Tandy Leather Factory Reports 2015 Financial Results

Beats 2015 Revenue and Earnings Guidance


FORT WORTH, Texas, March 11, 2016 (GLOBE NEWSWIRE) -- Tandy Leather Factory, Inc. (NASDAQ:TLF) today reported financial results for the fourth quarter and year ended December 31, 2015.  A conference call will be conducted by senior management at 10:00 a.m. Eastern Time on March 11, 2016.  Dial-in details have been provided previously.

Consolidated net income for the quarter was $2.3 million, decreasing 5% from consolidated net income for the fourth quarter of 2014.  Fully diluted earnings per share for the quarter were $0.24, the same as that for the same quarter of the previous year.  Total sales for the quarter ended December 31 2015 decreased 1% to $24.2 million from $24.5 million for the fourth quarter of 2014.  Consolidated sales for the year ended December 31, 2015 were $84.2 million, up 1% from 2014 sales of $83.4 million.  Consolidated net income for 2015 was $6.4 million or $0.63 per fully-diluted share versus $7.7 million or $0.75 per fully-diluted share for 2014.       

Sales in the Retail Leathercraft division for the fourth quarter of 2015 increased $165,000 over the previous year's fourth quarter,  a 1% improvement.  Same store sales in the fourth quarter of 2015 matched that of the same period in the prior year.  Eighty-two Tandy Leather retail stores comprised Retail Leathercraft’s operations on December 31, 2015 and 2014.  For the year, Retail Leathercraft’s sales increased $1.9 million, or 4%, over 2014. Same store sales for the year increased 1% compared to 2014.      

Fourth quarter sales for the Wholesale Leathercraft division decreased $190,000 over the same quarter of 2014, a 2% decline.  Same store sales decreased 2%.  There were twenty-eight stores in the segment at December 31, 2015, compared to twenty-nine stores at December 31, 2014.  For the year, Wholesale Leathercraft’s sales were down $532,000, or 2%.  2015 same store sales increased 1%.

International Leathercraft’s fourth quarter sales decreased $204,000 over the same quarter of 2014, a 17% decline.  Same stores sales in the fourth quarter of 2015 decreased 28%.  The one new store, opened in October 2015, added fourth quarter sales of $127,000.  There were four stores in the segment at December 31, 2015, compared to three stores at December 31, 2014.  For the year, International Leathercraft’s sales decreased 15% to $3.7 million from $4.3 million in 2014.  2015 same store sales decreased 17%. 

Consolidated gross profit margin for the fourth quarter was 61.2%, improving from 59.1% in 2014’s fourth quarter.  For 2015, consolidated gross profit margin was 61.9%, declining slightly from the previous year's gross profit margin of 62.5%.  Consolidated operating expenses for the fourth quarter of 2015 were 45.2% of sales, increasing $372,000 or 3.5% over the same quarter of 2014.  Operating expenses totaled 49.4% of sales for 2015, increasing $1.4 million, or 3.5% over 2014. 

Shannon L. Greene, interim Chief Executive Officer, commented, "2015 was a challenging year on many fronts.  Despite those challenges, we beat our revenue and earnings guidance, albeit minimally.  We have some work to do in 2016 to achieve our standing goal of top line and bottom line growth against the prior year.  Growing the top line has its challenges as we can’t force our customers to make purchases.  What we can do is offer quality product and exceptional customer service.  Operating expenses are more within our control.  We are analyzing many of those expenses, focusing on more efficient and deliberate spending without negatively impacting our stores.” 

Mark Angus, interim President, added, “Our consolidated gross profit margin in the fourth quarter was much better than our 2014 fourth quarter margin, improving by more than two percentage points.  For the year, our gross profit margin decreased approximately one-half percent.  We have talked previously about how the customer and product mix dictates margin results.  Our focus in 2016 is to tweak our product offerings to our customer groups in such a way to maximize margins.”

Financial Outlook:

The following statements are based on TLF's current expectations as of March 11, 2016.  These statements are forward-looking statements and should be read in conjunction with the cautionary information about these statements that appears below.

Estimated consolidated net sales for 2016 will be in the range of $84-85 million.  EPS for 2016 are expected to be in the range of $0.69 to $0.71.  Average shares outstanding, both basic and diluted, in 2016 are estimated to be approximately 9.7 million.  The Company assumes an effective tax rate for the year between 36% and 37%.

Tandy Leather Factory, Inc., (http://www.tandyleatherfactory.com), headquartered in Fort Worth, Texas, is a specialty retailer and wholesale distributor of a broad product line including leather, leatherworking tools, buckles and adornments for belts, leather dyes and finishes, saddle and tack hardware, and do-it-yourself kits. The Company distributes its products through its 28 Leather Factory stores, located in 18 states and 3 Canadian provinces, 83 Tandy Leather retail stores, located in 36 states and 6 Canadian provinces, and four combination wholesale/retail stores located in the United Kingdom, Australia, and Spain.  Its common stock trades on the Nasdaq with the symbol "TLF".  To be included on Tandy Leather Factory’s email distribution list, go to http://www.b2i.us/irpass.asp?BzID=1625&to=ea&s=0.

This news release may contain statements regarding future events, occurrences, circumstances, activities, performance, outcomes and results that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Actual results and events may differ from those projected as a result of certain risks and uncertainties. These risks and uncertainties include but are not limited to: changes in general economic conditions, negative trends in general consumer-spending levels, failure to realize the anticipated benefits of opening retail stores; availability of hides and leathers and resultant price fluctuations; change in customer preferences for our product, and other factors disclosed in our filings with the Securities and Exchange Commission.  These forward-looking statements are made only as of the date hereof, and except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Selected financial data:

 Quarter Ended 12/31/15 Quarter Ended 12/31/14
 Sales Oper Inc Sales Oper Inc
Wholesale Leathercraft$7,519,790  $2,060,722  $7,709,704  $1,720,505 
Retail Leathercraft 15,744,009   1,827,471   15,579,134   1,905,845 
International Leathercraft 979,172   4,033   1,182,767   151,812 
Total Operations$24,242,971  $3,892,226  $24,471,605  $3,778,162 


 
 Year Ended 12/31/15 Year Ended 12/31/14
 Sales Oper Inc Sales Oper Inc
Wholesale Leathercraft$26,754,164  $4,663,590  $27,285,884  $5,300,413 
Retail Leathercraft 53,714,432   5,689,814   51,805,944   6,077,345 
International Leathercraft 3,692,604   121,296   4,339,084   580,271 
Total Operations$84,161,200  $10,474,700  $83,430,912  $11,958,029 


 
Wholesale Leathercraft Quarter Ended 12/31/15 Quarter Ended 12/31/14
 # of storesSales # of storesSales
Same store sales28$7,519,790  28$7,674,739 
Closed store- -  1 34,965 
National account group- -  - - 
Total Sales – Wholesale Leathercraft28$7,519,790  28$7,709,704 


 
 Year Ended 12/31/15 Year Ended 12/31/14
 # of storesSales # of storesSales
Same store sales28$26,754,164  28$26,533,991 
Closed store- -  1 403,243 
National account group- -  - 348,650 
Total Sales – Wholesale Leathercraft28$26,754,164  28$27,285,884 


 
Retail Leathercraft Quarter Ended 12/31/15 Quarter Ended 12/31/14
 # of storesSales # of storesSales
Same store sales80$15,478,929  80$15,505,922 
New store sales2 265,080  2 73,212 
Closed store sales- -  - - 
Total Sales – Retail Leathercraft82$15,744,009  82$15,579,134 


 
 Year Ended 12/31/15 Year Ended 12/31/14
 # of storesSales # of storesSales
Same store sales79$51,986,010  79$51,355,176 
New store sales3 1,728,422  3 450,768 
Closed store sales- -  - - 
Total Sales – Retail Leathercraft82$53,714,432  82$51,805,944 
      
    
International Leathercraft Quarter Ended 12/31/15 Quarter Ended 12/31/14
 # of storesSales # of storesSales
Same store sales3$851,815  3$1,182,767 
New store sales1 127,357  - - 
Total Sales – Intl Leathercraft4$979,172  3$1,182,767 


 
 Year Ended 12/31/15 Year Ended 12/31/14
 # of storesSales # of storesSales
Same store sales3$3,565,247  3$4,339,084 
New store sales1 127,357  - - 
Total Sales – Intl Leathercraft4$3,692,604  3$4,339,084 

                                               

 
TANDY LEATHER FACTORY, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2015 AND 2014
 
 Three Months Twelve Months
 2015
(unaudited)
 2014  2015
(unaudited)
 2014

 
 
NET SALES$24,242,971 $24,471,605  $84,161,200 $83,430,912 
      
COST OF SALES 9,401,917  10,016,886   32,090,140  31,306,155 
       
 Gross Profit 14,841,054  14,454,719   52,071,060  52,124,757 
      
OPERATING EXPENSES 10,948,828  10,576,557   41,596,360  40,166,728 
      
INCOME FROM OPERATIONS 3,892,226  3,878,162   10,474,700  11,958,029 
      
 Interest expense 22,844  71,217   330,004  225,584 
 Other, net (6,287) (30,962)  (74,357) (75,165)
 Total other expense 16,557  40,255   255,647  150,419 
      
INCOME BEFORE INCOME TAXES 3,875,669  3,837,907   10,219,053  11,807,610 
      
PROVISION FOR INCOME TAXES 1,536,911  1,379,445   3,816,648  4,100,689 
      
NET INCOME$2,338,758 $2,458,462  $6,402,405 $7,706,921 
      
      
      
      
NET INCOME PER COMMON SHARE:     
Basic$0.24 $0.24  $0.64 $0.76 
Diluted$0.24 $0.24  $0.63 $0.75 
      
      
Weighted Average Number of Shares Outstanding:     
Basic 9,692,860  10,210,933   10,077,140  10,203,063 
Diluted 9,712,571  10,244,127   10,102,394  10,241,121 


 
TANDY LEATHER FACTORY, INC.
CONSOLIDATED BALANCE SHEETS
 
 12/31/15
(unaudited)
 12/31/14

 
ASSETS   
CURRENT ASSETS:   
Cash$10,962,615  $10,636,530 
Accounts receivable-trade, net of allowance for doubtful accounts   
of $1,700 and $400 in 2015 and 2014, respectively 553,206   625,054 
Inventory 33,584,539   32,875,492 
Prepaid income taxes 549,277   336,828 
Deferred income taxes 326,830   371,491 
Prepaid expenses 1,514,887   1,348,652 
Other current assets 70,197   157,758 
Total current assets 47,561,551   46,351,805 
    
PROPERTY AND EQUIPMENT, at cost 23,992,208   22,199,943 
Less accumulated depreciation and amortization (8,297,155)  (7,037,665)
  15,695,053   15,162,278 
    
GOODWILL 953,356   971,786 
OTHER INTANGIBLES, net of accumulated amortization of   
$702,000 and $665,000 in 2015 and 2014, respectively 27,282   58,026 
OTHER assets 329,684   329,979 
 $64,566,926  $62,873,874 
    
    
    
LIABILITIES AND STOCKHOLDERS' EQUITY   
CURRENT LIABILITIES:   
Accounts payable-trade$1,983,376  $1,255,218 
Accrued expenses and other liabilities 6,045,552   5,394,514 
Income taxes payable -   - 
Current maturities of capital lease obligation 72,686   - 
Current maturities of long-term debt 231,952   3,702,500 
Total current liabilities 8,333,566   10,352,232 
    
DEFERRED INCOME TAXES 1,702,515   1,458,005 
    
LONG-TERM DEBT, net of current maturities 3,479,273   1,940,625 
CAPITAL LEASE OBLIGATION, net of current maturities 79,396   - 
COMMITMENTS AND CONTINGENCIES -   - 
    
STOCKHOLDERS' EQUITY:   
Preferred stock, $0.10 par value; 20,000,000 shares   
authorized, none issued or outstanding -   - 
Common stock, $0.0024 par value; 25,000,000 shares   
authorized, 11,275,641 and 11,239,157 shares issued at 2015 and 2014,   
9,753,293 and 10,245,534 outstanding at 2015 and 2014, respectively 27,062   26,984 
Paid-in capital 6,168,489   6,013,325 
Retained earnings 53,067,234   46,664,829 
Treasury stock at cost (1,522,348 shares at 2015 and 2014) (6,602,930)  (2,894,068)
Accumulated other comprehensive income (1,687,679)  (688,058)
Total stockholders' equity 50,972,176   49,123,012 
 $64,566,926  $62,873,874 


 
TANDY LEATHER FACTORY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2015 AND 2014
 
 2015
(unaudited)
  2014 
CASH FLOWS FROM OPERATING ACTIVITIES:   
 Net income$6,402,405  $7,706,921 
     
 Adjustments to reconcile net income to net cash   
 provided by operating activities -   
 Depreciation and amortization 1,567,172   1,436,624 
 Loss on disposal or abandonment of assets 31,064   18,820 
 Non-cash stock-based compensation 145,321   67,818 
 Deferred income taxes 289,171   183,490 
 Foreign currency translation (896,927)  (727,664)
 Net changes in assets and liabilities, net of effect of   
 business acquisitions:   
 Accounts receivable-trade, net 71,848   137,351 
 Inventory (709,047)  (6,574,662)
 Income taxes (212,449)  (609,026)
 Prepaid expenses 43,585   260,992 
 Other current assets 87,561   320,835 
 Accounts payable-trade 728,158   (629,419)
 Accrued expenses and other liabilities 651,038   (414,368)
 Total adjustments 1,796,495   (6,529,209)
 Net cash provided by operating activities 8,198,900   1,177,712 
    
CASH FLOWS FROM INVESTING ACTIVITIES:   
 Purchase of property and equipment (2,164,040)  (2,204,190)
 Purchase of intangible assets (10,000)  - 
 Proceeds from sale of assets 11,662   20,936 
 Decrease (increase) in other assets 295   11,980 
 Net cash (used in) provided by investing activities (2,162,083)  (2,171,274)
    
CASH FLOWS FROM FINANCING ACTIVITIES:   
 Net (decrease) increase in revolving credit loans (3,500,000)  3,500,000 
 Proceeds from notes payable and long-term debt 3,711,224   - 
 Payments on notes payable and long-term debt (2,143,125)  (455,625)
 Payments on capital lease obligations (79,889)  - 
 Payment of dividend -   (2,549,684)
 Repurchase of common stock (treasury stock) (3,708,862)  - 
 Proceeds from issuance of common stock 9,920   52,722 
 Net cash provided by (used in) financing activities (5,710,732)  547,413 
    
NET (DECREASE) INCREASE IN CASH 326,085   (446,149)
    
CASH, beginning of period 10,636,530   11,082,679 
    
CASH, end of period$10,962,615  $10,636,530 
    
    
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:   
Interest paid during the period$330,004  $225,584 
Income tax paid during the period, net of (refunds) 3,743,864   4,804,087 
    
NON-CASH INVESTING ACTIVITIES:   
Equipment purchased via capital lease arrangements$231,972   - 
    

 


            

Contact Data