RISHON LEZION, Israel, May 31, 2016 (GLOBE NEWSWIRE) -- B.O.S. Better Online Solutions Ltd. (the "Company", "BOS") (Nasdaq:BOSC), a leading Israeli provider of RFID and Mobile solutions and a global provider of Supply Chain solutions to enterprises, today reported its financial results for the first quarter of fiscal year 2016.
Highlights of the first quarter of 2016 results:
- Revenues grew by 38% over the comparable quarter last year.
- Net profit amounted to $220,000 as compared to a net loss of $23,000 in the comparable period last year.
- Net profit, on a NON GAAP basis, amounted to $314,000 as compared to a net profit of $33,000 in the comparable period last year.
- EBITDA amounted to $413,000 as compared to $192,000 in the comparable period last year.
Yuval Viner, BOS' CEO, stated: "We are very pleased with our first quarter's results. Revenues for the first quarter of year 2016 grew by 38%, to approximately $8.1 million, from $5.8 million in the comparable quarter last year. This increase is primarily due to organic growth in both our divisions. Supply Chain division revenues for the first quarter of 2016 grew by 28%, to $4.6 million from $3.6 million in the first quarter of year 2015. The growth was mainly in sales to customers in the Far East and to the Israeli defense industry. RFID and Mobile solutions revenues for the first quarter of 2016 grew by 54%, to $3.5 million from $2.2 million in the first quarter of year 2015. The growth was attributed to increased demand from existing customers for their new and existing logistic centers. In addition, an amount of $0.5 million of revenues is attributed to our acquisition of iDnext Ltd. and its subsidiary, Next-Line Ltd. in January 2016. Our outlook for the year 2016 is an increase in revenues and in profits as compared to 2015."
Avidan Zelicovsky, BOS' President, stated: "We are pleased to have achieved a fourth consecutive quarter of net profit on a GAAP basis. We are working extensively to grow our Supply Chain division geographically, mainly in the Far East, and to expand our product offerings."
Eyal Cohen, BOS' CFO, stated: "Our last twelve months' EBITDA amounted to $1.25 million and our debt, net of cash and deposits, as of March 31, 2016 amounted to $2.8 million. Going forward, we anticipate a reduction in our debt. During the first quarter of 2016, cash and cash equivalents decreased by approximately $700,000, mostly due to working capital needs related to the iDnext acquisition."
BOS will host a conference call on Tuesday, June 1, 2016 at 10 a.m. EDT - 5:00 p.m., Israel Time. A question-and-answer session will follow management’s presentation. Interested parties may participate in the conference call by dialing + 972-3-9180644, approximately five to ten minutes before the call start time.
For those unable to listen to the live call, a script of the call will be available the next day after the call on BOS’s website, at: http://www.boscorporate.com
About BOS
B.O.S. Better Online Solutions Ltd. (BOSC) is a leading Israeli provider of RFID and Mobile solutions and a global provider of Supply Chain solutions to enterprises. BOS' RFID and Mobile division offers both turnkey integration services as well as stand-alone products, including best-of-breed RFID and AIDC hardware and communications equipment and industry-specific software applications. The Company's Supply Chain division provides electronic components consolidation services to the aerospace, defense, medical and telecommunications industries as well as to enterprise customers worldwide. For more information, please visit: www.boscorporate.com.
Use of Non-GAAP Financial Information
BOS reports financial results in accordance with U.S. GAAP and herein provides some non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to supplement the Company’s presentation of its financial results that are prepared in accordance with GAAP. The Company uses the non-GAAP measures presented to evaluate and manage the Company’s operations internally. The Company is also providing this information to assist investors in performing additional financial analysis that is consistent with financial models developed by research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.
Safe Harbor Regarding Forward-Looking Statements
The forward-looking statements contained herein reflect management's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of which are beyond the control of BOS. These risk factors and uncertainties include, amongst others, the dependency of sales being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins, inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against BOS, the effect of exchange rate fluctuations, general worldwide economic conditions and continued availability of financing for working capital purposes and to refinance outstanding indebtedness; and additional risks and uncertainties detailed in BOS's periodic reports and registration statements filed with the U.S. Securities Exchange Commission. BOS undertakes no obligation to publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| U.S. dollars in thousands | |||||||||||||||||
| Three months ended March 31, | Year ended December 31, | ||||||||||||||||
| 2016 | 2015 | 2015 | |||||||||||||||
| (Unaudited) | (Audited) | ||||||||||||||||
| Revenues | $ | 8,067 | $ | 5,827 | $ | 25,599 | |||||||||||
| Cost of revenues | 6,516 | 4,640 | 20,462 | ||||||||||||||
| Gross profit | 1,551 | 1,187 | 5,137 | ||||||||||||||
| Operating costs and expenses: | |||||||||||||||||
| Sales and marketing | 791 | 678 | 2,768 | ||||||||||||||
| General and administrative | 458 | 409 | 1,681 | ||||||||||||||
| Total operating costs and expenses | 1,249 | 1,087 | 4,449 | ||||||||||||||
| Operating Income | 302 | 100 | 688 | ||||||||||||||
| Financial expenses, net | (82 | ) | (123 | ) | (376 | ) | |||||||||||
| Income (loss) before taxes on income | 220 | (23 | ) | 312 | |||||||||||||
| Taxes on income (tax benefit) | - | 1 | (22 | ) | |||||||||||||
| Net income (loss) | 220 | (24 | ) | 334 | |||||||||||||
| Basic and diluted net income (loss) per share | $ | 0.09 | $ | (0.01 | ) | $ | 0.17 | ||||||||||
| Weighted average number of shares used in computing basic and diluted net income (loss) per share | 2,379 | 1,816 | 1,970 | ||||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||
| (U.S. dollars in thousands) | ||||||
| March 31, 2016 | December 31, 2015 | |||||
| (Unaudited) | (Audited) | |||||
| ASSETS | ||||||
| CURRENT ASSETS: | ||||||
| Cash and cash equivalents | $ | 723 | $ | 1,419 | ||
| Restricted bank deposits | 177 | 195 | ||||
| Trade receivables | 8,303 | 7,071 | ||||
| Other accounts receivable and prepaid expenses | 712 | 725 | ||||
| Inventories | 2,351 | 2,503 | ||||
| Total current assets | 12,266 | 11,913 | ||||
| LONG-TERM ASSETS | 52 | 303 | ||||
| PROPERTY, PLANT AND EQUIPMENT, NET | 551 | 480 | ||||
| OTHER INTANGIBLE ASSETS, NET | 238 | 7 | ||||
| GOODWILL | 4,676 | 4,122 | ||||
| Total assets | $ | 17,783 | $ | 16,825 | ||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (U.S. dollars in thousands) | ||||||||
| March 31, 2016 | December 31, 2015 | |||||||
| (Unaudited) | (Audited) | |||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Current maturities of long term loans | 400 | 400 | ||||||
| Trade payables | 4,668 | 4,671 | ||||||
| Employees and payroll accruals | 655 | 480 | ||||||
| Deferred revenues | 718 | 796 | ||||||
| Accrued expenses and other liabilities | 462 | 320 | ||||||
| Total current liabilities | 6,903 | 6,667 | ||||||
| LONG-TERM LIABILITIES: | ||||||||
| Long-term loans, net of current maturities | 3,349 | 3,458 | ||||||
| Liability related to acquisition of business | 187 | - | ||||||
| Accrued severance pay | 163 | 155 | ||||||
| Deferred gain | 34 | 40 | ||||||
| Total long-term liabilities | 3,733 | 3,653 | ||||||
| SHAREHOLDERS' EQUITY | 7,147 | 6,505 | ||||||
| Total liabilities and shareholders' equity | $ | 17,783 | $ | 16,825 | ||||
| RECONCILIATION OF NON-GAAP FINANCIAL RESULTS | |||||||||
| (U.S. dollars in thousands) | |||||||||
| Three months ended | Year ended | ||||||||
| March 31, | December 31, | ||||||||
| 2016 | 2015 | 2015 | |||||||
| (Unaudited) | (Unaudited) | ||||||||
| Net Income (loss) as reported | $ | 220 | $ | (24 | ) | $ | 334 | ||
| Adjustments: | |||||||||
| Amortization of intangible assets | 30 | 16 | 63 | ||||||
| Stock based compensation | 34 | 41 | 130 | ||||||
| Acquisition expenses | 30 | - | 49 | ||||||
| Total Adjustments | 94 | $ | 57 | $ | 242 | ||||
| Net Income on a Non-GAAP basis | $ | 314 | $ | 33 | $ | 576 | |||
| CONDENSED CONSOLIDATED EBITDA | ||||||||||||
| (U.S. dollars in thousands) | ||||||||||||
| Three months ended March 31, | Year ended December 31, | |||||||||||
| 2016 | 2015 | 2015 | ||||||||||
| Operating income | $ | 302 | $ | 100 | $ | 688 | ||||||
| Add: | ||||||||||||
| Amortization of intangible assets | 30 | 16 | 63 | |||||||||
| Stock based compensation | 34 | 41 | 130 | |||||||||
| Depreciation | 47 | 35 | 142 | |||||||||
| EBITDA | $ | 413 | $ | 192 | $ | 1,023 | ||||||
| SEGMENT INFORMATION | ||||||||||||||||||||||||||||||||
| (U.S. dollars in thousands) | ||||||||||||||||||||||||||||||||
| RFID and | Supply | RFID and | Supply | |||||||||||||||||||||||||||||
| Mobile | Chain | Mobile | Chain | |||||||||||||||||||||||||||||
| Solutions | Solutions | Intercompany | Consolidated | Solutions | Solutions | Intercompany | Consolidated | |||||||||||||||||||||||||
| Three months ended March 31, | Three months ended March 31, | |||||||||||||||||||||||||||||||
| 2016 | 2015 | |||||||||||||||||||||||||||||||
| Revenues | $ | 3,450 | $ | 4,618 | $ | (1 | ) | $ | 8,067 | $ | 2,230 | $ | 3,597 | $ | - | $ | 5,827 | |||||||||||||||
| Gross profit | $ | 812 | $ | 739 | $ | - | $ | 1,551 | $ | 589 | $ | 598 | $ | - | $ | 1,187 | ||||||||||||||||
| RFID and | Supply | |||||||||||||||||||||||||||||||
| Mobile | Chain | |||||||||||||||||||||||||||||||
| Solutions | Solutions | Intercompany | Consolidated | |||||||||||||||||||||||||||||
| Year ended December 31, | ||||||||||||||||||||||||||||||||
| 2015 | ||||||||||||||||||||||||||||||||
| Revenues | $ | 9,270 | $ | 16,336 | $ | (7 | ) | $ | 25,599 | |||||||||||||||||||||||
| Gross profit | $ | 2,608 | $ | 2,529 | $ | - | $ | 5,137 | ||||||||||||||||||||||||