Arctic Paper S.A. financial statement for the year 2015 together with independent auditor's opinion.


Management Board of Arctic Paper S.A. herewith publishes the standalone
financial statement of Arctic Paper SA for 2015.

Selected standalone financial data

             For the     For the     For the     For the period
             period      period      period      from 01.01.2014
             from        from        from        to 31.12.2014
             01.01.2015  01.01.2014  01.01.2015
             to          to          to
             31.12.2015  31.12.2014  31.12.2015
             000'PLN     000'PLN     000'EUR     000'EUR

Revenues        106 706      38 779      25 501             9 267
Operating         8 436    (22 215)       2 016           (5 309)
profit
(loss)
Profit            5 077    (25 076)       1 213           (5 993)
(loss)
before tax
Profit            4 909    (25 110)       1 173           (6 001)
(loss) from
continuing
operations

Profit            4 909    (25 110)       1 173           (6 001)
(loss) for
the period

Net            (11 111)    (10 387)     (2 655)           (2 482)
operating
cash flow
Net               4 468    (21 405)       1 068           (5 115)
investment
cash flow
Net             (2 529)      41 381       (604)             9 889
financial
cash flow

Net change      (9 172)       9 589     (2 192)             2 292
in cash and
cash
equivalents
                      -           -           -                 -
Weighted     69 287 783  69 287 783  69 287 783        69 287 783
average
number of
shares
Weighted     69 287 783  69 287 783  69 287 783        69 287 783
average
diluted
number of
shares
EPS (in            0,07      (0,36)        0,02            (0,09)
PLN/EUR)
Diluted EPS        0,07      (0,36)        0,02            (0,09)
(in
PLN/EUR)

Average                                  4,1843            4,1845
PLN/EUR
rate*

             As at       As at       As at       As at
             31          31          31          31 December 2014
             December    December    December
             2015        2014        2015
             000'PLN     000'PLN     000'EUR     000'EUR

Assets          950 202     936 635     222 974           219 749
Long-term       205 001     227 109      48 105            53 283
liabilities
Short-term       76 242      44 632      17 891            10 471
liabilities
Equity          668 959     664 893     156 977           155 994
Share            69 288      69 288      16 259            16 256
capital

Number of    69 287 783  69 287 783  69 287 783        69 287 783
shares
Diluted      69 287 783  69 287 783  69 287 783        69 287 783
number of
shares
Book value         9,65        9,60        2,27              2,25
per share
(in
PLN/EUR)
Diluted            9,65        9,60        2,27              2,25
book value
per share
(in
PLN/EUR)

Declared or  -           -           -           -
paid
dividend
(in
PLN/EUR)
Declared or  -           -           -           -
paid
dividend
per share
(in
PLN/EUR)

PLN/EUR                                  4,2615            4,2623
rate at the
end of the
period**

* Items of
the income
and cash
flow
statement
are
converted
at the
exchange
rate which
is the
arithmetic
mean of
average
rates
announced
by the NBP
in the
given
reporting
period.
** Items of
balance
sheet and
book value
per share
were
converted
at the
average
exchange
rate
announced
by the NBP
and
prevailing
at the
balance
sheet date.

INDEPENDENT AUDITORS’ OPINION

To the Supervisory Board and the Shareholders’ Meeting of Artcic Paper S.A.

1. We have audited the attached financial statements for the year ended 31
December 2015 of Arctic Paper S.A. (‘the Company‘) located in Poznań at
Dąbrowskiego 334A, containing balance sheet as at 31 December 2015, the income
statement, the statement of comprehensive income, the statement of changes in
equity, the cash flow statement for the period from 1 January 2015 to 31
December 2015 and the summary of significant accounting policies and other
explanatory notes (‘the attached financial statements’).

2. The truth and fairness[1] (http://connect.ne.cision.com#_ftn1) of the
attached financial statements, the preparation of the attached financial
statements in accordance with the required applicable accounting policies and
the proper maintenance of the accounting records are the responsibility of the
Company’s Management Board. In addition, the Company’s Management Board and
Members of the Supervisory Board are required to ensure that the attached
financial statements and the Directors’ Report meet the requirements of the
Accounting Act dated 29 September 1994 (Journal of Laws 2013.330 with subsequent
amendments – ‘the Accounting Act’). Our responsibility was to audit the attached
financial statements and to express an opinion on whether, based on our audit,
these financial statements comply, in all material respects, with the required
applicable accounting policies, whether they truly and
fairly[2] (http://connect.ne.cision.com#_ftn2) reflect, in all material
respects, the financial position and results of the operations of the Company
and whether the accounting records that form the basis for their preparation
are, in all material respects, properly maintained.

3. We conducted our audit of the attached financial statements in accordance
with:

  · chapter 7 of the Accounting Act;
  · National Auditing Standards issued by the National Council of Statutory
Auditors;

in order to obtain reasonable assurance whether these financial statements are
free of material misstatement. In particular, the audit included examining, to a
large extent on a test basis, documentation supporting the amounts and
disclosures in the attached financial statements. The audit also included
assessing the accounting principles adopted and used and significant estimates
made by the Company’s Management Board, as well as evaluating the overall
presentation of the attached financial statements. We believe our audit has
provided a reasonable basis to express our opinion on the attached financial
statements treated as a whole.

4. In our opinion, the attached financial statements, in all material respects:

  · present truly and fairly all information material for the assessment of the
results of the Company’s operations for the period from 1 January 2015 to 31
December 2015, as well as its financial
position[3] (http://connect.ne.cision.com#_ftn3) as at 31 December 2015;
  · have been prepared in accordance with International Financial Reporting
Standards as adopted by the EU and based on properly maintained accounting
records;
  · are in respect of the form and content, in accordance with legal regulations
governing the preparation of financial statements and the Company’s Articles of
Association.

5. We have read the ‘Directors’ Report for the period from 1 January 2015 to 31
December 2015 and the rules of preparation of annual statements’ (‘the
Directors’ Report’) and concluded that the information derived from the attached
financial statements reconciles with these financial statements. The information
included in the Directors’ Report corresponds with the relevant regulations of
art. 49 para 2 of the Accounting Act and the Decree of the Minister of Finance
dated 19 February 2009 on current and periodic information published by issuers
of securities and conditions for recognition as equivalent the information
required by laws of non-EU member states (Journal of Laws 2014.133 with
subsequent amendments).

on behalf of
Ernst & Young Audyt Polska spółka z ograniczoną odpowiedzialnością sp. k.
Rondo ONZ 1, 00-124 Warsaw
Reg. No 130

Key Certified Auditor

Robert Klimacki
certified auditor
No. 90055

Warsaw, 21 March 2016

----------------------------------------------------------------------

[1] (http://connect.ne.cision.com#_ftnref1) Translation of the following
expression in Polish: ‘rzetelność i jasność’

[2] (http://connect.ne.cision.com#_ftnref2) Translation of the following
expression in Polish: ‘rzetelnie i jasno’

[3] (http://connect.ne.cision.com#_ftnref3) Translation of the following
expression in Polish: ‘sytuacja majątkowa i finansowa’
For additional information, please contact:

Wolfgang Lübbert, President of the Management Board of Arctic Paper, tel.
49 405 148 5310

Attachments

03177239.pdf