Monster Beverage Reports 2015 Fourth Quarter and Full Year Financial Results


-- Fourth Quarter Net Sales Rise 6.6% to $645.4 Million; 
Fourth Quarter Net Income Increases 10.7% to $138.7 Million; 
Announces Repurchase Program of an Additional $1.75 Billion --

CORONA, Calif., Feb. 25, 2016 (GLOBE NEWSWIRE) -- Monster Beverage Corporation (NASDAQ:MNST) today reported financial results for the three- and twelve-months ended December 31, 2015.

2015 Fourth Quarter

Gross sales for the 2015 fourth quarter increased 6.7 percent to $743.2 million from $696.3 million in the same period last year. Net sales for the 2015 fourth quarter increased 6.6 percent to $645.4 million from $605.6 million in the same period last year.  Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $23.1 million and net sales by approximately $19.7 million in the 2015 fourth quarter.

Gross and net sales for the three-months ended December 31, 2015 were negatively impacted by advance purchases made by customers due to a pre-announced price increase effective August 31, 2015 on certain Monster Energy® brand energy drinks.  The Company estimates that the advance purchases reduced gross and net sales for the fourth quarter of 2015 by approximately $12.0 million and $11.0 million, respectively. Gross and net sales for the fourth quarter of 2015 were also impacted by destocking in certain EMEA countries.

Net sales for the Company’s Finished Products segment for the 2015 fourth quarter increased 1.8 percent to $585.1 million from $574.8 million for the same period last year.

Net sales for the Company’s Concentrate segment for the 2015 fourth quarter were $60.4 million. There were no corresponding sales in the comparable 2014 quarter.  There were no net sales for the Company’s Other Segment in the fourth quarter of 2015, as compared with net sales of $30.8 million for the same period last year.

Gross sales to customers outside the United States increased to $177.1 million in the 2015 fourth quarter from $160.1 million in the same period last year.  Net sales to customers outside the United States rose to $145.3 million in the 2015 fourth quarter, from $133.8 million in the same period last year. 

Gross profit, as a percentage of net sales, for the 2015 fourth quarter rose to 62.5 percent, from 54.8 percent for the same period last year. 

Operating expenses for the 2015 fourth quarter increased to $174.9 million from $138.9 million in the same period last year.

Distribution costs as a percentage of net sales were 3.2 percent for the 2015 fourth quarter, compared with 4.1 percent in the same period last year.

Selling expenses as a percentage of net sales for the 2015 fourth quarter were 12.9 percent, compared with 9.3 percent in the same period last year.  

General and administrative expenses for the 2015 fourth quarter were $70.9 million, or 11.0 percent of net sales, compared with $57.6 million, or 9.5 percent of net sales, for the same period last year.  Stock-based compensation (a non-cash item) was $9.0 million in the 2015 fourth quarter, compared with $6.0 million in the same period last year. Included in general and administrative expenses in the 2015 fourth quarter were expenses of $6.0 million related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Company’s Monster Energy® brand energy drinks, as compared with $2.9 million in the same period last year.

Operating income for the 2015 fourth quarter increased 18.4 percent to $228.4 million from $192.9 million in the same period last year.

The effective tax rate for the 2015 fourth quarter was 39.5 percent, compared with 34.7 percent in the same period last year.  

Net income for the 2015 fourth quarter increased 10.7 percent to $138.7 million from $125.3 million in the same period last year. Net income per diluted share decreased 5.9 percent to $0.67 from $0.72 in the same period last year.  

Impact of the Coca-Cola Transaction

As a result of the long-term strategic partnership entered into with The Coca-Cola Company during the second quarter of 2015, the Company incurred obligations related to distributor terminations in the amount of $3.3 million and $224.0 million during the three- and twelve-months ended December 31, 2015, respectively. Such termination costs have been expensed in full and are included in operating expenses for the corresponding periods.  In addition, the Company recognized revenue of $39.8 million related to the acceleration of deferred revenue associated with the terminated distributors during the year ended December 31, 2015 and incurred transaction expenses of $0.07 million and $15.5 million during the three- and twelve-months ended December 31, 2015.  The Company recognized a gain on sale of its non-energy business in the amount of $161.5 million for the year ended December 31, 2015.

The following table summarizes the impact on operating income of the selected items discussed above for the three- and twelve-months ended December 31, 2015.  (See “Reconciliation of GAAP and Non-GAAP Information” in the attached exhibit):

Income Statement Items (in thousands): Three-Months Ended
December 31, 2015
 Twelve-Months Ended
December 31, 2015
       
Included in Net Sales:     
   Accelerated recognition of deferred revenue              $    -   $   39,761 
       
Included in Operating Expenses:     
 Distributor termination costs$   (3,342) $   (224,000)
 TCCC Transaction expenses$   (70) $   (15,495)
       
Gain on sale of the non-energy business$   -   $   161,470 
       
Net Impact on Operating Income$   (3,412) $   (38,264)
 

2015 Fiscal Year

For the year ended December 31, 2015, gross sales rose to $3.11 billion.  Excluding acceleration of deferred revenue, gross sales for the year ended December 31, 2015 increased by 8.4 percent to $3.07 billion, as compared with $2.83 billion in the prior year.  Net sales for the year ended December 31, 2015 increased to $2.72 billion.  Excluding acceleration of deferred revenue, net sales for the year ended December 31, 2015 rose to $2.68 billion, as compared with $2.46 billion in the prior year.  Unfavorable currency exchange rates had the effect of reducing gross sales by approximately $102.4 million and net sales by approximately $84.3 million in the twelve-months ended December 31, 2015.

Gross profit as a percentage of net sales was 60.0 percent for the year ended December 31, 2015, compared with 54.4 percent a year earlier.

Operating expenses for the year ended December 31, 2015 were $900.1 million. Excluding distributor termination costs and transaction expenses, operating expenses were $660.6 million, as compared with $587.6 million in the prior year.  Included in operating expenses for the year ended December 31, 2015 were expenses of $17.8 million related to regulatory matters and litigation concerning the advertising, marketing, promotion, ingredients, usage, safety and sale of the Company’s Monster Energy® brand energy drinks, as compared with $20.6 million in the prior year.

Operating income for the year ended December 31, 2015 was $893.7 million. Excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs and transaction expenses, operating income increased to $931.9 million in the year ended December 31, 2015 from $752.2 million in the prior year.

The effective tax rate for the year ended December 31, 2015 was 38.7 percent, compared with 35.2 percent in the prior year.         

Net income for the year ended December 31, 2015 was $546.7 million, or $2.84 per diluted share.  Net income for the year ended December 31, 2015, excluding the acceleration of deferred revenue, the gain on the sale of the non-energy business, distributor termination costs and transaction expenses, on a tax affected basis, increased to $575.2 million, or $2.99 per diluted share, compared with $487.9 million or $2.80 per diluted share for the same period last year.

Rodney C. Sacks, Chairman and Chief Executive Officer, said:  “Earlier this week, we reported on the acquisition of our principal flavor supplier, American Fruits and Flavors.  The transaction secures our ownership of the unique intellectual property of many of our key flavors.  We have known and worked with American Fruits and Flavors as a valued supplier for more than 20 years.  

“We are pleased to note continued progress on the implementation of our strategic alignment with Coca-Cola bottlers internationally. We have launched distribution of our Monster Energy® drinks with Coca-Cola bottlers in Korea, Portugal, Russia, Spain and a number of other markets in the past few months and are making good progress thus far.  We are also pleased to report that we have reached agreement with a number of other international Coca-Cola bottlers for distribution of the Monster Energy® brand.  In the United States, we are seeing improvement in distribution in All Measured Channels and have expanded the number of outlets in which Monster Energy® drinks are available.

“Distributor transitions and uncertainties in portions of our international non-Coca-Cola distribution network limited further revenue growth during the quarter. Changes in foreign currency exchange rates also continued to adversely affect our results,” Sacks added.

Share Repurchase Program

The Company’s Board of Directors has authorized a share repurchase program of up to $1.75 billion of the Company’s outstanding common stock.  In addition, there is approximately $250 million available under the previously authorized $500 million share repurchase program.  The Company expects to return capital in 2016 to its shareholders pursuant to share repurchases, which may be effected pursuant to open market transactions, a “modified Dutch auction” tender offer, accelerated share repurchase, privately negotiated transactions or otherwise, subject to applicable laws, regulations and approvals.  The timing of the repurchases or “modified Dutch auction” tender offer will depend on a variety of factors, including market conditions, and the repurchase may be suspended or discontinued at any time.

Investor Conference Call

The Company will host an investor conference call today, February 25, 2016, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).  The conference call will be open to all interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section.  For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

Monster Beverage Corporation

Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries.  The Company’s subsidiaries develop and market energy drinks, including Monster Energy® energy drinks, Monster Energy Extra Strength Nitrous Technology® energy drinks, Java Monster® non-carbonated coffee + energy drinks, M3® Monster Energy® Super Concentrate energy drinks, Monster Rehab® non-carbonated energy drinks with electrolytes, Muscle Monster® Energy Shakes, Übermonster® energy drinks, NOS® energy drinks, Full Throttle® energy drinks, Burn® energy drinks, Samurai® energy drinks, Relentless® energy drinks, Mother® energy drinks, Power Play® energy drinks, BU® energy drinks, Nalu® energy drinks, BPM® energy drinks, Gladiator® energy drinks, and Ultra® energy drinks. For more information, visit www.monsterbevcorp.com.

Note Regarding Use of Non-GAAP Measures

Gross sales is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.

Caution Concerning Forward-Looking Statements

Certain statements made in this announcement may constitute “forward-looking statements” within the meaning of the U.S. federal securities laws, as amended, regarding the expectations of management with respect to our future operating results and other future events including revenues and profitability.  The Company cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ materially from the statements made herein.  Such risks and uncertainties include, but are not limited to, the following: our ability to recognize benefits from The Coca-Cola Company transactions; our ability to close the acquisition and integrate American Fruits and Flavors; our ability to implement the share repurchase program; unanticipated litigation concerning the Company’s products; the current uncertainty and volatility in the national and global economy; changes in consumer preferences; changes in demand due to both domestic and international economic conditions; activities and strategies of competitors, including the introduction of new products and competitive pricing and/or marketing of similar products; actual performance of the parties under the new distribution agreements; potential disruptions arising out of the transition of certain territories to new distributors; changes in sales levels by existing distributors; unanticipated costs incurred in connection with the termination of existing distribution agreements or the transition to new distributors; changes in the price and/or availability of raw materials; other supply issues, including the availability of products and/or suitable production facilities; product distribution and placement decisions by retailers; changes in governmental regulation; the imposition of new and/or increased excise and/or sales or other taxes on our products; criticism of energy drinks and/or the energy drink market generally; our ability to satisfy all criteria set forth in any U.S. model energy drink guidelines; the impact of proposals to limit or restrict the sale of energy drinks to minors and/or persons below a specified age and/or restrict the venues and/or the size of containers in which energy drinks can be sold; political, legislative or other governmental actions or events, including the outcome of any state attorney general and/or government or quasi-government agency inquiries, in one or more regions in which we operate.  For a more detailed discussion of these and other risks that could affect our operating results, see Monster’s reports filed with the Securities and Exchange Commission. The Company’s actual results could differ materially from those contained in the forward-looking statements.  The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

(tables below)

                                                                                   

MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION
FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2015 AND 2014
(In Thousands, Except Per Share Amounts) (Unaudited)
 
 Three-Months Ended Twelve-Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
        
Net sales1$   645,432  $  605,567  $  2,722,564  $  2,464,867 
        
Cost of sales 242,072   273,783   1,090,263   1,125,057 
        
Gross profit1 403,360   331,784   1,632,301   1,339,810 
Gross profit as a percentage of net sales 62.5%  54.8%  60.0%  54.4%
        
Operating expenses2 174,913   138,862   900,118   592,305 
Operating expenses as a percentage of net sales 27.1%  22.9%  33.1%  24.0%
        
Gain on sale of the non-energy business -   -   161,470   - 
        
Operating income1,2 228,447   192,922   893,653   747,505 
Operating income as a percentage of net sales 35.4%  31.9%  32.8%  30.3%
        
Interest income and other (expense), net 1,039   (1,010)  (2,105)  (1,717)
        
Income before provision for income taxes1,2 229,486   191,912   891,548   745,788 
        
Provision for income taxes 90,745   66,580   344,815   262,603 
Income taxes as a percentage of income before taxes 39.5%  34.7%  38.7%  35.2%
        
Net income1,2$  138,741  $  125,332  $  546,733  $  483,185 
Net income as a percentage of net sales 21.5%  20.7%  20.1%  19.6%
 

Net income per common share:
      
Basic$  0.68  $  0.75  $  2.90  $  2.89 
Diluted$  0.67  $  0.72  $  2.84  $  2.77 
        
Weighted average number of shares of common stock and common stock equivalents:       
Basic 202,816   167,675   188,816   167,257 
Diluted 205,798   174,932   192,586   174,285 
        
Case sales (in thousands) (in 192-ounce case equivalents) 67,531   58,563   274,621   238,280 
Average net sales per case$  9.56  $  10.34  $  9.91  $  10.34 
 
1 Includes $8.1 million and $3.8 million for the three-months ended December 31, 2015 and 2014, respectively, related to the recognition of deferred revenue. Includes $62.8 million and $15.0 million for the twelve-months ended December 31, 2015 and 2014, respectively, related to the recognition of deferred revenue. Included in the $62.8 million recognition of deferred revenue for the twelve-months ended December 31, 2015, is $39.8 million related to the accelerated amortization of the deferred revenue balances associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.
 
2 Includes $3.3 million and $0.1 million for the three-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs. Includes $224.0 million and ($0.2) million for the twelve-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs.
 


MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2015 AND 2014
(In Thousands, Except Par Value) (Unaudited)
 
  December 31,
2015
 December 31,
2014
ASSETS    
CURRENT ASSETS:    
Cash and cash equivalents $ 2,175,417  $  370,323 
Short-term investments  744,610   781,134 
Accounts receivable, net  352,955   280,755 
TCCC Transaction receivable  125,000   - 
Inventories  156,121   174,573 
Prepaid expenses and other current assets  26,967   19,673 
Intangibles held-for-sale, net  -   18,079 
Prepaid income taxes  1,532   8,617 
Total current assets  3,582,602   1,653,154 
     
INVESTMENTS  15,348   42,940 
PROPERTY AND EQUIPMENT, net  97,354   90,156 
DEFERRED INCOME TAXES  261,310   94,381 
GOODWILL  1,279,715   - 
OTHER INTANGIBLE ASSETS, net  427,986   50,748 
OTHER ASSETS  10,874   7,496 
Total Assets $5,675,189  $ 1,938,875 
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
CURRENT LIABILITIES:    
Accounts payable $   144,763  $  127,641 
Accrued liabilities  81,786   40,271 
Accrued promotional allowances  115,530   114,047 
Accrued distributor terminations  11,018   - 
Deferred revenue  32,271   49,926 
Accrued compensation  22,159   17,983 
Income taxes payable  106,662   5,848 
Total current liabilities  514,189   355,716 
     
DEFERRED REVENUE  351,590   68,009 
     
STOCKHOLDERS' EQUITY:    
Common stock - $0.005 par value; 240,000 shares authorized; 207,019 shares issued and 202,900 outstanding as of December 31, 2015; 207,004 shares issued and 167,722 outstanding as of December 31, 2014  1,035   1,035 
Additional paid-in capital  3,991,857   426,145 
Retained earnings  1,394,863   2,330,510 
Accumulated other comprehensive loss  (21,878)  (11,453)
Common stock in treasury, at cost; 4,119 shares and 39,282 shares as of December 31, 2015 and December 31, 2014, respectively  (556,467)  (1,231,087)
Total stockholders' equity  4,809,410   1,515,150 
Total Liabilities and Stockholders’ Equity $ 5,675,189  $ 1,938,875 
 


MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
ADJUSTED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION
FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2015 AND 2014
(In Thousands, Except Per Share Amounts) (Unaudited)
 
 Three-Months Ended Twelve-Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
Gross sales, net of discounts and returns1,3$  743,187  $  696,290  $  3,065,904  $  2,827,092 
        
Less: Promotional and other allowances2 97,755   90,723   383,101   362,225 
        
Net sales3 645,432   605,567   2,682,803   2,464,867 
        
Cost of sales 242,072   273,783   1,090,263   1,125,057 
        
Gross profit3 403,360   331,784   1,592,540   1,339,810 
Gross profit as a percentage of net sales 62.5%  54.8%  59.4%  54.4%
        
Operating expenses4 171,501   137,670   660,623   587,638 
Operating expenses as a percentage of net sales 26.6%  22.7%  24.6%  23.8%
        
Operating income3,4,5 231,859   194,114   931,917   752,172 
Operating income as a percentage of net sales 35.9%  32.1%  34.7%  30.5%
        
        
Interest and other (expense) income, net 1,039   (1,010)  (2,105)  (1,717)
        
Income before provision for income taxes3,4,5 232,898   193,104   929,812   750,455 
        
Provision for income taxes 92,029   66,580   354,594   262,603 
Income taxes as a percentage of income before taxes 39.5%  34.5%  38.1%  35.0%
        
Net income3,4,5$  140,869  $  126,524  $  575,218  $  487,852 
Net income as a percentage of net sales 21.8%  20.9%  21.4%  19.8%
        
Net income per common share:      
Basic$  0.69  $  0.75  $  3.05  $  2.92 
Diluted$  0.68  $  0.72  $  2.99  $  2.80 
        
Weighted average number of shares of common stock and common stock equivalents:       
Basic 202,816   167,675   188,816   167,257 
Diluted 205,798   174,932   192,586   174,285 
        
Case sales (in thousands) (in 192-ounce case equivalents) 67,531   58,563   274,621   238,280 
Average net sales per case$  9.56  $  10.34  $  9.77  $  10.34 
 
Gross sales is a non-GAAP measure that is used internally by management as an indicator of and to monitor operating performance, including sales performance of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues. We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales is not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as gross sales has been defined by our internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments and allowances may be deducted from payments received from certain customers.
 
Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure thereof does not conform with GAAP presentation requirements. Additionally, our definition of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration given to the Company’s distributors or retail customers including, but not limited to the following: (i) discounts granted off list prices to support price promotions to end-consumers by retailers; (ii) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; (iii) the Company’s agreed share of fees given to distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; (iv) the Company’s agreed share of slotting, shelf space allowances and other fees given directly to retailers; (v) incentives given to the Company’s distributors and/or retailers for achieving or exceeding certain predetermined sales goals; (vi) discounted or free products; (vii) contractual fees given to the Company’s distributors related to sales made by the Company direct to certain customers that fall within the distributors’ sales territories; and (viii) commissions paid to our customers. The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.
 
Excludes $39.8 million for the twelve-months ended December 31, 2015, related to the acceleration of deferred revenue associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.
 
Excludes $3.3 million and $0.1 million for the three-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs. Excludes $224.0 million and ($0.2) million for the twelve-months ended December 31, 2015 and 2014, respectively, related to distributor termination costs.  Excludes $0.07 million and $1.2 million for the three-months ended December 31, 2015 and 2014, respectively, related to TCCC Transaction expenses.  Excludes $15.5 million and $4.8 million for the twelve-months ended December 31, 2015 and 2014, respectively, related to TCCC Transaction expenses.
 
Excludes $161.5 million for the year ended December 31, 2015 related to the gain on sale of the non-energy business.
 


Reconciliation of GAAP and Non-GAAP Information
($ in Thousands, unaudited)
        
Adjusted results are non-GAAP items that exclude (i) the acceleration of deferred revenue, (ii) distributor termination costs, (iii) TCCC Transaction expenses, and (iv) the gain on sale of the non-energy business.  The Company believes that these non-GAAP items are useful to investors in evaluating the Company’s ongoing operating and financial results.  The non-GAAP items should be considered in addition to, and not in lieu of, U.S. GAAP financial measures.
        
 Three-Months Ended Twelve-Months Ended
 December 31, December 31, 
  2015   2014   2015   2014 
Net sales$645,432  $605,567  $2,722,564  $2,464,867 
        
Accelerated recognition of deferred revenue -   -     (39,761)  - 
        
Net sales excluding above item$645,432  $605,567  $2,682,803  $2,464,867 
        
        
 Three-Months Ended Twelve-Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
Gross profit$403,360  $331,784  $1,632,301  $1,339,810 
        
Accelerated recognition of deferred revenue -   -     (39,761)  - 
        
Gross profit excluding above item$403,360  $331,784  $1,592,540  $1,339,810 
        
        
 Three-Months Ended Twelve-Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
Operating expenses$174,913  $138,862  $900,118  $592,305 
        
Distributor termination costs   (3,342)    (4)    (224,000)    157 
TCCC Transaction expenses   (70)    (1,188)    (15,495)    (4,824)
        
Operating expenses excluding above items$171,501  $137,670  $660,623  $587,638 
        
        
 Three-Months Ended Twelve-Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
Operating income$228,447  $192,922  $893,653  $747,505 
        
Accelerated recognition of deferred revenue  -     -      (39,761)   -  
Distributor termination costs   3,342     4     224,000     (157)
TCCC Transaction expenses   70     1,188     15,495     4,824 
Gain on sale of the non-energy business  -     -      (161,470)   -  
        
Operating income excluding above items$231,859  $194,114  $931,917  $752,172 
        
        
 Three-Months Ended Twelve-Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
Income before provision for income taxes$229,486  $191,912  $891,548  $745,788 
        
Accelerated recognition of deferred revenue  -     -      (39,761)   -  
Distributor termination costs   3,342     4     224,000     (157)
TCCC Transaction expenses   70     1,188     15,495     4,824 
Gain on sale of the non-energy business  -     -      (161,470)   -  
        
Income before provision for income taxes excluding above items$232,898  $193,104  $929,812  $750,455 
        
        
 Three-Months Ended Twelve-Months Ended
 December 31, December 31,
  2015   2014   2015   2014 
Net income$138,741  $125,332  $546,733  $483,185 
        
Accelerated recognition of deferred revenue  -     -      (39,761)   -  
Distributor termination costs   3,342     4     224,000     (157)
TCCC Transaction expenses   70     1,188     15,495     4,824 
Gain on sale of the non-energy business  -     -      (161,470)   -  
Provision for income taxes relating to above   (1,284)   -      (9,779)   -  
        
Net income excluding above items$140,869  $126,524  $575,218  $487,852 
        



            

Contact Data