Retail Opportunity Investments Corp. Reports Strong First Quarter Results & Raises FFO Guidance


$17.4% increase in FFO Per Diluted Share

7.6% Increase in Same-Center Cash Net Operating Income

SAN DIEGO, April 27, 2016 (GLOBE NEWSWIRE) -- Retail Opportunity Investments Corp. (NASDAQ:ROIC) announced today financial and operating results for the first quarter ended March 31, 2016.

HIGHLIGHTS

  • Net income of $8.9 million, or $0.08 per diluted share
  • 17.4% increase in FFO(1) per diluted share to $0.27 (1Q’16 vs. 1Q’15)
  • $155.2 million of grocery-anchored acquisitions committed year-to-date
  • $64.0 million of grocery-anchored shopping centers acquired during 1Q’16
  • $91.2 million of grocery-anchored shopping center acquisitions currently under contract
  • 97.2% portfolio leased rate at March 31, 2016
  • 7.6% increase in same-center cash net operating income (1Q’16 vs. 1Q’15)
  • 15.4% increase in same-space comparative cash rents on new leases
  • $46.1mm of operating partnership units issued to fund 1Q’16 acquisitions ($18.85 per unit)
  • 31.8% debt-to-total market capitalization ratio at March 31, 2016
  • 4.2x interest coverage for 1Q’16
  • Quarterly cash dividend of $0.18 per share declared

__________________________
(1) A reconciliation of GAAP net income to Funds From Operations (FFO) is provided at the end of this press release.

Stuart A. Tanz, President and Chief Executive Officer of Retail Opportunity Investments Corp. stated, "As 2016 gets fully underway, we are executing our business plan seamlessly across all disciplines. Year-to-date, we have secured $155.2 million of grocery-anchored shopping center acquisitions. Additionally, we continue to post strong property operating results, including achieving a portfolio lease rate above 97% and a 7.6% increase in same-center cash NOI.” Tanz further stated, “With our strong start to the year, we are excited about the prospects of 2016 shaping up to be another solid year of growth and performance for the company.”

FINANCIAL SUMMARY

For the three months ended March 31, 2016, GAAP net income applicable to common shareholders was $8.9 million, or $0.8 per diluted share, as compared to GAAP net income of $4.4 million, or $0.04 per diluted share for the three months ended March 31, 2015. FFO for the first quarter of 2016 was $29.9 million, or $0.27 per diluted share, as compared to $22.0 million in FFO, or $0.23 per diluted share for the first quarter of 2015, representing a 17.4% increase on a per diluted share basis. ROIC reports FFO as a supplemental performance measure in accordance with the definition set forth by the National Association of Real Estate Investment Trusts. A reconciliation of GAAP net income to FFO is provided at the end of this press release.

At March 31, 2016, ROIC had a total market capitalization of approximately $3.3 billion with approximately $1.0 billion of principal debt outstanding, equating to a 31.8% debt-to-total market capitalization ratio. ROIC’s debt outstanding was comprised of $79.4 million of mortgage debt and $954.8 million of unsecured debt, with $169.5 million in principal outstanding on its unsecured credit facility. For the first quarter of 2016, ROIC’s interest coverage was 4.2 times and 93.8% of its portfolio was unencumbered (based on gross leasable area) at March 31, 2016.

ACQUISITION SUMMARY

Year-to-date in 2016, ROIC has committed a total of $155.2 million in grocery-anchored shopping center acquisitions.

In March 2016, ROIC acquired the following two-property portfolio for $64.0 million. ROIC funded the acquisition in part with issuance of $46.1 million of ROIC common equity in the form of operating partnership units, based on a value of $18.85 per unit.

Magnolia Shopping Center

Magnolia Shopping Center is approximately 116,000 square feet and is anchored by Kroger (Ralph’s) Supermarket. The property is located in Santa Barbara, California and is currently 97.7% leased.

Casitas Plaza Shopping Center

Casitas Plaza Shopping Center is approximately 97,000 square feet and is anchored by Albertson’s Supermarket and CVS Pharmacy. The property is located in Carpinteria, California, within Santa Barbara County, and is currently 100% leased.

Additionally, ROIC currently has binding contracts to acquire two grocery-anchored shopping centers, in separate transactions, totaling $91.2 million.

Bouquet Center

ROIC has a binding contract to acquire Bouquet Center for $59.0 million. The shopping center is approximately 149,000 square feet and is anchored by Safeway (Vons) Supermarket, CVS Pharmacy and Ross Dress For Less. The property is located in Santa Clarita, California, within the Los Angeles metropolitan area, and is currently 95.0% leased.

Bridle Trails Shopping Center

ROIC has a binding contract to acquire Bridle Trails Shopping Center for $32.2 million. The shopping center is approximately 106,000 square feet and is anchored by Red Apple (Unified) Supermarket and Bartell Drugs, a Seattle-based regional pharmacy. The property is located in Kirkland, Washington, within the Seattle metropolitan area, and is currently 97.0% leased.

PROPERTY OPERATIONS SUMMARY

At March 31, 2016, ROIC’s portfolio was 97.2% leased. For the first quarter of 2016, same-center net operating income (NOI) was $31.4 million, as compared to $29.2 million in same-center NOI for the first quarter of 2015, representing a 7.6% increase. Same-center NOI includes all of the properties owned by ROIC as of January 1, 2015, totaling 61 shopping centers. ROIC reports same-center NOI on a cash basis. A reconciliation of GAAP operating income to same-center NOI is provided at the end of this press release.

During the first quarter of 2016, ROIC executed 101 leases, totaling 297,963 square feet, achieving a 12.7% increase in same-space comparative base rent, including 32 new leases, totaling 111,869 square feet, achieving a 15.4% increase in same-space comparative base rent, and 69 renewed leases, totaling 186,094 square feet, achieving an 11.8% increase in base rent. ROIC reports same-space comparative base rent on a cash basis.

CASH DIVIDEND

On March 30, 2016, ROIC distributed an $0.18 per share cash dividend, representing a 5.9% increase as compared to ROIC’s previous dividend. On April 27, 2016, ROIC’s board of directors declared a cash dividend of $0.18 per share, payable on June 29, 2016 to stockholders of record on June 15, 2016.

2016 FFO GUIDANCE

ROIC currently estimates that FFO for the full year 2016 will be within the range of $1.02 to $1.06 per diluted share, and net income to be within the range of $0.33 to $0.34 per diluted share. The following table provides a reconciliation of GAAP net income to FFO.

  For the year ending December 31, 2016
  Low End High End
     
GAAP net income applicable to common stockholders $ 36,825  $ 38,269 
Plus:    
Depreciation & Amortization $ 78,435  $ 81,511 
Funds From Operations (FFO) applicable to common stockholders $ 115,260  $ 119,780 
     
Diluted Shares  113,000   113,000 
     
     
Earnings per share (diluted) $ 0.33  $ 0.34 
     
FFO per share (diluted) $ 1.02  $ 1.06 
         

ROIC’s estimates are based on numerous underlying assumptions. ROIC’s management will discuss the company’s guidance and underlying assumptions on its April 28, 2016 conference call. ROIC’s guidance is a forward-looking statement and is subject to risks and other factors described elsewhere in this press release.

CONFERENCE CALL

ROIC will conduct a conference call and audio webcast to discuss its quarterly results on Thursday, April 28, 2016 at 10:00 a.m. Eastern Time / 7:00 a.m. Pacific Time. Those interested in participating in the conference call should dial (877) 312-8783 (domestic), or (408) 940-3874 (international) at least ten minutes prior to the scheduled start of the call. When prompted, provide the Conference ID: 68643666. A live webcast will also be available in listen-only mode at http://www.roireit.net. The conference call will be recorded and available for replay beginning at 1:00 p.m. Eastern Time on April 28, 2016 and will be available until 11:59 p.m. Eastern Time on May 5, 2016. To access the conference call recording, dial (855) 859-2056 (domestic) or (404) 537-3406 (international) and use the Conference ID: 68643666. The conference call will also be archived on http://www.roireit.net for approximately 90 days.

ABOUT RETAIL OPPORTUNITY INVESTMENTS CORP.

Retail Opportunity Investments Corp. (NASDAQ:ROIC), is a fully-integrated, self-managed real estate investment trust (REIT) that specializes in the acquisition, ownership and management of grocery-anchored shopping centers located in densely-populated, metropolitan markets across the West Coast. As of March 31, 2016, ROIC owned 75 shopping centers encompassing approximately 8.8 million square feet. ROIC is the largest publicly-traded, grocery-anchored shopping center REIT focused exclusively on the West Coast. ROIC is a member of the S&P SmallCap 600 Index and has investment-grade corporate debt ratings from Moody's Investor Services and Standard & Poor's. Additional information is available at: www.roireit.net.

When used herein, the words "believes," "anticipates," "projects," "should," "estimates," "expects," “guidance” and similar expressions are intended to identify forward-looking statements with the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities and Exchange Act of 1934, as amended. Certain statements contained herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results of ROIC to differ materially from future results expressed or implied by such forward-looking statements. Information regarding such risks and factors is described in ROIC's filings with the SEC, including its most recent Annual Report on Form 10-K, which is available at: www.roireit.net.

RETAIL OPPORTUNITY INVESTMENTS CORP.
Consolidated Balance Sheets
(In thousands)

 March 31,  2016 December 31,  2015
ASSETS   
Real Estate Investments:   
Land $  686,644  $  669,307 
Building and improvements  1,685,135   1,627,310 
  2,371,779   2,296,617 
Less:  accumulated depreciation  147,411   134,311 
Real Estate Investments, net  2,224,368   2,162,306 
Cash and cash equivalents  14,987   8,844 
Restricted cash  290   227 
Tenant and other receivables, net  30,310   28,652 
Deposits     500 
Acquired lease intangible assets, net of accumulated amortization  75,052   66,942 
Prepaid expenses  2,022   1,953 
Deferred charges, net of accumulated amortization  32,370   30,129 
Other  1,871   1,895 
Total assets $  2,381,270  $  2,301,448 
    
LIABILITIES AND EQUITY   
Liabilities:   
Term loan $  298,899  $  298,802 
Credit facility  166,310   132,028 
Senior Notes Due 2024  244,962   244,833 
Senior Notes Due 2023  244,581   244,426 
Mortgage notes payable  79,443   62,156 
Acquired lease intangible liabilities, net of accumulated amortization  136,174   124,861 
Accounts payable and accrued expenses  24,123   13,205 
Tenants' security deposits  5,218   5,085 
Other liabilities  13,707   11,036 
Total liabilities  1,213,417   1,136,432 
        
Commitments and contingencies      
    
Non-controlling interests - redeemable OP Units$  $  33,674 
    
Equity:   
Preferred stock, $.0001 par value 50,000,000 shares authorized; none issued and outstanding      
Common stock, $.0001 par value 500,000,000 shares authorized; 99,942,118 and 99,531,034 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively 10   10 
Additional paid-in-capital  1,179,074   1,166,395 
Dividends in excess of earnings    (132,999)    (122,991)
Accumulated other comprehensive loss    (6,447)    (6,743)
Total Retail Opportunity Investments Corp. stockholders' equity  1,039,638   1,036,671 
Non-controlling interests  128,215   94,671 
Total equity  1,167,853   1,131,342 
Total liabilities and equity $  2,381,270  $  2,301,448 
 


RETAIL OPPORTUNITY INVESTMENTS CORP.

Consolidated Statements of Operations
 (In thousands, except per share data)

  Three Months Ended March 31, 
   2016   2015  
Revenues     
Base rents  $  43,848  $  35,202  
Recoveries from tenants     11,860     9,689  
Other income     386     231  
Total revenues     56,094     45,122  
      
Operating expenses     
Property operating     7,498     6,925  
Property taxes     5,655     4,732  
Depreciation and amortization     20,933     17,634  
General and administrative expenses     3,319     2,641  
Acquisition transaction costs     136     171  
Other expenses     154     149  
Total operating expenses     37,695     32,252  
      
Operating income     18,399     12,870  
Non-operating income (expenses)     
Interest expense and other finance expenses     (9,474)    (8,494) 
Net income     8,925     4,376  
Net income attributable to non-controlling interest     (898)    (176) 
Net Income Attributable to Retail Opportunity Investments Corp.  $  8,027  $  4,200  
      
Net income per share - basic and diluted: $  0.08  $  0.04  
      
Dividends per common share  $  0.18  $  0.17  
     


CALCULATION OF FUNDS FROM OPERATIONS

(Unaudited)
(In thousands)

 Three Months Ended March 31, 
  2016   2015  
     
Net income attributable to ROIC $  8,027  $  4,200  
Plus:  Depreciation and amortization 20,933   17,634  
Funds from operations - basic   28,960     21,834  
Net income attributable to non-controlling interests 898   176  
Funds from operations - diluted$  29,858  $  22,010  
     


SAME-CENTER CASH NET OPERATING INCOME ANALYSIS

(Unaudited)
(In thousands, except number of shopping centers and percentages)

    Three Months Ended 
   3/31/16 3/31/15 $ Change % Change
          
Number of shopping centers included in same-center analysis (1)    61     61     
Same-center occupancy  97.1%  97.0%    0.1%
          
Revenues:         
 Base rents  $  32,039  $  30,351  $  1,688   5.6%
 Percentage rent    166     100     66   66.0%
 Recoveries from tenants     10,257     9,434     823   8.7%
 Other property income    146     192     (46)  (24.0%)
Total Revenues     42,608     40,077     2,531   6.3%
          
Operating Expenses        
 Property operating expenses $  6,399  $  6,058  $  341   5.6%
 Bad debt expense    98     309     (211)  (68.3%)
 Property taxes     4,696     4,504     192   4.3%
Total Operating Expenses    11,193     10,871     322   3.0%
Same Center Cash Net Operating Income $  31,415  $  29,206  $  2,209   7.6%
        


SAME-CENTER CASH NET OPERATING INCOME RECONCILIATION

(Unaudited)
(In thousands)

 Three Months Ended March 31, 
  2016   2015  
     
Same-center cash NOI $  31,415  $  29,206  
Adjustments    
Depreciation and amortization    (20,933)    (17,634) 
General and administrative expenses    (3,319)    (2,641) 
Acquisition transaction costs    (136)    (171) 
Other expense    (154)    (149) 
Property revenues and expenses (1)    5,082     3,189  
Non same-center cash NOI   6,444     1,070  
     
GAAP operating income $  18,399  $  12,870  
     

____________________

(1) Includes straight-line rents, amortization of above and below-market lease intangibles, anchor lease termination fees, net of contractual amounts, and expense and recovery adjustments related to prior periods.

NON-GAAP DISCLOSURES

Funds from operations (“FFO”), is a widely‑recognized non‑GAAP financial measure for REITs that the Company believes when considered with financial statements presented in accordance with GAAP, provides additional and useful means to assess its financial performance. FFO is frequently used by securities analysts, investors and other interested parties to evaluate the performance of REITs, most of which present FFO along with net income as calculated in accordance with GAAP. The Company computes FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts (“NAREIT”), which defines FFO as net income attributable to common stockholders (determined in accordance with GAAP) excluding gains or losses from debt restructuring, sales of depreciable property and impairments, plus real estate related depreciation and amortization, and after adjustments for partnerships and unconsolidated joint ventures.

The Company uses cash net operating income (“NOI”) internally to evaluate and compare the operating performance of the Company’s properties. The Company believes cash NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level, and when compared across periods, can be used to determine trends in earnings of the Company’s properties as this measure is not affected by the non-cash revenue and expense recognition items, the cost of the Company’s funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to the Company’s ownership of properties. The Company believes the exclusion of these items from operating income is useful because the resulting measure captures the actual revenue generated and actual expenses incurred in operating the Company’s properties as well as trends in occupancy rates, rental rates and operating costs. Cash NOI is a measure of the operating performance of the Company’s properties but does not measure the Company’s performance as a whole and is therefore not a substitute for net income or operating income as computed in accordance with GAAP. The Company defines cash NOI as operating revenues (base rent and recoveries from tenants), less property and related expenses (property operating expenses and property taxes), adjusted for non-cash revenue and operating expense items such as straight-line rent and amortization of lease intangibles, debt-related expenses and other adjustments. Cash NOI also excludes general and administrative expenses, depreciation and amortization, acquisition transaction costs, other expense, interest expense, gains and losses from property acquisitions and dispositions, extraordinary items, tenant improvements and leasing commissions.  Other REITs may use different methodologies for calculating cash NOI, and accordingly, the Company’s cash NOI may not be comparable to other REITs.


            

Contact Data