Charter Financial Announces First Quarter Fiscal 2016 Earnings of $4.6 Million



  • Tangible book value per share of $12.73 at December 31, 2015, up $0.44 year over year
  • Basic and diluted EPS of $0.31 and $0.30, respectively, for the quarter
  • Bankcard and deposit fee income grew by $369,000, or 14.6%, year over year
  • Nonperforming assets at 0.56% of total assets at December 31, 2015
  • Repurchased 798,590 shares for $10.3 million during the quarter
  • Recognized $2.9 million of recoveries on previously charged-off loss share loans 

WEST POINT, Ga., Jan. 28, 2016 (GLOBE NEWSWIRE) -- Charter Financial Corporation (the “Company”) (NASDAQ:CHFN) today reported net income of $4.6 million for the quarter ended December 31, 2015, or $0.31 and $0.30 per basic and diluted share, respectively, compared with net income of $1.7 million, or $0.10 per basic and diluted share, for the quarter ended December 31, 2014.

Quarterly Operating Results

Quarterly earnings for the first quarter of fiscal 2016 compared with the first quarter of fiscal 2015 were positively impacted by the following items:

  • Loan interest income, excluding accretion and amortization of loss share receivable, increased $930,000, or 12.7%.
  • Net interest margin, excluding accretion and amortization of loss share receivable, was 3.51% for the quarter ended December 31, 2015, compared with 3.14% for the same quarter of fiscal 2015.
  • The cost of deposits decreased to 42 basis points for the quarter ended December 31, 2015, compared to 48 basis points for the quarter ended December 31, 2014.
  • Total interest expense decreased $117,000, or 8.8%.
  • Deposit and bankcard fee income increased by a combined $369,000, or 14.6%.
  • $2.9 million of recoveries on previously charged-off loss share loans. 

The above increases to net income were partially offset by the following items:

  • Salaries and employee benefits increased $249,000.
  • Legal and professional fees increased $139,000.
  • Income tax expense increased $1.6 million.  

Chairman and CEO Robert L. Johnson said, “We are pleased with the continued growth in our core earnings for the quarter ended December 31, 2015. Even with the exclusion of the significant recoveries on previously charged-off loans, we still experienced approximately a 75% increase in net income per share over the prior year period. Also, our net interest margin, excluding purchase accounting, was 3.51% for the quarter ending December 31, 2015, which was significantly improved from 3.14% for the quarter ending December 31, 2014.”

Financial Condition

The Company's total assets remained relatively unchanged at $1.0 billion at December 31, 2015, compared with September 30, 2015. Net loans decreased $34.9 million, or 4.9%, to $679.9 million at December 31, 2015, from $714.8 million at September 30, 2015.

Mr. Johnson continued, “We experienced a $52.0 million, or 8.14%, increase in our loan portfolio since December 31, 2014. However, during the first quarter of fiscal 2016, we experienced a decline due to prepayments on a small number of large loan relationships. The prepayments were primarily due to the collateral in these loan relationships being sold, including a local home builder who was acquired by a national brand. We anticipate that this downward trend will reverse later in the year as we expect to see portfolio growth through our pending acquisition, organic growth and possible future acquisitions.”

Total deposits were $744.2 million at December 31, 2015, compared with $738.9 million at September 30, 2015. This increase was due in part to increases of $4.2 million and $4.8 million in transaction and money market accounts, respectively, during the quarter ended December 31, 2015.

Total stockholders' equity decreased to $198.4 million at December 31, 2015, compared to $204.9 million at September 30, 2015, due primarily to $10.3 million of share repurchases during the first quarter of fiscal 2016. Despite the decrease in stockholders' equity, tangible book value per share grew to $12.73 at December 31, 2015, an increase of $0.25, compared to $12.48 at September 30, 2015, due to the stock repurchases and associated reduced weighted average share count for the first quarter of fiscal 2016.

Net Interest Income and Net Interest Margin

Net interest income increased to $9.2 million for the quarter ended December 31, 2015, compared with $7.6 million for the quarter ended December 31, 2014. Interest income increased $1.5 million due to a $930,000 increase in loan interest income, excluding accretion and amortization of loss share receivable, combined with a $497,000 increase in net purchase discount accretion and amortization of loss share receivable. This improvement in net interest income was further aided by a $117,000, or 8.8%, decrease in total interest expense quarter over quarter. The Company's net interest margin, excluding the effects of purchase accounting, was 3.51% for the quarter ended December 31, 2015, compared with 3.14% for the quarter ended December 31, 2014.

Under purchase accounting rules, the Company currently expects to realize remaining loan discount accretion of $2.3 million over the next two years.

Provision for Loan Losses

The Company recorded no provision for loan losses in the quarter ended December 31, 2015, due to the continued improvement in the credit quality of the loan portfolio. For the quarter ended December 31, 2014, the provision of $4,000 related to covered loans.

Noninterest Income and Expense

Noninterest income for the quarter ended December 31, 2015 increased $3.3 million to $6.8 million, compared with $3.6 million for the prior year period. The increase was due to a $369,000 increase in bankcard fee and other deposit fee income along with $2.9 million in nonrecurring recoveries on loans that were previously covered by loss share agreements with the FDIC.

Noninterest expense for the quarter ended December 31, 2015 increased $342,000 to $9.1 million, compared with the same period in fiscal 2015. This increase was primarily attributable to increases in salaries and employee benefits and legal and professional fees.

Asset Quality

Asset quality remained strong with nonperforming assets at 0.56% of total assets and the allowance for loan losses at 1.40% of total loans and 391.42% of nonperforming loans at December 31, 2015. The Company had net loan recoveries of $207,000 in its allowance for loan losses for the quarter ended December 31, 2015, compared with net loan charge-offs of $44,000 for the same period in fiscal 2015.

Capital Management

During the quarter ended December 31, 2015, the Company repurchased 798,590 shares for approximately $10.3 million, or $12.91 per share. Beginning with the first quarter of fiscal 2014 through the first quarter of fiscal 2016, the Company repurchased a combined 7.9 million shares, or 34.7%, of the Company's common stock at a discount to tangible book value of $11.4 million.

Mr. Johnson concluded, “We are pleased with our expansion in the North Atlanta market and the anticipated growth in earnings from this expansion with the pending acquisition of CBS Financial and the addition of Marvin Cosgray and his group to service the demographically desirable Buckhead market. We continue to seek to enhance shareholder value through the leveraging of our expense structure and improving noninterest income.”

About Charter Financial Corporation

Charter Financial Corporation is a savings and loan holding company and the parent company of CharterBank, a full-service community bank and a federal savings institution. CharterBank is headquartered in West Point, Georgia, and operates branches in west-central Georgia, east-central Alabama, and the Florida Gulf Coast. CharterBank's deposits are insured by the Federal Deposit Insurance Corporation. Investors may obtain additional information about Charter Financial Corporation and CharterBank on the internet at www.charterbk.com under About Us.

Forward-Looking Statements

This release may contain “forward-looking statements” within the meaning of the federal securities laws. These statements may be identified by use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “working on,” “continue to,” “seek,” and “potential.” Examples of forward-looking statements include, but are not limited to, statements regarding future growth, profitability, expense reduction, improvements in income and margins, increasing stockholder value, and estimates with respect to our financial condition and results of operation and business that are subject to various factors that could cause actual results to differ materially from these estimates. These factors include but are not limited to the Company's inability to implement its business strategy; general and local economic conditions; changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in loan defaults and charge-off rates; changes in the value of securities and other assets, adequacy of loan loss reserves, or deposit levels necessitating an increase in borrowing to fund loans and investments; the changing exposure to credit risk; the effect of any acquisition or other strategic initiatives that we determine to pursue; the potential inability to promptly and effectively integrate the businesses of CharterBank and Community Bank of the South and effectively manage the new businesses and lending teams; changes in legislation or regulation; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products, and services; the effect of cyberterrorism and system failures; and the effects of geopolitical instability and risks such as terrorist attacks, the effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes, and the effect of any damage to our reputation resulting from developments relating to any of the factors listed herein. Any or all forward-looking statements in this release and in any other public statements we make may turn out to be wrong. They can be affected by inaccurate assumptions we might make or known or unknown risks and uncertainties. Consequently, no forward-looking statements can be guaranteed. Except as required by law, the Company disclaims any obligation to subsequently revise or update any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Additional information concerning factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company's filings with the Securities and Exchange Commission. The company refers you to the section entitled “Risk Factors” contained in the company's Annual Report on Form 10-K for the fiscal year ended September 30, 2015. Copies of each filing may be obtained from the Company or the Securities and Exchange Commission.

The risks included here are not exhaustive and undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to the company, its management, or persons acting on their behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law.


Charter Financial Corporation
Condensed Consolidated Statements of Financial Condition (unaudited)
 
 December 31, 2015 September 30,
2015
(1)
Assets
Cash and amounts due from depository institutions$14,243,071  $9,921,822 
Interest-earning deposits in other financial institutions37,638,231  20,421,403 
Cash and cash equivalents51,881,302  30,343,225 
Loans held for sale, fair value of $2,330,930 and $1,444,0422,285,847  1,406,902 
Investment securities available for sale175,988,229  184,404,089 
Federal Home Loan Bank stock3,005,600  3,515,600 
Loans receivable690,687,371  725,673,178 
Unamortized loan origination fees, net(1,121,570) (1,423,456)
Allowance for loan losses(9,695,387) (9,488,512)
Loans receivable, net679,870,414  714,761,210 
Other real estate owned3,164,705  3,410,538 
Accrued interest and dividends receivable2,495,117  2,668,406 
Premises and equipment, net19,455,816  19,660,012 
Goodwill4,325,282  4,325,282 
Other intangible assets, net of amortization108,241  157,226 
Cash surrender value of life insurance48,744,173  48,423,510 
Deferred income taxes6,218,864  5,674,095 
Other assets7,336,384  8,329,239 
Total assets$1,004,879,974  $1,027,079,334 
Liabilities and Stockholders’ Equity
Liabilities:   
Deposits$744,233,967  $738,855,076 
Federal Home Loan Bank advances50,000,000  62,000,000 
Advance payments by borrowers for taxes and insurance790,435  1,745,753 
Other liabilities11,487,837  19,547,895 
Total liabilities806,512,239  822,148,724 
Stockholders’ equity:   
Common stock, $0.01 par value; 15,229,064 shares issued and outstanding at December 31, 2015 and 16,027,654 shares issued and outstanding at September 30, 2015152,291  160,277 
Preferred stock, $0.01 par value; 50,000,000 shares authorized at December 31, 2015 and September 30, 2015   
Additional paid-in capital85,546,958  95,355,054 
Unearned compensation – ESOP(5,106,169) (5,551,193)
Retained earnings118,228,061  114,362,386 
Accumulated other comprehensive (loss) income(453,406) 604,086 
Total stockholders’ equity198,367,735  204,930,610 
Total liabilities and stockholders’ equity$1,004,879,974  $1,027,079,334 
__________________________________
(1)  Financial information at September 30, 2015 has been derived from audited financial statements.
 



Charter Financial Corporation
Condensed Consolidated Statements of Income (unaudited)
 
 Three Months Ended December 31,
 2015 2014
Interest income:   
Loans receivable$9,441,525  $8,904,633 
Mortgage-backed securities and collateralized mortgage obligations682,456  830,677 
Federal Home Loan Bank stock38,928  36,708 
Other investment securities available for sale264,054  44,853 
Interest-earning deposits in other financial institutions12,391  41,036 
Amortization of FDIC loss share receivable  (888,911)
Total interest income10,439,354  8,968,996 
Interest expense:   
Deposits665,433  732,927 
Borrowings552,882  602,746 
Total interest expense1,218,315  1,335,673 
Net interest income9,221,039  7,633,323 
Provision for loan losses  4,000 
Net interest income after provision for loan losses9,221,039  7,629,323 
Noninterest income:   
Service charges on deposit accounts1,752,558  1,581,978 
Bankcard fees1,145,826  947,623 
Gain on investment securities available for sale35,965  684 
Bank owned life insurance320,663  324,413 
Gain on sale of loans and loan servicing release fees347,856  367,002 
Brokerage commissions141,715  154,304 
Recoveries on acquired loans previously covered under FDIC shared loss agreements2,875,000   
FDIC receivable for loss sharing agreements accretion  47,461 
Other210,957  142,502 
Total noninterest income6,830,540  3,565,967 
Noninterest expenses:   
Salaries and employee benefits5,262,989  5,014,267 
Occupancy1,910,452  1,875,663 
Legal and professional379,838  240,626 
Marketing260,914  265,232 
Federal insurance premiums and other regulatory fees223,843  195,590 
Net benefit of operations of real estate owned(21,243) (57,320)
Furniture and equipment168,415  150,535 
Postage, office supplies and printing184,712  240,607 
Core deposit intangible amortization expense48,985  74,308 
Other659,125  736,281 
Total noninterest expenses9,078,030  8,735,789 
Income before income taxes6,973,549  2,459,501 
Income tax expense2,359,271  785,998 
Net income$4,614,278  $1,673,503 
Basic net income per share$0.31  $0.10 
Diluted net income per share$0.30  $0.10 
Weighted average number of common shares outstanding14,885,529  16,175,485 
Weighted average number of common and potential common shares outstanding15,545,216  16,709,543 
      



Charter Financial Corporation
Supplemental Financial Data (unaudited)
in thousands except per share data
 
 Quarter to Date  Year to Date
 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014  12/31/2015 12/31/2014
               
Consolidated balance sheet data:              
Total assets$1,004,880  $1,027,079  $1,004,936  $1,010,645  $979,777   $1,004,880  $979,777 
Cash and cash equivalents51,881  30,343  39,951  64,564  48,732   51,881  48,732 
Loans receivable, net679,870  714,761  672,830  656,212  627,740   679,870  627,740 
Other real estate owned3,165  3,411  3,290  4,487  5,508   3,165  5,508 
Securities available for sale175,988  184,404  189,791  182,982  191,995   175,988  191,995 
Transaction accounts331,570  327,373  328,961  328,012  310,891   331,570  310,891 
Total deposits744,234  738,855  734,238  736,803  701,475   744,234  701,475 
Borrowings50,000  62,000  50,000  50,000  55,000   50,000  55,000 
Total stockholders’ equity198,368  204,931  208,919  211,246  213,186   198,368  213,186 
               
Consolidated earnings summary:              
Interest income$10,439  $10,519  $9,365  $9,040  $8,969   $10,439  $8,969 
Interest expense1,218  1,223  1,218  1,236  1,336   1,218  1,336 
Net interest income9,221  9,296  8,147  7,804  7,633   9,221  7,633 
Provision for loan losses      (4) 4     4 
Net interest income after provision for loan losses9,221  9,296  8,147  7,808  7,629   9,221  7,629 
Noninterest income6,831  1,496  3,816  3,451  3,566   6,831  3,566 
Noninterest expense9,079  9,982  9,050  9,064  8,735   9,079  8,735 
Income tax expense2,359  257  1,001  761  786   2,359  786 
Net income$4,614  $553  $1,912  $1,434  $1,674   $4,614  $1,674 
               
Per share data:              
Earnings per share – basic$0.31  $0.04  $0.12  $0.09  $0.10   $0.31  $0.10 
Earnings per share – fully diluted$0.30  $0.04  $0.12  $0.09  $0.10   $0.30  $0.10 
Cash dividends per share$0.05  $0.05  $0.05  $0.05  $0.05   $0.05  $0.05 
               
Weighted average basic shares14,886  15,300  15,560  15,835  16,175   14,886  16,175 
Weighted average diluted shares15,545  15,982  16,210  16,376  16,710   15,545  16,710 
Total shares outstanding15,229  16,028  16,404  16,664  16,963   15,229  16,963 
               
Book value per share$13.03  $12.79  $12.74  $12.68  $12.57   $13.03  $12.57 
Tangible book value per share$12.73  $12.48  $12.44  $12.39  $12.29   $12.73  $12.29 
__________________________________
(1)  Financial information at and for the year ended September 30, 2015 has been derived from audited financial statements.
 



Charter Financial Corporation
Supplemental Information (unaudited)
dollars in thousands
 
 Quarter to Date  Year to Date
 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014  12/31/2015 12/31/2014
               
Loans receivable:              
1-4 family residential real estate$182,297  $188,044  $182,290  $179,748  $167,582   $182,297  $167,582 
Commercial real estate396,023  416,576  394,417  380,691  368,308   396,023  368,308 
Commercial39,836  37,444  31,847  31,271  30,824   39,836  30,824 
Real estate construction61,816  77,217  70,189  70,758  67,196   61,816  67,196 
Consumer and other10,715  6,392  4,924  4,632  4,800   10,715  4,800 
Total loans receivable (1)$690,687  $725,673  $683,667  $667,100  $638,710   $690,687  $638,710 
               
Allowance for loan losses:              
Balance at beginning of period$9,489  $9,433  $9,409  $9,507  $9,471   $9,489  $9,471 
Charge-offs(15) (263) (54) (59) (153)  (15) (153)
Recoveries221  319  78  41  109   221  109 
Provision (2)      (80) 80     80 
Balance at end of period$9,695  $9,489  $9,433  $9,409  $9,507   $9,695  $9,507 
               
Nonperforming assets: (3)              
Nonaccrual loans$2,463  $4,114  $4,310  $3,410  $3,274   $2,463  $3,274 
Loans delinquent 90 days or greater and still accruing14  14      64   14  64 
Total nonperforming loans2,477  4,128  4,310  3,410  3,338   2,477  3,338 
Other real estate owned (4)3,165  3,411  3,290  4,487  5,508   3,165  5,508 
Total nonperforming assets$5,642  $7,539  $7,600  $7,898  $8,846   $5,642  $8,846 
               
Troubled debt restructuring:              
Troubled debt restructurings - accruing$7,265  $6,046  $6,105  $6,064  $6,094   $7,265  $6,094 
Troubled debt restructurings - nonaccrual317  1,607  1,790  1,673  1,673   317  1,673 
Total troubled debt restructurings$7,582  $7,653  $7,895  $7,737  $7,767   $7,582  $7,767 
__________________________________
 
(1) Included in the loan balances are loans that were previously covered under loss share agreements with the FDIC in the amount of $46.8 million, $50.0 million, and $68.0 million at June 30, 2015, March 31, 2015, and December 31, 2014, respectively.
(2) Prior to the termination of the FDIC loss share agreements in the fourth quarter of fiscal 2015, only the Company’s loss share percentage of the provision for covered loan losses was recognized in the Statement of Income as a provision expense (benefit). The remainder was recorded as an increase (decrease) to the FDIC receivable for loss sharing agreements in the Statement of Financial Condition.
(3) Loans that were previously covered under loss share agreements with the FDIC, and have associated accretion income established at the time of acquisition remaining to recognize, that were greater than 90 days delinquent or otherwise considered nonperforming loans are excluded from this table.
(4) Included in the balances is OREO that was previously covered under loss share agreements with the FDIC in the amount of $2.4 million, $3.3 million, and $4.6 million at June 30, 2015, March 31, 2015, and December 31, 2014, respectively.
 



Charter Financial Corporation
Supplemental Information (unaudited)
 
 Quarter to Date  Year to Date
 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014  12/31/2015 12/31/2014
               
Return on equity (annualized)8.97% 1.06% 3.62% 2.69% 3.09%  8.97% 3.09%
Return on assets (annualized)1.83% 0.22% 0.76% 0.58% 0.68%  1.83% 0.68%
Net interest margin (annualized)4.03% 4.05% 3.62% 3.54% 3.47%  4.03% 3.47%
Net interest margin, excluding the effects of purchase accounting (1)3.51% 3.37% 3.21% 3.31% 3.14%  3.51% 3.14%
Bank tier 1 leverage ratio (2)17.18% 16.04% 16.70% 16.73% 18.31%  17.18% 18.31%
Bank total risk-based capital ratio23.23% 21.71% 22.88% 23.42% 26.46%  23.23% 26.46%
Effective tax rate33.83% 31.78% 34.36% 34.67% 31.96%  33.83% 31.96%
Yield on loans5.33% 5.40% 5.02% 4.95% 5.14%  5.33% 5.14%
Cost of deposits0.42% 0.42% 0.43% 0.43% 0.48%  0.42% 0.48%
               
Asset quality ratios: (3)              
Allowance for loan losses as a % of total loans1.40% 1.30% 1.33% 1.37% 1.49%  1.40% 1.49%
Allowance for loan losses as a % of nonperforming loans391.42% 229.85% 196.86% 248.17% 254.47%  391.42% 254.47%
Nonperforming assets as a % of total loans and OREO0.81% 1.04% 0.82% 0.74% 0.75%  0.81% 0.75%
Nonperforming assets as a % of total assets0.56% 0.73% 0.55% 0.48% 0.48%  0.56% 0.48%
Net charge-offs (recoveries) as a % of average loans (annualized)(0.12)% (0.15)% (0.01)% 0.02% (0.01)%  (0.12)% (0.01)%
__________________________________
 
(1) Net interest income excluding accretion and amortization of loss share loans receivable divided by average net interest earning assets excluding average loan accretable discounts in the amount of $3.1 million, $3.8 million, $3.9 million, $5.1 million, and $5.5 million for the quarters ended December 31, 2015, September 30, 2015, June 30, 2015, March 31, 2015, and December 31, 2014, respectively.
(2) During the quarter ended March 31, 2015, an upstream of capital was made between the bank and the holding company in the amount of $17.5 million to be used primarily for the repurchase of the Company's outstanding shares.
(3) Due to the early termination of the FDIC loss share agreements in the fourth quarter of fiscal 2015, ratios for the three months ended December 31, 2015 and September 30, 2015, include all previously covered assets with the exception of FAS ASC 310-30 loans that are excluded from nonperforming loans due to the ongoing recognition of accretion income established at the time of acquisition. Ratios for periods prior to September 30, 2015, represent non-covered data only.
 



Charter Financial Corporation
Average Balances, Interest Rates and Yields (unaudited)
dollars in thousands
 
 Fiscal Year to Date
 12/31/2015 12/31/2014
 Average
Balance
 Interest Average
Yield/Cost
(10)
 Average
Balance
 Interest Average
Yield/Cost
(10)
Assets:           
Interest-earning assets:           
Interest-earning deposits in other financial institutions$23,371  $12  0.21% $63,892  $41  0.26%
FHLB common stock and other equity securities3,078  39  5.06  3,460  37  4.24 
Mortgage-backed securities and collateralized mortgage obligations available for sale141,087  682  1.93  173,610  831  1.91 
Other investment securities available for sale (1)39,486  264  2.67  15,549  45  1.15 
Loans receivable (1)(2)(3)(4)707,926  8,273  4.67  624,082  7,343  4.71 
Accretion and amortization of acquired loan discounts (5)  1,169  0.66    672  0.43 
Total interest-earning assets914,948  10,439  4.56  880,593  8,969  4.07 
Total noninterest-earning assets94,441      110,087     
Total assets$1,009,389      $990,680     
Liabilities and Equity:           
Interest-bearing liabilities:           
Interest bearing checking$177,536  $55  0.12% $166,124  $54  0.13%
Bank rewarded checking46,705  23  0.20  47,313  27  0.23 
Savings accounts50,390  4  0.03  48,232  2  0.02 
Money market deposit accounts130,890  75  0.23  125,302  69  0.22 
Certificate of deposit accounts232,011  508  0.88  224,592  581  1.04 
Total interest-bearing deposits637,532  665  0.42  611,563  733  0.48 
Borrowed funds51,630  553  4.28  55,381  603  4.35 
Total interest-bearing liabilities689,162  1,218  0.71  666,944  1,336  0.80 
Noninterest-bearing deposits103,433      95,240     
Other noninterest-bearing liabilities10,916      11,630     
Total noninterest-bearing liabilities114,349      106,870     
Total liabilities803,511      773,814     
Total stockholders' equity205,878      216,866     
   Total liabilities and stockholders' equity$1,009,389      $990,680     
      Net interest income  $9,221      $7,633   
      Net interest earning assets (6)  $225,786      $213,649   
Net interest rate spread (7)    3.85%     3.27%
Net interest margin (8)    4.03%     3.47%
Net interest margin, excluding the effects of purchase accounting (9)    3.51%     3.14%
Ratio of average interest-earning assets to average interest-bearing liabilities    132.76%     132.03%
__________________________________
 
(1) Tax exempt or tax-advantaged securities and loans are shown at their contractual yields and are not shown at a tax equivalent yield.
(2) Includes net loan fees deferred and accreted pursuant to applicable accounting requirements.
(3) Interest income on loans is interest income as recorded in the income statement and, therefore, does not include interest income on nonaccrual loans.
(4) Interest income on loans excludes discount accretion and amortization of the indemnification asset.
(5) Accretion of accretable purchase discount on loans acquired in FDIC-assisted acquisitions and amortization of the overstatement of FDIC indemnification asset.
(6) Net interest-earning assets represent total average interest-earning assets less total average interest-bearing liabilities.
(7) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(8) Net interest margin represents net interest income as a percentage of average interest-earning assets.
(9) Net interest margin, excluding the effects of purchase accounting represents net interest income excluding accretion and amortization of loss share loans receivable as a percentage of average net interest earning assets excluding loan accretable discounts in the amount of $3.1 million and $5.5 million for the three months ended December 31, 2015 and December 31, 2014, respectively.
(10) Annualized.



            

Contact Data