book Value per Share, Common Stock$  8.47 $  9.12 $  9.73  
      
 Common Equity Ratio 6.8% 7.0% 8.6% 
      

 

       
CONSOLIDATED STATEMENTS OF INCOME     
(Unaudited) (dollars in 000's, except per share amounts)For the Quarter Ended For the Twelve Months Ended
 December 31, 2015September 30, 2015December 31, 2014 December 31, 2015December 31, 2014
                           
Interest Income                          
Loans, Including Fees$ 3,517  $ 3,432  $ 3,778   $ 13,791  $ 13,818  
Investments  469    459    295     1,541    901  
Other  35    33    23     129    94  
Total Interest Income  4,021    3,924    4,096     15,461    14,813  
           
Interest Expense      
Deposits   189    212    213     811    848  
Borrowings  45    43    137     269    324  
Total Interest Expense  234    255    350     1,080    1,172  
Net Interest Income Before Provision   3,787    3,669    3,746     14,381    13,641  
Provision for Loan Losses   -      -     772     2,996    772  
 Net Interest Income                 
After Provision for Loan Losses   3,787    3,669    2,974     11,385    12,869  
Noninterest Income          
Service Fees  118    118    122     470    471  
OTTI on Investments   -     (5)   (5)    (5)   (5) 
Bank Owned Life Insurance   99    98     -      330     -   
Gain on Sale of Loans  7    16    6     99    197  
Gain on Sale of Securities   -      -     53     211    96  
Other Noninterest Income  5    8    6     27    29  
Total Noninterest Income   229    235    182     1,132    788  
           
Noninterest Expense      
Salaries and Employee Benefits  2,089    1,540    1,401     6,806    5,644  
Occupancy and Equipment  268    259    320     1,003    1,266  
Data Processing  197    192    182     764    729  
Legal  268    428    167     1,368    530  
Professional  22    22    31     86    168  
Loan Expenses  53    32    65     249    234  
FDIC/State Assessments  162    168    144     631    513  
Foreclosed Assets, Net  2,235    628    454     3,012    478  
Insurance  51    62    57     227    237  
City and State Taxes  65    77    80     272    294  
Other  759    511    479     2,057    1,958  
Total Noninterest Expense   6,169    3,919    3,380     16,475    12,051  
Income (Loss) Before Provision           
(Benefit) for Income Tax   (2,153)   (15)   (224)    (3,958)   1,606  
Provision (Benefit) for Income Tax  (788)   (38)   (93)    (1,501)   548  
NET INCOME (LOSS)$ (1,365 $ 23  $ (131  $ (2,457)
 $ 1,058  
Preferred dividends  253    253     -      773     -   
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS$ (1,618 $ (230 $ (131  $ (3,230 $ 1,058  
       
Return on average equity  -19.55 %  -2.78 %  -1.48 %   -9.40 %  3.09 %
Return on average assets  -1.43 %  -0.20 %  -0.13 %   -0.73 %  0.28 %
Net interest margin  3.52 %  3.35 %  3.89 %   3.44 %  3.78 %
Efficiency ratio  153.85 %  100.67 %  87.30 %   108.30 %  86.47 %
Basic earning (loss) per avg. share$ (0.45 $ (0.06 $ (0.04)  $ (0.91 $ 0.30  
Diluted earning (loss) per avg. share (1)$  -   $  -   $  -    $  -   $ 0.29  
Weighted avg common shares outstanding  3,556,640    3,555,976    3,526,292     
Weighted avg dilutive shares outstanding  5,109,778    5,121,479    3,666,671     
Loan to deposit ratio  73.63 %  72.83 %  82.59 %   
       
(1) Common stock equivalents are not included if there is a loss to common shareholders as the shares were antidilutive. 
  

 

            
SELECTED INFORMATION Quarter Ended 
  Dec 31 Sept 30 June 30 Mar 31, Dec 31, 
   2015   2015   2015   2015   2014  
            
Bank Only           
            
Risk Based Capital Ratio  13.33%  13.22%  13.64%  14.19%  14.04% 
Leverage Ratio  9.74%  9.70%  10.01%  10.88%  9.54% 
            
C&I Loans to Loans  36.53%  37.55%  37.75%  35.05%  35.96% 
Real Estate Loans to Loans  60.93%  60.29%  59.57%  61.73%  60.75% 
Consumer Loans to Loans  0.22%  0.08%  0.08%  0.15%  0.19% 
            
Allowance for Loan Losses (000's) $  5,774  $  5,692  $  5,580  $  5,488  $  5,615  
Allowance for Loan Losses to Loans  2.01%  1.91%  1.95%  1.94%  1.98% 
Total Noncurrent Loans to Loans  2.61%  3.70%  3.78%  4.80%  4.43% 
Nonperforming assets to assets  3.09%  4.34%  4.93%  5.59%  5.60% 
            
Net Charge-Offs (Recoveries) (000's) $  (83) $  (112) $  2,904  $  128  $  (415) 
Net Charge-Offs (Recoveries) in Qtr           
to Avg Total Loans  -0.03%  -0.04%  1.02%  0.05%  -0.15% 
            

            

Contact Data